Quarterlytics / Basic Materials / TNG Limited

TNG Limited

tng · ASX Basic Materials
Claim this profile
Ticker tng
Exchange ASX
Sector Basic Materials
Industry
Employees 11-50
← All annual reports
FY2022 Annual Report · TNG Limited
Sign in to download
Loading PDF…
ANNUAL 
REPORT 
2022

CORPORATE DIRECTORY

DIRECTORS

Paul Burton 
Neil Biddle 
Simon Morten  
Dr Anthony Robinson 

Managing Director and CEO 
Non-Executive Director and Chairman  
Non-Executive Director 
Non-Executive Director

JOINT COMPANY SECRETARIES

Paula Raffo 
Tony Bevan

REGISTERED OFFICE

Suite 20, 22 Railway Road 
Subiaco Western Australia 6008

PO Box 1126 
Subiaco Western Australia 6904 

Telephone: 

(08) 9327 0900

Facsimile: 

(08) 9327 0901

Website:  

www.tngltd.com.au

Email:  

corporate@tngltd.com.au

SHARE REGISTRY

Computershare Investor Services Pty Limited 
Level 11  
172 St Georges Terrace 
Perth Western Australia 6000

Telephone: 

(08) 9323 2000

Facsimile: 

(08) 9323 2033

AUDITORS

KPMG 
235 St Georges Terrace 
Perth WA 6000

DOMESTIC STOCK EXCHANGE

Australian Securities Exchange (ASX) 
Code: TNG

INTERNATIONAL STOCK EXCHANGE

German Stock Exchanges 
Code: HJI 

 
 
 
 
Annual Report 30 June 2022

CONTENTS

Chairman and Managing Director’s Letter 

Review of Operations 

Directors’ Report 

Lead Auditor’s Independence Declaration 

Financial Report 

Consolidated Statement of Profit or Loss  
and Other Comprehensive Income  

Consolidated Statement of Financial Position  

Consolidated Statement of Cash Flows 

Consolidated Statement of Changes in Equity 

Notes to the Financial Statements 

Directors’ Declaration 

Independent Auditor’s Report 

ASX Additional Information 

Corporate Governance Statement 

2

4

13

28

29

29

30

31

32

33

64

65

69

71

A N N U A L   R E P O R T   2 0 2 2

1

Dear Shareholders, 

We are pleased to present TNG’s 2022 
Annual Report and to review what has 
been an extraordinarily busy, positive and 
productive – albeit at times challenging – 
year for the Company. 

As the world emerged from the global COVID-19 
pandemic, we have been able to move swiftly to  
advance our flagship asset, the Mount Peake  
Vanadium-Titanium-Iron Project (“Mount Peake Project” 
or “Project”) in the Northern Territory, with substantial 
progress achieved during the year in respect of the  
project delivery strategy, permitting, project engineering 
and execution and, importantly, financing. 

The rapid and effective implementation of a new 
development configuration followed the decision to 
relocate the downstream TIVAN® Processing Facility 
(“TPF”) from Darwin to the Mount Peake mine site  
last year.

In parallel, we reached agreement with our long-standing 
strategic engineering partner SMS group (“SMS”),  
for a revised Project Execution Strategy which has been 
pragmatically adapted to take into account the seismic 
changes we have seen in global markets, supply chain 
management and logistics in the post-COVID world  
– in particular the impacts of cost inflation.

This agreement cleared the way for us to engage with 
Clough Projects Australia Pty Ltd (“Clough”) our main 
engineering and construction partner here in Australia. 
With the continued support of SMS, Clough was 
engaged to develop the Integrated Plant Layout for the 
Mount Peake mine site and to undertake critical value 
engineering and optimisation work. 

In June 2022, we cemented this relationship with the 
appointment of Clough as TNG’s Lead Engineer and 
preferred Engineering, Procurement and Construction 
(“EPC”) Contractor for the delivery of the Mount Peake 
Project – a very significant milestone for everyone 
involved with the Project. 

Under the Agreement, Clough will prepare a binding  
fixed-price, lump sum EPC proposal for the Project, 
subject to completion of any works required and the 
procurement contracting model.

To support the revised development and execution 
strategy, our project development team – working with 
our consultants – has made excellent progress with the 
revised permitting framework for the integrated mining 
and processing operation. This included the completion 
of a successful water bore drilling program designed to 
support the new water requirements for the integrated 
operation and preparation of the updated Environmental 
Impact Assessment. 

After many years of patiently advancing our multi-pronged 
funding strategy for Mount Peake, we have made several 
key funding breakthroughs in recent months, securing 
up to A$800 million in conditional non-binding project 
financing support from Government-backed funding 
sources in Australia, Germany and Korea. 

This is a direct reflection of the significant progress we 
have made in advancing the Project as well as the strong 
relationships we have established with the Northern 
Territory and Australian Government, the Northern 
Territory Environmental Protection Authority, and a wide 
range of other strategic partners, customers and advisors. 

Pleasingly, the markets for all our key products have 
continued to strengthen during the year and the outlook 
remains robust for the foreseeable future – providing a 
strong strategic backdrop to our plans to advance the 
Mount Peake Project towards a Final Investment Decision 
in the near future. 

In terms of our longer-term growth horizons, TNG 
continued to progress its green energy strategy during 
the year, with tangible progress achieved with the 
commercial and technical aspects of our “HySustain™” 
joint venture with AGV Energy & Technology. 

Following a formal request by TNG, the NT Government 
has reserved a site in Darwin Port’s Middle Arm precinct, 
originally earmarked for the TPF, for this exciting project. 

We also progressed our commercialisation strategy for 
the development of a high-purity Vanadium Electrolyte 
Production Facility to support the future production of 
Vanadium Redox Flow batteries in Australia – a venture 
that will help us to enhance the value of the Mount Peake 
product suite. 

2

TNG LIMITEDCHAIRMAN AND MANAGING DIRECTOR’S LETTERThanks to the completion of an oversubscribed  
A$12.5 million institutional placement in November last 
year and the receipt of $3.7 million as a refundable tax 
offset under the Federal Government’s Research  
& Development tax incentive for eligible R&D activities, 
the Company finished the 2022 financial year in a strong 
financial position with cash reserves of $14.4 million.  
This puts us in a strong position to execute the next  
steps in our funding and project development strategy  
at Mount Peake. 

On 20 September 2022, John Elkington and  
Elizabeth Henson resigned from the TNG Board.  
On behalf of the Board, we would like to sincerely thank 
John for his exceptional service to the Company,  
and also thank Elizabeth for her contribution to TNG.

In conclusion, we would like to extend our sincerest 
thanks to our loyal and hard-working employees and 
contractors for their tireless efforts during the year to 
advance the Mount Peake Project towards development. 

Our thanks also to our shareholders for your continued 
support. 

We look forward to sharing in that future with you. 

Yours faithfully, 

Neil Biddle 
Non-Executive Chairman

Paul Burton 
Managing Director & CEO

3

ANNUAL REPORT 2022CHAIRMAN AND MANAGING DIRECTOR’S LETTERTNG ALTERNATIVE ENERGY

•  Commercial and technical parameters for the 
development of the “HySustain™” project in 
Darwin progressed by TNG and its green hydrogen 
technology partner, Malaysian-based energy group 
AGV Energy & Technology. 

•  Site in Darwin Port’s Middle Arm precinct reserved 
by the Northern Territory Government for the 
HySustain™ Darwin Project ahead of formal 
application and lease negotiations.

• 

Technology & Process Design Study completed  
by METS Engineering for the development of a 
high-purity Vanadium Electrolyte Production Facility 
to support the commercialisation of Vanadium Redox 
Flow Battery (“VRFB”) technology in Australia and 
enhance value from the Mount Peake product suite.

•  Subsequent to the year-end, TNG executed an 
agreement with Perth-based Australian energy 
company Ultra Power Systems to jointly explore 
opportunities for vanadium electrolyte production  
and VRFBs in Australia.

CORPORATE

•  A$12.5 million raised via an oversubscribed 

institutional share placement .

• 

$3.7 million received as a refundable tax offset under 
the Federal Government’s Research & Development 
(“R&D”) tax incentive for eligible R&D activities 
undertaken during the 2020/2021 financial year.

•  Small shareholding sale facility established for certain 
shareholders with holdings valued at less than A$500. 
This facility closed on 4 April 2022 with proceeds paid 
to Eligible Shareholders on 27 April 2022.

2022 HIGHLIGHTS

MOUNT PEAKE VANADIUM-TITANIUM-
IRON PROJECT

Project Development 

•  Strategic decision to progress development of the 

Mount Peake Project as a fully-integrated mining and 
processing operation within TNG’s existing Mining 
Leases at the Mount Peake mine site (“Mine Site”).

•  Completion of a consolidated plant layout at the mine 
site for the integrated Mount Peake Project by Clough 
Projects Australia Pty Ltd (“Clough”), comprising 
the Beneficiation Plant, the TIVAN® Process Plant 
and Titanium Pigment Plant (together the “TIVAN® 
Processing Facility” or the “TPF”), and plant  
utilities located.

•  Engagement of Clough to progress further design  
and value engineering works for the integrated 
Project together with TNG Project Team and  
SMS group (“SMS”).

