Annual Report 2022
Do IT with Spirit
ASX:ST1
Table of Contents
A Letter From The Chairman
A Letter From The Managing Director
Board Members
Executive Members
SpiritONE™
Directors' Report
Auditor’s Independence Declaration
Statement of Profit or Loss and Other Comprehensive Income
Statement of Financial Position
Statement of Changes in Equity
Statement of Cash Flows
Notes to the Financial Statements
Directors' Declaration
Independent Auditor’s Report
Additional Shareholder Information
Corporate Directory
5
6
8
10
14
19
45
47
49
51
55
57
111
113
119
122
2
Annual Report 2022
A Letter From
The Chairman
Dear Shareholders,
I’m pleased to present our Annual Report for 2022 – a year
that presented numerous challenges for Spirit and carried
a theme of transforming the company toward its long-term
ambition of being one of Australia’s leading providers of
modern and secure digital workplaces.
It is acknowledged upfront that the financial outcomes for
the year ended 30 June 2022 (FY22) fell well short of our
goals. As outlined below and within the Directors' Report,
the Board has responded to those shortcomings and
implemented restructuring measures to materially improve
the forward financial performance of the Group. That
noted, the Board remains firm that the vision and ambition
are sound and the underlying foundation for success and
growth is now in place.
As part of the ongoing evolution of the operating structure,
we matured to a more defined segment reporting
framework comprising Collaboration and Communication,
Cyber Security, and Managed Services. Noting the
challenging operating environment in the first half of
FY22 (impacted by state lockdowns) the Board is pleased
with the ongoing performance of the Collaboration and
Communication and Cyber Security divisions. Revenue and
earnings growth remain solid reflecting the maturity and
stability of the operating structures and teams in those
businesses. The financial performance challenges have
been constrained to the Managed Services segment, which
is the product of numerous factors inclusive of inflationary
labour and margin pressures. We also acknowledge that
our recent acquisitive growth resulted in a complexity of
product offerings, customer sizes, and systems, with these
factors placing strain on backend support structures.
Management is focused on rectifying these matters to
streamline the operations and improve financial outcomes.
Due to the matters facing the Managed Services
segment, an impairment expense was booked in FY22
that contributed predominantly to the Net Loss After Tax
recorded.
It is important to highlight that significant progress was
made on transitioning Spirit to its long-term strategic
focus of being a technology solutions provider and with
less focus on telecommunications. In this regard, the
company divested non-core assets inclusive of its consumer
broadband and fixed wireless broadband holdings. This
strategy focuses Spirit on sales and an improved customer
experience and less on capital intensive infrastructure.
Importantly, these asset divestments released $18.5M
capital to invest in growth products and transformation.
Spirit is now well placed to help Australian businesses
establish the technology required to facilitate remote
and hybrid employment options, and unlock the freedom
associated with working from anywhere. This positioning is
typified by our new modular approach to service delivery
that sees the presentation of Spirit's four distinct solution
categories under the ‘SpiritONE’ guide – Workspace, Meet,
Connect, and Guardian.
This is business IT solutions made simple and we look
forward to seeing our customers embrace this transparent
and uncomplicated approach. This fits with Spirit’s vision
of building long-term business partnerships based on trust
and mutually beneficial outcomes.
We enter the new financial year (FY23) a more streamlined
and focused company, but also acknowledge we still have
significant work to do in 'right-sizing' to realise our full
capabilities.
As part of our move to focus on solutions enabled by
technology, we were very pleased to appoint Michelle
Bendschneider as a Non-Executive Director to the Board.
Michelle is an experienced Executive, with an expansive
background in building growth businesses in technology
and professional services. We were also pleased to welcome
Julian Haber to the Board as an Executive Director. Julian is
currently CEO of Spirit’s Cyber Security business and brings
a lens of cyber strategy and growth experience to overlay
on the Group.
As Spirit moves to its next phase of strategic positioning
and focus on organic growth, the Board was also very
pleased to welcome Julian Challingsworth as CEO and
Managing Director of the Company on 11 July 2022. Julian is
a proven ASX listed CEO, with a strong professional services
and corporate finance background and his experience will
see a more targeted focus on organic earnings growth.
Finally, I also wish to acknowledge Sol Lukatsky, who
led the company through a significant growth phase in
our transition from a wireless telco into a full range IT
technology solutions provider.
I would like to thank our shareholders for your continued
support. There is much to be optimistic about as Spirit
continues its drive to be a leading provider of modern and
secure digital workplaces to Australian businesses.
James Joughin
Chairman
5
A Letter From
The Managing Director
Dear Shareholders,
I would first like to acknowledge your support for Spirit
during the Financial Year 2022. I began this role 11 July 2022
and am genuinely excited about the opportunity that lies
ahead of us.
The year presented unique challenges for companies within
our sector. Facing these challenges, the Spirit team has
worked with vigour to consolidate acquired brands, pivot
toward emerging trends, and capitalise on opportunities
presented by the current hybrid workplace movement.
We were not immune to wider financial headwinds during
this period, as evidenced by the presentation of our
company accounts and addressed in the Chairman's letter.
Behind the numbers, our team is extremely passionate
about delivering our customers with market leading
solutions across the three business units: Collaboration
and Communication, Cyber Security and Managed
Services. Spirit is becoming a modern workplace market
leader, resilience within our team is strong, morale is
strengthening, and we are determined to bring our
ambitious vision to life.
Moving forward, our long-term success is contingent
upon enabling our customers to succeed in adopting new
technologies that improve their business performance,
making them more successful and resilient to change.
This financial year saw Spirit make some redefining
movements. We welcomed a significant volume of new
talent into our ranks, with a strong focus on uplifting our
capabilities and performance. An industry as dynamic as
ours requires constant renewal, and I am driven to ensure
that our success in collaboration and communication,
and cyber security units will enable us to deliver a fruitful
restructure to our managed services arm. This will provide
the framework for improved group profitability and deliver
a strong foundation that enables us to grow profitability in
all our target sectors.
The pandemic era forced many organisations to deeply
consider the nature of human endeavour, and more
specifically, the way we work. What does a professional role
look like today? How will that change in the coming years?
How does management keep a geographically dispersed
team engaged, focussed, motivated, united, aligned,
productive, connected, and secure? What will be the lasting
implications to the way humans address their work-life
balance? These are some of the questions we consider daily.
In the short-term, we are committed to creating secure,
modern digital workplaces that capitalise on cloud-based
solutions, collaborative software products, all protected
by robust cyber security which is at the core of everything
we do. We are moving towards a fully integrated business
technology company that can deliver holistic managed
IT services to Australian businesses of sufficient growth
potential. We are purposefully re-sizing over the next 12
months to focus on more profitable sectors and client
groups that are aligned with our capabilities. We have
expanded our national reach. We have bolstered the
industry accreditations of our people to deliver at scale our
key solutions.
We have also reviewed and radically refined our vendor
relationships, focusing on a streamlined offering that can
ensure we deliver excellence. This was evident in our recent
Cisco announcement where we were listed as their number
one partner for communication in Asia pacific, China and
Japan.
We have sharpened our sales focus. We have simplified
our service offerings to deliver simple, scalable, and
modular modern workplace solutions. We have enhanced
our marketing and communication strategy to drive
transparency and accountability to our shareholders.
With the combined impact of these improvements
just beginning to manifest, I am confident we are
now repositioned to reap the rewards of this hard and
meaningful work.
If we look forward, the coming workplace revolutions will
focus on IoT, process automation, machine learning, and
the increasing value of data accumulation and analysis.
The business technology world is in a state of constant and
necessary change. As a future-oriented company, we aim
to be at the forefront of these exciting opportunities and
developments. Our team is increasingly light, nimble, and
poised to rapidly transition into emerging growth markets
and products.
In summary, 2022 path has been beset with rocky patches,
but I am confident we have the tools, plan, strategy, skills,
team, and vision to successfully navigate the next part of
the journey.
I look forward to continued collaboration with my fellow
Board and team members as we head boldly into the
future.
Thanks again for your ongoing support,
We craft our solutions by enabling Spirit customers to
address these questions, redefine their organisations
and deliver their ambitions in a complex and challenging
environment.
Julian Challingsworth
Chief Executive Officer & Managing Director
6
The Spirit Group's
Board Members
James Joughin
Chairman
James Joughin brings over 30 years of general
corporate experience, having been a senior partner
of Ernst & Young until 2013. He was a partner of
the firm for 17 years and headed the Mergers and
Acquisitions division in Melbourne.
James is an experienced company director and
holds Non-Executive directorships of a number of
private and public companies. For most of his career,
James has been providing advice to boards in
relation to growth strategies, improving shareholder
value, mergers and acquisitions, funding (both debt
and equity) and IPO's.
Julian Challingsworth
Chief Executive Officer & Managing Director
Julian is a proven leader of ASX-listed companies,
with a strong professional service and corporate
finance background. He has extensive experience
managing enterprise, government, and critical
infrastructure clients. During his most recent
appointment as Co-Chief Executive Officer of
Tesserent, Julian oversaw a period of significant
growth achieved via both acquisition and organic
means.
8
Michelle Bendschneider
Non-Executive Director
Michelle is an experienced executive with an
impressive technology and business leadership
background that includes stints with IBM, Telstra,
and CBA.
She has held multiple senior positions across
professional and managed services, consulting,
technology innovation, cyber security solutions,
cloud services, and digital transformation. Her
impressive skill set is an instrumental asset as
we transform from a telco into a full business
technology solutions provider.
Julian Haber
Executive Director
Julian is a highly regarded leader in cyber security
and information technology, having built one
of Australia’s most reputable cyber security
companies, Intalock Technologies, which was
acquired by Spirit in December 2020. Intalock
provides mission critical services to Australia’s
largest enterprises. Having a wealth of experience,
Julian has been invited to sit on numerous Global
and Regional Partner Advisory Boards for some of
the world's largest technology companies.
Greg Ridder
Non-Executive Director
Greg is currently the Chairman of Kogan.com.
Formerly Asia Pacific Regional President at
NYSE-listed Owens-Illinois, Greg led growth and
diversification from its traditional Australian base
through joint ventures and acquisitions in China
and Southeast Asia. Recently he has focused on
intensive business improvement, also serves on the
board of Life Without Barriers and PNG Sustainable
Development Program. Greg is experienced in
leading businesses in multiple countries, cultures,
economic circumstances and market conditions.
9
The Spirit Group's
Executive Members
Julian Challingsworth
Chief Executive Officer & Managing Director
Julian is a proven leader of ASX-listed companies,
with a strong professional service and corporate
finance background. He has extensive experience
managing enterprise, government, and critical
infrastructure clients. During his most recent
appointment as Co-Chief Executive Officer of
Tesserent, Julian oversaw a period of significant
growth achieved via both acquisition and organic
means.
Elie Ayoub
Co-CEO Nexgen
Elie co-founded Nexgen in 2009 and has over 24
years’ experience in the communications industry
across SMB, residential, corporate and government
segments.
10
Julian Haber
CEO Intalock
As the founder of Intalock, Julian has over 20 years'
experience in Data Information and is a highly
respected cyber security leader.
Paul Miller
Chief Financial Officer
Paul is a Chartered Accountant with more than 25
years of financial experience. Having commenced
his career with PwC in Australia and London, Paul
has specialised expertise working in high growth
companies.
James Harb
Co-CEO Nexgen
Along with Elie, James co-founded Nexgen in
2009 and has over 20 years’ experience in the
communications industry.
11
Mark Dioguardi
Chief Technology & Information Officer
Mark is an experienced CTO and COO with over 25
years’ experience predominantly in Tier 1 and 2 Telco
operators in Australia and Asia. A qualified engineer,
Mark commenced his career in engineering and
engineering construction management in Telstra
before building his corporate career as CTO at
Maxis, where he led 1,350 engineers and managed a
USD600mil budget to grow their network.
Zoe Rosenwax
Head of People
Zoe is an experienced people and culture leader,
with over 10 years experience leading the HR
function for some of Australia's leading businesses.
Previously filling senior positions at BHP, VicTrack,
Deloitte and Sportsbet, Zoe holds the reins for
Spirit's cultural strategy and is an advocate for
creating an inclusive, diverse and enjoyable
environment for our staff and customers.
12
A single technology partner to enable Aussie businesses
The Spirit difference
SpiritONE TM
Workspace
Managed services, devices,
Guardian
Cyber security - At the
Connect
Fixed wireless, fibre,
Meet
Collaboration tools, voice
software & more
centre of everything
ethernet & more
platforms & more
14
Annual Report 2022
A single technology partner to enable Aussie businesses
The Spirit difference
FY22 has been a pivotal year for Spirit,
We continue to innovate with our
partners to deliver value to our
customers
Largest Varonis deal
in Southern Hemisphere
Secures largest Varonis deal in
southern hemisphere to date
Customer expansion
with mid market and
corporate wins
(Healthcare, Banking and
Financial Services, Mining)
Spirit divests
Spirit divests
consumer
consumer assets
assets for $5.1M
for $1.5M
Spirit completes divestment
of consumer assets
2021
Nov
2022
Oct
Jan
Spirit Wins in
Spirit places in
t
the AFR Fast 100
the AFR Fast 100
chnology
16
Annual Report 2022
Gartner has projected a total Australian IT
spend of AU$117.2 billion in 2022 in its latest
forecast, increasing by 13.1% from 2021*
https://www.crn.com.au/news/aussie-it-spend-to-grow-13-percent-to-117-billion-in-2022-578444
New MD and CEO
Appointment of
Julian Challingsworth
Cisco deal
Spirit subsidiary
announces Cisco deal
Sol Lukatsky
steps down
Julian Haber interim MD
Apr
Jun
May
Jul
Spirit places at
Spirit wins at
Deloitte Technology
Deloitte Technology
Fast 50
Fast 50
Spirit divests
fixed wireless
network
Implementation
update
Spirit Strategy -
implementation update
Annual Report 2022
17
Directors' Report
Spirit Technology Solutions Ltd
Directors' report
30 June 2022
The Directors present their report, together with the financial statements, on the Consolidated Entity (referred
to hereafter as the 'Consolidated Entity') consisting of Spirit Technology Solutions Ltd (referred to hereafter as
the 'Company', 'parent entity' or 'Spirit') and the entities it controlled at the end of, or during, the year ended 30
June 2022.
Directors
The following persons were Directors of Spirit Technology Solutions Ltd during the whole of the financial
year and up to the date of this report, unless otherwise stated:
Mr James Joughin (Non-Executive Chairman)
Mr Julian Challingsworth (Managing Director and Chief Executive Officer - appointed 11 July 2022)
Mr Julian Haber (Executive Director - appointed 1 April 2022) & Interim Managing Director (16 May 2022 to
11 July 2022)
Mr Sol Lukatsky (Managing Director - resigned 2 July 2022)
Mr Gregory Ridder (Non-Executive Director)
Mr Mark Dioguardi (Executive Director - resigned 1 April 2022)
Ms Michelle Bendschneider – (Non-Executive Director - appointed 1 April 2022)
Ms Inese Kingsmill (Non-Executive Director - resigned 30 September 2021)
Principal activities
During the financial year the principal activities of the Consolidated Entity consisted of the provision of
Collaboration and Communication services, Cyber Security services and Managed IT services.
Dividends
There were no dividends paid, recommended or declared during the current or previous financial year.
Operating and Financial Review
Entity’s operations
The Consolidated Entity continued its evolution to become one of Australia’s leading providers of modern and
secure digital workplaces with a focus purely on the business-to-business market by providing a complete
offering across Telecommunications, Internet, Cloud, IT Managed Services and Cyber Security, backed by
service excellence. The Spirit business model offers the full solution for the modern-day business to
communicate with its staff and customers whilst also protecting the business’ data and infrastructure. The
Company remains positioned to capitalise on the ongoing structural changes occurring in the modern workplace
in terms of cyber risk, remote worker needs, demand for data, cloud and shortage of IT skills being seen by all
markets through its range of technology and IT offerings.
The Company progressed its strategy to divest non-core assets inclusive of its consumer broadband and fixed
wireless broadband assets. This strategy focuses Spirit on sales and service and less on capital intensive
infrastructure. Importantly these asset divestments released capital back to invest in growth products and
transformation.
The financial year to 30 June 2022 (“FY22”) represented a very challenging period. The first half of FY22 was
dominated by COVID-19 related lockdowns which stretched across Sydney, Melbourne and Brisbane and
constrained the ability of the Consolidated Entity to fully execute on required installations across the three capital
cities. This represented one of the most difficult markets seen in generations and the resilience of revenue in
the first half reflected the strength of the business model in terms of product and geographic diversification. That
resilience in revenues however, did not translate into earnings resilience. The Company overall continued to
manage with supply chain disruptions and ongoing technology sector labour market challenges in the form of
both retention and increased labour costs. The second half of FY22 saw revenues increase relative to the first
half by 5% but well below the Company’s stated objective. Furthermore, underlying EBITDA* remained under
significant pressure and did not recover and grow. These revenue and earnings pressures were largely
attributable to the Managed Services (IT&T) business unit with the other two operating divisions exceeding
internal expectations.
2
19
Spirit Technology Solutions Ltd
Directors' report
30 June 2022
As a consequence of a change in strategic financial objectives, divestments, internal realignment of business
accountabilities and profitability pressures, the Consolidated Entity moved to a more defined segment reporting
framework that aligns to the following key operating businesses (as outlined in Note 4 to the Financial
Statements):
Collaboration and Communication offering award-winning voice solutions, data and office technology for
small business;
Cyber security offering specialist cyber managed services and industry leading solutions to corporate and
enterprise customers delivered through a 24/7 Security Operations Centre and professional service teams.
This capability also enables Spirit to put cyber security at the core of all key market solutions provided
across our segments, improving the resilience and security of all our customers;
Managed Services (IT&T) offering a comprehensive range of managed IT and professional services
including end-user, public cloud, infrastructure and networking, data and voice solutions to SMB and mid-
market customers.
Review of operations and financial position
The loss for the Consolidated Entity after providing for income tax amounted to $53.166M (30 June 2021: profit
$1.157M). Total revenue and other income for the Consolidated Entity for the financial year ended 30 June 2022
was $138.7M (30 June 2021: $104.5M). The following table summarises the key financial metrics for the period:
2022
$'000
2021
$'000
Change
$'000
Revenue (refer Note 5 to the financial statements)
Other income (refer Note 6 to the financial statements)
135,338
3,394
102,786
1,683
32,552
1,711
Revenue and other income
138,732
104,469
34,263
Earnings before interest, taxes, depreciation & amortisation
(EBITDA*)
Profit on divestment of consumer & fixed wireless assets
(refer Note 6 & Note 35 to the financial statements)
Acquisition, divestment and integration costs**
Restructuring costs**
Net fair value loss on remeasurement of contingent
consideration on business combinations**
Impairment of non-current assets**
Share-based payments**
(46,216)
(1,823)
2,040
1,413
2,747
48,374
721
8,619
-
2,100
-
168
-
620
(54,835)
(1,823)
(60)
1,413
2,579
48,374
101
Underlying EBITDA*
7,256
11,507
(4,251)
(Loss)/profit after income tax benefit/(expense)
(53,166)
1,157
(54,323)
* EBITDA is a financial measure which is not prescribed by Australian Accounting Standard (‘AAS’) and represents the profit
under AAS adjusted for depreciation, amortisation, interest and tax. Underlying EBITDA is EBITDA adjusted to exclude
acquisition, divestment & integration costs, net fair value loss on remeasurement of contingent consideration on business
combinations, restructuring costs, impairment of non-current assets and share-based payments. Underlying EBITDA for the
year ended 30 June 2022 also excludes gain/(loss) on divestment of consumer and fixed wireless assets. The Directors
consider that these measures are useful in gaining an understanding of the performance of the entity, consistent with internal
reporting.
**Refer Statement of profit or loss and other comprehensive income.
Despite growing sales revenue (up 32% on the full year ended 30 June 2021), underlying EBITDA* was down
37%. This was driven by a combination of ongoing scaling investment in the corporate functions combined with
challenging cost pressures across the business through needing to maintain staff levels during lockdowns,
supply chain delays and inflationary labour and margin pressures. Sales revenue and associated gross margins
did not sufficiently compensate for the downside cost impacts.
20
3
Spirit Technology Solutions Ltd
Directors' report
30 June 2022
As detailed in Note 4 of the financial statements, the Managed Services (IT&T) segment struggled to achieve a
positive profitability position at an underlying EBITDA* level. The earnings shortfall within this segment was the
product of numerous factors over a challenging period. In addition to the cost pressures noted above, the
complexity and breadth of product sets, range of customer sizes, vendors and systems (that flowed from a fast-
paced acquisition strategy) placed strain on the delivery and backend support structures to enable a streamlined
and efficient customer experience. As was highlighted in our interim report for the period to 31 December 2021,
Spirit has a well-defined standard operating environment (“SOE”) and a history of integrating acquired
operations into that SOE. The integration program in FY22 completed its core objective of moving acquired
entities into the SOE with consistent platforms and processes to minimise risk and reduce cost. However,
acceleration is now required to move from integration to transformation to realise further efficiencies, improve
the customer experience and release ongoing synergy savings.
In recognition of the financial performance shortfall in this segment, a strategic review was undertaken with the
objective to uplift profitability and cashflow returns over the ensuing 6-12 months. The immediate outcome of
that review was acknowledgement that the customer base, and associated supporting overhead structure,
needed refinement to concentrate on a more defined target base being mid-market customers where the
business can focus on providing secure and connected modern workplace solutions.
Following this review, the Board implemented a restructuring plan that will likely result in an initial reduction in
revenue for the Managed Services (IT&T) operating segment over the short to medium term. This revenue
reduction will be accompanied by a reduction in operating costs within that operating segment and at the
Corporate level. An initial restructuring provision of $1.1M was recognised as at 30 June 2022 to provide for
estimated costs associated with employee restructuring costs at the Corporate level. Further once off costs are
expected in the financial year to 30 June 2023 as the Managed Services (IT&T) restructuring is executed.
That restructuring program carries both opportunity and risk. Given the historic financial performance, the
ongoing medium term inflationary environment and restructuring risks, conservative assumptions were adopted
in the value-in-use calculations to assess the recoverable amounts of assets within that cash generating unit
(CGU). The outputs from that calculation for the Managed Services (IT&T) CGU resulted in the carrying amount
of the underlying assets, which included goodwill, to exceed their recoverable amounts. Accordingly, a non-
cash impairment expense of $48.4M was booked in the financial year ended 30 June 2022 (of which $43.1M
was directly related to goodwill).
The Board remains of the view that the forward opportunities within this segment to crystalise growth and
medium-term earnings stability remains attainable and progress on that improvement will be communicated to
all stakeholders through the Company’s forward ASX and Half Yearly reporting platforms.
Noting the impact on profitability associated with the Managed Services (IT&T) segment and the Corporate
division, the Board is pleased with the financial performance of the other two segments as outlined in Note 4 of
the financial statements. The Collaboration and Communication division (Nexgen brand) achieved an underlying
EBITDA* for FY22 of $9.9M on a full year sales revenue of $34.98M. Revenue in the first half of FY22 was
constrained given the lockdowns at $15.57M relative to H2 FY22 of $19.41M (up 25%). The Cyber Security
division (Intalock brand) achieved an underlying EBITDA* for FY22 of $2.4M on a full year sales revenue of
$31.4M. Performance was steady throughout the year reflecting the stability of the demand for cyber security
related products and services.
Cash inflows from operating activities were $3.6M for the year ended 30 June 2022 (2021: $5.0M). This reflects
the cash impact of the forementioned ongoing cost pressures and revenue shortfalls. Cash obligations
associated with business acquisitions and capital investment were largely satisfied from the proceeds on
divestment of the non-core consumer and fixed wireless assets. Net cash outflows from investing activities were
$1.4M (2021: $52.9M). During the financial year the Company drew down net debt from its banking facility of
$3M as part of its capital management.
The basic and diluted earnings per share for the financial year ended 30 June 2022 was a loss of 8.08 cents
(30 June 2021: profit of 0.21 cents).
The net assets of the Consolidated Entity decreased by $50.3M to $59.4M as at 30 June 2022 (30 June 2021:
$109.7M). This decrease primarily reflects the non-cash impairment of non-current assets.
4
21
Spirit Technology Solutions Ltd
Directors' report
30 June 2022
Prospects for future financial years and Business Risks
The Consolidated Entity has evolved significantly over the last two years as it has progressed its transition into
a Modern Technology service provider. That evolution has been accelerated through a period of acquisition and
organic growth, and more recently through a divestment phase of non-core assets. Spirit is positioned to
leverage the solution and product sets it has assembled to drive future organic growth and deliver a solution
focused customer experience.
The Company’s immediate strategic priorities are improved profitability performance, driving organic growth and
increasing positive cash flows from its operations. As part of that focus, there will be ongoing business
restructuring within the Managed Services (IT&T) business segment to accelerate that division’s more
sharpened customer focus. In conjunction the Consolidated Entity needs to maintain its investment in human
capital and technology platforms to build a sustainable and profitable business generating long-term shareholder
returns.
The evolutionary path of building a scalable and profitable company inherently involves risk. Those risk factors
change over time in both nature and weighting. Management and the Board of the Company actively manage
risk and apply mitigation strategies (where possible) to reduce the impact of the stated risk on the Company’s
achievement of its goals. The key forward material business risks that the Company foresees that could impede
the achievement of its future operational and financial success at the time of signing the Directors' Report are
set out below.
Ongoing Supply Chain Disruption
As a continuing consequence of the COVID-19 pandemic, and other global disruption factors, there remains
ongoing supply chain disruption which impacts the ability of the Company to secure product delivery on time
and at guaranteed price levels. This remains largely outside the control of the Company and has impacts on
revenue recognition alongside gross margin stability. Customer contracts are typically priced and ordered in
advance and due to a competitive landscape, the Company may need to absorb any price fluctuations that
cannot otherwise be passed through to the customer. Management of this risk involves active communication,
planning and forecasting of customer requirements and supply chain management and leverage. Spirit has
invested in establishing an experienced procurement team and supply chain systems enhancements.
Labour Market Shortages and Inflationary Pressures
Access to required human capital talent within the Australian employment pool remains a key business risk. The
Company operates in a highly competitive industry and requires a mix of skilled professionals to execute its
business plan. Spirit, like all companies, is not immune to the ongoing challenges in sourcing and retaining
skilled staff in a wage inflationary environment. Mitigation of this risk is largely only possible through immigration
and broader opening of international borders.
Spirit has developed strategies to retain its workforce team and will continue to invest in not only employee
retention programs but also the enhancement of initiatives to be an employer of choice.