•  Agreement reached with SMS for a revised  

Project Execution Strategy that allows enhanced 
delivery of key processing infrastructure for the 
Mount Peake Project.

•  Appointment of Clough as TNG’s Lead Engineer  
and preferred Engineering, Procurement and 
Construction (“EPC”) Contractor for the delivery  
of the Mount Peake Project.

Project Finance 

•  Subsequent to the end of the reporting period, 
TNG received up to A$800 million in conditional 
Letters of Support/Interest for the Mount Peake 
Project from Australian, German and Korean 
Government backed funding sources.

•  Australian and International Commercial and 

Investment Banks also issued Letters of Interest 
to TNG for financing of the Mount Peake Project.

Permitting and Approvals 

•  Successful completion of water bore drilling and 
evaluation program to provide information for 
groundwater modelling for additional process water 
required for the TPF at the Mine Site.

•  Completion of all ground-based activities for  

the Environmental Impact Assessment (“EIA”),  
with technical report now underway.

•  Continuous engagement with the Central Land 

Council (“CLC”) regarding updates to the current 
Indigenous Land Use Agreement.

4

TNG LIMITEDREVIEW OF OPERATIONSMOUNT PEAKE VANADIUM-TITANIUM-IRON PROJECT (TNG: 100%)

PROJECT SUMMARY 

The Mount Peake Project is the Company’s flagship 
project, comprising a world-scale critical and  
battery minerals deposit located 235km north-west  
of Alice Springs in the Northern Territory (NT).  
The Project is well located close to existing key power 
and transport infrastructure corridors including the  
Alice Springs-Darwin Railway and the Stuart Highway.

The Company’s strategy for the Mount Peake Project  
is to develop a fully-integrated mining and processing 
operation to produce three high-value, high-purity 
products for export – vanadium pentoxide (V2O5),  
titanium dioxide pigment (TiO2) and iron oxide (Fe2O3) 
– through the application of a world-first processing 
technology, known as the TIVAN® Process, which is 
owned exclusively by TNG.

Mount Peake is a shallow, flat-lying orebody with a  
JORC Measured, Indicated and Inferred Resource  
totalling 160 million tonnes grading 0.28% V2O5,  
5.3% TiO2 and 23% Fe. The Mount Peake Project is  
one of the largest undeveloped vanadium-titanium-iron 
projects in the world. 

Figure 1. Mount Peake Project location

PROJECT HIGHLIGHTS

Major Project Status awarded by the Australian Federal Government 
and the Northern Territory Government

Key facts

Vertically integrated mining and processing operation

TIVAN® technology enabling production of three high-purity  
products at commercial grade

Life of operations of 37 years bringing significant long-term  
socio-economic benefits to Northern Australia

Large flat-lying, shallow vanadium-titanium deposit in a  
tier-1 jurisdiction

Mining licences and most regulatory permits approvals in place

Partnerships with Tier 1 development companies and long-term  
off-take agreements in place for all products with global groups

VANADIUM AND TITANIUM HAVE BEEN IDENTIFIED BY THE 
AUSTRALIAN GOVERNMENT AS CRITICAL MINERALS REQUIRED  
TO UNDERPIN THE ADVANCED TECHNOLOGIES THAT WILL SUPPORT 
THE GLOBAL PUSH FOR DECARBONISATION.

$17.5 billion*
contribution to Gross 
Territory Product

A mine life of 
37 years

$710 million
of minerals royalties

Exports of 
$774 million
per annum

1,600-1,800 jobs
during construction

1,100-1,200 jobs
per annum during 
operation

*  Economic impact results have been developed by ACIL Allen using the Tasman Global computable general equilibrium model. 

The ACIL Allen reliance and disclaimer found at www.acilallen.com.au applies to all results and information presented in this brochure.

Information based on Mount Peake production targets and forecast financial information extracted from ASX Announcement dated 
September 20 called “Optimised Delivery Strategy for Mount Peake” available on the Company’s website on www.tngltd.com.au. 

5

ANNUAL REPORT 2022REVIEW OF OPERATIONS 
 
 
PROJECT DEVELOPMENT

Design and Commercial Work

Following the completion of the preliminary integrated 
layout, Clough has progressed engineering and design 
works for the Mount Peake Project and is progressing a 
revised cost estimate for the integrated operation.

The preparation of a revised cost estimate was ongoing 
due to delays in sourcing market-based quotes caused 
by global disruption of supply chains due to the COVID-19 
pandemic, higher energy costs (including from the impact 
of the Ukraine-Russia conflict), long lead times, logistical 
delays, higher labour costs due to workforce shortages 
and escalated costs of steel and concrete, which directly 
affect both equipment and construction costs. TNG is 
continuing to work closely with Clough to assess the 
potential impact of these factors on the cost estimate. 

Non-Process Infrastructure (“NPI”)

The integrated mining and processing operation at the 
Mine Site has provided the opportunity to consolidate 
a number of infrastructure items including power 
generation, gas supply and communications installations.

The Company has advanced NPI items for tendering 
processes, which will include BOO (build, own,  
operate) and BOOT (build, own, operate, transfer) 
equipment opportunities, and haul road, borefield,  
and accommodation camp.

Fully integrated operation at the Mine Site

During the year, the Company made the strategic decision 
to progress a fully-integrated mining and processing 
operation within its existing Mining Leases at the Mount 
Peake mine site as a result of the completion of a detailed 
review of the Middle Arm site in Darwin and alternative 
sites for the location of the TPF.

The key benefits of a fully integrated operation include: 
consolidation of common non-process infrastructure; 
reduction in construction requirements, with the  
Mine Site being located in a non-cyclonic zone; reduction 
in solid waste and tailings disposal handling costs; ability 
to optimise processing layout and simplify commissioning 
at one location; and an expected lower-risk final  
permitting process.

In support of the consolidation decision, and in light 
of the severe restrictions on travel between Europe 
and Australia due to the COVID-19 pandemic which 
have impacted SMS’ ability to travel and fully assign a 
team in Australia, the Company appointed Perth-based 
engineering and construction contractor Clough to  
work with TNG’s Project Team and SMS to develop an 
updated integrated layout for the Project.

The preliminary integrated layout was developed and 
delivered by Clough together with TNG’s Project Team 
in November 2021, based on the deliverables prepared 
under the Front-End Engineering and Design (“FEED”) 
study completed by SMS in July 2021. The integrated 
layout comprises the beneficiation plant, the TPF and  
plant utilities located within the Mining Lease footprint  
of the Mine Site.

Figure 2: Mount Peake Project integrated operation layout (south-east view)

6

TNG LIMITEDREVIEW OF OPERATIONSPROJECT EXECUTION MODEL

During the reporting period, TNG executed a Heads of 
Agreement (“Agreement”) with Clough for the delivery  
of the Mount Peake Project. Under the Agreement,  
Clough has been appointed as TNG’s Lead Engineer and 
preferred EPC Contractor for the delivery of the Project 
and will prepare a binding fixed-price, lump sum EPC 
proposal (“EPC Proposal”) for the Project, subject to 
completion of any works required and the procurement 
contracting model.

TNG and Clough are currently advancing discussions on 
any additional work that may be required to be undertaken 
by Clough to facilitate development of the EPC Proposal, 
with any such work to be confirmed under a separate 
services agreement including detailed scope, costs  
and scheduling.

The Company’s long-standing strategic engineering 
partner and metallurgical consultants SMS group was 
previously contracted to deliver an EPC proposal but,  
due to disruptions caused by the COVID-19 pandemic, 
TNG reached agreement with SMS to engage with 
Australian-based engineering and construction companies 
for the delivery of the Mount Peake Project. SMS remains 
involved with confirmatory test and design work and 
Clough will continue to be supported by SMS.

PROJECT PERMITTING

Environmental Approvals

The Company received an environmental approval for 
the Mine Site in 2018 for the mining and beneficiation 
operations. As a result of the consolidation of the Project 
at the Mine Site, TNG has engaged with the Northern 
Territory Environment Protection Authority (“NT EPA”) 
and has received a clear roadmap from the NT EPA for 
the updated environmental approval process for further 
processing for the Mine Site. 

TNG’s environmental consultant, Animal Plant 
Mineral (“APM”), has been mandated to progress the 
environmental assessment for the integrated operation. 

All ground-based activities for the updated environmental 
approval for the integrated Mount Peake Project were 
completed during the reporting period, with results  
now being reviewed for inclusion in the final report  
for submission.

Native Title Agreement

TNG representatives are progressing discussions with the 
CLC representatives regarding the consolidation of the 
Mount Peake Project at the Mine Site and updates to the 
current Indigenous Land Use Agreement (“ILUA”).

An Indigenous Land Use Agreement is in place between 
TNG, the CLC and the Eynewantheyne Aboriginal 

Corporation RNTBC ICN 7947 (Native Title Party).  
This agreement was supplemented by an Authority 
Certificate issued under the NT’s sacred sites legislation. 

PROJECT FINANCE

Debt Finance

Subsequent to the end of the reporting period, TNG 
received a total of up to A$800 million in conditional and 
non-binding Letters of Support/Interest from Australian, 
German and Korean Government backed funding sources.