Funding Risk
In recognition of the profitability outcomes in the financial year ended 30 June 2022, the Company is focused
on earnings growth alongside managing residual acquisition contingent and deferred consideration obligations
over the ensuing 12 months. The Consolidated Entity will continue to require access to external capital in
addition to its own operational cash flow generation abilities. The funding strategy includes utilising and sourcing
a mix of debt funding, non-core asset divestment funding and shareholder equity. During the year ended 30
June 2022, the Company divested its consumer broadband and fixed wireless broadband assets that collectively
returned $18.5M to its balance sheet, net of divestment costs. As at 30 June 2022 the Company had a net debt
position of $1.3M and net current liability position of $10M (30 June 2021 net current liability position: $14.8M)
which is primarily associated with the residual business acquisition liabilities linked with the acquisitions of
Intalock Technologies Pty Ltd (“Intalock”) and Nexgen Investment Group Pty Ltd (“Nexgen”).
22
5
Spirit Technology Solutions Ltd
Directors' report
30 June 2022
As outlined in Note 34 Business Combinations to the financial statements, the forward contingent consideration
payments primarily relate to Nexgen and are based on historic and forward earnings performance against
baseline targets for Calendar 2022 and Calendar H1 2023. Any contingent consideration payable is not capped
and out performance against those targets will result in additional consideration payable that may be over and
above what the Company estimated as at the acquisition date. The earn-out consideration is settled 30% in
shares of the Company and 70% in cash. Accordingly, there are funding obligations and funding risks associated
with these payments.
Cyber Risks
Cyber related attacks are an inherent risk faced by every organisation and the financial and operational impact
that this risk can have on an organisation is very high. Accordingly, as a material business risk it requires
constant management and risk mitigation. In December 2020 Spirit acquired Intalock Technologies Pty Ltd.
Intalock is one of Australia’s leading cyber security services companies and operates a Security Operations
Centre providing 24/7 monitoring, technical services and support for enterprise size clients including banks and
other similar high risk profile organisations. Intalock also provides internal support services for Spirit. The
Consolidated Entity therefore has the internal capability of this division to provide proactive and reactive
solutions management of any Cyber related events that present against Spirit and its customer base. Cyber
Security services are now a fundamental risk management requirement for any organisation and is a critical
defence mechanism for all companies across their IT infrastructure and software layers.
Aspirational Risk
The Consolidated Entity can still be classified as a small company as measured against other companies listed
on the ASX. As the Company continues to achieve growth and scale, the potential complexity and degree of
risk may also increase in the absence of mitigation strategies. The Company’s forward strategic goal is also to
accelerate entry into the mid-market customer space. That strategy will increasingly focus on targeting more
complex mid-market customers and transactions. To achieve these goals, this process will involve an ongoing
investment in people, marketing/branding and systems enhancements.
Spirit had pursued accelerated growth through an acquisition strategy. Acquisitions carry risk in terms of
successful execution, integration and achieving pro-forma contributions of the acquired business. It also carries
cultural integration risk.
Pandemic and Global Stability Risk
There remains ongoing risk associated with the COVID-19 global pandemic and other international stability
risks. At the date of this Directors’ Report, local and international markets are in a delicate recovery mode,
tempered by inflationary pressures. Given the fluid and unpredictable nature of these external factors there
remains ongoing risk that further disruptions may occur that impact the ability of the Consolidated Entity to
achieve its stated forward objectives.
Significant changes in the state of affairs
On 9 September 2021, the Consolidated Entity announced the results of earn-out incentives for performance of
businesses acquired by the Consolidated Entity.
The total incentive payments in respect of the period ended 30 June 2021 in relation to the acquisitions of
Trident Technology Solutions, Altitude IT, Beachhead Group and Reliance IT was $1,940,041 in cash and equity
in the amount of $675,721, issued in the Company’s fully paid ordinary shares, in accordance with the terms of
the respective Share Purchase Agreements for each acquisition.
Additionally, Beachhead Group and Intalock Technologies both had deferred consideration amounts payable
which totalled $3,773,164 in cash and an additional $318,785 in shares, in accordance with the terms of the
respective Share Purchase Agreements for each acquisition. All payments were factored into Spirit’s FY21
contingent and deferred consideration liabilities as recorded in the 30 June 2021 audited accounts.
6
23
Spirit Technology Solutions Limited
Directors' report
30 June 2022
On 9 September 2021, the Consolidated Entity announced the issue of 4,059,173 fully paid ordinary shares for
no cash consideration, of which:
●
●
●
1,024,218 fully paid ordinary shares, issued at a fair value price of $0.245 (24.5 cents) per fully paid
ordinary share were issued in relation to Target 2 Incentive Shares associated with the Trident acquisition;
1,648,142 fully paid ordinary shares at a fair value issue price of $0.245 (24.5 cents) per fully paid ordinary
share in relation to deferred consideration and incentive payments to Beachhead Group; and
1,386,813 fully paid ordinary shares at a fair value issue price of $0.245 (24.5 cents) per fully paid ordinary
share in relation to Incentive payments for Reliance IT and Altitude IT.
On 10 September 2021, the Consolidated Entity issued 49,338 fully paid ordinary shares to Mr Sol Lukatsky (or
his nominee) in relation to the exercise of vested performance rights.
On 29 October 2021, the Consolidated Entity announced the completion of the sale of its non-core consumer
residential Internet business to Melbourne based broadband and telecommunications provider DGtek Pty Ltd
(DGtek) for a cash transaction value of $5.1M. Under the agreement, DGtek acquired the consumer business
including the customer base and relevant infrastructure assets.
On 11 January 2022, the Consolidated Entity issued 103,844 fully paid ordinary shares to Mr Mark Dioguardi
(or his nominee) in relation to the exercise of vested performance rights.
On 31 January 2022, the Consolidated Entity announced that it was in an exclusive period of due diligence with
the preferred buyer of its fixed wireless tower assets after receiving and considering multiple all cash offers.
On 31 March 2022, the Consolidated Entity announced the issue of 8,219,178 fully paid ordinary shares for no
cash consideration, issued at a fair value price of $0.145 (14.5 cents) per fully paid ordinary share, as part of
the deferred consideration in relation to the Nexgen acquisition. The shares are subject to voluntary escrow until
9 April 2022.
On 7 April 2022, the Consolidated Entity announced the issue of a total of 13,000,000 Performance Rights to
Directors and Employees in relation to FY22, pursuant to the terms of the Spirit Employee Incentive Plan. The
Performance Rights vest on satisfaction of performance hurdles over a three-year period (being 1 July 2021 to
30 June 2024), expiring 7 April 2025. The Director Performance Rights were approved by shareholders at the
Annual General Meeting held on 29 November 2021, pursuant to Resolutions 8 and 9.
On 9 May 2022, the Consolidated Entity announced it had entered into an agreement for the sale of its fixed
wireless assets to Maret Infrastructure Pty Ltd for $15M upfront consideration, plus up to $6M in earn-out
payments over two years, subject to revenue targets being achieved.
On 16 May 2022, the Consolidated Entity announced that Managing Director, Mr Sol Lukatsky, was stepping
down from his role with the agreement of the Board with effect from 2 July 2022. Mr Julian Haber assumed the
role of interim Managing Director, whilst a search for a permanent replacement was found.
On 1 June 2022, the Consolidated Entity announced the completion of the sale of its fixed wireless assets to
Maret Infrastructure Pty Ltd. The sale had effect from 1 June 2022.
On 30 June 2022, the Consolidated Entity provided an update on steps to progress an acceleration in its financial
profitability and cash flow position.
There were no other significant changes in the state of affairs of the Consolidated Entity during the financial
year.
24
7
Spirit Technology Solutions Limited
Directors' report
30 June 2022
Matters subsequent to the end of the financial year
On 7 July 2022, the Consolidated Entity announced the appointment of Mr Julian Challingsworth as Managing
Director and Chief Executive Officer of the Company, effective 11 July 2022. On 11 July 2022, the Company
issued 6,250,000 Performance Rights to Mr Julian Challingsworth (or his nominee) as part of his employment
agreement. The Performance Rights vest over a three-year period (1 July 2022 to 30 June 2025) subject to
continued employment and satisfaction of a relative Total Shareholder Return (TSR) performance hurdle
measured against a comparator group of companies, expiring 30 June 2026.
No other matter or circumstance has arisen since 30 June 2022 that has significantly affected, or may
significantly affect the Consolidated Entity’s operations, the results of those operations, or the Consolidated
Entity’s state of affairs in future financial years.
Likely developments and expected results of operations
Refer ‘Entity’s operations’ and ‘Prospects for future financial years’.
Environmental regulation
The Consolidated Entity is not subject to any significant environmental regulation under Australian
Commonwealth or State law.
Information on Directors
Name:
Title:
Qualifications:
Experience and expertise:
Other current Directorships:
Former Directorships (last 3
years):
Special responsibilities:
Interests in shares:
Interests in options:
Interests in rights:
Mr James Joughin
Non-Executive Chairman
Bachelor of Business, CPA, GAIDC
James Joughin brings over 31 years of general corporate experience, having
been a senior partner of Ernst & Young until 2013. He was a partner of that
firm for 17 years and headed the Mergers and Acquisitions division in
Melbourne. James is also an experienced company Director and holds Non-
Executive Directorships of a number of private and public companies. He has
wide business experience and has previously held the position of Chair of a
private company and is currently Chair of a number of Risk and Audit
Committees.
For most of his career, James has been providing advice to Boards in relation
to growth strategies, improving shareholder value, mergers and acquisitions,
funding (both debt and equity) and IPO’s.
MyDeal.com.au Ltd (ASX: MYD)
Bio-Gene Technology Ltd (ASX:BGT)
None
Member, Audit and Risk Committee,
Chair, Nomination and Remuneration Committee (Member up to 19 April 2022
and Chair from 20 April 2022)
4,764,936 fully paid ordinary shares
Nil
Nil
8
25
Spirit Technology Solutions Ltd
Directors' report
30 June 2022
Name:
Title:
Qualifications:
Experience and expertise:
Other current Directorships:
Former Directorships (last 3
years):
Interests in shares:
Interests in options:
Interests in rights:
Mr Julian Challingsworth
Managing Director and Chief Executive Officer (appointed 11 July 2022)
Julian has a Masters of Organisational Consulting from Ashridge Business
School (UK), a Graduate Diploma in IT, Swinburne University (Aust) and a
Bachelor of Business, Accounting, RMIT (Aust). Julian is a member of
Chartered Accountants (CAANZ), Fellow Australian CPA (FCPA) and a
Graduate, Australian Institute of Company Directors (GAICD).
Julian has been the Co-Chief Executive Officer of Tesserent, (ASX TNT)
Tesserent provides cybersecurity to enterprise, government and critical
infrastructure customers. Under Julian’s leadership the organisation grew
significantly through both acquisitive and organic means. Julian spent 3 years
in the role before he resigned and stepped down from his role as Co-Chief
Executive in November 2021.
Julian joined Tesserent after serving as Managing Director and a Partner of
The Litmus Group for over ten years and a board member and Partner of PPB
Advisory. In addition to advising over twenty organisations on growth
acceleration strategies in Australia, Asia and Europe, Julian was a key driver
in growing Litmus in Australia and internationally before it was acquired by
PPB Advisory.
Julian was a Director of Cordence Worldwide, a global consulting partnership
with 2,800 consultants across 60+ locations. Julian worked with the
international team to develop sales and growth strategies for the 8 member
firms.
Julian is a proven ASX listed CEO, with a strong professional services and
corporate finance background.
None
Tesserent Limited (ASX: TNT)
Nil
Nil
6,250,000 Performance Rights
26
9
Spirit Technology Solutions Ltd
Directors' report
30 June 2022
Name:
Title:
Qualifications:
Experience and expertise:
Other current Directorships:
Former Directorships (last 3
years):
Interests in shares:
Interests in options:
Interests in rights:
Name:
Title:
Qualifications:
Experience and expertise:
Other current Directorships:
Former Directorships (last 3
years):
Interests in shares:
Interests in options:
Interests in rights:
Mr Julian Haber
Executive Director (appointed 1 April 2022), Interim Managing Director (16
May 2022 to 11 July 2022)
Nil
Julian is a highly regarded leader in Cyber Security and Information
Technology, having built one of Australia’s most reputable Cyber Security
companies, Intalock Technologies over the last 11 years which was acquired
by Spirit in December 2020. During that time Intalock evolved from being a
small start-up to providing mission critical services to Australia’s largest
enterprises and government departments across Australia, including Whole-
of-Government cyber services protecting the G20 Brisbane summit. As CEO
of Intalock (Spirit’s Cyber business), Julian oversees the strategy and growth
of the company ensuring that it continues to innovate and deliver sophisticated
cyber security solutions to its managed and professional services customers
across varied industries. Previously at Symantec, the world’s largest
Information Management and Cyber Security company at the time, Julian was
responsible for the Public Sector - Queensland, Northern Territory and Pacific
Islands. Under his five years of leadership, this region delivered annual
revenue growth of over 300% and resulted in some of the largest and most
loyal customers in the ANZ region.
Having a wealth of experience, Julian has been invited to sit on numerous
Global and Regional Partner Advisory Boards for some of the world’s largest
technology companies.
None
None
5,693,092 fully paid ordinary shares
Nil
Nil
Mr Sol Lukatsky
Managing Director (resigned 2 July 2022)
Masters of Marketing, Bachelor of Business (Marketing)
Mr Lukatsky is a C-Suite Executive with multiple company transactions
across: ASX and Private Equity backed companies. He has over 16 years in
senior leadership roles covering: marketing, sales management, digital,
customer experience, big data, capital markets, innovation and operations
within blue chip organisations including: Dun & Bradstreet, Challenger
Financial Services and NAB. In addition, as CEO he has led two Private Equity
backed companies in the online services and digital technology markets (GLS
& Workstar). This included, Global P&L responsibilities, +650 team members
with offices across Australia, Asia and Europe. Educated at Harvard,
Melbourne Business School, RMIT and awarded a Fellowship by Leadership
Victoria.
None
None
3,354,421 fully paid ordinary shares
3,000,000 unlisted options, vesting on 1 July 2022, exercisable at $0.15 (15
cents) per option, expiring 1 July 2023;
3,000,000 unlisted options, vesting on 1 July 2022, exercisable at $0.18 (18
cents) per option, expiring 1 July 2023;
3,000,000 unlisted options, vesting on 1 July 2022, exercisable at $0.215
(21.5 cents) per option, expiring 1 July 2023.
2,905,102 Performance Rights (relates to balance retained at cessation on 2
July 2022)
10
27
Spirit Technology Solutions Ltd
Directors' report
30 June 2022
Name:
Title:
Qualifications:
Experience and expertise:
Other current Directorships:
Former Directorships (last 3
years):
Interests in shares:
Interests in options:
Interests in rights:
Name:
Title:
Qualifications:
Experience and expertise:
Mr Mark Dioguardi
Executive Director (resigned 1 April 2022)
Master of Business Administration, Bachelor of Engineering Hons
Mr Dioguardi is an experienced CTO and COO with over 26 years’ experience
predominantly in Tier 1 and 2 Telco operators in Australia and Asia. A qualified
engineer, Mark commenced his career in engineering and engineering
construction management in Telstra before building his corporate career as
CTO at Maxis, where he led 1350 engineers and managed a USD600mil
budget to grow their network. He then moved into a Chief Operating Officer
role at Maxis before returning to Australia to join iiNet as Chief Technology
Officer. Mark joined Spirit as Chief Operating Officer in November 2018 to
develop and lead Spirit’s network growth and drive operational excellence
across the business. He is also a Non-Executive Director of TimedotCom (a
listed Malaysia telecommunications company).
Time Dotcom Bhd (KLSE: TIMECOM)
None
1,547,972 fully paid ordinary shares
3,000,000 unlisted options, vesting on 1 July 2022, exercisable at $0.15 (15
cents) per option, expiring 1 July 2023;
3,000,000 unlisted options, vesting on 1 July 2022, exercisable at $0.18 (18
cents) per option, expiring 1 July 2023;
3,000,000 unlisted options, vesting on 1 July 2022, exercisable at $0.215
(21.5 cents) per option, expiring 1 July 2023;
5,860,018 Performance Rights
Mr Gregory Ridder
Non-Executive Director
BBus (Acc), Grad Dip (Mktg), GAICD, CPA
Mr Ridder is an experienced Non-Executive Director currently serving on the
boards of Kogan.com, Life Without Barriers, both of which he chairs, and PNG
Sustainable Development Program.
Formerly Asia Pacific Regional President at NYSE-listed Owens-Illinois, he
led growth and diversification from its traditional Australian base through
numerous joint ventures and acquisitions.
Other current Directorships:
Former Directorships (last 3
years):
Special responsibilities:
Interests in shares:
Interests in options:
Interests in rights:
Chairman, Kogan.com (ASX: KGN)
None
Chair, Audit and Risk Committee from 15 July 2020
Member, Nomination and Remuneration Committee from 15 July 2020
1,750,000 fully paid ordinary shares
Nil
Nil
28
11
Spirit Technology Solutions Ltd
Directors' report
30 June 2022
Name:
Title:
Qualifications:
Experience and expertise:
Other current Directorships:
Former Directorships (last 3
years):
Special responsibilities:
Interests in shares:
Interests in options:
Interests in rights:
Name:
Title:
Qualifications:
Experience and expertise:
Other current Directorships:
Former Directorships (last 3
years):
Special responsibilities:
Interests in shares:
Interests in options:
Interests in rights:
Ms Michelle Bendschneider
Non-Executive Director (appointed 1 April 2022)
Bachelor of Information Technology and GAICD
Michelle is an experienced Executive, with an expansive background in
building growth businesses in the Technology, Professional Services and
Telecommunications sectors. During her career at IBM, Michelle held multiple
including consulting,
Senior Executive roles
professional services, and managed services.
in Technology services
At Telstra, she successfully led the formation of a professional services
business spanning cutting edge network services, cyber security solutions,
collaboration solutions, Cloud services and IoT solutions, through a series of
acquisitions and organic growth. Michelle went on to run the Product Group
for Telstra Enterprise, where she led the strategy to transition and modernise
legacy product portfolios to embrace Software Defined Networking, Cloud
Services & Technologies, Cyber Security, IoT and Digital transformation
capabilities. At CBA, Michelle led the delivery of technology enabled Security
and Privacy solutions, addressing significant areas of risk for the organisation.
Michelle is currently the Chief Operating Officer at PaperCut Software, an
innovative Australian software company with global presence, with a remit to
help steer the company towards growth and transformation.
None
None
Member, Nomination and Remuneration Committee from 1 April 2022
Member, Audit and Risk Committee from 1 April 2022
Nil
Nil
Nil
Ms Inese Kingsmill
Non-Executive Director (resigned 30 September 2021)
B. Bus in Marketing, MAICD
Over the course of a career spanning 26 years, Inese has earned a reputation
as a growth focussed and customer orientated business leader, with
leadership experience across a broad spectrum of accountabilities at
Microsoft, Telstra and Virgin Australia. Inese has been involved with and led
major transformations across a range of scenarios including enterprise wide
business restructuring, culture change, digital transformations, customer
experience and design, brand re-launches and re-positioning as well as
developing fit for purpose operating models. In addition to the Company
Directorships detailed below, Inese is also a Director of WorkVentures Ltd and
a member of the Advisory Board of Waltzing Matilda Aviation.
Non-Executive Director, Rhipe Limited (ASX: RHP)
Non-Executive Director, hipages Group Holdings Limited (ASX: HPG)
Non-Executive Director, NobleOak Life Limited (ASX: NOL)
None
Chair, Nomination and Remuneration Committee from 15 July 2020 to 30
September 2021
Member, Audit and Risk Committee from 15 July 2020 to 30 September 2021
187,500 fully paid ordinary shares (as at date of cessation on 30 September
2021)
Nil
Nil
12
29
Spirit Technology Solutions Ltd
Directors' report
30 June 2022
'Other current Directorships' quoted above are current Directorships for listed entities only and excludes
Directorships of all other types of entities, unless otherwise stated.
'Former Directorships (last 3 years)' quoted above are Directorships held in the last 3 years for listed entities
only and excludes Directorships of all other types of entities, unless otherwise stated.
Company secretary
Ms Melanie Leydin, BBus (Acc. Corp Law) CA FGIA
Ms Leydin holds a Bachelor of Business majoring in Accounting and Corporate Law. She is a member of
Chartered Accountants Australia New Zealand, Fellow of the Governance Institute of Australia and is a
Registered Company Auditor. She graduated from Swinburne University in 1997, became a Chartered
Accountant in 1999 and since February 2000 has been the principal of Leydin Freyer (now part of Vistra). The
practice provides outsourced company secretarial and accounting services to public and private companies
across a host of industries including but not limited to the resources, technology, bioscience, biotechnology and
health sectors.
Ms Leydin has over 26 years’ experience in the accounting profession and over 16 years as a Company
Secretary. She has extensive experience in relation to public company responsibilities, including ASX and ASIC
compliance, control and implementation of corporate governance, statutory financial reporting, reorganisation
of companies and shareholder relations.
Meetings of Directors
The number of meetings of the Company's Board of Directors ('the Board') and of each Board committee held
during the year ended 30 June 2022, and the number of meetings attended by each Director were:
Full Board
Remuneration Committee Audit and Risk Committee
Attended
Held
Attended
Held
Attended
Held
Nomination and
Mr James Joughin
Mr Julian Haber*
Mr Sol Lukatsky
Mr Mark Dioguardi**
Mr Gregory Ridder
Ms Michelle Bendschneider***
Ms Inese Kingsmill****
12
3
10
9
12
3
3
12
3
10
9
12
3
3
8
-
-
-
8
1
6
8
-
-
-
8
1
6
2
-
-
-
2
-
1
2
-
-
-
2
-
1
Held: represents the number of meetings held during the time the Director held office or was a member of the relevant
committee.
Mr Julian Haber was appointed to the Board effective 1 April 2022.
Mr Mark Dioguardi resigned from the Board effective 1 April 2022.
*
**
*** Ms Michelle Bendschneider was appointed to the Board effective 1 April 2022.
**** Ms Inese Kingsmill resigned from the Board effective 30 September 2021.
Remuneration Report (audited)
The Remuneration Report details the key management personnel remuneration arrangements for the
Consolidated Entity, in accordance with the requirements of the Corporations Act 2001 and its Regulations.
Key management personnel are those persons having authority and responsibility for planning, directing and
controlling the activities of the entity, directly or indirectly, including all Directors.
30
13
Spirit Technology Solutions Limited
Directors' report
30 June 2022
The Remuneration Report is set out under the following main headings:
●
●
●
●
●
●
Principles used to determine the nature and amount of remuneration
Details of remuneration
Service agreements
Share-based compensation
Additional information
Additional disclosures relating to key management personnel
Principles used to determine the nature and amount of remuneration
The objective of the Consolidated Entity's executive reward framework is to ensure reward for performance is
competitive and appropriate for the results delivered. The framework aligns executive reward with the
achievement of strategic objectives and the creation of value for shareholders and it is considered to conform
to the market best practice for the delivery of reward. The Board of Directors ('the Board') ensures that executive
reward satisfies the following key criteria for good reward governance practices:
●
●
●
●
competitiveness and reasonableness
acceptability to shareholders
performance linkage / alignment of executive compensation
transparency
The Board is responsible for determining and reviewing remuneration arrangements for its Directors and
executives. The performance of the Consolidated Entity depends on the quality of its Directors and executives.
The remuneration philosophy is to attract, motivate and retain high performance and high quality personnel.
The reward framework is designed to align executive reward to shareholders' interests. The Board has
considered that it should seek to enhance shareholders' interests by:
having economic profit as a core component of plan design
●
focusing on sustained growth in shareholder wealth, particularly growth in share price, and delivering
●
constant or increasing return on capital as well as focusing the executive on key non-financial drivers of
value
attracting and retaining high calibre executives
●
Additionally, the reward framework should seek to enhance executives' interests by:
●
●
●
rewarding capability and experience
reflecting competitive reward for contribution to growth in shareholder wealth
providing a clear structure for earning rewards
In accordance with best practice corporate governance, the structure of Non-Executive Director and executive
Director remuneration is separate.
Non-Executive Directors remuneration
The annual Non-Executive Director Chairman fees are $120,000 per annum, which took effect from 1 July 2021.
The annual Non-Executive Director member fees are $75,000 per annum, which took effect from 1 July 2021.
The annual Chair Fee for the Chair of the Audit and Risk Committee and Nomination and Remuneration
Committee are $10,000 per annum, which took effect from 1 July 2021. Committee members do not currently
receive any additional fees.
Under the Constitution the Directors decide the total amount paid to each Director as remuneration for their
services. Under ASX Listing Rules, the total amount paid to all Non-Executive Directors must not exceed in total
in any financial year the amount fixed at the annual general meeting of the Company held on 13 October 2020,
which is presently $500,000. Remuneration must not include a commission on, or a percentage of, the profits
or income of the Company.
14
31
Spirit Technology Solutions Ltd
Directors' report
30 June 2022
Non-Executive Directors' fees and payments are reviewed annually by the Board. The Board may, from time to
time, receive advice from independent remuneration consultants to ensure Non-Executive Directors' fees and
payments are appropriate and in line with the market. No advice was sought during the course of the financial
year. The Chairman's fees are determined independently of the fees of other Non-Executive Directors based on
comparative roles in the external market. The Chairman is not present at any discussions relating to the
determination of his own remuneration.
Directors may also be reimbursed for travel and other expenses incurred in attending to the Company's affairs.
Non-Executive Directors may be paid such additional or special remuneration as the Directors decide is
appropriate where a Director performs extra work or services which are not in the capacity as a Director of the
Company.
There are no proposed retirement benefit schemes for Directors other than statutory superannuation
contributions.
Executive remuneration
The Consolidated Entity aims to reward executives based on their position and responsibility with a level and
mix of remuneration which has both fixed and variable components.
The executive remuneration and reward framework has four components:
●
●
●
●
base pay and non-monetary benefits
short-term performance incentives
long-term incentives in the form of share-based payments
other remuneration such as superannuation and long service leave
The combination of these comprises the executive's total remuneration.
Fixed remuneration consisting of base salary, superannuation and non-monetary benefits, are reviewed
annually by the Nomination and Remuneration Committee based on individual and business unit performance,
the overall performance of the Consolidated Entity and comparable market remunerations.
Executives may receive their fixed remuneration in the form of cash or other fringe benefits (for example motor
vehicle benefits) where it does not create any additional costs to the Consolidated Entity and provides additional
value to the executive.