The Australian Government’s Export Credit Agency 
(“ECA”), Export Finance Australia (“EFA”), issued a 
conditional and non-binding Letter of Support for up 
to A$300 million of debt funding for the Mount Peake 
Project.

Federal Republic of Germany Export Credit Agency, Euler 
Hermes, issued a Letter of Interest including indicative 
key terms for German ECA financing of up to A$300 
million.

The Korean official Export Credit Agency Korea Trade 
Insurance Corporation (“K-SURE”) issued a conditional 
Letter of Support for the provision of up to A$200 million 
in debt funding for Mount Peake.

In addition, TNG has received expressions of interest 
from seven Australian and International Commercial 
and Investment Banks for financing the commercial 
component of the debt for the Project. 

The KPMG Corporate Finance and Germany’s KfW IPEX-
Bank GmbH (“KfW”) have provided advice in assisting 
TNG to achieve these landmark financing milestones. 
KPMG Corporate Finance’s scope of work is limited 
to the provision of advice whilst the responsibility for 
management decisions rests with the management of 
TNG. KPMG Corporate Finance has a dedicated mining 
corporate finance team that assists with global-scale 
projects like the Mount Peake Project and has recent 
experience working on other large project financing deals 
with KfW, the Northern Australia Infrastructure Facility 
(“NAIF”) and export credit agencies.

Equity

The Company, with the assistance of KPMG Corporate 
Finance, continued to progress its strategy for equity 
financing for the Mount Peake Project, including both 
institutional investor and strategic equity streams. TNG 
continues to target increasing institutional presence on its 
share register to support future project financing equity 
raising.

As above, KPMG Corporate Finance’s scope of work 
continues to be limited to the provision of advice whilst 
the responsibility for management decisions rests with 
the management of TNG.

7

ANNUAL REPORT 2022REVIEW OF OPERATIONSTNG ALTERNATIVE ENERGY 

GREEN HYDROGEN PRODUCTION 
TECHNOLOGY

The Company executed a Project Development 
Agreement with Malaysian-based AGV Energy & 
Technology Sdn Bhd (“AGV”) to jointly and exclusively 
develop green hydrogen production projects in Australia 
using the “HySustain” integrated technology and logistics 
solution developed by AGV and its partners.

TNG and AGV are jointly scoping and evaluating an initial 
HySustain Project in Darwin in the Northern Territory, 
and are engaged with the Northern Territory Government 
and potential development partners, including renewable 
energy providers, on project development planning.

Following a formal request by TNG, the Northern Territory 
Government reserved a site in Darwin Port’s Middle 
Arm for the HySustain Darwin Project ahead of formal 
application and lease negotiations.

The reserved site is the previous site proposed to be used 
for the Mount Peake Project downstream processing 
facility. TNG previously completed an extensive body of 
work for this site for Mount Peake, which will significantly 
benefit planning for HySustain Darwin.

The joint venture has also initiated early engagement with 
potential off-takers in Asia and prospective financiers on 
the main future project financing requirements.

VANADIUM ENERGY PROJECT – 
VANADIUM ELECTROLYTE & BATTERIES

Technology and Process Design Study

TNG completed a review of a technology and process 
design study prepared by METS Engineering for the 
development of a production facility to produce high-
purity vanadium electrolyte (“VE”) for the Vanadium 
Redox Flow Battery (“VRFB”) market (“VE Study”). The 
key outcomes and findings of the VE Study identified:

• 

The preferred form of vanadium pentoxide as the 
preferred feedstock for the process, this is planned 
to be derived from vanadium pentoxide flake (the 
vanadium product planned to be produced at Mount 
Peake);

•  Preferred process options, with process flowsheets, 
descriptions and design criteria, and a mass balance, 
developed for each option; and

•  Darwin as the indicative location of the facility with 

existing ready access to all necessary infrastructure; 
the next phase of work will also consider the option 
of a Mount Peake based VE production facility as part 
of the consolidated mining and processing operation.

Following the successful completion of the VE Study, the 
Company is also now evaluating the use of VRFBs at its 
Mount Peake operation and incorporating these into the 
current non-process infrastructure design and energy 
supply mix to help further reduce the Project’s carbon 
footprint.

Collaboration Agreement with Ultra  
Power Systems

TNG further progressed its vanadium energy strategy 
after executing a memorandum of understanding for 
collaboration with Perth-based energy technology 
company, Ultra Power Systems Pty Ltd (“Ultra”),  
in July 2022.

Under the Agreement, TNG and Ultra will collaborate on 
opportunities for the identification, development, and 
deployment of a combined renewable power generation 
and VRFB storage system for the Australian market.  
This includes the production of Ultra’s high performing 
mixed-acid vanadium electrolyte.

The collaboration with Ultra will support TNG’s plans 
to establish a vertically integrated vanadium energy 
business including the supply of vanadium electrolyte and 
installation of batteries across a range of industries and 
remote locations. The parties will consider further formal 
agreements for collaboration initiatives.

ENVIRONMENT, SOCIAL AND 
GOVERNANCE (“ESG”)

TNG believes that strong community relations, 
environmental sensitivity and effective corporate 
governance are all fundamental factors in sustainable 
development and the Company’s ability to deliver  
long-term stakeholder value.

The Company recognises, considers and respects that 
environmental issues may arise from its activities and 
climate change risk has the potential to impact TNG’s 
business and communities. 

With the launch of TNG’s green energy strategy in 
late 2020, the Company is focussed on developing its 
operations in a carbon-efficient way in order to adequately 
mitigate climate related risks through the development  
of partnerships for application of green hydrogen and use 
of Vanadium Redox Flow Batteries.

The decision to develop the Mount Peake Project as 
a fully integrated mining and processing operations is 
expected to deliver a number of important ESG benefits.

The Company’s recognition of the traditional attachment 
and customary requirements and preservation of culture 
and customs by Indigenous people in relation to land 
is reflected in TNG’s supportive relationship with Land 
Councils, native titleholders and the community at large.

8

TNG LIMITEDREVIEW OF OPERATIONSCORPORATE

CAPITAL RAISING

TNG completed a Share Placement at $0.09 per share to 
raise A$12.5 million (before costs) in November 2021 to 
fund consolidation planning, engineering and approvals, 
and project financing work streams for the Mount Peake 
Project, as well as to progress the Company’s green 
energy initiatives.

The Share Placement was strongly supported by a 
number of new institutional and high net worth investors, 
as well as by the Company’s German-based major 
shareholder, Deutsche Balaton and associates. Leading 
investment bank Canaccord Genuity (Australia) Limited 
was appointed as Lead Manager to the Share Placement.

RESEARCH & DEVELOPMENT (“R&D”) 
REBATE

On 4 May 2022, the Company received an amount of 
$3.7 million as a refundable tax offset under the Federal 
Government’s R&D tax incentive scheme for eligible 
R&D activities related to the Mount Peake Project and 
the TIVAN® processing technology undertaken during the 
2020/2021 financial year.

SMALL SHAREHOLDING SALE FACILITY 
(“FACILITY”)

The Facility was established to reduce the administrative 
costs of managing small shareholdings valued at less than 
A$500 (“Eligible Shareholders”) on 14 February 2022 and 
closed on 4 April 2022.

The proceeds of the Facility were remitted to 551 
participating Eligible Shareholders on 27 April 2022,  
with brokerage and other costs paid by the Company.

TNG has adopted systems of control and accountability as 
the basis for the administration of corporate governance. 
It influences how the objectives of the Company are 
achieved, how risk is monitored and assessed and how 
performance is optimised.

The Company, through its Board and management, is 
committed to corporate governance and have adopted the 
Corporate Governance Principles and Recommendations 
as published by ASX Corporate Governance Council 
where practical relative to a company with the size and 
operations of TNG.

OTHER PROJECTS

KULGERA PROJECT (EL – 100% TNG)

The Company has two granted Exploration Licences 
(“EL”) for the Kulgera Project, a 1,231km2 vanadium 
and titanium exploration project located along the South 
Australian border in the Northern Territory.

A range of chemical and mineralogical analyses are being 
undertaken on the 2021 sampling. Assessment is ongoing 
with further test work planned.

MOONLIGHT PROJECT (EL32433 AND 
EL32434 – 100% TNG)

The Company has Exploration Licences at Moonlight, 
located 80km west of Daly Waters in the central Northern 
Territory where vanadium occurrences have been 
recorded. No field activity was undertaken during FY2022, 
but the Company aims to establish if these will provide 
additional vanadium resources. 

SPRING CREEK (EL – 100% TNG)

The Company disposed of the Spring Creek Project 
Exploration Licence in South Australia, for $75,000 
following the end of the reporting period.

CAWSE EXTENDED MINE PROJECT:  
NICKEL-COBALT  
(80%: MESMERIC/20%: TNG)

The Company has a 20% free-carried interest in 
the Cawse Extended Mining Lease. Joint venture 
partner, Mesmeric Enterprises, completed necessary 
rehabilitation works in FY2021. The Company awaits 
further work programme results from Mesmeric.

9

ANNUAL REPORT 2022REVIEW OF OPERATIONSAs at 30 June 2022, the Company reviewed its Mineral Resources and Ore Reserves which are as follows:

MOUNT PEAKE MINERAL RESOURCES AND ORE RESERVES 

MINERAL RESOURCE

The Mount Peake Mineral Resource estimate set out below (Table 1) was released in an ASX Announcement entitled 
“Additional Information on the Mount Peake Resource” on 26 March 2013 in accordance with the JORC Code (2012). 

Table 1 – Mount Peake Mineral Resource estimate

Category

Tonnes (Mt)

V2O5%

TiO2%

Measured

Indicated

Inferred

TOTAL

120

20

22

160

0.29

0.28

0.22

0.28

5.5

5.3

4.4

5.3

Fe%

24

22

19

23

Al2O3%

SiO2%

8.2

9.1

10.0

8.6

33

34

38

34

Note: Mineral Resource is inclusive of Ore Reserves. Tonnage and grade figures in tables have been rounded and small discrepancies 
in totals may occur. The Mineral Resource is reported using a 0.1% V2O5 cut-off. TNG is not aware of any new information or data that 
materially affects the Mineral Resource estimate included in the ASX Announcement dated 26 March 2013 and all material assumptions 
and technical parameters underpinning the estimate provided in that announcement continue to apply.

ORE RESERVE

The Mount Peake Ore Reserve estimate (Table 2) was reported in an ASX Announcement entitled “Mount Peake Feasibility 
Results” on 31 July 2015 in accordance with the JORC Code (2012). 

Table 2 – Mount Peake Ore Reserve estimate

Category

Proven

Probable

TOTAL

Tonnes (Mt)

0

41.1

41.1

V2O5%

-

0.42

0.42

TiO2%

-

7.99

7.99

Fe%

-

28.0

28.0

Note: Tonnage and grade figures in tables have been rounded to 2 or 3 significant figures and as a result, small discrepancies may occur 
due to the effect of rounding. Ore Reserve is reported using a 15% Fe cut-off. TNG is not aware of any new information or data that 
materially affects the Ore Reserve estimate reported in the ASX Announcement dated 31 July 2015 and all material assumptions and 
technical parameters underpinning the assessment provided in that announcement continue to apply.

The Company engaged independent consultants to prepare Mineral Resources and Ore Reserves estimates, in the course 
of doing so the consultants have:

•  Reviewed TNG’s assay and quality assurance and quality control (QAQC) data;

•  Generated electronic models that represent the interpreted geology, mineralisation and oxidation profiles, based on 

drilling and geological information supplied by TNG;

•  Completed statistical analysis and variography for economic elements;

•  Estimated grades of economic elements using ordinary kriging and completed model validity checks;

•  Classified the Mineral Resource and Ore Reserve estimates in accordance with the JORC Code; and 

•  Reported the estimates and compiled supporting documentation in accordance with JORC Code guidelines.

10

TNG LIMITEDREVIEW OF OPERATIONSTENEMENT LIST

As at 30 August 2022, the Group held interests in the following tenements:

Project 

Mineral and ancillary Titles

Holder and TNG Equity

Mount Peake

EL27069, EL27941, EL29578, EL30483, 
EL31389, EL31850, ML28341, ML29855, 
ML29856, ML30686, AA31105, AA32037

Mount Peake Calcrete EL31896

Kulgera

EL32369, EL32370

Moonlight

EL32433, EL32434

Sandover

ELA33090, ELA33094, ELA33095, ELA33096, 
ELA33097, ELA33098, ELA33099, ELA33100, 
ELA33102, ELA33103, ELA33104, ELA33105, 
ELA33106

Cawse Extended

M24/547, M24/548, M24/549, M24/550

Kintore East 

M16/545

AA:  Access Authority (NT) 
EL:  Exploration Licence (NT)  
ELA: Exploration Licence Application (NT) 
M:  Mining Lease (WA) 
ML:  Mining Lease (NT)

REGULATORY DISCLOSURES

Enigma Mining Limited - 100% (Enigma is a 
wholly owned subsidiary of TNG Limited)

Enigma Mining Limited - 100% (Enigma is a 
wholly owned subsidiary of TNG Limited)

Enigma Mining Limited - 100% (Enigma is a 
wholly owned subsidiary of TNG Limited)

Enigma Mining Limited - 100% (Enigma is a 
wholly owned subsidiary of TNG Limited)

Enigma Mining Limited - 100% (Enigma is a 
wholly owned subsidiary of TNG Limited)

TNG 20% free carried to production, or can be 
converted to a 2% net smelter return on ore 
mined. Unicorn Pit is now excised and a wet 
tonne royalty applies.

Evolution Mining (Mungarri) Pty Ltd 
TNG 2% gold return interest on production

COMPETENT PERSON’S STATEMENT

The information in this report related to the Mount 
Peake Mineral Resource estimates is extracted from an 
ASX Announcement entitled “Additional Information on 
the Mount Peake Resource” dated 26 March 2013 in 
accordance with the JORC Code (2012) and is available 
to view on www.tngltd.com.au and www.asx.com.au. 
The Company confirms that it is not aware of any new 
information or data that materially affects the information 
included in the original market announcement and 
that all material assumptions and technical parameters 
underpinning the Mineral Resource estimates in the 
relevant market announcement continue to apply and 
have not materially changed. The Company confirms that 
the form and context in which the Competent Person’s 
findings are represented have not been materially 
modified from the original market announcement.

The information in this report related to the Mount 
Peake Ore Reserve estimates is extracted from an 
ASX Announcement entitled “Mount Peake Feasibility 
Results” dated 31 July 2015 in accordance with the 

JORC Code (2012) and is available to view on  
www.tngltd.com.au and www.asx.com.au. The Company 
confirms that it is not aware of any new information or 
data that materially affects the information included in 
the original market announcement and that all material 
assumptions and technical parameters underpinning 
the Ore Reserve estimates in the relevant market 
announcement continue to apply and have not materially 
changed. The Company confirms that the form and 
context in which the Competent Person’s findings are 
represented have not been materially modified from the 
original market announcement.

 The Company confirms that it is not aware of any new 
information or data that materially affects the information 
included in the original market announcement and 
that all material assumptions and technical parameters 
underpinning the Mineral Resource estimates in the 
relevant market announcement continue to apply and 
have not materially changed. The Company confirms that 
the form and context in which the Competent Person’s 
findings are represented have not been materially 
modified from the original market announcement.

11

ANNUAL REPORT 2022REVIEW OF OPERATIONSTo the fullest extent permitted by law, TNG Limited, its 
officers, employees, agents and advisers do not make 
any representation or warranty, express or implied, as to 
the currency, accuracy, reliability or completeness of any 
information, statements, opinions, estimates, forecasts 
or other representations contained in this report. No 
responsibility for any errors or omissions from this arising 
out of negligence or otherwise is accepted.

This report may include forward looking statements. 
Forward looking statements are only predictions and are 
subject to risks, uncertainties and assumptions which are 
outside the control of TNG Limited. Actual values, results 
or events may be materially different to those expressed 
or implied.

PRODUCTION TARGETS AND FINANCIAL 
INFORMATION

Information in relation to Mount Peake production  
targets and financial information included in this report  
is extracted from an ASX Announcement dated  
11 September 2019 called “Optimised Delivery Strategy 
for Mount Peake” available on the Company’s website 
on www.tngltd.com.au. The Company confirms that all 
material assumptions underpinning the production target 
and financial information set out in the announcement 
released on 11 September 2019 continue to apply and 
have not materially changed.

FORWARD-LOOKING STATEMENTS

This report has been prepared by TNG Limited. This 
report is in summary form and does not purport to be 
all inclusive or complete. Recipients should conduct 
their own investigations and perform their own analysis 
in order to satisfy themselves as to the accuracy and 
completeness of the information, statements and 
opinions contained.

This report is for information purposes only. Neither this 
nor the information contained in it constitutes an offer, 
invitation, solicitation or recommendation in relation to the 
purchase or sale of TNG Limited shares in any jurisdiction. 
This report does not constitute investment advice and has 
been prepared without taking into account the recipient’s 
investment objectives, financial circumstances or 
particular needs and the opinions and recommendations 
in this announcement are not intended to represent 
recommendations of particular investments to particular 
persons. Recipients should seek professional advice 
when deciding if an investment is appropriate.  
All securities transactions involve risks, which include 
(among others) the risk of adverse or unanticipated 
market, financial or political developments. 

1 2

TNG LIMITEDREVIEW OF OPERATIONSThe Directors of TNG Limited (“TNG” or “the Company”) present their report on the consolidated entity consisting of the 
Company and the entities it controlled at the end of, or during, the financial year ended 30 June 2022 (hereafter referred to 
as the “Group”).

DIRECTORS

The directors of the Company at any time during or since 
the end of the financial year, unless noted otherwise,  
are as follows:

Mr John Elkington (appointed Chair and  
Non-Executive Director on 1 February 2019;  
resigned as Chair on 2 September 2022; resigned as  
a Non-Executive Director on 20 September 2022)

Experience, Qualifications & Special Responsibilities

Mr Elkington is a highly experienced Australian mining 
executive and company director. His other roles include 
operating as an independent mining consultant providing 
company management, strategic cash-flow modelling and 
financial analysis, as well as project and risk management 
advice for consulting, mining and development companies 
in the mining industry. 