Use of remuneration consultants
The Company engages the services of independent and specialist remuneration consultants from time to time
to benchmark the remuneration of Directors and Key Management Personnel, and to assist the Company in
ensuring that its remuneration arrangements remain competitive. During the year ended 30 June 2022, the
Company engaged a specialist remuneration consultant, SLM Corporate for remuneration benchmarking
purposes (2022: $31,350; 2021: $11,000).
Consolidated Entity performance and link to remuneration
Currently, the Consolidated Entity assesses its performance from achievement of operational goals and
shareholder value. The performance measures for both the Company’s Short-term Incentive Plan (STI Plan)
and Long Term Incentive Plan (LTI Plan) are tailored to align at-risk remuneration and performance hurdle
thresholds to the delivery of the Consolidated Entity’s operational and financial objectives and sustained
shareholder value growth.
This is achieved through certain executives being entitled to both short-term and long-term incentives. The STI
Plan primarily incorporates operational and financial performance objectives into its hurdles. The LTI Plan
generally incorporates into its performance measures both a Relative Total Shareholder Return (Relative TSR)
and Absolute Total Shareholder Return (Absolute TSR) hurdles.
32
15
Spirit Technology Solutions Ltd
Directors' report
30 June 2022
The LTI Plan is part of the Company’s remuneration strategy and is designed to align the interests of
management and shareholders (Total Shareholder Return measurement) and assist the Company to attract,
motivate and retain executives. In particular, the LTI Plan is designed to provide relevant directors and key
employees with an incentive to remain with Spirit and contribute to the future performance of the Group over
the long term. Further details on the LTI Plan are presented in Share Based Compensation of this Directors’
report.
Voting and comments made at the Company's 29 November 2021 Annual General Meeting ('AGM')
At the 29 November 2021 AGM, 95.16% of the votes received supported the adoption of the remuneration report
for the year ended 30 June 2021. The Company did not receive any specific feedback at the AGM regarding its
remuneration practices.
Details of remuneration
The key management personnel of the Consolidated Entity consisted of the following Directors and the Chief
Financial Officer of Spirit Technology Solutions Ltd:
James Joughin, Non-Executive Chairman
●
Sol Lukatsky, Managing Director (resigned 2 July 2022)
●
Julian Haber, Executive Director (appointed 1 April 2022) & Interim Managing Director (16 May 2022 to 11
●
July 2022)
Gregory Ridder, Non-Executive Director
Michelle Bendschneider, Non-Executive Director (appointed 1 April 2022)
Mark Dioguardi, Executive Director (resigned 1 April 2022)
Inese Kingsmill, Non-Executive Director (resigned 30 September 2021)
Paul Miller, Chief Financial Officer
●
●
●
●
●
Amounts of remuneration
Details of the remuneration of key management personnel of the Consolidated Entity are set out in the following
tables.
Short-term benefits
Post-
employment
benefits
Long-term
benefits
Share-based
payments
Cash
Non-
Super-
Long
service
bonus
monetary
annuation
leave
$
$
$
$
Equity-
settled
$
Total
$
2022
Non-Executive Directors:
James Joughin
Gregory Ridder
Michelle Bendschneider*
Inese Kingsmill**
Executive Directors:
Julian Haber***
Sol Lukatsky****+
Mark Dioguardi#+
Other Key Management
Personnel:
Paul Miller+
Cash salary
and fees
$
110,856
85,000
17,045
21,250
-
-
-
-
172,532
378,461
330,000
-
35,000
55,989
291,250
1,406,394
37,500
128,489
-
-
-
-
-
-
-
-
-
11,085
-
1,705
-
-
-
-
-
-
-
-
-
121,941
85,000
18,750
21,250
17,253
57,821
47,844
3,929
26,942
15,051
-
272,239
336,812
193,714
770,463
785,696
39,688
175,396
6,407
52,329
54,017
428,862
663,068 2,425,676
*
**
***
Ms Michelle Bendschneider was appointed to the Board effective 1 April 2022.
Ms Inese Kingsmill resigned from the Board effective 30 September 2021.
Mr Julian Haber was appointed to the Board effective 1 April 2022. The remuneration disclosed represents his remuneration
for the period 1 July 2021 to 30 June 2022. The amounts he received pre-1 April 2022 in his capacity as CEO of Intalock
Technologies Pty Ltd was $118,740 and post 1 April 2022 in his capacity as Executive Director was $74,974.
**** Mr Sol Lukatsky resigned from the Board on 2 July 2022.
#
+
Mr Mark Dioguardi resigned from the Board on 1 April 2022. The amounts he received pre-1 April 2022 in his capacity as
Executive Director was $540,739 and post 1 April 2022 in his capacity as Chief Technology Officer was $244,957.
Mr Lukatsky, Mr Dioguardi and Mr Miller were awarded cash bonuses in respect of their FY22 performance, determined and
paid in FY23. In addition to statutory superannuation on base salary and the FY22 cash bonus, the superannuation for Mr
Lukatsky, Mr Dioguardi and Mr Miller also includes statutory superannuation on the FY21 cash bonus.
16
33
Spirit Technology Solutions Ltd
Directors' report
30 June 2022
Short-term benefits
Post-
employment
benefits
Long-term
benefits
Share-based
payments
Cash salary
and fees
$
Cash
Non-
Super-
Long
service
bonus
monetary
annuation
leave
$
$
$
$
Equity-
settled
$
Total
$
81,815
1,249
66,250
66,250
-
-
-
-
381,538
330,000
163,000
89,650
241,667
1,168,769
66,250
318,900
-
-
-
-
-
-
-
-
8,181
-
-
-
-
-
-
-
-
-
-
-
89,996
1,249
66,250
66,250
47,154
33,000
14,766
7,016
341,092
299,022
947,550
758,688
24,167
112,502
2,541
24,323
20,069
354,694
660,183 2,284,677
2021
Non-Executive Directors:
James Joughin
Terence Gray*
Gregory Ridder
Inese Kingsmill**
Executive Directors:
Sol Lukatsky***
Mark Dioguardi***
Other Key Management
Personnel:
Paul Miller***
Mr Terence Gray resigned from the Board on 7 July 2020.
Ms Inese Kingsmill was appointed to the Board effective 1 July 2020.
*
**
*** Mr Lukatsky, Mr Dioguardi and Mr Miller were awarded cash bonuses in respect of their FY21 performance, determined and
paid in FY22.
The proportion of remuneration linked to performance and the fixed proportion are as follows:
Name
Non-Executive Directors:
James Joughin
Terence Gray
Gregory Ridder
Michelle Bendschneider*
Inese Kingsmill**
Executive Directors:
Julian Haber ***
Sol Lukatsky****
Mark Dioguardi#
Other Key Management
Personnel:
Paul Miller
Fixed remuneration
At risk - STI
At risk - LTI
2022
2021
2022
2021
2022
2021
100%
-
100%
100%
100%
100%
60%
50%
100%
100%
100%
-
100%
-
47%
49%
-
-
-
-
-
-
5%
7%
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
17%
12%
-
35%
43%
-
36%
39%
78%
76%
9%
19%
13%
5%
*
**
***
****
#
Ms Michelle Bendschneider was appointed to the Board effective 1 April 2022.
Ms Inese Kingsmill resigned from the Board effective 30 September 2021.
Mr Julian Haber was appointed to the Board effective 1 April 2022.
Mr Sol Lukatsky resigned from the Board on 2 July 2022.
Mr Mark Dioguardi resigned from the Board on 1 April 2022.
34
17
Spirit Technology Solutions Ltd
Directors' report
30 June 2022
Service agreements
Remuneration and other terms of employment for key management personnel are formalised in service
agreements. Details of these agreements are as follows:
Name:
Title:
Agreement commenced:
Term of agreement:
Details:
Julian Challingsworth
Managing Director (appointed 11 July 2022)
11 July 2022
No fixed term. Ongoing until terminated by either party with three months
written notice.
Effective 11 July 2022, fixed remuneration of $400,000 per annum, plus
statutory superannuation.
Mr Challingsworth will be entitled to a potential short-term incentive (STI) of
up to $100,000 per annum, representing 25% of his base remuneration. The
STI is subject to achievement of Key Performance Indicators (KPIs) to be
determined from time to time by the Board.
On commencement, Mr Challingsworth will receive an initial long-term
incentive (LTI) grant of 6,250,000 Performance Rights, vesting over a three-
year period (1 July 2022 to 30 June 2025) subject to continued employment
and satisfaction of a relative Total Shareholder Return performance hurdles
measured against a comparator group of companies. After the initial LTI
detailed above for FY2023, from FY2024 Mr. Challingsworth will be entitled to
an annual allocation of Performance Rights pursuant to the terms of the
Company's Employee Incentive Plan (EIP). An LTI entitlement of 75% of
Annual Base Salary can be paid to him from FY2024. Subject to shareholder
approval, the LTI will be granted on an annual basis from FY2024, and vesting
will be contingent on the achievement of specific performance hurdles.
Mr. Challingsworth has agreed to purchase at least $75,000 each year of
shares. He must ensure that he complies with the terms of the Securities
Trading Policy before doing so.
The Company also intends to offer to implement a Loan Share Plan and offer
Mr. Challingsworth $380,000 each year to purchase shares on the terms to
be finalised in good faith and subject to shareholder approval which is
intended to be sought in November 2022.
Julian Haber
Executive Director (appointed 1 April 2022) Interim Managing Director (16
May 2022 to 11 July 2022)
16 May 2022
No fixed term. Ongoing until terminated by either party with three months
written notice.
As Chief Executive Officer of
fixed
remuneration of $137,662 per annum, plus statutory superannuation.
Effective 16 May 2022, Mr. Haber was appointed as Interim Managing Director
pending a permanent replacement. He held this position until 11 July 2022
when Mr. Julian Challingsworth was appointed in that role. During this period
Mr. Haber’s fixed remuneration increased to $400,000 per annum, plus
statutory superannuation. In the 2023 financial year, Mr. Haber will be entitled
to a potential short-term incentive (STI) of up to $200,000 per annum (pro-
rated from the commencement date of Mr. Haber’s Interim Managing Director
role to its conclusion), representing 50% of his base remuneration. No long-
term incentive (LTI) will be awarded given the interim nature of the role.
Intalock Technologies Pty Ltd,
18
35
Name:
Title:
Agreement commenced:
Term of agreement:
Details:
Spirit Technology Solutions Limited
Directors' report
30 June 2022
Name:
Title:
Agreement commenced:
Term of agreement:
Details:
Name:
Title:
Agreement commenced:
Term of agreement:
Details:
Name:
Title:
Agreement commenced:
Term of agreement:
Details:
Sol Lukatsky
Managing Director (resigned 2 July 2022)
23 April 2018; terms revised on 27 July 2020
4 years and termination provisions will be a period of 12 weeks’ notice by the
employee and 26 weeks’ notice by the Company or payment in lieu of notice.
Effective 1 July 2020, fixed remuneration of $400,000 per annum, plus
statutory superannuation. Mr Lukatsky will be entitled to a potential short-term
incentive (STI) of up to $200,000, representing 50% of his base remuneration.
Mr Lukatsky was also entitled to a long-term incentive (LTI) of up to $200,000,
representing 50% of his base remuneration (excluding superannuation),
which was approved by shareholders at the Annual General Meeting held on
13 October 2020. In the 2022 financial year, Mr Lukatsky was issued an LTI
in the form of 6,000,000 Performance Rights, vesting on satisfaction of
performance hurdles, over a three-year performance period commencing on
1 July 2021 and ending on 30 June 2024.
Mr Mark Dioguardi
Executive Director (resigned 1 April 2022) and Chief Technology Officer
7 November 2018, terms revised on 27 July 2020
No fixed term. Ongoing until terminated by either party with three months
written notice.
Effective 1 July 2020, fixed remuneration of $330,000 per annum, plus
statutory superannuation. In the 2022 financial year, Mr Dioguardi will be
entitled to a potential short-term incentive (STI) of up to $110,000,
representing 33.3% of his base remuneration (excluding superannuation). Mr
Dioguardi was also entitled to a long-term incentive (LTI) of up to $110,000,
representing 33.3% of his base remuneration (excluding superannuation)
which was approved by shareholders at the Annual General Meeting held on
13 October 2020. In the 2022 financial year, Mr Dioguardi was issued an LTI
in the form of 5,000,000 Performance Rights, vesting on satisfaction of
performance hurdles, over a three-year performance period commencing on
1 July 2021 and ending on 30 June 2024.
Mr Paul Miller
Chief Financial Officer
25 November 2019, terms revised on 1 October 2021
No fixed term. Ongoing until terminated by either party with three months
written notice.
Effective 1 October 2021, fixed remuneration of $300,000 per annum, plus
statutory superannuation. In 2022 financial year Mr Miller is entitled to a
potential short-term incentive (STI) of up to $75,000, representing 25% of his
base remuneration (excluding superannuation). In the 2022 financial year, Mr
Miller was issued an LTI in the form of 1,500,000 Performance Rights, vesting
on satisfaction of performance hurdles, over a three-year performance period
commencing on 1 July 2021 and ending on 30 June 2024.
Key management personnel have no entitlement to termination payments in the event of removal for
misconduct.
Share-based compensation
Issue of shares
There were no shares issued to Directors and other key management personnel as part of compensation during
the year ended 30 June 2022.
36
19
Spirit Technology Solutions Ltd
Directors' report
30 June 2022
Options
The terms and conditions of each grant of options over ordinary shares affecting remuneration of Directors and
other key management personnel in this financial year or future reporting years are as follows:
Grant date
14 May 2019
14 May 2019
14 May 2019
Vesting date and
exercisable date
1 July 2022
1 July 2022
1 July 2022
Expiry date
1 July 2023
1 July 2023
1 July 2023
Name
Number of
Grant date
Sol Lukatsky
Sol Lukatsky
Sol Lukatsky
Mark Dioguardi
Mark Dioguardi
Mark Dioguardi
options
granted
3,000,000 14 May 2019
3,000,000 14 May 2019
3,000,000 14 May 2019
3,000,000 14 May 2019
3,000,000 14 May 2019
3,000,000 14 May 2019
Vesting date and
exercisable date
Expiry date
1 July 2022
1 July 2022
1 July 2022
1 July 2022
1 July 2022
1 July 2022
1 July 2023
1 July 2023
1 July 2023
1 July 2023
1 July 2023
1 July 2023
Options granted carry no dividend or voting rights.
Exercise price
Fair value
per option
at grant date
$0.0780
$0.0690
$0.0600
$0.150
$0.180
$0.215
Exercise price
Fair value
per option
at grant date
$0.0780
$0.0690
$0.0600
$0.0780
$0.0690
$0.0600
$0.150
$0.180
$0.215
$0.150
$0.180
$0.215
There were no options over ordinary shares granted to or vested by Directors and other key management
personnel as part of compensation during the year ended 30 June 2022.
Performance Rights
The terms and conditions of each grant of Performance Rights over ordinary shares affecting remuneration of
Directors and other key management personnel in this financial year or future reporting years are as follows:
Grant date
22 April 2020
22 April 2020
13 October 2020
13 October 2020
13 October 2020
11 June 2021
11 June 2021
29 November 2021
29 November 2021
11 March 2022
11 March 2022
Vesting date and
exercisable date
Expiry date
1 July 2022
1 July 2022
30 June 2023
1 July 2023
30 June 2023
30 June 2023
30 June 2023
30 June 2024
30 June 2024
30 June 2024
30 June 2024
22 April 2023
22 April 2023
12 November 2023
12 November 2023
12 November 2023
11 June 2024
11 June 2024
7 April 2025
7 April 2025
7 April 2025
7 April 2025
Name
Number of
Grant date
rights
granted
Vesting date and Expiry date
exercisable date
Paul Miller
Paul Miller
Sol Lukatsky
Sol Lukatsky
Sol Lukatsky
Mark Dioguardi
Mark Dioguardi
Mark Dioguardi
Paul Miller
Paul Miller
Sol Lukatsky
Sol Lukatsky
Mark Dioguardi
Mark Dioguardi
Paul Miller
Paul Miller
164,634 22 April 2020
164,634 22 April 2020
457,457 13 October 2020
457,456 13 October 2020
457,456 13 October 2020
251,601 13 October 2020
356,816 13 October 2020
251,601 13 October 2020
154,391 11 June 2021
154,392 11 June 2021
1 July 2022
1 July 2022
30 June 2023
1 July 2023
30 June 2023
30 June 2023
1 July 2023
30 June 2023
30 June 2023
30 June 2023
3,000,000 29 November 2021 30 June 2024
3,000,000 29 November 2021 30 June 2024
2,500,000 29 November 2021 30 June 2024
2,500,000 29 November 2021 30 June 2024
30 June 2024
30 June 2024
750,000 11 March 2022
750,000 11 March 2022
22 April 2023
22 April 2023
12 November 2023
12 November 2023
12 November 2023
12 November 2023
12 November 2023
12 November 2023
11 June 2024
11 June 2024
7 April 2025
7 April 2025
7 April 2025
7 April 2025
7 April 2025
7 April 2025
vesting
Share price Fair value
hurdle for
per right
at grant date
$0.1084
$0.1250
$0.3417
$0.3661
$0.3700
$0.1815
$0.2800
$0.0970
$0.0540
$0.0720
$0.0160
$0.00
$0.00
$0.00
$0.30
$0.00
$0.00
$0.00
$0.33
$0.00
$0.33
$0.00
vesting
Share price Fair value
hurdle for
per right
at grant date
$0.1084
$0.1250
$0.3417
$0.3661
$0.3700
$0.3417
$0.3661
$0.3700
$0.1815
$0.2800
$0.0970
$0.0540
$0.0970
$0.0540
$0.0720
$0.0160
$0.00
$0.00
$0.00
$0.30
$0.00
$0.00
$0.30
$0.00
$0.00
$0.00
$0.33
$0.00
$0.33
$0.00
$0.33
$0.00
20
37
Spirit Technology Solutions Ltd
Directors' report
30 June 2022
Performance Rights granted carry no dividend or voting rights.
The Performance Rights were issued for $Nil consideration, and the vesting of the rights is contingent on the
Company achieving certain hurdles over a three-year performance period, and in some cases share price
performance hurdles.
The performance hurdles for 2022 are based on the Company’s TSR performance.
Relative TSR
(a) 50% of the Performance Rights that are subject to the Relative TSR performance hurdle will be eligible to
vest and become exercisable into Shares, assuming the relevant performance hurdles are met, at the end of
year 2, and the balance at the end of year 3 (with the opportunity for a catch up at the end of year 3 if the
milestones are not met at the end of the second year but are met at the end of the third year).
The Relative TSR would only be achieved subject to a minimum share price of $0.33 (33 cents). The vesting
schedule would be as set out below:
•
•
•
If the TSR is at the 50th percentile of the peer group, 65% of the rights will vest;
If the TSR is at the 90th percentile of the peer group, 100% of the rights will vest; and
If the TSR is between the 50th and 90th percentile, a pro rata number of rights will vest.
Measurement
The number of Performance Rights which vest is determined by assessing the performance of the Company,
as measured by TSR relative to a comparator group of companies. The VWAP of the Shares in the one-month
preceding the Performance Dates compared to the VWAP of the Shares in the one month preceding the
commencement of the Performance Period, will be used in calculating TSR over the Performance Dates. The
TSR incorporates capital returns as well as dividends notionally reinvested and is considered the most
appropriate means of measuring the Company’s performance.
Absolute TSR
(b) 50% of the Performance Rights that are subject to the Absolute TSR performance hurdle will be eligible to
vest and become exercisable into Shares, assuming the relevant performance hurdles are met, at the end of
year 2, and the balance at the end of year 3 (with the opportunity for a catch up at the end of year 3 if the
milestones are not met at the end of the second year but are met at the end of the third year). The portion of
Performance Rights that are subject to the Absolute TSR will only vest and become exercisable into Shares as
per the vesting schedule set out below:
• 50% at 33 cents
• 100% at 40 cents
• The difference between 50% and 100% based on a sliding scale between 33 cents and 40 cents.
Measurement
The number of Performance Rights which vest is determined by assessing the Share price performance of the
Company. The VWAP of the Shares in the one-month preceding the Performance Dates will be used in
calculating Share price performance over the Performance Dates.
The Nomination and Remuneration Committee will test performance against the Performance Hurdles to
determine whether the Performance Rights are eligible to vest shortly after the end of Performance Dates.
If the Performance Hurdles are not satisfied by the end of the Performance Period, the Performance Rights will
lapse unless the Nomination and Remuneration Committee exercises its discretion to waive the Performance
Hurdle in whole or in part.
38
21
Spirit Technology Solutions Ltd
Directors' report
30 June 2022
For the Performance Rights granted during FY20 and FY21, 30% of the maximum amount of Performance
Rights that may vest are at risk, if appropriate behaviors, as measured by a 360-degree feedback review are
not met. An overall 75% of agreed or strongly agreed needs to be achieved in the 360-degree feedback result.
At the Annual General Meeting held on 29 November 2021, the Board sought to change the terms of previously
issued Performance Rights to remove the Return on Invested Capital (ROIC) vesting condition and replace it
with the TSR performance hurdles as outlined above. The Board considered that the previous ROIC hurdle was
no longer fit for purpose or relevant to the Company, as the cost of capital on which the ROIC was based has
changed significantly over the years, and establishing the appropriate capital base for the determination of ROIC
is challenging considering the business strategy has changed.
The number of Performance Rights over ordinary shares granted to and vested by Directors and other key
management personnel as part of compensation during the year ended 30 June 2022 are set out below:
Name
Sol Lukatsky*
Mark Dioguardi
Paul Miller
Number of Number of Number of Number of
rights
granted
rights
granted
rights
vested
rights
vested
during the during the during the during the
year
2022
6,000,000
5,000,000
1,500,000
year
2021
1,372,369
860,018
308,783
year
2022
49,338
103,844
-
year
2021
-
-
-
* The balance of these performance rights that remain as at the date of this report is 2,009,124 as a result of the pro-rata
lapse of Mr Lukatsky’s Performance Rights on his cessation on 2 July 2022.
Additional information
The earnings of the Consolidated Entity for the five years to 30 June 2022 are summarised below:
Revenue and other income
Net (loss)/profit before tax
Net (loss)/profit after tax
Share price
2022
$'000
138,732
(55,041)
(53,166)
$0.053
2021
$'000
104,469
1,345
1,157
$0.26
2020
$'000
2019
$'000
2018
$'000
34,874
(2,043)
(1,515)
$0.24
17,452
(1,009)
(824)
$0.26
16,300
1,031
571
$0.245
Additional disclosures relating to key management personnel
Shareholding
The number of shares in the Company held during the financial year by each Director of the Company and other
members of key management personnel of the Consolidated Entity, including their personally related parties, is
set out below:
Ordinary shares
James Joughin
Julian Haber*
Sol Lukatsky
Mark Dioguardi**
Gregory Ridder
Michelle Bendschneider***
Inese Kingsmill****
Paul Miller
Balance at
Balance
Additions
the start of on the date of
appointment
the year
Disposals/ Balance at
the end of
the year
other
4,353,736
-
3,252,583
1,444,128
1,650,000
-
187,500
196,127
11,084,074
-
5,693,092
-
-
-
-
-
-
5,693,092
411,200
-
101,838
103,844
100,000
-
-
-
716,882
-
-
-
-
-
-
(187,500)
-
(187,500)
4,764,936
5,693,092
3,354,421
1,547,972
1,750,000
-
-
196,127
17,306,548
22
39
Spirit Technology Solutions Limited
Directors' report
30 June 2022
* Mr Julian Haber was appointed to the Board effective 1 April 2022. Upon appointment, Mr Haber held 5,693,092 shares
in the Company.
Ms Michelle Bendschneider was appointed to the Board effective 1 April 2022. Upon appointment, Ms Bendschneider
** Mr Mark Dioguardi resigned from the Board on 1 April 2022. He remains a key management personnel.
**
*
**
**
Ms Inese Kingsmill resigned from the Board effective 30 September 2021. The balance disclosed in "Disposals/other"
column represents her shareholding on the date of resignation.
had no shareholding in the Company.
Option holding
The number of options over ordinary shares in the Company held during the financial year by each Director and
other members of key management personnel of the Consolidated Entity, including their personally related
parties, is set out below:
Options over ordinary shares
Sol Lukatsky
Mark Dioguardi
the start of
the year
9,000,000
9,000,000
18,000,000
Balance at Granted
Exercised
Expired/
forfeited/
other
Balance at
the end of
the year
-
-
-
-
-
-
-
-
-
9,000,000
9,000,000
18,000,000
Performance Rights holding
The number of Performance Rights over ordinary shares in the Company held during the financial year by each
Director and other members of key management personnel of the Consolidated Entity, including their personally
related parties, is set out below:
Performance Rights over ordinary shares
Sol Lukatsky*
Mark Dioguardi**
Paul Miller
Balance at Granted
the start of
the year
Vested/
exercised
Expired/
forfeited/
other
Balance at
the end of
the year
1,619,428
1,380,018
638,051
3,637,497
6,000,000
5,000,000
1,500,000
12,500,000
(49,338)
(103,844)
-
(153,182)
(197,721)
(416,156)
-
(613,877)
7,372,369
5,860,018
2,138,051
15,370,438
* Mr Sol Lukatsky resigned from the Board on 2 July 2022. Following his departure 4,467,267 performance rights
were forfeited, leaving 2,905,102 retained subject to the terms of the applicable employee incentive plan. This was
determined based on the proportion of the vesting period that Mr. Lukatsky was an employee up to his cessation
date.
** Mr Mark Dioguardi resigned from the Board on 1 April 2022. He remains a key management personnel.
This concludes the Remuneration Report, which has been audited.
Shares under option
Unissued ordinary shares of Spirit Technology Solutions Ltd under option at the date of this report are as follows:
Description
Unlisted options
Unlisted options
Unlisted options
Expiry date
1 July 2023
1 July 2023
1 July 2023
Exercise
price
Number
under option
$0.150
$0.180
$0.215
6,000,000
6,000,000
6,000,000
18,000,000
No person entitled to exercise the options had or has any right by virtue of the option to participate in any share
issue of the Company or of any other body corporate.
40
23
Spirit Technology Solutions Limited
Directors' report
30 June 2022
Shares under Performance Rights
Unissued ordinary shares of Spirit Technology Solutions Ltd under Performance Rights at the date of this report
are as follows:
Grant date
22 April 2020
13 October 2020
11 June 2021
29 November 2021
11 March 2022
11 July 2022
Expiry date
22 April 2023
12 November 2023
11 June 2024
7 April 2025
7 April 2025
30 June 2026
Number
under rights
653,943
1,755,996
620,685
7,009,124
2,000,000
6,250,000
18,289,748
No person entitled to exercise the Performance Rights had or has any right by virtue of the performance right
to participate in any share issue of the Company or of any other body corporate.