Mr Elkington holds a Master of Science degree (Mineral 
Economics) from the Western Australian School of 
Mines, Curtin University. He is a Fellow of the Australian 
Institute of Company Directors (FAICD) and a Fellow 
of the Australasian Institute of Mining and Metallurgy 
(FAusIMM).

Other Listed Company Directorships (last three years)

Mr Elkington was a non-executive Director and Chair  
of Koonenberry Gold Limited from 30 June 2021 to  
27 November 2021.

It is noted that Mr Elkington was a Director and Chair of 
the Mid West Ports Authority, a Government enterprise, 
from February 2017 to February 2020.

Director’s Interest in Securities (as at the date of  
resignation)

33,334 ordinary shares

2,800,000 non-executive director (“NED”) rights expiring 
on 17 December 2023, subject to achievement of  
vesting conditions 

Mr Neil Biddle – Chair and Non-Executive 
Director (appointed on 2 September 2022)

Experience, Qualifications & Special Responsibilities

Mr Biddle is a highly experienced geologist and mining 
executive with a successful career spanning more than 
30 years in the exploration and mining industry. Mr Biddle 
co-founded TNG and was Managing Director between 
1998 and 2011 and a Non-Executive Director up until 
2013, a period which saw it establish a dominant multi-
commodity exploration portfolio in Northern Australia.

He was also the co-founder and a former Executive 
Director of the successful lithium producer Pilbara 
Minerals (ASX: PLS) and devised and implemented the 
strategy which saw that company grow from a junior 

micro-cap into a leading global battery materials producer, 
with a market capitalisation today of almost $11 billion.

Mr Biddle is a geologist and Corporate Member of the 
Australasian Institute of Mining and Metallurgy.

Other Listed Company Directorships (last three years)

Mr Biddle was previously Managing Director of Greenvale 
Mining (ASX: GRV) from 7 September 2020 to 31 August 
2022 and since then is a non-executive Director of GRV. 
He is also a non-executive Director of battery materials 
explorer Trek Metals (ASX: TKM) since 4 September 2020. 
Mr Biddle was a Director of gold explorer Bardoc Gold 
(ASX: BDC) from 29 June 2017 to 13 April 2022.

Director’s Interest in Securities (as at the date of  
this report)

Nil

Mr Paul Burton - Managing Director and CEO 
(appointed a Director on 11 August 2008)

Experience, Qualifications & Special Responsibilities

Mr Burton is an experienced mining executive, having 
worked in the resources sector throughout Australia and 
overseas for the last 30 years.

Mr Burton joined TNG Limited in 2007 and was appointed 
Managing Director in 2009. He has been involved in the 
discovery and development of TNG’s flagship Mount 
Peake Project. He is also the driving force behind the 
Company’s patented TIVAN® metallurgical process and 
was instrumental in the creation and listing of Todd River 
Resources Ltd (ASX:TRT) which was spun out of TNG.

Previous career appointments include senior and 
executive roles at Anglo American, De Beers,  
Normandy Mining Ltd and Minotaur Exploration Ltd.

Mr Burton holds a Bachelor of Science Honours degree 
(BSc Hons) in Geology, and a Master of Science (MSc) 
degree in Mineral Exploration and Mining from  
McGill University in Canada. He is a Graduate of the 
Australian Institute of Company Directors, a Fellow  
of the Association of Applied Exploration Geochemists,  
a member of both the Australian and Canadian Institutes 
of Mining and Metallurgy, and a Member of the British 
Institute of Directors.

Other Listed Company Directorships (last three years)

Mr Burton has been a non-executive director of  
Western Mines Group since 28 October 2020.

Director’s Interest in Securities (as at the date of  
this report)

7,688,889 ordinary shares

11,800,000 performance rights expiring on 17 December 
2023, subject to achievement of performance conditions 

1 3

ANNUAL REPORT 2022DIRECTORS’ REPORTMr Simon Morten - Independent Non-Executive 
Director (appointed on 17 February 2020)

Dr Anthony Robinson - Non-Executive Director 
(appointed on 20 September 2022)

Experience, Qualifications & Special Responsibilities

Experience, Qualifications & Special Responsibilities

Mr Morten has 30 years of experience in the titanium 
pigment industry including extensive expertise in pigment 
manufacture and processing. He spent most of his career 
with Cristal, which was recently acquired by Tronox, one 
of the world’s leading vertically integrated producers of 
high-quality titanium products and zircon, with a diverse 
global footprint. 

Mr Morten holds a Bachelor Degree in Applied Science 
(Chemistry) from the University of Central Queensland, 
is a graduate of the Australian Institute of Company 
Directors, and has served on various Boards that 
controlled Cristal’s interests in Australia, the UK  
and China. 

Other Listed Company Directorships (last three years)

Mr Morten has held no other directorships of publicly 
listed companies during the last three years.

Dr Robinson is an investor, mining consultant and private 
company director. He has advised on local and global 
mining and processing operations as well as development 
projects and programmes in Australia, the Americas, 
Europe and Africa.

His 25-year career started with a boutique consulting firm 
based in Perth and Sydney; later he co-owned mining 
consulting business Momentum Partners, then joined 
Deloitte as a partner in 2010. His work has assisted 
multiple small and major resources companies to deliver 
greenfield and brownfield projects, including capital 
efficiency, operations readiness, ramp-up, transition, 
steady state efficiency, and end-of-life shutdown strategy.

Dr Robinson holds a BComm, BEng and PhD 
(Engineering) from the University of Melbourne.

Other Listed Company Directorships (last three years)

Director’s Interest in Securities (as at the date of  
this report)

Dr Robinson has held no other directorships of publicly 
listed companies during the last three years.

164,609 ordinary shares

1,400,000 NED rights expiring on 17 December 2023, 
subject to achievement of vesting conditions

Director’s Interest in Securities (as at the date of  
this report)

Nil

Ms Elizabeth Henson (appointed Non-Executive 
Director on 1 August 2022; resigned as a  
Non-Executive Director on 20 September 2022)

Experience, Qualifications & Special Responsibilities

Ms Henson has more than 35 years of international 
experience in corporate governance, business and tax 
related matters to the TNG Board.

She was a Senior Tax Partner at PricewaterhouseCoopers 
(“PwC”) based in London between 2007 and 2019, and 
before that a Director specialising in international tax law.

Ms Henson has a Master of Laws (LLM), Tax, from  
Queen Mary, University of London; a Bachelor of Laws 
(LLB) from Rhodes University, South Africa; and a 
Bachelor of Arts (BA), also from Rhodes University,  
South Africa.

Other Listed Company Directorships (last three years)

Ms Henson has been a non-executive Director of  
ASX- and AIM-listed company Future Metals Plc since  
21 October 2021 and of AIM-listed Alba Mineral 
Resources Plc since 8 December 2020.

Director’s Interest in Securities (as at the date of  
resignation)

JOINT COMPANY SECRETARIES

Ms Paula Raffo

Experience, Qualifications & Special Responsibilities

Ms Raffo is a Chartered Secretary with a thorough 
knowledge and understanding of the corporate 
governance and investor relations fields, having worked 
in these areas for the past 15 years. She has previous 
Board experience having worked with Directors and 
senior management of both ASX and B3 (Sao Paulo Stock 
Exchange) companies in industries including metals 
& mining and insurance. She is an Associate of the 
Governance Institute of Australia and holds a Bachelor  
of Business and a Graduate Diploma in Applied  
Corporate Governance.

Ms Raffo joined the Company in April 2019 as Investor 
and Public Relations Executive. She was appointed joint 
Company Secretary on 1 September 2020 and then sole 
Company Secretary on 16 March 2021, while remaining in 
her role as TNG’s Investor and Public Relations Executive. 
Ms Raffo became Joint Company Secretary on  
15 September 2022 with the appointment of  
Mr Tony Bevan.

Nil

1 4

TNG LIMITEDDIRECTORS’ REPORTMr Tony Bevan

Experience, Qualifications & Special Responsibilities

Mr Bevan is a Chartered Accountant with a diverse 
background in listed companies, not for profits and public 
practice. He is currently the Company Secretary of an 
ASX listed African mining company and Interim CFO of a 
large Australian gold producer. Mr Bevan has significant 
commercial and governance experience including 
Director/COO of a large Aboriginal Corporation in the 
Pilbara and Chief Executive Officer, CFO and Company 
Secretary of an ASX listed civil and mining contractor. 
Before that, he was an audit and corporate finance partner 
in major accounting firms.

Mr Bevan was appointed Joint Company Secretary on  
15 September 2022.

BOARD MEETINGS

The number of Board meetings held during the financial 
year, and the attendance of the Directors at each meeting, 
were as follows:

Board Meetings

Director

Paul Burton 

John Elkington 

Simon Morten

A

15

15

15

B

15

15

15

A - Number of meetings attended

B -  Number of meetings held during the time the director 

held office during the year

Due to the Company’s size and level of operations, on 
30 May 2019 the Board resolved to suspend the Audit 
Committee and the Remuneration Committee and have 
the Board assume these functions. 

PRINCIPAL ACTIVITIES

The principal activities of the Group during the course 
of the financial year were the continued evaluation and 
development planning for the Group’s Mount Peake 
Project. There were no significant changes in the nature of 
those activities of the Group during the year.

REVIEW & RESULTS OF OPERATIONS

A review of the operations during the financial year is set 
out on pages 4 to 12. 

The operating loss of the Group after income tax for the 
year was $4.895 million (2021: loss $2.905 million).  
The Group capitalised $8.29 million (2021: $12.0 million) 
on Exploration and Evaluation for the year.

As at 30 June 2022, the Group held $14.442 million  
(2021: $11.434 million) in cash.

Significant Changes in the State of Affairs

Significant changes in the state of affairs of the Group 
during the financial year are detailed in the Review 
of Operations on pages 4 to 12. In the opinion of the 
Directors, there were no other significant changes in 
the state of affairs of the Group that occurred during the 
financial year under review not otherwise disclosed in  
this Annual Report.

DIVIDENDS

No dividends were paid during the year and the Directors 
have not declared a dividend and do not recommend 
payment of a dividend.

EVENTS SUBSEQUENT TO  
REPORTING DATE

Subsequent to the end of the financial year, the Company 
has continued to progress engineering, permitting and 
approvals, and planning works related to the proposed 
development of the Mount Peake Project as well as 
implementation of TNG’s green energy strategy.

As announced on 8 July 2022, the Company received a 
conditional Letter of Support from EFA that considers the 
provision of up to A$300 million of debt funding for the 
construction of the Mount Peake Project.

On 19 July 2022, the Company announced that the 
Republic of Germany Export Credit Agency, Euler Hermes, 
issued Letter of Interest including indicative key terms  
for German ECA financing of A$300 million.  
TNG also announced the receipt of Expressions of 
Interest from seven lenders active in Mining & Metals  
and ECA Finance.

On 29 July 2022, the Company announced the 
appointment of highly-regarded and experienced 
international company director, Elizabeth Henson,  
as a non-executive director of the Company, effective 
from 1 August 2022.

On 1 August 2022, TNG announced that it had received 
further financial backing with Korean Export Credit Agency 
K-SURE issuing a letter of support for up to A$200 million 
in debt funding for the Mount Peake Project.

On 8 August 2022, the Company gave notice that a 
General Meeting of Shareholders of the Company will  
be held at Vibe Hotel, 9 Alvan Street, Subiaco, 6008, 
Western Australia on 20 September 2022 at 4:00pm 
(WST), following the receipt of a request from 
shareholders who together hold at least 5% of the 
shares in the Company, to call a meeting of shareholders 
pursuant to s249D of the Corporations Act 2001 (Cth)  
to consider resolutions to reconstitute the TNG Board  
of Directors.

1 5

ANNUAL REPORT 2022DIRECTORS’ REPORTOn 16 August 2022, the Company announced that it had 
further strengthened its growth pipeline in battery-related 
and future-facing strategic minerals after securing an 
extensive new lithium exploration package, the Sandover 
Lithium Project, located near the Mount Peake Project.

On 2 September 2022, TNG announced the appointment 
of highly regarded Australian mining executive Mr Neil 
Biddle as non-executive Chairman, effective immediately. 
Following the appointment, Non-Executive Chairman  
Mr John Elkington transitioned to Non-Executive Director 
as part of TNG’s ongoing board renewal process.

On 16 September 2022, TNG announced that  
Mr John Elkington and Ms Elizabeth Henson would step 
down from the TNG Board, and that the Company is 
undertaking a global search for an experienced mining  
and operations executive to take the Company forward. 
On 20 September 2022, Mr Elkington and Ms Henson 
formally resigned from the Board.

On 20 September 2022, a General Meeting of 
Shareholders of the Company was held to consider 
resolutions to reconstitute the TNG Board of Directors. 
As a result of the General Meeting, Dr Anthony Robinson 
was appointed as a Non-Executive Director of the 
Company. No other changes to the Board resulted from 
the General Meeting.

In the opinion of the Directors, there are no other matters 
that have arisen since the end of the financial year that 
may significantly affect:

• 

• 

• 

the operations of the Group in future financial years;

the results of those operations in future financial 
years; or

the Group’s state of affairs in future financial years.

LIKELY DEVELOPMENTS

The Group will continue to focus on the pre-development 
activities of the Mount Peake Project, prioritising the 
following milestones for the 2023 financial year:

• 

• 

• 

• 

completion of engineering and design activities;

securing all required regulatory permits for 
development;

progressing the project financing package for 
development; and,

progressing towards a Final Investment Decision.

The material business risks faced by the Group that are 
likely to have an effect on its financial prospects, and how 
the Group manages these risks, are:

• 

Future capital needs – the Group does not currently 
generate cash from its operations. The Group will 
require further funding in order to meet its corporate 
expenses, to continue its pre-development activities 
for the Mount Peake Project and to finance the 

development and construction of the Mount Peake 
Project. There is no assurance that the Group will be 
successful in raising additional capital on acceptable 
terms in the future, including to fully finance and 
develop TNG’s projects.

•  Exploration and development risks – whilst the 

Group has already discovered Vanadium-Titanium-
Iron resources at the Mount Peake Project, there 
is a risk that its mineral deposits may not be 
commercially viable subject to factors outside of 
the Group’s control including development costs, 
changes in mineralisation, consistency and reliability 
of ore grades and commodity prices. The Group 
employs geologists, technical specialists and external 
consultants where appropriate to address these risks.

•  Commodity price and exchange rate risks – as a 

Group which is focused on the development of its 
Vanadium-Titanium-Iron project, the Group is exposed 
to movements in these commodity prices, which 
are quoted in foreign currency. The Group monitors 
historical and forecast pricing for these commodities 
from a range of sources in order to inform its planning 
and decision making. 

•  Coronavirus (COVID-19) – the COVID-19 pandemic 
has impacted global economic markets which has 
resulted in delays in development, financing and to 
the government approval processes relating to the 
Mount Peake Project. The Group continues to monitor 
the situation closely and has considered the impact 
of COVID-19 on the Group’s business and financial 
performance. However, post-COVID-19 impacts 
are still affecting major projects worldwide and the 
consequences are therefore inevitably uncertain. 

•  Climate change regulation – mining of mineral 
resources is relatively energy intensive and is 
dependent on the consumption of fossil fuels. 
Increased regulation and government policy designed 
to mitigate climate change may adversely affect the 
Group’s cost of operations and adversely impact  
the financial performance of the Group.

SHARE OPTIONS AND RIGHTS

Unissued shares under options

At the date of this report unissued shares of the Company 
under options are:

Number of 
options

Exercise price per 
option $

2,500,000 
2,500,000 
5,000,000 
5,000,000 
17,354,824*

$0.15
$0.20
$0.25
$0.30
$0.18

Expiry Date

26-Feb-24
26-Feb-24
26-Feb-24
26-Feb-24
20-Dec-24

* Options issued to Canaccord Genuity on 21 December 2021  

as payment for corporate advisory services.

1 6

TNG LIMITEDDIRECTORS’ REPORTAll unissued shares are ordinary shares of the Company.

All options expire on the earlier of their expiry date or 
(excluding the options issued to Canaccord) termination of 
the employee’s employment. 

These options do not entitle the holder to participate 
in any share issue of the Company or any other body 
corporate.

No shares were issued on exercise of options during or 
since the end of the reporting period.

Unissued shares under non-executive director 
(“NED”) rights and performance rights  
(together the “Rights”)

All Rights were granted in previous financial years.  
No Rights have been granted since the end of the 
previous financial year. During the reporting period, 
2,150,000 Rights lapsed in accordance with their  
terms and conditions.

At the date of this report unissued shares of the  
Company under Rights are:

Number of  
Rights

Vesting period 
end date

NED Rights

30,350,000

17-Dec-23

Performance 
Rights 

4,200,000 

17-Dec-23

No Rights were exercised during or since the end of the 
reporting period.

Further details about share-based payments to directors 
and key management personnel are included in the 
Remuneration Report.

ENVIRONMENTAL REGULATION

The Group holds various mineral licences to regulate its 
activities in Australia. These licences include conditions 
and regulation with respect to the management and 
rehabilitation of areas disturbed during the course of its 
activities. However, the Board believes that the Group 
has adequate systems in place for the management of 
its environmental requirements and is not aware of any 
breach of those environmental requirements as they apply 
to the Group.

INDEMNIFICATION OF DIRECTORS AND 
OFFICERS

The Company has agreed to indemnify current and 
former Directors and officers against all liabilities to 
another person (other than the Company or a related body 
corporate), including legal expenses that may arise from 
their position as Directors and Officers of the Company 
and its controlled entities, except where the liability 
arises out of conduct involving a lack of good faith or for a 
pecuniary penalty under section 1317G or a compensation 
order under section 1317H of the Corporations Act 2001.