Shares issued on the exercise of options
There were no ordinary shares of Spirit Technology Solutions Ltd issued on the exercise of options during the
year ended 30 June 2022 and up to the date of this report.
Shares issued on the exercise of Performance Rights
The following ordinary shares of Spirit Technology Solutions Ltd were issued during the year ended 30 June
2022 and up to the date of this report on the exercise of Performance Rights granted:
Date Performance Rights granted
12 September 2018
18 February 2019
Conversion Number of
price
shares issued
$0.00
$0.00
49,338
103,844
Indemnity and insurance of officers
The Company has indemnified the Directors and executives of the Company for costs incurred in their capacity
as a Director or executive, for which they may be held personally liable, except where there is a lack of good
faith.
During the financial year the Company paid a premium in respect of a contract to insure the Directors and
executives of the Company against a liability to the extent permitted by the Corporations Act 2001. The contract
of insurance prohibits disclosure of the nature of the liability and the amount of the premium.
Indemnity and insurance of auditor
The Company has not during or since the end of the financial year indemnified or agreed to indemnify the auditor
of the Company or any related entity against a liability incurred by the auditor.
During the financial year the Company has not paid a premium in respect of a contract to insure the auditor of
the Company or any related entity.
Proceedings on behalf of the Company
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring
proceedings on behalf of the Company, or to intervene in any proceedings to which the Company is a party for
the purpose of taking responsibility on behalf of the Company for all or part of those proceedings.
Non-audit services
Details of the amounts paid or payable to the auditor for non-audit services provided during the financial year
by the auditor are outlined in Note 30 to the financial statements.
24
41
Spirit Technology Solutions Limited
Directors' report
30 June 2022
The Directors are satisfied that the provision of non-audit services during the financial year, by the auditor (or
by another person or firm on the auditor's behalf), is compatible with the general standard of independence for
auditors imposed by the Corporations Act 2001.
The Directors are of the opinion that the services as disclosed in Note 30 to the financial statements do not
compromise the external auditor's independence requirements of the Corporations Act 2001 for the following
reasons:
●
all non-audit services have been reviewed and approved to ensure that they do not impact the integrity and
objectivity of the auditor; and
none of the services undermine the general principles relating to auditor independence as set out in APES
110 Code of Ethics for Professional Accountants issued by the Accounting Professional and Ethical
Standards Board, including reviewing or auditing the auditor's own work, acting in a management or
decision-making capacity for the Company, acting as advocate for the Company or jointly sharing economic
risks and rewards.
●
Officers of the Company who are former partners of PKF Melbourne Audit & Assurance Pty Ltd
There are no officers of the Company who are former partners of PKF Melbourne Audit & Assurance Pty Ltd.
Rounding of amounts
The Company is of a kind referred to in Corporations Instrument 2016/191, issued by the Australian Securities
and Investments Commission, relating to 'rounding-off'. Amounts in this report have been rounded off in
accordance with that Corporations Instrument to the nearest ‘000 dollars, or in certain cases, the nearest dollar.
Auditor's independence declaration
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001
is set out immediately after this Directors' report.
Auditor
PKF Melbourne Audit & Assurance Pty Ltd continues in office in accordance with section 327 of the Corporations
Act 2001.
This report is made in accordance with a resolution of Directors, pursuant to section 298(2)(a) of the
Corporations Act 2001.
On behalf of the Directors
___________________________
James Joughin
Non-Executive Chairman
24 August 2022
42
25
Auditor's Independence Declaration
AUDITOR’S INDEPENDENCE DECLARATION UNDER SECTION 307C OF THE CORPORATIONS ACT 2001 TO THE
DIRECTORS OF SPIRIT TECHNOLOGY SOLUTIONS LTD
In relation to our audit of the financial report of Spirit Technology Solutions Ltd for the year ended 30 June 2022, I
declare to the best of my knowledge and belief, there have been:
(a) no contraventions of the auditor independence requirements of the Corporations Act 2001; and
(b) no contraventions of any applicable code of professional conduct.
PKF
Melbourne, 24 August 2022
Steven Bradby
Partner
26
PKF Melbourne Audit & Assurance Pty Ltd ABN 75 600 749 184
Level 12, 440 Collins Street, Melbourne, Victoria 3000
T: +61 3 9679 2222 F: +61 3 9679 2288 www.pkf.com.au
Liability limited by a scheme approved under Professional Standards Legislation
PKF Melbourne Audit & Assurance Pty Ltd is a member firm of the PKF International Limited family of separately owned firms and does not accept any
responsibility or liability for the actions or inactions of any individual member or correspondent firm or firms.
45
Statement of Profit or Loss and Other
Comprehensive Income
Spirit Technology Solutions Ltd
Statement of profit or loss and other comprehensive income
For the year ended 30 June 2022
Revenue
Other income
Cost of sales
Expenses
Employee benefits expense
Share-based payments
Administration and corporate expenses
Acquisition, divestment and integration costs
Restructuring costs
Selling
Marketing
Net fair value loss on remeasurement of financial liabilities
Impairment of non-current assets
Depreciation and amortisation expense
Finance costs
(Loss)/profit before income tax benefit/(expense)
Income tax benefit/(expense)
(Loss)/profit after income tax benefit/(expense) for the year
attributable to the owners of Spirit Technology Solutions Ltd
Note
Consolidated
2022
$'000
2021
$'000
5
6
135,338
102,786
3,394
(67,523)
1,683
(51,220)
40
7
7
7
8
(47,923)
(721)
(11,309)
(2,040)
(1,413)
(1,199)
(1,699)
(2,747)
(48,374)
(7,655)
(1,170)
(31,550)
(620)
(7,498)
(2,100)
-
(1,163)
(1,531)
(168)
-
(6,666)
(608)
(55,041)
1,345
1,875
(188)
(53,166)
1,157
Other comprehensive income for the year, net of tax
-
-
Total comprehensive (loss)/income for the year attributable to the
owners of Spirit Technology Solutions Ltd
(53,166)
1,157
Earnings per share for (loss)/profit attributable to the owners of Spirit
Technology Solutions Ltd
Basic earnings per share
Diluted earnings per share
39
39
(8.08)
(8.08)
0.21
0.21
Cents
Cents
The above statement of profit or loss and other comprehensive income should be read in conjunction with the
accompanying notes
27
47
Statement of Financial Position
Statement of Financial Position
Spirit Technology Solutions Ltd
Statement of financial position
As at 30 June 2022
Assets
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Contract assets
Other assets
Total current assets
Non-current assets
Contract assets
Property, plant and equipment
Assets held for sale
Right-of-use assets
Intangible assets
Deferred tax
Other assets
Total non-current assets
Total assets
Liabilities
Current liabilities
Trade and other payables
Lease liabilities
Provisions
Unearned revenue
Deferred consideration
Contingent consideration
Total current liabilities
Non-current liabilities
Borrowings
Lease liabilities
Deferred tax
Provisions
Unearned revenue
Contingent consideration
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
Reserves
Accumulated losses
Total equity
Note
Consolidated
2022
$'000
2021
(Restated)
$'000
9
10
11
13
12
13
14
15
16
17
12
18
19
20
24
21
34
22
19
23
20
24
34
25
26
11,733
11,575
4,281
1,222
4,342
33,153
2,893
1,415
-
2,577
78,859
4,086
528
90,358
123,511
16,705
1,661
4,510
6,028
2,611
11,660
43,175
13,000
1,369
5,544
583
422
-
20,918
64,093
59,418
8,493
12,784
2,577
143
4,130
28,127
1,544
13,895
1,301
3,891
124,561
2,619
1,375
149,186
177,313
16,142
2,004
3,444
3,655
15,327
2,399
42,971
10,000
2,016
5,870
352
2,823
3,603
24,664
67,635
109,678
114,874
1,826
(57,282)
59,418
112,689
1,187
(4,198)
109,678
The above statement of financial position should be read in conjunction with the accompanying notes
28
49
Statement of Changes in Equity
Statement of Financial Position
Spirit Technology Solutions Ltd
Statement of changes in equity
For the year ended 30 June 2022
Consolidated
Balance at 1 July 2021
Loss after income tax benefit for the year
Other comprehensive income for the year, net of tax
Total comprehensive income for the year
Transactions with owners in their capacity as owners:
Share-based payments (Note 40)
Transfers
Issue of shares to the vendor as part of the earnout
consideration in relation to the Trident acquisition
Issue of shares to the vendor as part of the earnout
consideration in relation to the Altitude IT acquisition
Issue of shares to the vendor as part of the earnout
consideration in relation to the Beachhead acquisition
Issue of shares to the vendor as part of the earnout
consideration in relation to the Reliance IT acquisition
Issue of shares to vendor as part of deferred
consideration in relation to the Nexgen acquisition
Issued
capital
$'000
Reserves Accumulated
Total equity
$'000
losses
$'000
$'000
112,689
1,187
(4,198)
109,678
-
-
-
-
-
251
77
404
262
1,191
-
-
-
721
(82)
-
-
-
-
-
(53,166)
-
(53,166)
-
(53,166)
(53,166)
-
82
-
-
-
-
-
721
-
251
77
404
262
1,191
Balance at 30 June 2022
114,874
1,826
(57,282)
59,418
The above statement of changes in equity should be read in conjunction with the accompanying notes
29
51
Spirit Technology Solutions Ltd
Statement of changes in equity
For the year ended 30 June 2022
Consolidated
Balance at 1 July 2020
Issued
capital
$'000
Reserves Accumulated
Total equity
$'000
losses
$'000
$'000
42,852
567
(5,355)
38,064
Profit after income tax expense for the year
Other comprehensive income for the year, net of tax
Total comprehensive income for the year
Transactions with owners in their capacity as owners:
Contributions of equity, net of transaction costs (Note
25)
Share-based payments (Note 40)
Issue of shares to the vendor as part consideration in
relation to the VPD Group acquisition
Issue of shares to the vendor as part consideration in
relation to the Ancore Pty Ltd acquisition
Issue of shares to the vendor as part consideration in
relation to the Beachhead acquisition
Issue of shares to the vendor as part consideration in
relation to the Reliance IT acquisition
Issue of shares to the vendor as part consideration in
relation to the Intalock acquisition
Issue of shares to the vendor as part consideration in
relation to the Nexgen acquisition
Issue of shares to vendor on achievement of earnout
milestone (Trident Group)
-
-
-
44,835
-
7,250
573
624
1,660
2,457
12,164
274
-
-
-
-
620
-
-
-
-
-
-
-
1,157
-
1,157
-
1,157
1,157
-
-
-
-
-
-
-
-
-
44,835
620
7,250
573
624
1,660
2,457
12,164
274
Balance at 30 June 2021
112,689
1,187
(4,198)
109,678
The above statement of changes in equity should be read in conjunction with the accompanying notes
30
52
Statement of Cash Flows
Statement of Financial Position
Spirit Technology Solutions Ltd
Statement of cash flows
For the year ended 30 June 2022
Cash flows from operating activities
Receipts from customers (inclusive of GST)
Government grants received
Payments to suppliers and employees (inclusive of GST)
Deposits refunded/(placed)
Interest received
Interest and other finance costs paid
Income taxes paid
Note
Consolidated
2022
$'000
2021
$'000
151,085
1,184
(147,815)
136
-
(980)
-
110,058
83
(104,528)
(100)
3
(471)
-
Net cash from operating activities
38
3,610
5,045
Cash flows from investing activities
Payments for property, plant and equipment
Payments for intangibles
Cash payments to acquire businesses, net of cash acquired
Acquired income tax liabilities paid
Business acquisition, divestment and integration costs
Proceeds from disposal of assets & right of use
Net cash used in investing activities
Cash flows from financing activities
Proceeds from issue of shares
Share issue transaction costs
Proceeds from borrowings
Repayment of borrowings
Repayment of lease liabilities
Net cash from financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the financial year
14
16
34
25
(3,004)
(1,373)
(14,128)
(427)
(967)
18,536
(3,482)
(1,581)
(45,798)
(481)
(2,100)
541
(1,363)
(52,901)
-
-
21,000
(18,000)
(2,007)
47,042
(2,207)
9,732
(3,000)
(1,618)
993
49,949
3,240
8,493
2,093
6,400
Cash and cash equivalents at the end of the financial year
9
11,733
8,493
The above statement of cash flows should be read in conjunction with the accompanying notes
31
55
Notes to the Financial Statements
Statement of Financial Position
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 1. General information
The financial statements cover Spirit Technology Solutions Ltd as a Consolidated Entity consisting of Spirit
Technology Solutions Ltd and the entities it controlled at the end of, or during, the year. The financial statements
are presented in Australian dollars which is Spirit Technology Solutions Ltd's functional and presentation
currency.
Spirit Technology Solutions Ltd is a listed public company limited by shares, incorporated and domiciled in
Australia. Its registered office and principal place of business are:
Registered office
Principal place of business
Level 4, 100 Albert Road
South Melbourne Victoria 3205
Level 2, 19-25 Raglan Street
South Melbourne Victoria 3205
A description of the nature of the Consolidated Entity's operations and its principal activities are included in the
Directors' report which is not part of the financial statements.
The financial statements were authorised for issue, in accordance with a resolution of Directors, on 24 August
2022. The Directors have the power to amend and reissue the financial statements.
Note 2. Significant accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below. These
policies have been consistently applied to all the years presented, unless otherwise stated.
New or amended Accounting Standards and Interpretations adopted
The Consolidated Entity has adopted all of the new, revised or amending Accounting Standards and
Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current
reporting period.
Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early
adopted.
Basis of preparation
These general purpose financial statements have been prepared in accordance with Australian Accounting
Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') and the
Corporations Act 2001, as appropriate for for-profit oriented entities. These financial statements also comply
with International Financial Reporting Standards as issued by the International Accounting Standards Board
('IASB').
Historical cost convention
The financial statements have been prepared under the historical cost convention.
32
57
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 2. Significant accounting policies (continued)
Going concern
The Directors have, at the time of approving the financial statements, a reasonable expectation that the
Consolidated Entity has adequate resources to continue in operational existence for the foreseeable future.
Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
The Consolidated Entity has a net current liability position as at 30 June 2022 of $10.022M (30 June 2021 net
current liability position: $14.844M). This financial position needs to be considered noting the following key
factors:
Current liabilities includes deferred and contingent consideration payable of $14.3M. The estimated cash
component of this consideration totals $11.7M. The balance is to be settled in equity. The Consolidated
Entity has available cash and debt facilities to settle these cash liabilities.
Current liabilities includes unearned revenue of $6M. This liability unwinds to revenue rather than being a
cash settled liability.
The Consolidated Entity can access required capital within its banking facilities to meet it projected forward
cash flow commitments.
The Consolidated Entity remains confident that it has the ability to request additional support from existing
shareholders if financial assistance is required.
Critical accounting estimates
The preparation of the financial statements requires the use of certain critical accounting estimates. It also
requires management to exercise its judgement in the process of applying the Consolidated Entity's accounting
policies. The areas involving a higher degree of judgement or complexity or areas where assumptions and
estimates are significant to the financial statements are disclosed in Note 3.
Parent entity information
In accordance with the Corporations Act 2001, these financial statements present the results of the Consolidated
Entity only. Supplementary information about the parent entity is disclosed in Note 33.
Principles of consolidation
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Spirit
Technology Solutions Ltd ('Company' or 'parent entity') as at 30 June 2022 and the results of all subsidiaries for
the year then ended. Spirit Technology Solutions Ltd and its subsidiaries together are referred to in these
financial statements as the 'Consolidated Entity'.
Subsidiaries are all those entities over which the Consolidated Entity has control. The Consolidated Entity
controls an entity when the Consolidated Entity is exposed to, or has rights to, variable returns from its
involvement with the entity and has the ability to affect those returns through its power to direct the activities of
the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Consolidated
Entity. They are de-consolidated from the date that control ceases.
Operating segments
Operating segments are presented using the 'management approach', where the information presented is on
the same basis as the internal reports provided to the Chief Operating Decision Makers ('CODMs'). The CODMs
are responsible for the allocation of resources to operating segments and assessing their performance. Refer
Note 4 Operating segments.
58
33
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 2. Significant accounting policies (continued)
Revenue recognition
Revenue is recognised and measured in accordance with the principles of AASB 15 Revenue from contracts
with customers at the fair value of the consideration received or receivable, after taking into account any trade
discounts and volume rebates allowed, to the extent that it is probable that economic benefit will flow to the
Consolidated Entity and the revenue can be reliably measured.
Revenue from contracts with customers
Revenue is recognised at an amount that reflects the consideration to which the Consolidated Entity is expected
to be entitled in exchange for transferring goods or services to a customer. For each contract with a customer,
the Consolidated Entity: identifies the contract with a customer; identifies the performance obligations in the
contract; determines the transaction price which takes into account estimates of variable consideration and the
time value of money; allocates the transaction price to the separate performance obligations on the basis of the
relative stand-alone selling price of each distinct good or service to be delivered; and recognises revenue when
or as each performance obligation is satisfied in a manner that depicts the transfer to the customer of the goods
or services promised.
Variable consideration within the transaction price, if any, reflects concessions provided to the customer such
as discounts, rebates and refunds, any potential bonuses receivable from the customer and any other contingent
events. Such estimates are determined using either the 'expected value' or 'most likely amount' method. The
measurement of variable consideration is subject to a constraining principle whereby revenue will only be
recognised to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue
recognised will not occur. The measurement constraint continues until the uncertainty associated with the
variable consideration is subsequently resolved. Amounts received that are subject to the constraining principle
are recognised as a refund liability.
Recurring revenue
Internet access, equipment rentals, line rentals, managed IT and security services are recognised in the period
in which the service is provided. Where Income for services is invoiced in advance, the amount is recorded as
Unearned Income and recognition in the income statement is delayed until the service has been provided.
Non-recurring revenue
Call charges, hardware and software sales and set-up charges are recognised in the period in which the services
or goods are delivered.
Grants
Grants received on the condition that specified services are delivered, or conditions are fulfilled, are initially
recognised as a liability, and revenue is recognised as services are performed or conditions fulfilled. Grants
related to assets are presented in the statement of financial position either as deferred income or by deducting
the relevant amount in determining the carrying amount of the asset.
Interest
Interest revenue is recognised as interest accrues using the effective interest method. This is a method of
calculating the amortised cost of a financial asset and allocating the interest income over the relevant period
using the effective interest rate, which is the rate that exactly discounts estimated future cash receipts through
the expected life of the financial asset to the net carrying amount of the financial asset.
Other revenue
Other revenue is recognised when it is received or when the right to receive payment is established.
Income tax
The income tax expense or benefit for the period is the tax payable on that period's taxable income based on
the applicable income tax rate for each jurisdiction, adjusted by the changes in deferred tax assets and liabilities
attributable to temporary differences, unused tax losses and the adjustment recognised for prior periods, where
applicable.
34
59
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 2. Significant accounting policies (continued)
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to be
applied when the assets are recovered or liabilities are settled, based on those tax rates that are enacted or
substantively enacted, except for:
●
When the deferred income tax asset or liability arises from the initial recognition of goodwill or an asset or
liability in a transaction that is not a business combination and that, at the time of the transaction, affects
neither the accounting nor taxable profits; or
When the taxable temporary difference is associated with interests in subsidiaries, associates or joint
ventures, and the timing of the reversal can be controlled and it is probable that the temporary difference
will not reverse in the foreseeable future.
●
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is
probable that future taxable amounts will be available to utilise those temporary differences and losses.
The carrying amount of recognised and unrecognised deferred tax assets are reviewed at each reporting date.
Deferred tax assets recognised are reduced to the extent that it is no longer probable that future taxable profits
will be available for the carrying amount to be recovered. Previously unrecognised deferred tax assets are
recognised to the extent that it is probable that there are future taxable profits available to recover the asset.
Deferred tax assets and liabilities are offset only where there is a legally enforceable right to offset current tax
assets against current tax liabilities and deferred tax assets against deferred tax liabilities; and they relate to the
same taxable authority on either the same taxable entity or different taxable entities which intend to settle
simultaneously.
Current and non-current classification
Assets and liabilities are presented in the statement of financial position based on current and non-current
classification.
An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in
the Consolidated Entity's normal operating cycle; it is held primarily for the purpose of trading; it is expected to
be realised within 12 months after the reporting period; or the asset is cash or cash equivalent unless restricted
from being exchanged or used to settle a liability for at least 12 months after the reporting period. All other
assets are classified as non-current.
A liability is classified as current when: it is either expected to be settled in the Consolidated Entity's normal
operating cycle; it is held primarily for the purpose of trading; it is due to be settled within 12 months after the
reporting period; or there is no unconditional right to defer the settlement of the liability for at least 12 months
after the reporting period. All other liabilities are classified as non-current.
Deferred tax assets and liabilities are always classified as non-current.
Cash and cash equivalents
Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-
term, highly liquid investments with original maturities of three months or less that are readily convertible to
known amounts of cash and which are subject to an insignificant risk of changes in value.
Trade and other receivables
Trade receivables are initially recognised at fair value, less any provision for impairment. Trade receivables are
generally due for settlement within 30 days.
The Consolidated Entity has applied the simplified approach to measuring expected credit losses, which uses
a lifetime expected loss allowance which is applied at the operating segment level. To measure the expected
credit losses, trade receivables have been grouped based on days overdue.
Other receivables are recognised at amortised cost, less any allowance for expected credit losses.
60
35
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 2. Significant accounting policies (continued)
Contract assets
Contract assets are recognised when the Consolidated Entity has transferred goods or services to the customer
but where the Consolidated Entity is yet to establish an unconditional right to consideration. Contract assets are
treated as financial assets for impairment purposes.
The contract assets relate to costs incurred to both obtain or fulfil a contract with a customer. Costs typically
included sales commissions, customer contract buy-out costs and costs related directly to fulfilling a customer
contract such as direct labour. The contract assets are amortised to cost of sales over the average contract life
which is assessed to be in the range of 3 - 4 years. There are management judgements required in assessing
both the types of costs capitalised and amortisation periods as outlined.
Inventories
Stock on hand is stated at the lower of cost and net realisable value. Cost comprises purchase and delivery
costs, net of rebates and discounts received or receivable.
Non-current assets or disposal groups classified as held for sale
Non-current assets and assets of disposal groups are classified as held for sale if their carrying amount will be
recovered principally through a sale transaction rather than through continued use. They are measured at the
lower of their carrying amount and fair value less costs of disposal. For non-current assets or assets of disposal
groups to be classified as held for sale, they must be available for immediate sale in their present condition and
their sale must be highly probable.
An impairment loss is recognised for any initial or subsequent write down of the non-current assets and assets
of disposal groups to fair value less costs of disposal. A gain is recognised for any subsequent increases in fair
value less costs of disposal of a non-current assets and assets of disposal groups, but not in excess of any
cumulative impairment loss previously recognised.
Non-current assets are not depreciated or amortised while they are classified as held for sale. Interest and other
expenses attributable to the liabilities of assets held for sale continue to be recognised.
Non-current assets classified as held for sale and the assets of disposal groups classified as held for sale are
presented separately on the face of the statement of financial position, in current assets. The liabilities of
disposal groups classified as held for sale are presented separately on the face of the statement of financial
position, in current liabilities.
Investments and other financial assets
Investments and other financial assets are initially measured at fair value. Transaction costs are included as
part of the initial measurement, except for financial assets at fair value through profit or loss. Such assets are
subsequently measured at either amortised cost or fair value depending on their classification. Classification is
determined based on both the business model within which such assets are held and the contractual cash flow
characteristics of the financial asset unless an accounting mismatch is being avoided.
Financial assets are derecognised when the rights to receive cash flows have expired or have been transferred
and the Consolidated Entity has transferred substantially all the risks and rewards of ownership. When there is
no reasonable expectation of recovering part or all of a financial asset, its carrying value is written off.
Financial assets at amortised cost
A financial asset is measured at amortised cost only if both of the following conditions are met: (i) it is held within
a business model whose objective is to hold assets in order to collect contractual cash flows; and (ii) the
contractual terms of the financial asset represent contractual cash flows that are solely payments of principal
and interest.
36
61
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 2. Significant accounting policies (continued)
Impairment of financial assets
The Consolidated Entity recognises a loss allowance for expected credit losses on financial assets which are
either measured at amortised cost or fair value through other comprehensive income. The measurement of the
loss allowance depends upon the Consolidated Entity's assessment at the end of each reporting period as to
whether the financial instrument's credit risk has increased significantly since initial recognition, based on
reasonable and supportable information that is available, without undue cost or effort to obtain.
Where there has not been a significant increase in exposure to credit risk since initial recognition, a 12-month
expected credit loss allowance is estimated. This represents a portion of the asset's lifetime expected credit
losses that is attributable to a default event that is possible within the next 12 months. Where a financial asset
has become credit impaired or where it is determined that credit risk has increased significantly, the loss
allowance is based on the asset's lifetime expected credit losses. The amount of expected credit loss recognised
is measured on the basis of the probability weighted present value of anticipated cash shortfalls over the life of
the instrument discounted at the original effective interest rate.
For financial assets mandatorily measured at fair value through other comprehensive income, the loss allowance
is recognised in other comprehensive income with a corresponding expense through profit or loss. In all other
cases, the loss allowance reduces the asset's carrying value with a corresponding expense through profit or
loss.
Property, plant and equipment
Plant and equipment is stated at historical cost less accumulated depreciation and impairment. Historical cost
includes expenditure that is directly attributable to the acquisition of the items. Depreciation commences from
the time the asset is available for its intended use.
Leasehold improvements are depreciated over the shorter of either the unexpired period of the lease or the
estimated useful lives of the improvements.
Depreciation is calculated on a straight-line basis to write off the net cost of each item of plant and equipment
over their expected useful lives as follows:
Leasehold improvements
Plant and equipment*
Motor vehicles
Furniture and fixtures
Right of use assets
3 – 5 years
2 – 7 years
4 – 5 years
3 – 7 years
1 – 5 years
* Plant and equipment disclosed in the financial year ended 30 June 2021 included network and customer
infrastructure.
The residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each
reporting date to ensure it is not in excess of the assets recoverable amount. The recoverable amount is
assessed on the basis of the expected net cash flows that will be received from the asset’s employment and
subsequent disposal. The expected net cash flows have not been discounted in determining recoverable
amounts.
An item of property, plant and equipment is derecognised upon disposal or when there is no future economic
benefit to the Consolidated Entity. Gains and losses between the carrying amount and the disposal proceeds
are taken to profit or loss. Any revaluation surplus reserve relating to the item disposed of is transferred directly
to retained profits.
62
37
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 2. Significant accounting policies (continued)
Right-of-use assets
A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at
cost, which comprises the initial amount of the lease liability, adjusted for, as applicable, any lease payments
made at or before the commencement date net of any lease incentives received, any initial direct costs incurred,
and, except where included in the cost of inventories, an estimate of costs expected to be incurred for
dismantling and removing the underlying asset, and restoring the site or asset.
Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the
estimated useful life of the asset, whichever is the shorter. Where the Consolidated Entity expects to obtain
ownership of the leased asset at the end of the lease term, the depreciation is over its estimated useful life.
Right-of use assets are subject to impairment or adjusted for any remeasurement of lease liabilities.
Intangible assets
Intangible assets acquired as part of a business combination, other than goodwill, are initially measured at their
fair value at the date of the acquisition. Intangible assets acquired separately are initially recognised at cost.
Indefinite life intangible assets are not amortised and are subsequently measured at cost less any impairment.
Finite life intangible assets are subsequently measured at cost less amortisation and any impairment. The gains
or losses recognised in profit or loss arising from the de-recognition of intangible assets are measured as the
difference between net disposal proceeds and the carrying amount of the intangible asset. The method and
useful lives of finite life intangible assets are reviewed annually. Changes in the expected pattern of consumption
or useful life are accounted for prospectively by changing the amortisation method or period.
Goodwill
Goodwill is recorded at the amount by which the purchase price for a business combination exceeds the fair
value attributed to the interest in the net fair value of identifiable assets, liabilities and contingent liabilities
acquired at date of acquisition.
Goodwill is subsequently measured at cost less any impairment losses.
Goodwill is subject to impairment testing on an annual basis. Impairment losses are calculated based on the
Directors’ assessment of the recoverable amount of the cash-generating unit (CGU). Recoverable amount is
assessed on the basis of the expected net cash flows that will be received from the asset’s employment and
subsequent disposal.
Gains and losses on the disposal of a business include the carrying amount of goodwill relating to the business
sold.
Intellectual property
Significant costs associated with intellectual property are deferred and amortised on a straight-line basis over
the period of their expected benefit, being their finite life of 7 years.
Brand names
Acquired brand names are stated at cost less any impairment.
Brand names are subject to impairment testing on an annual basis. Impairment losses are calculated based on
the Directors’ assessment of the CGU’s. Recoverable amount is assessed on the basis of the expected net
cash flows that will be received from the asset’s employment and subsequent disposal.
Gains and losses on the disposal of a CGU include the carrying amount of brand names relating to the business
sold.
Customer relationships
Customer relationships acquired in a business combination are amortised on a straight-line basis over the period
of their expected benefit, being their finite life of 10 years.
38
63
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 2. Significant accounting policies (continued)
Software
Significant costs associated with software are deferred and amortised on a straight-line basis over the period of
their expected benefit being their finite life of 3-5 years.
Other intangible assets
Other intangible assets that are acquired by the Consolidated Entity and have finite lives are stated at cost less
accumulated amortisation and any accumulated impairment losses.
Impairment of non-financial assets
Goodwill and other intangible assets that have an indefinite useful life are not subject to amortisation and are
tested annually for impairment, or more frequently if events or changes in circumstances indicate that they might
be impaired. Other non-financial assets are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for
the amount by which the asset's carrying amount exceeds its recoverable amount.
Recoverable amount is the higher of an asset's fair value less costs of disposal and value-in-use. The value-in-
use is the present value of the estimated future cash flows relating to the asset using a pre-tax discount rate
specific to the asset or CGU to which the asset belongs. Assets that do not have independent cash flows are
grouped together to form a CGU.
Trade and other payables
These amounts represent liabilities for goods and services provided to the Consolidated Entity prior to the end
of the financial year and which are unpaid. Due to their short-term nature they are measured at amortised cost
and are not discounted. The amounts are unsecured and are usually paid within 30 days of recognition.
Borrowings
Loans and borrowings are initially recognised at the fair value of the consideration received, net of transaction
costs. They are subsequently measured at amortised cost using the effective interest method.
Lease liabilities
A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at
the present value of the lease payments to be made over the term of the lease, discounted using the interest
rate implicit in the lease or, if that rate cannot be readily determined, the Consolidated Entity's incremental
borrowing rate. Lease payments comprise of fixed payments less any lease incentives receivable, variable lease
payments that depend on an index or a rate, amounts expected to be paid under residual value guarantees,
exercise price of a purchase option when the exercise of the option is reasonably certain to occur, and any
anticipated termination penalties. The variable lease payments that do not depend on an index or a rate are
expensed in the period in which they are incurred.
Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are
remeasured if there is a change in the following: future lease payments arising from a change in an index or a
rate used; residual guarantee; lease term; certainty of a purchase option and termination penalties. When a
lease liability is remeasured, an adjustment is made to the corresponding right-of use asset, or to profit or loss
if the carrying amount of the right-of-use asset is fully written down.
Provisions
Provisions are recognised when the Consolidated Entity has a present (legal or constructive) obligation as a
result of a past event, it is probable the Consolidated Entity will be required to settle the obligation, and a reliable
estimate can be made of the amount of the obligation. The amount recognised as a provision is the best estimate
of the consideration required to settle the present obligation at the reporting date, taking into account the risks
and uncertainties surrounding the obligation. If the time value of money is material, provisions are discounted
using a current pre-tax rate specific to the liability. The increase in the provision resulting from the passage of
time is recognised as a finance cost.
64
39
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 2. Significant accounting policies (continued)
Employee benefits
Short-term employee benefits
Liabilities for wages and salaries, including non-monetary benefits, annual leave and long service leave
expected to be settled wholly within 12 months of the reporting date are measured at the amounts expected to
be paid when the liabilities are settled.
Non-accumulating sick leave is expensed to profit or loss when incurred.
Other long-term employee benefits
The liability for annual leave and long service leave not expected to be settled within 12 months of the reporting
date are measured at the present value of expected future payments to be made in respect of services provided
by employees up to the reporting date using the projected unit credit method. Consideration is given to expected
future wage and salary levels, experience of employee departures and periods of service. Expected future
payments are discounted using market yields at the reporting date on high quality corporate bonds with terms
to maturity and currency that match, as closely as possible, the estimated future cash outflows.
Defined contribution superannuation expense
Contributions to defined contribution superannuation plans are expensed in the period in which they are
incurred.
Share-based payments
Equity-settled and cash-settled share-based compensation benefits are provided to employees.
Equity-settled transactions are awards of shares, or options over shares, that are provided to employees in
exchange for the rendering of services. Cash-settled transactions are awards of cash for the exchange of
services, where the amount of cash is determined by reference to the share price.
The cost of equity-settled transactions are measured at fair value on grant date. Fair value is independently
determined using either the Binomial or Black-Scholes option pricing model that takes into account the exercise
price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of
the underlying share, the expected dividend yield and the risk free interest rate for the term of the option, together
with non-vesting conditions that do not determine whether the Consolidated Entity receives the services that
entitle the employees to receive payment. No account is taken of any other vesting conditions.
The cost of equity-settled transactions are recognised as an expense with a corresponding increase in equity
over the vesting period. The cumulative charge to profit or loss is calculated based on the grant date fair value
of the award, the best estimate of the number of awards that are likely to vest and the expired portion of the
vesting period. The amount recognised in profit or loss for the period is the cumulative amount calculated at
each reporting date less amounts already recognised in previous periods.
Market conditions are taken into consideration in determining fair value. Therefore, any awards subject to market
conditions are considered to vest irrespective of whether or not that market condition has been met, provided
all other conditions are satisfied.
If equity-settled awards are modified, as a minimum an expense is recognised as if the modification has not
been made. An additional expense is recognised, over the remaining vesting period, for any modification that
increases the total fair value of the share-based compensation benefit as at the date of modification.
If the non-vesting condition is within the control of the Consolidated Entity or employee, the failure to satisfy the
condition is treated as a cancellation. If the condition is not within the control of the Consolidated Entity or
employee and is not satisfied during the vesting period, any remaining expense for the award is recognised over
the remaining vesting period, unless the award is forfeited.
40
65
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 2. Significant accounting policies (continued)
If equity-settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any
remaining expense is recognised immediately. If a new replacement award is substituted for the cancelled
award, the cancelled and new award is treated as if they were a modification.
Fair value measurement
When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure
purposes, the fair value is based on the price that would be received to sell an asset or paid to transfer a liability
in an orderly transaction between market participants at the measurement date; and assumes that the
transaction will take place either in the principal market; or in the absence of a principal market, in the most
advantageous market.
Fair value is measured using the assumptions that market participants would use when pricing the asset or
liability assuming they act in their economic best interests. For non-financial assets, the fair value measurement
is based on its highest and best use. Valuation techniques that are appropriate in the circumstances and for
which sufficient data are available to measure fair value are used, maximising the use of relevant observable
inputs and minimising the use of unobservable inputs.
Business combinations
The acquisition method of accounting is used to account for business combinations regardless of whether equity
instruments or other assets are acquired.
The consideration transferred is the sum of the acquisition-date fair values of the assets transferred, equity
instruments issued or liabilities incurred by the acquirer to former owners of the acquiree and the amount of any
non-controlling interest in the acquiree. For each business combination the non-controlling interest in the
acquiree is measured at either fair value or at the proportionate share of the acquiree's identifiable net assets.
All acquisition costs are expensed as incurred to profit or loss.
On the acquisition of a business the Consolidated Entity assesses the financial assets acquired and liabilities
assumed for appropriate classification and designation in accordance with the contractual terms, economic
conditions, the Consolidated Entity's operating or accounting policies and other pertinent conditions in existence
at the acquisition-date.
Where the business combination is achieved in stages, the Consolidated Entity remeasures its previously held
equity interest in the acquiree at the acquisition-date fair value and the difference between the fair value and
the previous carrying amount is recognised in profit or loss.
Contingent consideration to be transferred by the acquirer is recognised at the acquisition-date fair value.
Subsequent changes in the fair value of the contingent consideration classified as an asset or liability is
recognised in profit or loss. Contingent consideration classified as equity is not remeasured and its subsequent
settlement is accounted for within equity.
The difference between the acquisition-date fair value of assets acquired, liabilities assumed and any non-
controlling interest in the acquiree and the fair value of the consideration transferred and the fair value of any
pre-existing investment in the acquiree is recognised as goodwill. If the consideration transferred and the pre-
existing fair value is less than the fair value of the identifiable net assets acquired, being a bargain purchase to
the acquirer, the difference is recognised as a gain directly in profit or loss by the acquirer on the acquisition-
date, but only after a reassessment of the identification and measurement of the net assets acquired, the non-
controlling interest in the acquiree, if any, the consideration transferred and the acquirer's previously held equity
interest in the acquirer.
Business combinations are initially accounted for on a provisional basis. The acquirer retrospectively adjusts
the provisional amounts recognised and also recognises additional assets or liabilities during the measurement
period, based on new information obtained about the facts and circumstances that existed at the acquisition-
date. The measurement period ends on either the earlier of (i) 12 months from the date of the acquisition or (ii)
when the acquirer receives all the information possible to determine fair value.
66
41
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 2. Significant accounting policies (continued)
Earnings per share
Basic earnings per share
Basic earnings per share is calculated by dividing the profit attributable to the owners of Spirit Technology
Solutions Ltd, excluding any costs of servicing equity other than ordinary shares, by the weighted average
number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares
issued during the financial year.
Diluted earnings per share
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into
account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary
shares and the weighted average number of shares assumed to have been issued for no consideration in
relation to dilutive potential ordinary shares.
Basic and diluted earnings per share from operations has been presented in the statement of profit or loss and
other comprehensive income. Basic and diluted earnings is presented in Note 39 to the financial statements.
Goods and Services Tax ('GST') and other similar taxes
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred
is not recoverable from the tax authority. In this case it is recognised as part of the cost of the acquisition of the
asset or as part of the expense.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of
GST recoverable from or payable to the tax authority is included in other receivables or other payables in the
statement of financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or
financing activities which are recoverable from or payable to the tax authority are presented as operating cash
flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from or payable to the tax
authority.
Disclosure of prior period errors
In accounting for the acquisition of Nexgen Australia Group Pty Ltd (“Nexgen"), with effective control on 1 April
2021 (refer Note 34), brand names, customer relationships and other intangible assets were separately
identified, however there was no related deferred tax liability recognised reflecting the assets’ recovery through
use in the Consolidated Entity’s operations, generating taxable income or capital gain. Accordingly, adjustment
has currently been made to the impacted comparative balances as summarised below, to reflect the corrections:
Balance sheet
(extract)
Intangible assets (Note 16)
Deferred tax liability (Note 23)
30 June
2021
$'000
119,403
Increase/
(Decrease)
$'000
5,158
30 June
2021 (Restated)
$'000
124,561
(712)
(5,158)
(5,870)
Net Assets
109,678
-
109,678
Rounding of amounts
The Company is of a kind referred to in Corporations Instrument 2016/191, issued by the Australian Securities
and Investments Commission, relating to 'rounding-off'. Amounts in this report have been rounded off in
accordance with that Corporations Instrument to the nearest ’000 dollars, or in certain cases, the nearest dollar.
42
67
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 3. Critical accounting judgements, estimates and assumptions
The preparation of the financial statements requires management to make judgements, estimates and
assumptions that affect the reported amounts in the financial statements. Management continually evaluates its
judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses.
Management bases its judgements, estimates and assumptions on historical experience and on various other
factors, including expectations of future events management believes to be reasonable under the
circumstances. The resulting accounting judgements and estimates will seldom equal the related actual results.
The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the
carrying amounts of assets and liabilities (refer to the respective notes) within the next financial year are
discussed below.
Coronavirus (COVID-19) pandemic
Judgement has been exercised in considering the impacts that the Coronavirus (COVID-19) pandemic has had,
or may have, on the Consolidated Entity based on known information. This consideration extends to the nature
of the products and services offered, customers, supply chain, staffing and geographic regions in which the
Consolidated Entity operates.
Revenue recognition
The Consolidated Entity’s contracts are recognised as and when performance obligations are met. Identifying
performance obligations, allocating the transaction price to performance obligations, and determining the timing
of revenue recognition of these contracts at times requires the application of judgement due to the complexity
and nature of the customer arrangements. The assumptions made in the estimates are based on the information
available to Management at the reporting date. A change in the estimated stage of completion could have an
impact on the timing of the revenue recognition. Refer to Note 2 for further information on revenue recognition.
Allowance for expected credit losses
The allowance for expected credit losses assessment requires a degree of estimation and judgement. It is based
on the lifetime expected credit loss, grouped based on days overdue, and makes assumptions to allocate an
overall expected credit loss rate for each customer. These assumptions include recent sales experience and
historical collection rates.
Estimation of useful lives of assets
The Consolidated Entity determines the estimated useful lives and related depreciation and amortisation
charges for its property, plant and equipment and finite life intangible assets. The useful lives could change
significantly as a result of technical innovations or other events. The depreciation and amortisation charge will
increase where the useful lives are less than previously estimated lives, or technically obsolete or non-strategic
assets that have been abandoned or sold will be written off or impaired.
Goodwill and other indefinite life intangible assets
The Consolidated Entity tests annually, or more frequently if events or changes in circumstances indicate
impairment, whether goodwill and other indefinite life intangible assets have suffered any impairment, in
accordance with the accounting policy stated in Note 2. The recoverable amounts of each CGU have been
determined based on value-in-use calculations. These calculations require the use of assumptions, including
estimated discount rates based on the current cost of capital and growth rates of the estimated future cash
flows.
Impairment of property, plant and equipment
The Consolidated Entity assesses impairment of property, plant and equipment at each reporting date by
evaluating conditions specific to the Consolidated Entity and to the particular asset that may lead to impairment.
If an impairment trigger exists, the recoverable amount of the asset is determined.
Recovery of deferred tax assets
Deferred tax assets are recognised for deductible temporary differences only if the Consolidated Entity
considers it is probable that future taxable amounts will be available to utilise those temporary differences and
losses.
68
43
Spirit Technology Solutions Limited
Notes to the financial statements
30 June 2022
Note 3. Critical accounting judgements, estimates and assumptions (continued)
Deferred and contingent consideration
The deferred and contingent consideration liabilities are the difference between the total purchase
consideration, usually on an acquisition of a business combination, and the amounts paid or settled up to the
reporting date, discounted to net present value. The Consolidated Entity applies provisional accounting for any
business combination. Any reassessment of the liability during the earlier of the finalisation of the provisional
accounting or 12 months from acquisition-date is adjusted for retrospectively as part of the provisional
accounting rules in accordance with AASB 3 'Business Combinations'. Thereafter, at each reporting date, a
deferred and contingent consideration liability is reassessed against revised estimates and any increase or
decrease in the net present value of the liability will result in a corresponding gain or loss to profit or loss. The
increase in the liability resulting from the passage of time is recognised as a finance cost.
Business combinations
As discussed in Note 2, business combinations are initially accounted for on a provisional basis. The fair value
of assets acquired, liabilities and contingent liabilities assumed are initially estimated by the Consolidated Entity
taking into consideration all available information at the reporting date. Fair value adjustments on the finalisation
of the business combination accounting is retrospective where applicable, to the period the combination
occurred and may have an impact on the assets and liabilities, depreciation and amortisation reported.
Allocation of goodwill to divested assets
As detailed in Note 35, the Consolidated Entity divested a range of non-core assets during the financial year
ended 30 June 2022. AASB 136 requires that the goodwill that has been allocated to the cash generating unit
(CGU) is included in the determination of the associated gain or loss on disposal of those assets. For that
purpose, the standard requires that the amount to be included is measured on the basis of the relative values
of the assets disposed of and the portion of the CGU retained, unless the entity can demonstrate that some
other method better reflects the goodwill associated with the assets disposed of. The standard refers to the
‘relative values’ of the parts without specifying how these are to be calculated. This therefore, requires the
application of judgment and that judgment assessment is outlined in Note 35 for each of the divested asset
groups.
Note 4. Operating segments
Identification of reportable operating segments
The Consolidated Entity’s business model has evolved significantly over the last two years as a consequence
of an aggressive acquisition path associated with a realignment of the strategic direction and vision for the
Group. This strategic realignment has seen the divestment of assets no longer considered core to that forward
strategic goal alongside the merger of individual business units into a more clearly defined go-to-market
divisional structure.
Up until June 2022 (following the fixed wireless divestment and change in Board composition), the Chief
Operating Decision Makers (‘CODM’s’) were focused on revenue product line growth and allocating resources
to those product lines. Reporting had been targeted at product sets, customer types (B2B & B2C) and revenue
derived from the transfer of goods and services over time and at a point in time. Alongside this revenue focus,
the Consolidated Entity was still managing through a series of acquisition earn-out arrangements and
maintaining separation at an individual entity level to facilitate earn-out reporting. Consequently, the
Consolidated Entity was organised into one operating segment, being the provision of IT&T services.
During the course of the second half of financial year 2022, the CODM attention shifted from a revenue product
growth focus to an earnings and profitability focus combined with a further refinement of the long-term strategic
vision to be one of Australia’s leading providers of secure modern workplaces. That change, combined with the
completion of a range of earnout structures, collapsing of historic standalone entities into a ‘standard operating
environment’ and appointment of dedicated ‘segment Chief Executive Officers’ (responsible for financial
performance), alongside the non-core divestments and restructuring initiatives focused on profitability, saw the
CODM operating and reporting structure redefined into three operating segments being:
44
69
Spirit Technology Solutions Limited
Notes to the financial statements
30 June 2022
Note 4. Operating segments (continued)
Collaboration and Communication offering award-winning voice solutions, data and office technology for
small business;
Cyber security offering specialist cyber managed services and industry leading solutions to corporate and
enterprise customers delivered through a 24/7 Security Operations Centre and professional service teams.
This capability also enables Spirit to put cyber security at the core of all key market solutions provided
across our segments, improving the resilience and security of all our customers;
Managed Services (IT&T) offering a comprehensive range of managed IT and professional services
including end-user, public cloud, infrastructure and networking, data and voice solutions to SMB and mid-
market customers.
The CODMs review these segments on an underlying basis down to the underlying (loss)/profit before income
tax expense level. Underlying adjustments are reported on a consolidated group basis but attributed to the
segments for disclosure purposes.
Revenue
End customer revenue
Intercompany revenue
Underlying earnings before interest, taxes,
depreciation & amortisation*
Depreciation and amortisation expense
Finance costs
Underlying net (loss)/profit before income tax**
Underlying Adjustments:
Share based payments
Profit on divestment of consumer & fixed wireless
assets
Acquisition, divestment & integration costs
Restructuring costs
Net fair value loss on remeasurement of contingent
consideration on business combinations
Impairment of non-current assets
Collaboration &
Communication
Cyber
Security
$'000
$'000
Managed
Services
(IT&T)
$'000
Corporate
Total
$'000
$'000
34,982
30,899
69,457 - 135,338
-
498
158
(656)
-
34,982
31,397
69,615
(656) 135,338
9,885
(1,238)
(61)
8,586
2,432
(447)
(26)
(2,154)
(2,907) 7,256
(4,776)
- (6,461)
(103)
(980) (1,170)
1,959
(7,033)
(3,887)
(375)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(721)
(721)
1,823
-
1,823
-
(2,040) (2,040)
(275)
(1,138) (1,413)
-
(2,747) (2,747)
(48,374)
-
- (48,374)
- (1,194)
Amortisation of customer relationships
(1,194)
(Loss)/profit before income tax benefit
7,392
1,959
(53,859)
(10,533) (55,041)
Income tax benefit
(Loss) after income tax benefit
1,875
(53,166)
* EBITDA is a financial measure which is not prescribed by Australian Accounting Standard (‘AAS’) and represents the profit
under AAS adjusted for depreciation, amortisation, interest and tax. Underlying EBITDA is EBITDA adjusted to exclude
acquisition, divestment & integration costs, net fair value loss on remeasurement of contingent consideration on business
combinations, restructuring costs, impairment of non-current assets and share-based payments. Underlying EBITDA for the
year ended 30 June 2022 also excludes gain/(loss) on divestment of consumer and fixed wireless assets.
** Underlying net (loss)/profit before tax adjusts Underlying EBITDA to deduct depreciation & amortisation (excluding
amortisation of customer relationships) and finance costs.
*** The Underlying EBITDA segment results include recharges for a range of costs (such as insurance, IT systems and Group
cyber programmes) that the segments may not have incurred on a standalone basis.
70
45
Spirit Technology Solutions Limited
Notes to the financial statements
30 June 2022
Note 4. Operating segments (continued)
Total assets
Total liabilities
Net assets
Collaboration &
Communication
Cyber
Security
$'000
$'000
Managed
Services
(IT&T)
$'000
Corporate
Total
$'000
$'000
72,938
(11,316)
27,186
(7,541)
17,805
(19,549)
5,582
(25,687)
123,511
(64,093)
61,622
19,645
(1,744)
(20,105)
59,418
Comparatives
As outlined above, the CODMs historically managed the Company as a single operating segment. The provision
of comparative information at the single operating segment for the year ended 30 June 2021 matches the
reported comparatives contained within the financial statements. The disaggregation of these comparative
numbers into the revised segments is not available and impractical to generate on a reliable basis.
Major customers
During the year ended 30 June 2022 there are no individual customers which accounted for 5% or more of
sales.
Note 5. Revenue
Sales revenue
Disaggregation of revenue
The disaggregation of revenue from contracts with customers is as follows:
Major product lines
Managed services
Internet and data services
Security services
Voice services
Cloud services
Other
Geographical regions
Australia
Timing of revenue recognition
Goods and services transferred at a point in time
Services transferred over time
Consolidated
2022
$'000
2021
$'000
135,338
102,786
Consolidated
2022
$'000
2021
$'000
39,906
22,538
33,207
32,817
5,921
949
49,959
17,586
13,369
14,300
4,428
3,144
135,338
102,786
135,338
102,786
74,038
61,300
55,127
47,659
135,338
102,786
46
71
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 6. Other income
Government infrastructure grants
Government subsidies
Profit on divestment of consumer & fixed wireless assets*
Profit on sale of other assets and right of use
Miscellaneous income
Interest income
* Refer Note 35
Note 7. Expenses
(Loss)/profit before income tax includes the following specific expenses:
Depreciation
Leasehold improvements
Plant and equipment
Motor vehicles
Furniture and fixtures
Total depreciation (refer Note 14)
Amortisation
Right-of-use assets
Customer relationships
Software and projects
Intellectual property
Total amortisation (refer Notes 15 and 16)
Total depreciation and amortisation
Finance costs
Borrowings
Finance leases
Finance costs expensed
Superannuation expense
Defined contribution superannuation expense
Employee benefits expense excluding superannuation
Employee benefits expense excluding superannuation
Impairment of receivables
Bad and doubtful debts expense*
Consolidated
2022
$'000
2021
$'000
394
1,078
1,823
39
60
-
665
305
-
529
181
3
3,394
1,683
Consolidated
2022
$'000
2021
$'000
179
2,832
113
85
47
3,928
62
69
3,209
4,106
1,983
1,194
1,128
141
1,527
299
690
44
4,446
2,560
7,655
6,666
980
190
1,170
471
137
608
3,883
2,613
44,040
28,937
669
321
*The Consolidated Entity has recognised a loss of $669,000 in profit or loss in respect of impairment of
receivables for the year ended 30 June 2022 (2021: $321,000), including bad debts expense of $517,000 (2021:
$221,000).
72
47
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 7. Expenses (continued)
Impairment of non-current assets
Property, plant and equipment (refer Note 14)
Right-of-use assets (refer Note 15)
Intangibles (refer Note 16)
Note 8. Income tax (benefit)/expense
Consolidated
2022
$'000
2021
$'000
2,214
357
45,803
48,374
-
-
-
-
Consolidated
2022
$'000
2021
$'000
Numerical reconciliation of income tax (benefit)/expense and tax at the statutory
rate
(Loss)/profit before income tax benefit/(expense)
(55,041)
1,345
Tax at the statutory tax rate of 30.0% (30.0% at 30 June 2021)
(16,512)
403
Tax effect amounts which are not deductible/(taxable) in calculating taxable
income:
Acquisition related
Share options and employee shares scheme
Impairment of goodwill and other non-tax deductible assets
Impact of change in corporate tax rate
Other balances and permanent differences
Income tax (benefit)/expense
Note 9. Current assets - cash and cash equivalents
Cash at bank
824
216
13,499
-
98
506
-
-
(99)
(622)
(1,875)
188
Consolidated
2022
$'000
2021
$'000
11,733
8,493
48
73
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 10. Current assets - trade and other receivables
Trade receivables
Less: Allowance for expected credit losses
Other receivables
Consolidated
2022
$'000
2021
$'000
11,870
(707)
11,163
412
13,270
(487)
12,783
1
11,575
12,784
Allowance for expected credit losses
The Consolidated Entity retains a provision of $707,000 in respect of impairment of receivables for the year
ended 30 June 2022 (2021: $487,000).