INSURANCE PREMIUMS FOR 
DIRECTORS AND OFFICERS

During and since the end of the financial year, the 
Company has paid premiums to insure each of the 
Directors and Officers against liabilities for costs and 
expenses incurred by them in defending any legal 
proceedings arising out of their conduct while acting 
in the capacity of director of the Company, other than 
conduct involving a wilful breach of duty in relation to 
the Company. The amount of the premium was $33,589 
(2021: $29,318) exclusive of GST.

PROCEEDINGS ON BEHALF OF THE 
GROUP

No person has applied for leave under section 237 of 
the Corporations Act 2001 of Court to bring proceedings 
on behalf of the Group or intervened in any proceeding 
to which the Group is a party for the purpose of taking 
responsibility on behalf of the Group for all or any part of 
those proceedings. The Group was not a party to any such 
proceedings under section 237 of the Corporations Act 
2001 during the financial year.

NON-AUDIT SERVICES 

During the year, KPMG provided non-audit services.  
The Directors are satisfied that the provision of non-
audit services is compatible with the general standard of 
independence for auditors imposed by the Corporations 
Act 2001 (Cth). The nature and scope of each type of  
non-audit service provided means that auditor 
independence was not compromised. Refer to Note 7  
in the Financial Report.

LEAD AUDITOR’S INDEPENDENCE 
DECLARATION 

The Lead Auditor’s Independence Declaration as required 
under section 307C of the Corporations Act 2001 (Cth) 
immediately follows this Directors’ Report and forms part 
of the Directors’ Report for the financial year ended  
30 June 2022.

ROUNDING

The Group is of a kind referred to in ASIC Corporations 
(Rounding in Financial/Directors’ Reports) Instrument 
2016/191 and in accordance with that instrument, 
amounts in the Consolidated Statements and Directors’ 
Report have been rounded off to the nearest thousand 
dollars, unless otherwise stated.

1 7

ANNUAL REPORT 2022DIRECTORS’ REPORTREMUNERATION REPORT (AUDITED)

This Remuneration Report, for the year ended  
30 June 2022, which has been audited, details the 
remuneration arrangements for the Key Management 
Personnel (“KMP”) of the Company in accordance  
with the requirements of the Corporations Act 2001  
and its regulations.

1. INTRODUCTION

The Remuneration Report details the remuneration 
arrangements for KMP who are defined as having the 
authority and responsibility for planning, directing and 
controlling the major activities of the Group, and include 
both Executives and Non-Executive Directors (“NED”) 
for the purpose of this report. The KMP covered in this 
Remuneration Report are:

Executives

•  Mr Paul Burton - Managing Director & CEO 
(appointed a Director on 11 August 2008)

•  Mr Jonathan Fisher – Chief Financial Officer 

(appointed 15 February 2021) 

•  Mr Jason Giltay - General Manager Commercial & 
Corporate Development (appointed 8 July 2018) 

•  Ms Paula Raffo – Investor and Public Relations 
Executive (appointed 15 April 2019) & Company 
Secretary (appointed 1 September 2020)

Non-Executive Directors

Mr John Elkington (appointed 1 February 2019)

Mr Simon Morten (appointed 17 February 2020)

2. REMUNERATION GOVERNANCE

The Board is directly responsible for the review of 
remuneration packages and policies applicable to  
Senior Executives and Directors as well as oversight  
of incentive structures, superannuation entitlements  
and performance evaluation for all Directors. 

3.  EXECUTIVE REMUNERATION 

ARRANGEMENTS AND PRINCIPLES

3.1 Remuneration principles and strategy

The Company’s remuneration policy is designed to 
align the interests of the KMP with the interests of 
shareholders, cognisant that the Company’s success 
is driven by its ability to recruit, retain and motivate 
high-quality personnel and Directors. The Company’s 
remuneration policy is designed as follows: 

•  Structure remuneration practices to align with the 

Company’s wider objectives and strategies.

•  Provide a fixed remuneration component and, where 
appropriate, offer specific short-term (cash bonuses) 
and long-term (equity schemes) incentives that align 
with the Company’s performance.

•  Establish specific remuneration by taking into 

account the stage of the Company’s development, 
market conditions and comparable salary levels 
for companies of a similar size and stage of 
development, and operating in a similar sector.

•  Align remuneration with role, responsibilities and 

commitment.

•  Utilise external independent advice on remuneration 

on an as required basis.

The Board believes that this remuneration policy is 
appropriate given the stage of development of the 
Company and is appropriate in aligning personnel 
performance with shareholder and business objectives. 
The Board believes this policy has been effective in 
attracting and retaining appropriately qualified and 
experienced personnel to effectively manage the 
Company’s activities and progress the Company’s 
strategies.

3.2 Approach to setting remuneration

In FY22, the executive remuneration framework consisted 
of fixed and variable remuneration as described below.

3.2.1 Fixed remuneration

Fixed remuneration consists of base salary, as well 
as employer contributions to superannuation funds. 
Remuneration levels are reviewed annually by the Board 
through a process that considers individual performance, 
the market and overall performance of the Company.  
A senior executive’s remuneration is also reviewed  
on promotion.

1 8

TNG LIMITEDDIRECTORS’ REPORTREMUNERATION REPORT (AUDITED) 
(continued)

3.2.2 Variable remuneration

Variable remuneration consists of performance linked 
remuneration including short and long-term incentives 
designed to incentivise and reward Executives for 
meeting or exceeding specific objectives or as recognition 
for strong individual performance.

Short-term incentives

Short-term incentives are provided in the form of cash 
bonuses and/or salary increases, as set out in individual 
employment agreements or as determined by the Board. 
They are used to encourage and reward exceptional 
performance in the realisation of strategic outcomes and 
growth in shareholders’ wealth.

The Company (through the Board) has the discretion to 
grant to the Executives additional incentives from time 
to time in connection with the achievement of significant 
milestones for the Company or otherwise in recognition 
of services to the Company.

No short-term incentives were awarded during the 
reporting period.

Long-term incentives

Long term incentives comprise of shares, options and 
performance rights which are granted from time to time 
to attract and retain talented and high calibre personnel 
who are able to deliver the Company’s business 
objectives. Incentive securities are also used to ensure 
remuneration is competitive in relation to the broader 
market and is linked to role, experience and performance, 
and to ensure remuneration is compatible with the 
Company’s phase of development and cash position.

There is no policy currently in place for the KMP to limit 
their exposure to risk in relation to the shares held and 
share options granted as part of their remuneration.

•  Option Plan (approved by shareholders at 2020 AGM)

The Company previously had in place the TNG Limited 
Employee Option Plan (applicable to employees and 
executive Directors) and TNG Limited Non-Executive 
Director and Consultant Option Plan (applicable to 
NEDs, contractors and consultants). The Company 
replaced these plans in 2020 with a single option 
plan (“Option Plan”) that is compliant with ASIC Class 
Order [CO 14/1000].

The Board believes that having the Option Plan in 
place and the ability to issue options to employees, 
Directors and contractors pursuant to the Option Plan 
provides a suitable mechanism to attract and retain 
talented and high calibre key management personnel 
who are able to deliver the Company’s business 
objectives; to attract and retain Directors and 

contractors to the Company; to ensure remuneration 
is competitive in relation to the broader market 
and is linked to role, experience and performance; 
and, to ensure remuneration is compatible with the 
Company’s phase of development and cash flow 
position.

Under the Option Plan, Eligible Employees (being a 
full or part time employee (including an Executive 
Director, a Non-Executive Director, a contractor, a 
causal employee or a prospective participant of the 
Company or its subsidiaries) may be granted options 
as part of their remuneration or fees. Each option 
entitles the holder to subscribe for and be allotted 
one TNG share at an exercise price per option to be 
determined by the Board at the time it resolves to 
make offers of options, having regard to such matters 
as the Board considers appropriate (but which 
exercise price will not be less than the market value 
of a share at that time). 

Options are granted for no consideration, may 
be subject to vesting conditions or vest on grant 
date and do not carry voting rights or dividend 
entitlements. 

During the reporting period, the Company did not 
grant any Options to KMP.

During the reporting period, 2,500,000 Options 
exercisable at $0.15 (expiring on 2 Feb 2024) and 
2,500,000 Options exercisable at $0.20 (expiring on 
26 Feb 2024) granted to Mr Jonathan Fisher vested  
in accordance with their terms and conditions.  
No Options have been converted into Shares.

•  Performance Rights Plan (approved by shareholders 
at 2018 AGM with approval refreshed at 2021 AGM)

TNG established the Performance Rights Plan to 
attract and retain talented key personnel required for 
the successful delivery of the Mount Peake Project, 
and to appropriately incentivise its senior leadership 
team to drive company performance for the benefit of 
TNG and all shareholders.

The Performance Rights Plan contemplates the issue 
to Eligible Executives (being actual and prospective 
full-time, part-time or casual employees, executive 
Directors (excluding Non-Executive Directors)  
and consultants) of rights which carry the entitlement 
to be issued shares on satisfaction of performance 
conditions determined by the Board (“Performance 
Rights”).

The Performance Rights will vest only upon 
satisfaction of certain key performance/vesting 
conditions as set by the Board of Directors and will 
entitle the holder to one fully-paid ordinary share for 
each vested right.