The ageing of the receivables and allowance for expected credit losses provided for above are as follows:
1 to 3 months overdue
4 to 6 months overdue
Over 6 months overdue
Movements in the allowance for expected credit losses are as follows:
Opening balance
Additions and releases
Closing balance
Note 11. Current assets - inventories
Stock on hand - at cost
Less: Provision for impairment
74
49
Consolidated
2022
$'000
2021
$'000
140
463
104
707
-
412
75
487
Consolidated
2022
$'000
2021
$'000
487
220
707
176
311
487
Consolidated
2022
$'000
2021
$'000
4,670
(389)
2,801
(224)
4,281
2,577
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 12. Other assets
Accrued revenue
Prepayments
Vendor loans
Other assets
The classification of other assets into current and non-current is set out below:
Current
Non-current
Note 13. Contract assets
Contract assets
Accumulated release to profit and loss
The classification of contract assets into current and non-current is set out below:
Current
Non-current
Reconciliation of the written down values at the beginning and end of the current
and previous financial year are set out below:
Opening balance
Additions
Release to the profit and loss
Closing balance
Consolidated
2022
$'000
2021
$'000
2,988
1,475
150
257
3,164
1,079
532
730
4,870
5,505
Consolidated
2022
$'000
2021
$'000
4,342
528
4,130
1,375
4,870
5,505
Consolidated
2022
$'000
2021
$'000
5,168
(1,053)
1,881
(194)
4,115
1,687
Consolidated
2022
$'000
2021
$'000
1,222
2,893
143
1,544
4,115
1,687
Consolidated
2022
$'000
2021
$'000
1,687
3,287
(859)
-
1,881
(194)
4,115
1,687
50
75
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 14. Non-current assets - property, plant and equipment
Leasehold improvements - at cost
Less: Accumulated depreciation and impairment
Plant and equipment at cost
Less: Accumulated depreciation and impairment
Motor vehicles - at cost
Less: Accumulated depreciation
Furniture & Fixtures at Cost
Less: Accumulated depreciation
Work in progress
Reconciliations
Consolidated
2022
$'000
2021
$'000
813
(606)
207
6,936
(6,162)
774
671
(456)
215
848
(629)
219
599
(195)
404
22,010
(8,890)
13,120
854
(799)
55
820
(553)
267
-
49
1,415
13,895
Reconciliations of the written down values at the beginning and end of the current and previous financial year
are set out below:
Consolidated
Leasehold
improvements
Plant and
equipment
Motor vehicles
Furniture &
Fixtures
Work in
progress
Total
$'000
$'000
$'000
$'000
$'000
$'000
Balance at 1 July 2020
Additions through business
combinations (Note 34)
Transfers to held for sale
Additions/transfers
Disposals
Depreciation expense
Balance at 30 June 2021
Adjustments through business
combinations (Note 34)
Additions/transfers
Transfers from held for sale
Disposals on asset divestment
(Note 35)
Disposals - Other
Depreciation expense
Impairment expense
23
13,489
62
239
8
13,821
415
1,462
- (1,301)
13 3,410
(12)
(3,928)
-
(47)
55
-
-
-
(62)
79
-
18
-
(69)
404
13,120
(105)
27
217 2,809
- 100
55
298
-
-
-
-
(179)
(130)
(19)
(10,347)
(2,832)
(2,084)
-
(25)
(113)
-
267
10
27
-
-
-
(85)
-
219
-
2,011
- (1,301)
41 3,482
(12)
(4,106)
-
-
49
13,895
-
230
(49) 3,004
- 100
-
-
-
-
(10,347)
(44)
(3,209)
(2,214)
-
1,415
Balance at 30 June 2022
207
774
215
76
51
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 15. Non-current assets - right-of-use assets
Right-of-use assets
Less: Accumulated amortisation and impairment
Consolidated
2022
$'000
2021
$'000
6,379
(3,802)
6,473
(2,582)
2,577
3,891
Reconciliations
Reconciliations of the written down values at the beginning and end of the current and previous financial year are
set out below:
Consolidated
Opening balance
Net additions through business combinations (Note 34)
Additions
Disposals on asset divestment (Note 35)
Disposals - Other
Amortisation expense
Impairment expense
Note 16. Non-current assets - intangibles
Goodwill - at cost
Intellectual property - at cost
Less: Accumulated amortisation and impairment
Software
Less: Accumulated amortisation and impairment
Brand names - at cost
Customer relationships
Less: Accumulated amortisation
Consolidated
2022
$’000
2021
$'000
1,563
3,891
3,473
-
1,598
416
(325) -
(247) (34)
(1,983) (1,527)
(357) -
2,577
3,891
Consolidated
2022
$'000
2021
(Restated)
$'000
63,382
105,245
1,412
(1,412)
-
5,635
(4,712)
923
561
(44)
517
5,305
(2,254)
3,051
4,105
4,105
11,942
(1,493)
10,449
11,942
(299)
11,643
78,859
124,561
52
77
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 16. Non-current assets – intangibles (continued)
Reconciliations
Reconciliations of the written down values at the beginning and end of the current and previous financial year
are set out below:
Consolidated
Balance at 1 July 2020
Additions through business
combinations (Note 34)
Additions
Amortisation expense
Balance at 30 June 2021
Additions through business
combinations (Note 34)*
Additions
Disposals on asset divestment
(Note 35)
Disposals - Other
Amortisation expense
Impairment expense
Goodwill
(Restated*)
at cost
$'000
Brand names Software &
Customer
at cost
$'000
projects
at cost
$'000
relationships
at cost
$'000
Intellectual
property
at cost
$'000
Total
$'000
23,974
81,271
-
-
-
1,385
-
-
25,359
4,105
-
-
1,336
1,020
(690)
11,942
-
(299)
-
98,654
561 1,581
(44)
(1,033)
105,245
4,105
3,051
11,643
517
124,561
6,286
-
(5,093)
-
-
(43,056)
-
-
-
-
-
-
-
523
-
(2)
(1,128)
(1,521)
-
-
-
850
6,286
1,373
-
-
(1,194)
-
-
-
(141)
(1,226)
(5,093)
(2)
(2,463)
(45,803)
Balance at 30 June 2022
63,382
4,105
923
10,449
-
78,859
* Refer Note 2 Disclosure of Prior Period Error for a description of the restatement.
Goodwill, Brand Names & Intangible Assets with Indefinite Lives
The addition to goodwill during the financial year ended 30 June 2022 of $6.3M was related to measurement
period adjustments in regard to the acquisition accounting for the Nexgen Australia Group Pty Ltd which was
acquired 1 April 2021. As at 30 June 2021 the foundation calculation for the Net Debt Working Capital and
baseline EBITDA calculations had not concluded sufficiently to form the basis of completing the calculations of
deferred and contingent consideration on acquisition. These calculations were completed in the half-year to 31
December 2021.
Following the change in segment reporting (as outlined in Note 4) goodwill and brand names, including those
acquired during the year, are allocated to the segment cash-generating units (CGU). The recoverable amount
of each CGU is determined based on a value-in-use model which uses cash flow projections based on the
financial budget for the 12 months immediately following the reporting date, and cash flows beyond 12 months
extrapolated through a 5-year outlook.
The assumptions used for the current reporting period may differ from the assumptions in the past or next
reporting period as internal and external circumstances and expectations change. The Consolidated Entity has
applied the following assumptions in the 30 June 2022 calculation of value-in-use.
Operating Segment
Goodwill &
Brand Names
$’000
Years 1 – 3
Average
Revenue
Annual Growth
Rate
Years 4 & 5
Growth
Rate
Terminal
Growth
Rate
Post Tax
Discount
Rate
Collaboration and Communication
$50,136
Managed Services (IT&T)
Nil
9%
1%
Cyber Security
$17,351
11%
10%
10%
10%
3%
3%
3%
12%
12%
12%
78
53
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 16. Non-current assets – intangibles (continued)
The assumption on the years 1-3 average revenue annual growth rate for the Managed Services (IT&T)
operating segment reflects the short to medium term revenue decline expectation as a consequence of the
restructuring of the customer base. It is then assumed to return to a longer-term normalised growth rate.
Assumptions for gross margins, other operating costs and annual capital expenditure are based on
management’s expectations for the future performance and forward strategic plans.
Sensitivity analysis on the key assumptions employed in the value-in-use calculations has been performed by
Management. The sensitivities applied were decreasing sales and associated cost of goods sold by 10%
throughout the model period (whilst holding operating costs stable), increasing the post-tax discount rate by 2
percentage points and reducing the terminal value growth rate by half.
Upon applying the value-in-use calculations and sensitivity tests across the asset bases, including goodwill, it
was determined that the carrying amounts allocated to the Managed Services (IT&T) operating segment exceed
their recoverable amount giving rise to an impairment expense as at 30 June 2022 of $48.4M (of which $43.1M
was directly related to goodwill).
Note 17. Non-current assets - deferred tax
Deferred tax asset comprises temporary differences attributable to:
Amounts recognised in profit or loss:
Employee benefits
Expenses deductible in future periods
Other provisions/accruals
Tax credits from tax losses
Deferred tax asset
Note 18. Current liabilities - trade and other payables
Trade payables
GST payable
Other payables
Refer to Note 28 for further information on financial instruments.
Note 19. Lease liabilities
Lease liability
Consolidated
2022
$'000
2021
$'000
1,136
545
2,334
71
675
775
1,169
-
4,086
2,619
Consolidated
2022
$'000
2021
$'000
9,450
562
6,693
9,431
706
6,005
16,705
16,142
Consolidated
2022
$'000
2021
$'000
3,030
4,020
54
79
Spirit Technology Solutions Limited
Notes to the financial statements
30 June 2022
Note 19. Lease liabilities (continued)
The classification of lease liabilities into current and non-current is set out below:
Current
Non-current
Refer to Note 28 for further information on financial instruments.
Note 20. Provisions
Annual leave
Long service leave
Provision for income tax
Restructuring
Lease make good
The classification of provisions into current and non-current is set out below:
Current
Non-current
Note 21. Current liabilities - deferred consideration
Deferred consideration
Refer to Note 34 for further information on deferred consideration.
80
55
Consolidated
2022
$'000
2021
$'000
1,661
1,369
2,004
2,016
3,030
4,020
Consolidated
2022
$'000
2021
$'000
2,377
1,409
(31)
1,138
200
1,999
1,271
478
-
48
5,093
3,796
Consolidated
2022
$'000
2021
$'000
4,510
583
3,444
352
5,093
3,796
Consolidated
2022
$'000
2021
$'000
2,611
15,327
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 22. Non-current liabilities - borrowings
Bank loans
Refer to Note 28 for further information on financial instruments.
Total secured liabilities
The total secured liabilities (current and non-current) are as follows:
Bank loans
Assets pledged as security
Consolidated
2022
$'000
2021
$'000
13,000
10,000
Consolidated
2022
$'000
2021
$'000
13,000
10,000
13,000
10,000
The bank loan of $13M (2021: $10M) has a first ranking security over the assets and undertakings of Spirit
Technology Solutions Ltd and its wholly owned subsidiaries.
Note 23. Non-current liabilities - deferred tax
Deferred tax liability comprises temporary differences attributable to:
Property, plant and equipment
Identifiable intangible assets
Deferred tax liability
* Refer Note 2 Disclosure of Prior Period Error for a description of the restatement.
Note 24. Unearned revenue
Customer contract unearned revenue
Government infrastructure grants
Consolidated
2022
$'000
2021
(Restated*)
$'000
386
5,158
712
5,158
5,544
5,870
Consolidated
2022
$'000
2021
$'000
6,450
-
4,964
1,514
6,450
6,478
The Government infrastructure grants primarily related to the Horsham and Morwell high speed internet projects.
This unearned revenue was released to gain/(loss) on divestment of the fixed wireless assets to Maret
Infrastructure Pty Ltd effective 1 June 2022. Refer Note 35.
56
81
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 24. Unearned revenue (continued)
The classification of unearned revenue into current and non-current is set out below:
Current
Non-current
Consolidated
2022
$'000
2021
$'000
6,028
422
3,655
2,823
6,450
6,478
Reconciliations
Reconciliations of the movements at the beginning and end of the current and previous financial year are set
out below:
Consolidated
Balance at 1 July 2020
Additions through business combinations (Note 34)
Net other movements
Balance at 30 June 2021
Additions on asset divestment (Note 35)
Disposals on asset divestment (Note 35)
Net other movements
Balance at 30 June 2022
Note 25. Equity - issued capital
2022
Shares
Customer
contract
unearned
revenue
Government
infrastructure
grants
Total
$'000
$'000
$'000
1,236
4,059
(331)
4,964
720
-
766
6,450
2,096 3,332
- 4,059
(913)
(582)
1,514
6,478
- 720
(1,189) (1,189)
441
(325)
-
6,450
2021
$'000
Consolidated
2021
2022
$'000
Shares
Ordinary shares - fully paid
664,723,579 652,292,046
114,874 112,689
82
57
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 25. Equity - issued capital (continued)
Movements in ordinary share capital
Details
Date
Shares
Issue price
$'000
Balance
Issue of shares to the vendor as part consideration in
relation to the VPD Group acquisition
Issue of Tranche 1 Placement shares
Issue of shares to the vendor as part consideration in
relation to the Ancore acquisition
Issue of shares to the vendor as part consideration in
relation to the Beachhead acquisition
Issue of shares to the vendor as part consideration in
relation to the Reliance IT acquisition
Issue of shares in accordance with Share Purchase
Plan
Issue of Tranche 2 Placement shares
Conversion of vested Performance Rights
Issue of shares to the vendor as part consideration in
relation to the Intalock acquisition
Issue of shares to the vendor as part of contingent
consideration in relation to the Trident acquisition upon
achievement of earnout target 1
Issue of placement shares
Issue of shares to the vendor as part consideration in
relation to the Nexgen acquisition
Cost of capital raising
Balance
Issue of shares to the vendor as part of the earnout
consideration in relation to the Trident acquisition
Issue of shares to the vendor as part of the earnout
consideration in relation to the Altitude IT acquisition
Issue of shares to the vendor as part of the earnout
consideration in relation to the Beachhead acquisition
Issue of shares to the vendor as part of the earnout
consideration in relation to the Reliance IT acquisition
Conversion of vested performance rights
Conversion of vested performance rights
Issue of shares to vendor as part of deferred
consideration in relation to the Nexgen acquisition
30 June 2020
430,909,320
1 July 2020
27 August 2020
29,000,000
55,881,401
$0.250
$0.320
1 September 2020
1,592,988
$0.360
1 September 2020
1,734,888
$0.360
1 September 2020
4,612,204
$0.360
18 September 2020
22 October 2020
22 October 2020
15,624,581
1,125,000
189,320
$0.320
$0.320
$0.000
3 December 2020
5,921,053
$0.415
27 January 2021
8 April 2021
8 April 2021
703,366
72,121,213
32,876,712
-
$0.390
$0.330
$0.370
$0.000
30 June 2021
652,292,046
9 September 2021
1,024,218
$0.245
9 September 2021
315,773
$0.245
9 September 2021
1,648,142
$0.245
9 September 2021
10 September 2021
11 January 2022
1,071,040
49,338
103,844
$0.245
$0.000
$0.000
42,852
7,250
17,882
573
624
1,660
5,000
360
-
2,457
274
23,800
12,164
(2,207)
112,689
251
77
404
262
-
-
31 March 2022
8,219,178
$0.145
1,191
Balance
30 June 2022
664,723,579
114,874
Movements in unquoted options
Details
Balance
Balance
Date
Options
$'000
30 June 2021
18,000,000
30 June 2022
18,000,000
-
-
58
83
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 25. Equity - issued capital (continued)
Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the Company
in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par
value and the Company does not have a limited amount of authorised capital.
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a
poll each share shall have one vote.
Share buy-back
There is no current on-market share buy-back.
Capital risk management
The Consolidated Entity's objectives when managing capital is to safeguard its ability to continue as a going
concern so that it can provide returns for shareholders and benefits for other stakeholders and to maintain an
optimum capital structure to reduce the cost of capital.
Capital is regarded as total equity, as recognised in the statement of financial position, plus net debt. Net debt
is calculated as total borrowings less cash and cash equivalents.
In order to maintain or adjust the capital structure, the Consolidated Entity may adjust the amount of dividends
paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.
The Consolidated Entity would look to raise capital when an opportunity to invest in a business or company was
seen as value adding relative to the current Company's share price at the time of the investment.
The Consolidated Entity is subject to certain financing arrangement covenants and meeting these is given
priority in all capital risk management decisions. There have been no events of default on the financing
arrangements during the financial year.
The capital risk management policy remains unchanged from the 30 June 2021 Annual Report.
Note 26. Equity - reserves
Share-based payments reserve
Capital reserve
Consolidated
2022
$'000
2021
$'000
1,820
6
1,181
6
1,826
1,187
Share-based payments reserve
The reserve is used to recognise the value of equity benefits provided to employees and Directors as part of
their remuneration, and other parties as part of their compensation for services.
84
59
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 26. Equity - reserves (continued)
Movements in reserves
Movements in each class of reserve during the current and previous financial year are set out below:
Consolidated
Balance at 1 July 2020
Share-based payments expense (Note 40)
Balance at 30 June 2021
Share-based payments expense (Note 40)
Transfers
Balance at 30 June 2022
Note 27. Equity - dividends
Share-
based
payments
reserve
$'000
Capital
reserve
$'000
Total
$'000
567
620
1,187
721
(82)
561
620
1,181
721
(82)
1,820
1,826
6
-
6
-
6
There were no dividends paid, recommended or declared during the current or previous financial year.
Note 28. Financial instruments
Financial risk management objectives
The Consolidated Entity's activities expose it to a variety of financial risks as set out below.
Risk management is carried out by senior finance executives ('finance') under the guidance of the Board of
Directors ('the Board'). These policies include identification and analysis of the risk exposure of the Consolidated
Entity and appropriate procedures, controls and risk limits. Finance identifies, evaluates and if required, hedges
financial risks within the Consolidated Entity's operating units. Finance reports to the Board on a monthly basis.
Market risk
Foreign currency risk
The Consolidated Entity undertakes transactions denominated in foreign currencies and therefore has exposure
to foreign currency risk. Offshore Customer Care, Service delivery and Finance teams are located in the
Philippines and cost around $21,000 USD per week. The Consolidated Entity also sources security-based
software products and spends approximately $3.5M USD per annum. Conversion is at the applicable exchange
rate at the time the transaction is authorised.
Price risk
The Consolidated Entity is not exposed to any significant price risk.
Interest rate risk
The Consolidated Entity's main interest rate risk arises from long-term borrowings. Borrowings obtained at
variable rates expose the Consolidated Entity to interest rate risk. Borrowings obtained at fixed rates expose
the Consolidated Entity to fair value interest rate risk. The entire facility is exposed to variable interest rates.
The Consolidated Entity paid $980,000 in interest during the 2022 financial year (2021: $471,000).
60
85
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 28. Financial instruments (continued)
The facility is structured such that a line fee is payable on the facility limit ($32M), a usage fee payable on funds
drawn and an interest charge based on BBSY plus a margin. As at the reporting date the Consolidated Entity
had the following variable rate borrowings. The net weighted average interest rate detailed below is calculated
on the aggregation of the usage fee and interest charge for the year ended 30 June 2022 of $449,000 (2021:
$193,000) over the average balance drawn down during the year ended 30 June 2022 of $22.1M (2021: $6.1M).
The line fee for the year ended 30 June 2022 was $531,000 (2021: $278,000).
Consolidated
Bank loan
2022
2021
Weighted
average
interest
rate
%
Balance
$'000
Weighted
average
interest
rate
%
Balance
$'000
2.03%
13,000
3.13%
10,000
Net exposure to cash flow interest rate risk
13,000
10,000
An analysis by remaining contractual maturities is shown in 'liquidity and interest rate risk management' below.
For the Consolidated Entity the bank loans outstanding, totalling $13M (2021: $10M), are interest bearing loans.
On 22 June 2022, the Consolidated Entity executed a facility renewal with its banker for a further term of 3 years
expiring 1 July 2025. The market rate loan facility limit was permanently increased to $32M.
Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial
loss to the Consolidated Entity. The Consolidated Entity has a strict code of credit and follows a rigorous
collection process. The maximum exposure to credit risk at the reporting date to recognised financial assets is
the carrying amount, net of any provisions for impairment of those assets, as disclosed in the statement of
financial position and notes to the financial statements. The Consolidated Entity does not hold any collateral.
The Consolidated Entity has adopted a lifetime expected loss allowance in estimating expected credit losses to
trade receivables through the use of a provisions matrix using fixed rates of credit loss provisioning. The credit
loss model takes into consideration the industry dynamics and exposures of the customer base.
With regards to Debtors, amounts older than 90 days owing are reviewed and where appropriate taken up as a
provision for doubtful debts. This process is completed monthly. As at 30 June 2022 $707,000 was booked as
an allowance for expected credit losses against the total amount owed by debtors. There are no guarantees
against this receivable but management closely monitors the receivable balance on a monthly basis and is in
regular contact with its customers to mitigate risk.
Generally, trade receivables are written off when there is no reasonable expectation of recovery. Indicators of
this include the failure of a debtor to engage in a repayment plan, no active enforcement activity and a failure to
make contractual payments for a period greater than 1 year.
Liquidity risk
Vigilant liquidity risk management requires the Consolidated Entity to maintain sufficient liquid assets (mainly
cash and cash equivalents) and available borrowing facilities to be able to pay debts as and when they become
due and payable.
The Consolidated Entity manages liquidity risk by maintaining adequate cash reserves and available borrowing
facilities by continuously monitoring actual and forecast cash flows and matching the maturity profiles of financial
assets and liabilities.
86
61
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 28. Financial instruments (continued)
Remaining contractual maturities
The following tables detail the Consolidated Entity's remaining contractual maturity for its financial instrument
liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on
the earliest date on which the financial liabilities are required to be paid. The tables include both interest and
principal cash flows disclosed as remaining contractual maturities and therefore these totals may differ from
their carrying amount in the statement of financial position.
Consolidated - 2022
Non-derivatives
Non-interest bearing
Trade and other payables
Contingent consideration
Deferred consideration
Interest-bearing - variable
Bank loan
Lease liability
Total non-derivatives
Consolidated - 2021
Non-derivatives
Non-interest bearing
Trade and other payables
Contingent consideration
Deferred consideration
Interest-bearing - variable
Bank loan
Lease liability
Total non-derivatives
Weighted
average
interest rate
%
1 year or
less
Between 1
and 2 years
Between 2
and 5 years
Over 5
years
$'000
$'000
$'000
$'000
-
-
-
16,705
11,660
2,611
-
-
-
-
-
2.03%
5.27%
-
1,661
-
1,369
13,000
-
32,637
1,369
13,000
Weighted
average
interest rate
%
1 year or
less
Between 1
and 2 years
Between 2
and 5 years
Over 5
years
$'000
$'000
$'000
$'000
-
-
-
16,142
2,399
15,327
-
3,603
-
3.13%
5.27%
-
2,004
10,000
368
35,872
13,971
-
-
-
-
1,648
1,648
Remaining
contractual
maturities
$'000
-
-
-
-
-
-
16,705
11,660
2,611
13,000
3,030
47,006
Remaining
contractual
maturities
$'000
-
-
-
-
-
-
16,142
6,002
15,327
10,000
4,020
51,491
Fair value of financial instruments
Unless otherwise stated the carrying amounts of financial instruments reflect their fair value.
62
87
Spirit Technology Solutions Limited
Notes to the financial statements
30 June 2022
Note 29. Key management personnel disclosures
Directors
The following persons were Directors of Spirit Technology Solutions Ltd during the financial year and up to the
date of the financial statements:
Mr James Joughin (Non-Executive Chairman)
Mr Julian Challingsworth (Managing Director and Chief Executive Officer - appointed 11 July 2022)
Mr Julian Haber (Executive Director - appointed 1 April 2022) & Interim Managing Director (16 May 2022 to 11
July 2022)
Mr Sol Lukatsky (Managing Director - resigned 2 July 2022)
Mr Gregory Ridder (Non-Executive Director)
Mr Mark Dioguardi (Executive Director - resigned 1 April 2022)
Ms Michelle Bendschneider – (Non-Executive Director - appointed 1 April 2022)
Ms Inese Kingsmill (Non-Executive Director - resigned on 30 September 2021)
Other key management personnel
The following person also had the authority and responsibility for planning, directing and controlling the major
activities of the Consolidated Entity, directly or indirectly, during the financial year:
Paul Miller (Chief Financial Officer)
Compensation
The aggregate compensation made to Directors and other members of key management personnel of the
Consolidated Entity is set out below:
Short-term employee benefits
Post-employment benefits
Long-term benefits
Share-based payments
Consolidated
2022
$
2021
$
1,534,883 1,487,669
112,502
24,323
660,183
175,396
52,329
663,068
2,425,676 2,284,677
88
63
Spirit Technology Solutions Limited
Notes to the financial statements
30 June 2022
Note 30. Remuneration of auditors
During the financial year the following fees were paid or payable for services provided by PKF Melbourne Audit
& Assurance Pty Ltd, the auditor of the Company, and its related practices:
Consolidated
2022
$
2021
$
172,000
-
125,000
68,225
25,000
38,250
45,350
24,000
31,500
215,416
280,600
464,141
Audit and assurance services - PKF Melbourne Audit & Assurance Pty Ltd
Audit or review of the financial statements
Assurance related services in respect of acquisition date accounting
Other services – PKF Melbourne
Tax compliance services
Tax advisory and due diligence services
Corporate advisory and due diligence services
Note 31. Contingent liabilities
There were no contingent liabilities at 30 June 2022 and 30 June 2021.
Note 32. Related party transactions
Parent entity
Spirit Technology Solutions Ltd is the parent entity.
Subsidiaries
Interests in subsidiaries are set out in Note 36.
Key management personnel
Disclosures relating to key management personnel are set out in Note 29 and the remuneration report included
in the Directors' report.
Transactions with related parties
Mr Julian Haber, Executive Director, is also the co-founder of Intalock Technologies Pty Ltd (“Intalock”). As
outlined in Note 34, Intalock had an earnout structure as part of the acquisition consideration. Subsequent to
the assessment date of 30 June 2022, the amount of contingent consideration payable where the FY22 EBITDA
performance target has been exceeded has been estimated to be $3.25M.
There were no other transactions with related parties during the current and previous financial year.
Receivable from and payable to related parties
There were no trade receivables from or trade payables to related parties at the current and previous reporting
date.
Loans to/from related parties
There were no loans to or from related parties at the current and previous reporting date.
64
89
Spirit Technology Solutions Limited
Notes to the financial statements
30 June 2022
Note 33. Legal parent entity information
Set out below is the supplementary information about the parent entity.
Statement of profit or loss and other comprehensive income
Loss after income tax
Total comprehensive income
Statement of financial position
Total current assets
Total assets
Total current liabilities
Total liabilities
Equity
Issued capital
Reserves (Note 26)
Accumulated losses
Total equity
Parent
2022
$'000
2021
$'000
(61,830)
(17,348)
(61,830)
(17,348)
Parent
2022
$'000
2021
$'000
1,543
746
82,371
125,020
1,252
375
45,973
29,616
114,874
1,826
(80,302)
112,689
1,187
(18,472)
36,398
95,404
Guarantees entered into by the parent entity in relation to the debts of its subsidiaries
The bank loan of $13M is secured first over the assets and undertakings of Spirit Technology Solutions Ltd and
its wholly owned subsidiaries.
The parent entity had no other guarantees in relation to the debts of its subsidiaries as at 30 June 2022 and 30
June 2021.
Contingent liabilities
The parent entity had no contingent liabilities as at 30 June 2022 and 30 June 2021.
Capital commitments - Property, plant and equipment
The parent entity had no capital commitments for property, plant and equipment as at 30 June 2022 and 30
June 2021.
90
65
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 33. Legal parent entity information (continued)
Significant accounting policies
The accounting policies of the parent entity are consistent with those of the Consolidated Entity, as disclosed in
Note 2, except for the following:
●
●
Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity.
Dividends received from subsidiaries are recognised as other income by the parent entity and its receipt
may be an indicator of an impairment of the investment.
Note 34. Business combinations
Acquisition of Voice Print Data Group during the previous financial year
The Company acquired 100% of Voice Print Data Group ("VPD"), with effective control on 1 July 2020. The
acquisition has been accounted for as a Business Combination under AASB 3. VPD became the new Wholesale
Business arm for Spirit selling a range of Cloud, Internet and Voice services via its channel partners.
The fair values of the identifiable net assets acquired are detailed below:
Cash and cash equivalents
Trade receivables
Vendor loan
Inventories
Prepayments
Property, plant and equipment
Right-of-use assets
GST payable
Trade and other payables
Provision for income tax
Employee benefits
Unearned revenue
Finance lease liabilities
Deferred tax liabilities
Net liabilities acquired
Goodwill
Acquisition-date fair value of the total consideration transferred
Cash used to acquire business, net of cash acquired:
Acquisition-date fair value of the total consideration transferred
Less: shares issued by Company as part of consideration
Net cash used
Fair value
$'000
1,302
1,216
600
103
143
1,252
934
(136)
(2,007)
(125)
(480)
(2,717)
(934)
(239)
(1,088)
14,338
13,250
13,250
(7,250)
6,000
i. Consideration transferred
Acquisition-related costs amounting to $226,000 are not included as part of the consideration for the acquisition
and were recognised as transaction costs in the 30 June 2021 profit and loss statement.
66
91
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 34. Business combinations (continued)
ii. Identifiable net assets
The fair value of the trade receivables acquired as part of the business combination amounted to $1,216,000.
As of the acquisition date, the Company’s best estimate was that this asset would be fully realised.
iii. Goodwill
Goodwill of $14,338,000 was primarily related to the Company’s growth expectations through customer
expansion. As outlined in Note 4, following a reassessment of the Consolidated Entity’s operating and reporting
structure, the goodwill was reallocated to the Managed Services (IT&T) cash generating unit and was
subsequently impaired as part of a review of the carrying value of assets in this segment as at 30 June 2022.
iv. Contingent consideration
The acquisition of VPD included a contingent consideration element by way of an earn-out structure in equal
proportion based upon EBITDA performance over the 12-month periods ended 30 June 2021 (FY21) and 30
June 2022 (FY22).
The earnout consideration was split in the proportion of cash (50%) and equity (50%). The earn-out structure
facilitated a scaled achievement against targets for FY21 and FY22 and the contingent consideration was
payable in a range exceeding 100% against the FY21 target and in a range exceeding 110% of the FY22 target.
At the date of acquisition, the Board and management assessed the probability of achieving the relevant
EBITDA performance targets and assessed the likelihood to be at or below the minimum hurdles and
accordingly no contingent consideration was recognised. Subsequent to acquisition date, the Company and the
vendors of VPD signed a variation to the Share Purchase Agreement dated 21 June 2021, agreeing that there
would be no contingent consideration payable for FY21 or FY22.
v. Contribution to the Consolidated Entity’s results
VPD contributed revenues of $16,714,000 to the Consolidated Entity from the date of the acquisition to 30 June
2021. In FY21, VPD did not receive any allocations of acquisition costs, corporate overhead, listing or finance
costs, which were all absorbed by the Consolidated Entity’s core operations and accordingly it is impractical to
disclose VPD’s contribution to the Consolidated Entity's profit.
In FY22, VPD has been merged into the Managed Services (IT&T) reporting segment and accordingly it is
impractical to disclose VPD’s contribution to the Consolidated Entity's FY22 revenue and profit.
92
67
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 34. Business combinations (continued)
Acquisition of Altitude IT during the previous financial year
The Company acquired 100% of Ancore Pty Ltd (trading as Altitude IT), with effective control on 1 September
2020. The acquisition has been accounted for as a Business Combination under AASB 3. Altitude IT was a
Sydney based Managed IT Services Provider with a diverse base of recurring revenue across the commercial
& industrial sectors.
The fair values of the identifiable net assets acquired are detailed below:
Cash and cash equivalents
Trade receivables
Deposits
Inventories
Vendor loan
Property, plant and equipment
Trade and other payables
GST payable
Provision for income tax
Employee entitlements
Net assets acquired
Goodwill
Net fair value loss on remeasurement of financial liabilities
Acquisition-date fair value of the total consideration transferred
Cash used to acquire business, net of cash acquired:
Acquisition-date fair value of the total consideration transferred
Less: contingent consideration
Less: shares issued by Company as part of consideration
Net cash used
Fair value
$'000
230
257
6
6
141
41
(140)
(50)
11
(93)
409
1,711
275
2,395
2,395
(275)
(573)
1,547
i. Consideration transferred
Acquisition-related costs amounting to $37,000 are not included as part of the consideration for the acquisition
and were recognised as transaction costs in the 30 June 2021 profit and loss statement.
ii. Identifiable net assets
The fair value of the trade receivables acquired as part of the business combination amounted to $257,000. As
of the acquisition date, the Company’s best estimate was that this asset would be fully realised.
iii. Goodwill
Goodwill of $1,711,000 was primarily related to the Company’s growth expectations through customer
expansion. As outlined in Note 4, following a reassessment of the Consolidated Entity’s operating and reporting
structure, the goodwill was reallocated to the Managed Services (IT&T) cash generating unit and was
subsequently impaired as part of a review of the carrying value of assets in this segment as at 30 June 2022.
68
93
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 34. Business combinations (continued)
iv. Contingent consideration
The acquisition of Altitude IT included a contingent consideration element by way of an earn-out structure based
upon EBITDA performance over a 12-month period ended 30 June 2021 (FY21). The earnout consideration is
to be split in the same proportion of cash (70%) and equity (30%) as the upfront consideration.
The earn-out structure facilitated a scaled achievement of the FY21 targets whereby the contingent
consideration is payable where FY21 EBITDA exceeds 110% of the agreed target EBITDA. At the date of
acquisition, the Board and management assessed the probability of achieving the relevant EBITDA performance
target and assessed the likelihood to be at or below the minimum hurdle and accordingly no FY21 contingent
consideration had been recognised. Subsequent to the assessment date of 30 June 2021, the amount of
contingent consideration paid in FY22 where the FY21 EBITDA performance target was exceeded was
$276,301 comprising $198,937 in cash and $77,364 in ST1 equity.
v. Contribution to the Consolidated Entity’s results
Altitude IT contributed revenues of $2,354,000 to the Consolidated Entity from the date of acquisition to 30 June
2021. In FY21, Altitude IT’s employees had been transferred to Spirit Telecom (Australia) Pty Ltd and the
Company did not receive any allocations of acquisition costs, corporate overhead, listing or finance costs which
were all absorbed by the Consolidated Entity’s core operations and accordingly it was considered impractical to
disclose Altitude IT's contribution to the Consolidated Entity's profit.
In FY22, Altitude IT has been merged into the Managed Services (IT&T) reporting segment and accordingly it
is impractical to disclose Altitude IT's contribution to the Consolidated Entity's FY22 revenue and profit.
94
69
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 34. Business combinations (continued)
Acquisition of Beachhead Group during the previous financial year
The Company acquired 100% of Beachhead Group Pty Ltd, with effective control on 1 September 2020. The
acquisition has been accounted for as a Business Combination under AASB 3. Beachhead Group was a Sydney
based Managed IT Services Provider, specialising in Cloud and Infrastructure deployment to businesses and
private schools.
The fair values of the identifiable net assets acquired are detailed below:
Cash and cash equivalents
Trade receivables
Deposit
Vendor loan
Prepayments
Right-of-use assets
Deferred tax asset
Trade payables
GST payables
Deferred revenue
Provision for income tax
Deferred tax liability
Employee entitlements
Make good provision
Lease liabilities
Net assets acquired
Goodwill
Net fair value gain on remeasurement of financial liabilities
Acquisition-date fair value of the total consideration transferred
Cash used to acquire business, net of cash acquired:
Acquisition-date fair value of the total consideration transferred
Less: deferred consideration
Less: contingent consideration
Less: shares issued by Company as consideration
Net cash used
Fair value
$'000
414
670
15
2
8
97
26
(247)
(20)
(142)
(173)
(2)
(99)
(1)
(98)
450
3,025
(267)
3,208
3,208
(1,190)
(64)
(624)
1,330
i. Consideration transferred
Acquisition-related costs amounting to $44,000 are not included as part of the consideration for the acquisition
and were recognised as transaction costs in the 30 June 2021 profit and loss statement.
ii. Identifiable net assets
The fair value of the trade receivables acquired as part of the business combination amounted to $670,000. As
of the acquisition date, the Company’s best estimate was that this asset would be fully realised.
70
95
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 34. Business combinations (continued)
iii. Goodwill
Goodwill of $3,025,000 was primarily related to the Company’s growth expectations through customer
expansion. As outlined in Note 4, following a reassessment of the Consolidated Entity’s operating and reporting
structure, the goodwill was reallocated to the Managed Services (IT&T) cash generating unit and was
subsequently impaired as part of a review of the carrying value of assets in this segment as at 30 June 2022.
iv. Deferred consideration
The acquisition of Beachhead Group included a deferred consideration element of $1,091,949 payable by 31
August 2021.The deferred consideration was settled in the same proportion of cash (65% being $773,164) and
equity (35% being $318,785) as the upfront consideration.
v. Contingent consideration
The acquisition of Beachhead Group included a contingent consideration element by way of an earn-out
structure based upon EBITDA performance over a 12-month period ended 30 June 2021 (FY21). The earnout
consideration is to be split in the same proportion of cash (65%) and equity (35%) as the upfront consideration.
The earn-out structure facilitated a scaled achievement of the FY21 target whereby the contingent consideration
is payable in a range of 80% - 120% achievement against the FY21 target. At the date of acquisition, the Board
and management assessed the likelihood of achieving the relevant EBITDA performance targets at the 100%
level with $331,000 of contingent consideration recognised. Subsequent to assessment date of 30 June 2021,
the amount of contingent consideration paid in FY22 where the FY21 EBITDA performance target was exceeded
was $291,214 comprising $206,204 in cash and $85,010 in ST1 equity.
vi. Contribution to the Consolidated Entity’s results
Beachhead Group contributed revenues of $3,931,000 to the Consolidated Entity from the date of the acquisition
to 30 June 2021. In FY21, the Beachhead Group’s employees had been transferred to Spirit Telecom (Australia)
Pty Ltd and the Company did not receive any allocations of acquisition costs, corporate overhead, listing or
finance costs which were all absorbed by the Consolidated Entity’s core operations and accordingly it was
considered impractical to disclose Beachhead Group’s contribution to the Consolidated Entity's profit.
In FY22, the Beachhead Group was merged into the Managed Services (IT&T) reporting segment and
accordingly it is impractical to disclose Beachhead Group’s contribution to the Consolidated Entity's FY22
revenue and profit.
96
71
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 34. Business combinations (continued)
Acquisition of Reliance Technology during the previous financial year
The Company acquired 100% of Reliance Technology Pty Ltd (“Reliance IT”), with effective control on 1
September 2020. The acquisition has been accounted for as a Business Combination under AASB 3. Reliance
IT was a Cloud Managed Services Provider based in Central NSW and one of the largest providers of IT services
in regional NSW.
The fair values of the identifiable net assets acquired are detailed below:
Cash and cash equivalents
Trade and other receivables
Inventories
Right-of-use assets
Trade payables
GST payables
Provision for income tax
Employee entitlements
Lease liabilities
Net assets acquired
Goodwill
Net fair value loss on remeasurement of financial liabilities
Acquisition-date fair value of the total consideration transferred
Cash used to acquire business, net of cash acquired:
Acquisition-date fair value of the total consideration transferred
Less: contingent consideration
Less: shares issued by Company as part of consideration
Net cash used
Fair value
$'000
412
212
11
142
(42)
(67)
(146)
(134)
(142)
246
5,609
188
6,043
6,043
(913)
(1,660)
3,470
i. Consideration transferred
Acquisition-related costs amounting to $44,000 are not included as part of the consideration for the acquisition
and were recognised as transaction costs in the 30 June 2021 profit and loss statement.
ii. Identifiable net assets
The fair value of the trade receivables acquired as part of the business combination amounted to $212,000. As
of the acquisition date, the Company’s best estimate was that this asset would be fully realised.
iii. Goodwill
Goodwill of $5,609,000 was primarily related to the Company’s growth expectations through customer
expansion. As outlined in Note 4, following a reassessment of the Consolidated Entity’s operating and reporting
structure, the goodwill was reallocated to the Managed Services (IT&T) cash generating unit and was
subsequently impaired as part of a review of the carrying value of assets in this segment as at 30 June 2022.
72
97
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 34. Business combinations (continued)
iv. Contingent consideration
The acquisition of Reliance IT included a contingent consideration element by way of an earn-out structure
based upon EBITDA performance over a 12-month period ended 30 June 2021 (FY21). The earnout
consideration is split in the same proportion of cash (70%) and equity (30%) as the upfront consideration.
The earn-out structure facilitated a scaled achievement of the FY21 target whereby the contingent consideration
is payable in a range exceeding 80% of the FY21 target. At the date of acquisition, the Board and management
assessed the likelihood of achieving the relevant EBITDA performance targets at the 111% level with $725,000
of contingent consideration recognised. Subsequent to assessment date of 30 June 2021, the amount of
contingent consideration paid in FY22 where the FY21 EBITDA performance target was exceeded was
$937,161 comprising $674,756 in cash and $262,405 in ST1 equity.
v. Contribution to the Consolidated Entity’s results
Reliance IT contributed revenues of $3,963,000 to the Consolidated Entity from the date of the acquisition to 30
June 2021. In FY21, the Reliance IT’s employees had been transferred to Spirit Telecom (Australia) Pty Ltd and
the Company did not receive any allocations of acquisition costs, corporate overhead, listing or finance costs
which were all absorbed by the Consolidated Entity’s core operations and accordingly it was considered
impractical to disclose Reliance IT's contribution to the Consolidated Entity's profit.
In FY22, Reliance IT was merged into the Managed Services (IT&T) reporting segment and accordingly it is
impractical to disclose Reliance IT's contribution to the Consolidated Entity's FY22 revenue and profit.
98
73
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 34. Business combinations (continued)
Acquisition of Intalock Technologies during the previous financial year
The Company acquired 100% of Intalock Technologies Pty Ltd (“Intalock”), with effective control on 1 December
2020. The acquisition has been accounted for as a Business Combination under AASB 3. Intalock is one of
Australia’s leading cyber security services businesses with a market leading and sophisticated full Security
Operations Centre. This acquisition allows Spirit to cross sell and deliver highly secure bundled Cyber Security
Services with Data, Cloud and Voice.
The fair values of the identifiable net assets acquired are detailed below:
Cash and cash equivalents
Trade and other receivables
Prepayments
Deposits
Plant and equipment
Right-of-use assets
Intangible assets
Trade payables
GST payables
Unearned revenue
Provision for income tax
Employee entitlements
Make good provision
Lease liabilities
Net assets acquired
Goodwill
Net fair value gain on remeasurement of financial liabilities
Acquisition-date fair value of the total consideration transferred
Cash used to acquire business, net of cash acquired:
Acquisition-date fair value of the total consideration transferred
Less: deferred consideration
Less: contingent consideration
Less: shares issued by Company as part of consideration
Net cash used
Fair value
$'000
2,575
2,237
143
235
150
733
191
(2,194)
(56)
(1,200)
(279)
(275)
(45)
(755)
1,460
17,351
2,450
21,261
21,261
(3,000)
(3,250)
(2,457)
12,554
i. Consideration transferred
Acquisition-related costs amounting to $190,000 are not included as part of the consideration for the acquisition
and were recognised as transaction costs in the profit and loss statement.
ii. Identifiable net assets
The fair value of the trade receivables acquired as part of the business combination amounted to $2,237,000.
As of the acquisition date, the Company’s best estimate was that this asset would be fully realised.
74
99
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 34. Business combinations (continued)
iii. Goodwill
Goodwill of $17,351,000 was primarily related to the Company’s growth expectations through customer
expansion. As outlined in Note 4, following a reassessment of the Consolidated Entity’s operating and reporting
structure, Intalock was separated into its own operating segment (Cyber Security) and goodwill on acquisition
has been allocated to that segment.
iv. Deferred consideration
The acquisition of Intalock included a deferred consideration element to be settled by 31 August 2021. The
deferred consideration is to be settled 100% in cash capped at $3,000,000. This amount was settled in full in
FY22.
v. Contingent consideration
The acquisition of Intalock included a contingent consideration element by way of an earn-out structure based
upon EBITDA performance over a 12-month period ended 30 June 2022 (FY22). The earnout consideration is
to be settled 100% in cash.
The FY22 earnout structure facilitates a scaled achievement of the FY22 target whereby the contingent
consideration is payable in a range exceeding 105% of the FY22 Target. At the date of acquisition, the Board
and management assessed the likelihood of achieving the relevant EBITDA performance targets at the 105%
level with $800,000 of contingent consideration recognised. Subsequent to the assessment date of 30 June
2021, the amount of contingent consideration payable where the FY22 EBITDA is likely to exceed the
performance target was estimated to be $623,000. The revised estimated amount of contingent consideration
due and payable where the FY22 target has been exceeded is $3.25M in cash (classified as current).
Any contingent consideration payable where the performance targets for FY22 are exceeded is capped to an
amount whereby the total purchase price including the upfront consideration, the deferred consideration and the
contingent consideration cannot exceed $22.5M.
vi. Contribution to the Consolidated Entity’s results
Intalock contributed revenues of $13,369,000 to the Consolidated Entity from the date of the acquisition to 30
June 2021. In FY21, Intalock did not receive any allocations of acquisition costs, corporate overhead, listing or
finance costs which were all absorbed by the Consolidated Entity’s core operations and accordingly it was
considered impractical to disclose Intalock's contribution to the Consolidated Entity's profit.
In FY22, Intalock has been allocated to its own reporting segment (Cyber Security) and accordingly its
contribution to the Consolidated Entity’s results as disclosed in Note 4 Operating segments are as follows:
Revenue
Underlying earnings before interest,
taxes, depreciation & amortisation*
Underlying net profit before income
Tax*
* Refer Note 4 for definitions.
$’000
31,397
2,432
1,959
100
75
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 34. Business combinations (continued)
Acquisition of Nexgen during the previous financial year
The Company acquired 100% of Nexgen Australia Group Pty Ltd (“Nexgen"), with effective control on 1 April
2021. Nexgen sells a range of high growth Data, Security & Voice products. The acquisition brings over 5,000
new B2B clients and some one hundred new sales people to Spirit to drive organic growth, complementary
products and scale.
As disclosed in last year's Annual Report for the financial year ended 30 June 2021 (“FY21”), the value of the
identifiable net assets of Nexgen had been determined on a provisional basis with the assessment on certain
assets and the deferred and contingent consideration amounts not being finalised when the FY21 financial
statements were issued. Had the assessment been finalised, the FY21 financial statements would have differed
to those previously reported as follows:
The fair values of the identifiable net assets acquired are detailed below:
Cash and cash equivalents
Trade and other receivables
Inventories
Accrued revenue
Deposits
Property, plant and equipment
Deferred tax assets
Right-of-use assets
Brand names
Customer Relationships
Other intangible assets
Trade and other payables
GST payables
Provision for income tax
Deferred tax liability
Employee benefits
Lease liability
Net assets acquired
Goodwill
Acquisition-date fair value of the total consideration transferred
Cash used to acquire business, net of cash acquired:
Acquisition-date fair value of the total consideration transferred
Less: deferred consideration
Less: contingent consideration
Less: shares issued by Company as part of consideration
Net cash used
Fair value
$'000
20
271
681
1,713
148
797
382
1,567
4,105
11,942
1,145
(2,969)
(106)
(167)
(5,158)
(886)
(1,567)
11,918
46,031
57,949
57,949
(12,216)
(8,610)
(12,164)
24,959
i. Consideration transferred
Acquisition-related costs amounting to $517,000 are not included as part of the consideration for the acquisition
and were recognised as transaction costs in the 30 June 2021 ($423,000) and 30 June 2022 ($94,000) profit
and loss statement.
76
101
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 34. Business combinations (continued)
ii. Identifiable net assets
The fair value of the trade receivables acquired as part of the business combination amounted to $271,000. As
of the acquisition date, the Company’s best estimate was that this asset would be fully realised.
iii. Goodwill
Goodwill of $46,031,000 was primarily related to the Company’s growth expectations through customer
expansion. As outlined in Note 4, following a reassessment of the Consolidated Entity’s operating and reporting
structure, Nexgen was separated into its own operating segment (Collaboration & Communication) and goodwill
on acquisition has been allocated to that segment.
iv. Deferred consideration
The acquisition of Nexgen included an initial deferred consideration of $11,137,000 which was revised to
$12,216,000 as part of the measurement period adjustments outlined in Note 16. The equity component of the
deferred consideration was settled in shares of the Company issued on 31 March 2022 (at a fair value of
$1,191,000) and the remaining component settled (or to be settled) in cash (being $11,025,000). As at 30 June
2022, $2,611,000 remains as a current liability.
v. Contingent consideration
The acquisition of Nexgen included a contingent consideration element by way of an earn-out structure based
upon Milestone Incentives available based on performance targets for FY22 and FY23. The earnout
consideration is to be settled 30% in shares of the Company and 70% in cash.
The earnout structure facilitates a scaled achievement of the FY22 and FY23 targets whereby the contingent
consideration is payable based on the achievement of the relevant EBTDA performance targets. At the date of
acquisition, the Board and management assessed the likelihood of achieving the relevant EBITDA performance
targets and accordingly recognised total contingent consideration of $2,980,000, all of which was classified as
non-current. Subsequent to the assessment date of 1 April 2021, the amount of contingent consideration
payable where the FY22 and HY23 EBITDA is likely to exceed the performance target has been amended to
reflect new information obtained about facts and circumstances at the acquisition date that, if known, would
have affected the measurement of the contingent consideration. Accordingly, the amended contingent
consideration totalling $8,610,000 has been recorded and classified as a current liability at the reporting date.
As a consequence of the ongoing impact of Covid lockdowns during the early part of FY22, it was agreed with
the Nexgen founders to amend the earnout measurement periods from the 12 months ended 30 June 2022
(FY22) and 6 months ended 31 December 2022 (HY23) respectively to the twelve months ended 31 December
2022 (CY22) and 6 months ended 30 June 2023 (H223). There was no impact on deferred consideration
amounts noted above.
Any contingent consideration payable is not capped.
vi. Contribution to the Consolidated Entity’s results
Nexgen contributed revenues of $10,386,000 to the Consolidated Entity from the date of the acquisition to 30
June 2021. In FY21 Nexgen did not receive any allocations of acquisition costs, corporate overhead, listing or
finance costs which were all absorbed by the Consolidated Entity’s core operations and accordingly it was
considered impractical to disclose Nexgen’s contribution to the Consolidated Entity's profit.
In FY22 Nexgen has been allocated to its own reporting segment and accordingly its contribution to the
Consolidated Entity’s results as disclosed in Note 4 Operating segments are as follows:
Revenue
Underlying earnings before interest,
taxes, depreciation & amortisation*
Underlying net profit before income
Tax*
* Refer Note 4 for definitions.
102
$’000
34,982
9,885
8,586
77
Spirit Technology Solutions Limited
Notes to the financial statements
30 June 2022
Note 35. Asset Divestments
Divestment of Consumer Assets
On 29 October 2021, the Company completed the sale of its non-core consumer residential Internet business to
Melbourne based broadband and telecommunications provider DGtek Pty Ltd (DGtek) for a transaction value of
$5.1M. Under the sale agreement, DGtek acquired the consumer business including the customer base and
relevant infrastructure assets.
The divestment is in line with the Company’s strategy to focus on being a leading and fully integrated technology
provider of modern digital workplaces to the business market, from SMB to corporates. The consumer internet
business was not critical to future operations and represented less than 2% of the Consolidated Entity’s revenue.
Cash proceeds on completion
Contingent consideration
Gross proceeds on sale
The fair values of the identifiable net assets disposed:
Assets held for sale
Intangible assets
Plus: divestment related costs
Profit on divestment
i. Allocation basis of goodwill on disposal
Fair value
$'000
4,900
200
5,100
(1,120)
(1,200)
(2,320)
(411)
(2,731)
2,369
The goodwill disposed originally arose from the acquisition of the LinkOne Group of companies on 1 April 2019.
The goodwill allocated to the divested CGU assets of $1.2M represented the proportion of the consumer assets
acquired relative to the total fair value of the assets on that acquisition.
ii. Contingent consideration
The sale included contingent consideration of $200,000 which is released based on customer migration milestones
being achieved.
78
103
Spirit Technology Solutions Limited
Notes to the financial statements
30 June 2022
Note 35. Asset Divestments (continued)
Divestment of Fixed Wireless Wholesale Assets
On 1 June 2022, the Company completed the sale of its fixed wireless infrastructure assets to Melbourne based
Maret Infrastructure Pty Ltd (“Maret Group”) for $15M upfront consideration. Under the sale agreement, Maret
Group acquired the infrastructure assets with Spirit retaining the business customer relationships and revenues.
The Maret Group will charge Spirit wholesale services fees for connected services under a wholesale services
agreement between the parties. The two companies will partner to develop and market fixed wireless products
using Maret Group’s spectrum assets, its new expanded network and Spirit’s salesforce. This new partnership aims
to create market-leading fixed wireless solutions.
Cash proceeds on completion
Network and NOC “as a service” fee
Gross proceeds on sale
The fair values of the identifiable net assets disposed:
Inventories
Other assets
Plant and equipment
Right-of-use assets
Intangible assets
Unearned revenue
Employee benefits
Plus: divestment related costs
Loss on divestment
i. Allocation basis of goodwill on disposal
Fair value
$'000
14,989
(720)
14,269
(475)
(87)
(10,347)
(325)
(3,893)
1,189
95
(13,843)
(972)
(14,815)
(546)
The goodwill disposed originally arose from the acquisition accounting associated with Anttel Communications
Group Pty Ltd, Building Connect Pty Ltd, Wells Research Pty Ltd and World Without Wires Pty Ltd. The total
goodwill booked on those acquisitions totalled $7.8M. As outlined in Note 3 (Critical accounting judgements,
estimates and assumptions) the allocation of goodwill on divested asset groups requires the application of
judgement. On the basis that the sale structure involved Spirit retaining the business customer relationships and
revenues it was determined that 50% of the goodwill was related to the infrastructure assets (representing $3.9M)
and the residual to the forward customer cash flows retained.
ii. Network and NOC “as a service” fee
As part of the associated Spirit Wholesale Services Agreement with the Maret Group, there is provision for a
Network and Network Operations Centre (“NOC”) “as a service” fee which commences in month 13 after the
completion date. This fee was provided at a 100% discount for the first 12 months as part of the agreed upfront
sale price and equates to approximately $60,000 per month. Under AASB 3 Business Combinations this component
of the transaction price is to be accounted for under AASB 15 Revenue from Contracts with Customers and
according was allocated to unearned revenue.
104
79
Spirit Technology Solutions Limited
Notes to the financial statements
30 June 2022
Note 35. Asset Divestments (continued)
iii. Contingent consideration
The sale agreement includes up to $6M in earn-out payments over two years, subject to revenue targets being
achieved. The variable consideration is accounted for in accordance with AASB 15 Revenue from Contracts with
Customers which dictates that the amount can only be recognised to the extent that it is highly probable of being
earned. As at the reporting date of 30 June 2022, the Company was not in a position to determine the amount with
the level or certainty required under the accounting standard.
Note 36. Interests in subsidiaries
The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries
in accordance with the accounting policy described in Note 2:
Name
Spirit Telecom (Australia) Pty Ltd
Phone Name Marketing Australia Pty Ltd
World Without Wires Pty Ltd
Anttel Communications Group Pty Ltd
Ignite Broadband Pty Ltd
LinkOne Pty Ltd
Wells Research Pty Ltd
Building Connect Pty Ltd
Bigscreensound Pty Ltd, trading as Arinda IT
Phoenix Austec Group Pty Ltd
Trident Computer Services Pty Ltd
Neptune Managed Services Pty Ltd
VPDA Group Holdings Limited
Voice Print and Data Australia Pty Ltd
Live Call Pty Ltd
Now IT Solutions Pty Ltd
Ancore Pty Ltd, trading as Altitude IT
Beachhead Group Pty Ltd
Reliance Technology Pty Ltd
Intalock Technologies Pty Ltd
Nexgen Capital Pty Ltd
Nexgen Investment Group Pty Ltd
Business Telecom Australia Pty Ltd
Principal place of business /
Country of incorporation
Ownership interest
2021
%
2022
%
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
For the purposes of this note the parent entity has been deemed as the legal parent entity Spirit Technology
Solutions Ltd.
Note 37. Events after the reporting period
No other matter or circumstance has arisen since 30 June 2022 that has significantly affected, or may
significantly affect the Consolidated Entity's operations, the results of those operations, or the Consolidated
Entity's state of affairs in future financial years.
80
105
Spirit Technology Solutions Limited
Notes to the financial statements
30 June 2022
Note 38. Reconciliation of (loss)/profit after income tax to net cash from operating activities
(Loss)/profit after income tax benefit/(expense) for the year
(53,166)
1,157
Consolidated
2022
$'000
2021
$'000
Adjustments for:
Depreciation and amortisation expense
Impairment of non-current assets
Net gain on disposal of property, plant and equipment
Share-based payments
Acquisition, divestment and integration costs
Net fair value loss on remeasurement of financial liabilities
Interest and other finance costs paid
Change in operating assets and liabilities:
Decrease/(Increase) in trade and other receivables
(Increase) in inventories
Decrease/(Increase) in other assets
(Increase) in contract assets
(Increase) in deferred tax assets (net)
Increase in trade and other payables
Increase in provisions
Increase/(Decrease) in unearned revenue
7,655
48,374
(1,862)
721
967
2,747
190
1,089
(2,179)
667
(2,428)
(1,793)
891
1,236
501
6,666
-
(529)
620
2,100
168
137
(3,481)
(827)
(732)
(1,687)
(138)
1,213
1,291
(913)
Net cash from operating activities
3,610
5,045
106
81
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 39. Earnings per share
Weighted average number of ordinary shares used in calculating basic earnings
per share
657,644,431
554,674,861
Weighted average number of ordinary shares used in calculating diluted earnings
per share
657,644,431
554,674,861
Number
Number
(Loss)/profit attributable to the
owners of Spirit Technology
Solutions Ltd
Basic earnings per share
Diluted earnings per share
Note 40. Share-based payments
2022
Total
$'000
2021
Total
$'000
(53,166)
1,157
2022
Total
Cents
(8.08)
(8.08)
2021
Total
Cents
0.21
0.21
During the financial year ended 30 June 2022, 13,000,000 Performance Rights were granted by the Company
to key management personnel and certain employees with a vesting period ending 30 June 2024, of which
6,500,000 Performance Rights have a Relative Total Shareholder Return ("Relative TSR") performance hurdle
measured against a peer group, and 6,500,000 Performance Rights have an Absolute Total Shareholder Return
(“Absolute TSR") performance hurdle, based on performance of the Company.
During the financial year ended 30 June 2022, the AGM approved the modification of the performance hurdle
for certain performance rights to incorporate an Absolute Total Shareholder Return (TSR) in place of Return on
Invested Capital (ROIC). As the Absolute TSR is a market-based performance hurdle, the fair value of which is
lower than determined on the basis of ROIC, in accordance with AASB 2, no amendment to the fair value of
share-based payments expense is required.
The cost of equity-settled transactions are measured at fair value on grant date. Fair value is independently
determined using either the Binomial or Black-Scholes option pricing model that takes into account the exercise
price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of
the underlying share, the expected dividend yield and the risk free interest rate for the term of the option, together
with non-vesting conditions that do not determine whether the Consolidated Entity receives the services that
entitle the employees to receive payment. No account is taken of any other vesting conditions.
82
107
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 40. Share-based payments (continued)
Set out below are summaries of options granted under the Spirit Technology Solutions Ltd Long Term Incentive
Plan:
2022
Grant date
Expiry date
Exercise Balance at Granted
the start of
the year
price
Exercised Expired/ Balance at
forfeited/ the end of
other
the year
14/05/2019
14/05/2019
14/05/2019
01/07/2023
01/07/2023
01/07/2023
$0.150 6,000,000
$0.180 6,000,000
$0.215 6,000,000
18,000,000
-
-
-
-
-
-
-
-
- 6,000,000
- 6,000,000
- 6,000,000
- 18,000,000
2021
Grant date
Expiry date
Exercise Balance at Granted
the start of
the year
price
Exercised Expired/ Balance at
forfeited/ the end of
other
the year
14/05/2019
14/05/2019
14/05/2019
01/07/2023
01/07/2023
01/07/2023
$0.150 6,000,000
$0.180 6,000,000
$0.215 6,000,000
18,000,000
Weighted average exercise price
$0.182
-
-
-
-
-
-
-
-
-
-
- 6,000,000
- 6,000,000
- 6,000,000
- 18,000,000
-
$0.182
The weighted average remaining contractual life of options outstanding at the end of the financial year was 1
year (2021: 2 years).
108
83
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 40. Share-based payments (continued)
Set out below are summaries of Performance Rights granted under the plan:
2022
Grant date
Expiry date
12/09/2018
18/02/2019
22/04/2020
13/10/2020
11/06/2021
29/11/2021
11/03/2022
12/09/2021
18/02/2023
22/04/2023
12/11/2023
11/06/2024
07/04/2025
07/04/2025
2021
Grant date
Expiry date
12/09/2018
20/11/2018
18/02/2019
22/04/2020
13/10/2020
11/06/2021
12/09/2021
20/11/2020
18/02/2023
22/04/2023
12/11/2023
11/06/2024
Balance at Granted
the start of
the year
Exercised
Forfeited Balance at
the end of
the year
247,059
520,000
653,943
2,232,387
620,685
-
-
-
-
-
- 11,000,000
- 2,000,000
4,274,074 13,000,000
(49,338)
(103,844)
-
-
-
-
-
(153,182)
(197,721)
-
(416,156)
-
-
653,943
- 2,232,387
-
620,685
- 11,000,000
- 2,000,000
(613,877) 16,507,015
Balance at Granted
the start of
the year
Exercised
Forfeited Balance at
the end of
the year
247,059
512,820
520,000
653,943
-
-
-
-
- 2,232,387
620,685
-
1,933,822 2,853,072
-
(189,320)
-
-
-
-
(189,320)
-
247,059
(323,500)
-
-
520,000
-
653,943
- 2,232,387
-
620,685
(323,500) 4,274,074
The weighted average remaining contractual life of Performance Rights outstanding at the end of the financial
year was 2.47 years (2021: 1.98 years).
For the Performance Rights granted during the current financial year, the valuation model inputs used to
determine the fair value at the grant date, are as follows:
Grant date
Expiry date
Share price Expected Dividend
at grant date
volatility
yield
Risk-free Fair value
interest rate at grant date
29/11/2021
29/11/2021
11/03/2022
11/03/2022
07/04/2025
07/04/2025
07/04/2025
07/04/2025
$0.225
$0.225
$0.145
$0.145
60%
60%
60%
60%
-
-
-
-
0.92%
0.92%
1.77%
1.77%
$0.0970
$0.0540
$0.0720
$0.0160
84
109
Spirit Technology Solutions Ltd
Notes to the financial statements
30 June 2022
Note 40. Share-based payments (continued)
Share-based payments expense reconciliation
Issue of share options to Directors and employees under incentive option scheme
Issue of Performance Rights to Directors and employees under Performance
Rights plan
Total share-based payments expense reconciliation
Consolidated
2022
$
2021
$
396
325
721
396
224
620
110
85
Spirit Technology Solutions Ltd
Directors' declaration
30 June 2022
In the Directors' opinion:
●
●
●
●
the attached financial statements and notes comply with the Corporations Act 2001, the Accounting
Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements;
the attached financial statements and notes comply with International Financial Reporting Standards as
issued by the International Accounting Standards Board as described in Note 2 to the financial statements;
the attached financial statements and notes give a true and fair view of the Consolidated Entity's financial
position as at 30 June 2022 and of its performance for the financial year ended on that date; and
there are reasonable grounds to believe that the Company will be able to pay its debts as and when they
become due and payable.
The Directors have been given the declarations required by section 295A of the Corporations Act 2001.
Signed in accordance with a resolution of Directors made pursuant to section 295(5)(a) of the Corporations Act
2001.
On behalf of the Directors
___________________________
James Joughin
Non-Executive Chairman
24 August 2022
86
111
Independent
Auditor's Report
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF SPIRIT TECHNOLOGY SOLUTIONS LTD
Report on the Financial Report
Auditor’s Opinion
We have audited the accompanying financial report of Spirit Technology Solutions Ltd (the Company) and its controlled
entities (collectively the Group), which comprises the consolidated statement of financial position as at 30 June 2022,
the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes
in equity, and the consolidated statement of cash flows for the year then ended, notes comprising a summary of
significant accounting policies and other explanatory information, and the Directors’ Declaration of the Company and
of the Group comprising the Company and the entities it controlled at the year’s end or from time to time during the
financial year.
In our opinion, the financial report of Spirit Technology Solutions Ltd is in accordance with the Corporations Act 2001,
including:
(a) giving a true and fair view of the Group’s financial position as at 30 June 2022 and of its financial performance for
the year ended on that date; and
(b) complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards
are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report.
We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act
2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics
for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the
financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the
financial report of the current period. These matters were addressed in the context of our audit of the financial report
as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. For each
matter below, our description of how our audit addressed the matter is provided in that context.
Key audit matter – Impairment of goodwill and
indefinite life intangibles
As at 30 June 2022, the carrying value of goodwill and
indefinite life intangibles totalled $67,487,000 (2021:
$109,350,000), as disclosed in note 16 of the financial
report. The accounting policy in respect of these assets is
outlined in note 2 Intangible Assets.
An annual impairment test for goodwill and other
indefinite life intangibles is required under AASB 136
Impairment of Assets. Management’s testing has been
flow model
performed using a discounted cash
(Impairment Model) to estimate the value-in-use of each
Cash-Generating Unit (CGU) to which these intangible
assets have been allocated.
The evaluation of the recoverable amount requires the
Group to exercise significant judgement in determining
key assumptions in respect of each CGU, which include:
•
•
•
5-year cash flow forecast;
growth rate and terminal growth factor; and
discount rate.
How our audit addressed this matter
Our procedures included, but were not limited to, assessing
and challenging:
•
•
•
•
•
the appropriateness of Management’s determination
of each CGU to which goodwill and indefinite life
intangibles are allocated;
the application of an indefinite useful life to these
intangible assets;
the arithmetic accuracy of the Impairment Model
including the calculation of the impairment expense
prepared by Management in relation to the Managed
Services (IT&T) CGU;
the reasonableness of the financial year 2023 budget
by CGU approved by the Directors, comparing to
current actual results, and considering trends,
strategies and outlooks;
the testing of inputs used in the Impairment Model,
including the approved budget;
continued…
PKF Melbourne Audit & Assurance Pty Ltd ABN 75 600 749 184
Level 12, 440 Collins Street, Melbourne, Victoria 3000
T: +61 3 9679 2222 F: +61 3 9679 2288 www.pkf.com.au
Liability limited by a scheme approved under Professional Standards Legislation
PKF Melbourne Audit & Assurance Pty Ltd is a member firm of the PKF International Limited family of separately owned firms and does not accept any
responsibility or liability for the actions or inactions of any individual member or correspondent firm or firms.
87
113
Key audit matter – Impairment of goodwill and
indefinite life intangibles (continued)
The outcome of the impairment assessment could vary if
different assumptions were applied.
Current testing led to the impairment of $43,056,000 of
the goodwill of the Managed Services (IT&T) CGU.
The evaluation of the recoverable amount of goodwill and
is an area of significant
indefinite
Management estimation and judgement, and a Key Audit
Matter.
intangibles
life
How our audit addressed this matter (continued)
•
•
the determination of the discount rate applied in the
Impairment Model, comparing to available industry
data;
the short to medium term growth rates applied in the
forecast cash flow, considering historical results and
available industry data;
• Management’s sensitivity analysis around the key drivers
of the cash flow projections, to consider the likelihood of
such movements occurring sufficient to give rise to
impairment beyond the level recognised; and
•
the appropriateness of the disclosures including those
relating to sensitivities in assumptions used in note 16.
Key audit matter – Revenue recognition
How our audit addressed this matter
The Group’s sales revenue amounted to $135,338,000
during the year (2021: $102,786,000). Note 2 Revenue
Recognition describes the accounting policies applicable
to distinct revenue streams in accordance with AASB 15
Revenue from Contracts with Customers.
The recognition of revenue and associated unearned
revenue is considered a Key Audit Matter due to the
varied timing of revenue recognition relative to the
different revenue streams, consideration of business
combinations, and the relative complexity of processes
supporting the accounting for each.
Our procedures included, but were not limited to, the
following:
•
•
•
assessing Management’s alignment of the Group
accounting policy with the requirements of AASB 15 and
application of the policy to the revenue recognition
processes, focusing on key areas of risk in respect of
Management’s determination of:
- performance obligations;
-
-
-
recognition at point of time or over time;
significant judgements and estimates; and
the impacts of business combinations.
reconfirming and assessing the design of controls;
testing the consistent operation of the processes
designed to account for the recognition of revenue and
related costs of sale, against the design of the Group’s
accounting policies, using the following techniques:
-
for a sample of contracts across each revenue
stream, evaluating the contracts and agreeing
recognised revenue to the records accumulated as
inputs to the financial statements, while also
assessing the timing of revenue recognition against
the satisfaction of performance obligations, whether
related to product delivery or period of service
provision;
- assessing the accuracy of revenue and related costs
cut off, the accuracy of accrued revenue, and
completeness of deferred revenue; and
•
utilising analytical review to assess the reasonableness of
tested revenue streams.
Other Information
The Directors are responsible for the other information. The other information comprises the information included in
the Group’s annual report for the year ended 30 June 2022 but does not include the financial report and our auditor’s
report thereon.
Our opinion on the financial report does not cover the other information and, accordingly, we do not express an audit
opinion or any form of assurance conclusion thereon, with the exception of the Remuneration Report.
114
88
In connection with our audit of the financial report, our responsibility is to read the other information and in doing so,
we consider whether the other information is materially inconsistent with the financial report or our knowledge
obtained in the audit, or otherwise appears to be materially misstated.
If based on the work we have performed, we conclude that there is a material misstatement of this information, we are
required to report that fact. We have nothing to report in this regard.
Directors’ Responsibilities for the Financial Report
The Directors of the Company are responsible for the preparation of the financial report that gives a true and fair view
in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the
Directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is
free from material misstatement, whether due to fraud or error.
In preparing the financial report, the Directors are responsible for assessing the Group’s ability to continue as a going
concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting
unless the Directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to
do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable
assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with Australian
Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or
error and are considered material if, individual or in aggregate, they could reasonably be expected to influence the
economic decisions of users taken on the basis of this financial report.
As part of an audit in accordance with Australian Auditing Standards, we exercise professional judgement and maintain
professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design
and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate
to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher
intentional omissions,
than for one resulting from error, as fraud may
misrepresentations, or the override of internal control.
involve collusion, forgery,
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and other
related disclosures made by the Directors.
Conclude on the appropriateness of the Directors’ use of the going concern basis of accounting and, based on the
audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast
significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty
exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial report or,
if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained
up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to
continue as a going concern.
Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and
whether the financial report represents the underlying transactions and events in a manner that achieves fair
presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities
within the Group to express an opinion on the Group financial report. We are responsible for the direction,
supervision and performance of the Group audit. We remain solely responsible for our audit opinion.
We communicate with the Directors regarding, among other matters, the planned scope and timing of the audit and
significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the Directors with a statement that we have complied with relevant ethical requirements regarding
independence, and to communicate with them all relationships and other matters that may reasonably be thought to
bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.
89
115
From the matters communicated with the Directors, we determine those matters that were of most significance in the
audit of the financial report of the current period and are therefore the key audit matters. We describe these matters
in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare
circumstances, we determine that a matter should not be communicated in our report because the adverse
consequences of doing so would reasonably be expected to outweigh the public interest benefits of such
communication.
Report on the Remuneration Report
Auditor’s Opinion
We have audited the Remuneration Report included in the Directors’ report for the year ended 30 June 2022.
In our opinion, the Remuneration Report of the Company for the year ended 30 June 2022, complies with section 300A
of the Corporations Act 2001.
Responsibilities
The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report in
accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the
Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
PKF
Melbourne, 24 August 2022
Steven Bradby
Partner
116
90
Additional Shareholder
Information
The shareholder information set out below was applicable as at 12 September 2022.
Distribution of equitable securities
Analysis of number of equitable security holders by size of holding:
Number
Number
of holders
of
%
of
Number
Number
of holders
of
%
of
Number
Number
of holders
of
%
of
of
ordinary
shares
ordinary
shares
ordinary
shares
of
unquoted
options
unquoted
options
unquoted
options
of
performance
rights
performance
rights
Performance
rights
1 to 1,000
1,001 to 5,000
5,001 to 10,000
10,001 to 100,000
100,001 and over
188
942
612
26,389
2,805,139
4,847,071
1,158 43,203,759
361 613,841,221
3,261 664,723,579
0.00%
0.42%
0.73%
6.50%
92.35%
100.00%
-
-
-
-
-
-
-
-
2 18,000,000
100.00%
2 18,000,000 100.00%
-
-
-
-
-
-
-
-
-
-
-
-
5 18,289,748
5 18,289,748
Holding less than a
marketable parcel
1,358
4,195,687
0.63%
-
-
-
-
-
-
-
-
-
100.00%
100.00%
-
Twenty largest quoted equity security holders
The names of the twenty largest security holders of quoted equity securities are listed below:
Ordinary shares
% of total
shares
issued
Number
held
79,244,922
UBS NOMINEES PTY LTD
MR PETER DIAMOND & MRS DIANA DIAMOND
68,000,000
CITICORP NOMINEES PTY LIMITED
55,054,464
CRAZY DIAMOND PTY LTD
39,000,000
J P MORGAN NOMINEES AUSTRALIA PTY LIMITED
24,287,211
HARB HOLDINGS PTY LTD
20,547,945
MARQUEE HOLDINGS PTY LTD
20,547,945
HURACAN HOLDINGS PTY LTD
17,996,664
BRIGGS GROUP CONSULTING PTY LTD
12,606,789
WADE TECHNOLOGIES PTY LTD
12,578,750
QUANTUM 777 PTY LTD
10,508,095
CS FOURTH NOMINEES PTY LIMITED
8,769,927
NEWECONOMY COM AU NOMINEES PTY LIMITED <900 ACCOUNT>
8,235,469
THE BENTLEY GROUP (AUST) PTY LTD
7,546,334
NIKALA HABER
5,693,092
SEABIRD INVESTMENTS (WA) PTY LTD
5,500,000
BRISPOT NOMINEES PTY LTD
5,439,253
PENBURY GRANGE PTY LTD
5,039,936
MDJD PTY LTD
5,000,000
5,000,000
CHEMBANK PTY LIMITED
B & R JAMES INVESTMENTS PTY LIMITED 5,000,000
11.92
10.23
8.28
5.87
3.65
3.09
3.09
2.71
1.90
1.89
1.58
1.32
1.24
1.14
0.86
0.83
0.82
0.76
0.75
0.75
0.75
Unquoted equity securities
Unquoted options over ordinary shares on issue
Performance rights over ordinary shares on issue
421,596,796
63.43
Number
on issue
Number
of holders
18,000,000
18,289,748
18,289,748
2
5
119
Substantial holders
Substantial holders in the Company, as disclosed in substantial holding notices given to the Company, are set
out below:
Ordinary shares
% of total
shares
issued
Number
held
CRAZY DIAMOND PTY LTD / PETER + DIANA DIAMOND ATF (PETER + DIANA
DIAMOND SUPER FUND)
REGAL FUNDS MANAGEMENT PTY LTD
TIGA TRADING PTY LTD
THORNEY OPPORTUNITIES LTD
THORNEY TECHNOLOGIES LTD
ELIE AYOUB
107,000,000
79,604,094
52,141,281
52,141,281
52,141,281
38,456,945
16.10
11.98
7.84
7.84
7.84
5.79
Voting rights
The voting rights attached to each class of equity security are set out below:
Ordinary shares
All issued shares carrying voting rights on a one-for-one basis.
Unquoted options
There are no voting rights attached to unquoted options.
Performance rights
There are no voting rights attached to performance rights.
There are no other classes of equity securities.
Corporate Governance Statement
The Company’s 2022 Corporate Governance Statement is available on the Company’s website at:
https://www.spirit.com.au/investor-centre/
Annual General Meeting
Spirit Technology Solutions Ltd advises that its Annual General Meeting will be held on Thursday, 17 November
2022. The time and other details relating to the meeting will be advised in the Notice of Meeting to be sent to all
shareholders and released to ASX in due course. In accordance with ASX Listing Rules and the Company’s
Constitution, the closing date for receipt of nominations for the position of Director are required to be lodged at
the registered office of the Company by 5.00pm (AEDT) on 6 October 2022.
120
Corporate Directory
Auditor
PKF Melbourne Audit & Assurance Pty Ltd
Level 12, 440 Collins Street
Melbourne, Victoria 3000
Stock exchange listing
Spirit Telecom Limited securities are listed on the
Australian Securities Exchange
(ASX code: ST1)
ACN 089 224 402
Website
spirit.com.au
Directors
James Joughin (Non-Executive Chairman)
James Joughin (Non-Executive Chairman)
Julian Challingsworth (CEO & Managing Director)
Julian Challingsworth (CEO & Managing Director)
Julian Haber (Executive Director)
Julian Haber (Executive Director)
Gregory Ridder (Non-Executive Director)
Gregory Ridder (Non-Executive Director)
Michelle Bendschneider (Non-Executive Director)
Michelle Bendschneider (Non-Executive Director)
Company secretary
Melanie Leydin
Registered office
Level 4, 100 Albert Road
South Melbourne, Victoria 3205
Phone: 03 9692 7222
Principal place of business
Level 2, 19-25 Raglan Street
South Melbourne, Victoria 3205
Phone: 1300 007 001
Share register
Automic Group
Level 5, 126 Phillip Street
Sydney, New South Wales 2000
Phone: 1300 288 664 (within Australia)
+61 (0) 2 9698 5414 (International)
122
Annual Report 2022
Thanks for reading.
Annual Report 2022
123
Locations
Victoria
19-25 Raglan Street,
South Melbourne
VIC 3025
Level 11,
14 - 16 Mason Street,
Dandenong
VIC 3175
Western Australia
1st Floor,
27 Teddington Road,
Burswood
WA 6100
New South Wales
Level 14,
130 Pitt Street,
Sydney
NSW 2000
Level 6,
379 Kent Street,
Sydney
NSW 2000
46A Bultje Street,
Dubbo
NSW 2830
Level 4,
460 Church Street,
Parramatta
NSW 2150
Queensland
Level 7,
60 Edward Street,
Brisbane City
QLD 4000
5 Cribb Street,
Milton
QLD 4064
5 Commercial Dr,
Ashmore
QLD 4214
P 1800 007 001 E Investor@Spirit.com.au W Spirit.com.au/Investor-Centre