1 9

ANNUAL REPORT 2022DIRECTORS’ REPORTThe key terms of the NED Rights Plan are the same 
as the key terms of the Performance Rights Plan, 
except that NED Rights may only be issued to  
Non-Executive Directors.

During the reporting period, the Company did not 
grant any NED Rights for the Non-Executive Directors 
under the NED Rights Plan and no NED Rights vested 
in accordance with their terms and conditions.

•  Company Share Plans

The TNG Employee Share Plan and TNG Non-
Executive Director and Consultant Share Plan 
(together referred to as the “Company Share Plans”) 
allow certain Group employees to acquire shares of 
the Company (“Plan Shares”). Employees have been 
given a limited recourse 5-year interest free loan in 
which to acquire the Plan Shares. 

Loans are not recognised in the statement of financial 
position, as the Company only has recourse to the 
value of the shares. The arrangement is accounted 
for as an in-substance option over ordinary shares. 
The grant date fair value of the shares granted to 
employees is recognised as an employee expense 
with a corresponding increase in equity on grant date 
on which the employees become unconditionally 
entitled to the shares. 

The fair value of the shares issued pursuant to the 
Company Share Plans are measured using the  
Black Scholes pricing model, taking into account the 
terms and conditions upon which the in-substance 
options were granted. The amount recognised as an 
expense is adjusted to reflect the actual number of 
shares that vest.

REMUNERATION REPORT (AUDITED) 
(continued)

Each Right will, upon vesting and exercise, result in 
the issue of one ordinary share in the Company.  
No issue price or exercise price is payable for 
the Rights. The Board will determine (in its sole 
discretion) the extent to which the relevant vesting 
conditions have been satisfied. Rights may vest (and 
be exercised into shares) progressively as vesting 
conditions are satisfied.

During the reporting period, the Company did not 
grant any Performance Rights for any KMP under the 
Performance Rights Plan and no Performance Rights 
vested in accordance with their terms and conditions.

•  Non-Executive Director (NED) Rights Plan (approved 

by the Board in May 2020)

The NED Rights Plan was established to attract and 
retain talented Non-Executive Directors and to align 
the interests of NEDs with those of shareholders 
in order to increase shareholder value by enabling 
Eligible NEDs to share in the future growth and 
profitability of the Company.

The NED Rights Plan contemplates the issue to 
Eligible NEDs of rights which carry the entitlement  
to be issued fully-paid ordinary shares on satisfaction 
of vesting conditions determined by the Board  
(“NED Rights”).

While some corporate governance bodies suggest 
that NED remuneration should not be linked to 
performance, in the circumstances of TNG and its 
current stage of development, the Board considers 
that it is appropriate to adequately incentivise  
and reward NEDs (including as an attraction 
and retention tool) based on performance and 
achievement of key milestones. The Board is of 
the view that having NED Rights vesting linked 
to performance conditions will not compromise 
the Board’s objectivity and independence and all 
decisions will continue to be made solely in the 
interests of TNG and all shareholders.

2 0

TNG LIMITEDDIRECTORS’ REPORTREMUNERATION REPORT (AUDITED) 
(continued)

3.3 Executive contracts

Paul Burton - Managing Director & CEO (refer to ASX 
announcement of 17 October 2014)

• 

Term of Agreement: October 2014 until terminated by 
either party.

•  Salary: $476,100 per annum excluding super plus any 

reasonable expense incurred. 

• 

• 

Incentive Bonus: An incentive bonus based on market 
capitalisation (“MCIB”) equivalent to 20% of base 
salary, payable when the market capitalisation of TNG 
reaches trigger points set by the Board: $200 million; 
$300 million; $400 million; $500 million; and any 
additional trigger points as agreed in writing between 
TNG and Mr Burton from time to time or at the 
Board’s discretion.

The incentive will be payable in cash or (subject to 
shareholder approval) an equivalent amount in TNG 
shares. If the market capitalisation of TNG remains 
above a trigger point for a continuous period of at 
least three months, then base salary will increase 
(with effect from the end of the three-month period) 
by the amount of the relevant MCIB payment.

•  Early termination: The Company to give 12 months’ 
written notice or make a payment for any notice 
period actually worked plus an amount equivalent 
to the lesser of 12 months’ salary and the amount 
calculated in accordance with section 200F(2)(b) of 
the Corporations Act 2001 (Cth). Mr Burton to provide 
six months’ written notice. This applies to any reason 
other than gross misconduct.

Jonathan Fisher – Chief Financial Officer

• 

Term of Agreement: February 2021 until terminated 
by either party. 

•  Salary: $350,000 per annum excluding super plus 

any reasonable expense incurred, subject to annual 
review.

•  Early Termination: three months’ written notice by 

either party.

Jason Giltay – General Manager Commercial & Corporate 
Development 

• 

Term of Agreement – July 2018 until terminated 
by either party (Mr Giltay was appointed General 
Manager Commercial in July 2018, appointed 
Company Secretary on 21 December 2018 and  
retired as Company Secretary on 16 March 2021).

•  Salary - $270,000 per annum excluding super plus 
any reasonable expense incurred, subject to  
annual review).

•  Early Termination - three months’ written notice by 

either party.

Paula Raffo – Investor & Public Relations Executive and 
Company Secretary

• 

Term of Agreement – April 2019 until terminated 
by either party (Ms Raffo was appointed Investor & 
Public Relations Executive in April 2019 and appointed 
Company Secretary on 1 September 2020).

•  Salary - $190,000 per annum excluding super plus  
any reasonable expense incurred, subject to  
annual review)

•  Early Termination – three months written notice by 

either party.

3.4 Non-Executive Director remuneration

With respect to the remuneration of Non-Executive 
Directors:

• 

The full Board determines the remuneration of the 
Non-Executive Directors.

•  Non-Executive Director remuneration is reviewed 
annually, based on market practice, duties and 
accountability. 

• 

• 

The maximum aggregate amount of Directors fees is 
subject to shareholder approval at a General Meeting. 

To align Directors’ interests with shareholder 
interests, the Directors are encouraged to hold shares 
in the Company and may receive Company Options or 
Rights if approved by shareholders.

Total remuneration for all Non-Executive Directors, 
approved by shareholders at the 2015 General Meeting, 
is not to exceed $500,000 per annum. The current fee 
structure is as follows:

•  Base fee for the Chairperson is $120,000 per annum 

plus superannuation.

•  Base fee for the other Non-Executive Directors is 

$60,000 per annum plus superannuation. 

Non-Executive Directors are not provided with retirement 
benefits apart from statutory superannuation.

2 1

ANNUAL REPORT 2022DIRECTORS’ REPORTREMUNERATION REPORT (AUDITED) (continued)

4.  CONSEQUENCES OF PERFORMANCE ON SHAREHOLDER WEALTH

In considering the consolidated entity’s performance on shareholder wealth, the Directors note that at this stage of 
development, as a company pre-planning for development of its primary asset the Mount Peake Project and with no 
operational assets, there is no relevant direct link between the Company’s financial performance and earnings, and the 
advancement of shareholder wealth.

Profit/(loss) attributable to 
owners of the Company

Dividends paid

Share price at 30 June

Change in share price

Return on capital employed

2022

2021

2020

2019

2018

(4,894,658)

(2,904,883)

(2,885,329)

(3,089,785)

(3,329,120)

-

$0.050

(17%)

(7%)

-

$0.060

(2%)

(4%)

-

$0.061

(41%)

(4%)

-

$0.104

(16%) 

(3%)

-

$0.124

(14%)

(3%)

5. DIRECTORS’ AND EXECUTIVE OFFICERS’ REMUNERATION

Details of the nature and amount of each major element of remuneration of each director of the Company, and other key 
management personnel of the Group are detailed below.

5.1 Details of Remuneration

5.1.1 Details of Base Remuneration for the years ended 30 June 2022 and 30 June 2021

FY2022

FY2021

Salary & 
Fees

Superannuation

Total

Salary & 
Fees 

Superannuation

Total

$

$

$

$

$

$

476,100 

350,000 

266,827 

189,654

47,610

35,000 

26,683 

18,965

523,710

385,000 

293,510 

208,619

 476,100 

127,885 

 245,000

154,693

46,621

12,149 

23,275

14,696

 522,721

 140,034 

 268,275 

 169,389

155,300

12,000 

167,300 

 120,900

11,970

 132,870

-

-

-

60,000 

6,000 

66,000 

35,692

80,750

3,676

5,985

 39,368

 86,735 

1,497,881

146,258

1,644,139

 1,241,020

118,372

1,359,392

Executives

Paul Burton

Jonathan Fisher 3

Jason Giltay 4 

Paula Raffo 5 

Directors

John Elkington 1

Greg Durack 1,2

Simon Morten 1 

Total

1 Includes consulting fees, refer to Note 26 (b)
2 Retired as a Director on 4 February 2021 
3 Appointed CFO on 15 February 2021
4  Appointed General Manager Commercial in July 2018, and appointed as Company Secretary on 21 December 2018. Resigned as 

Company Secretary on 16 March 2021 to take on expanded role of General Manager Commercial & Corporate Development

5 Appointed Company Secretary on 1 September 2020

2 2

TNG LIMITEDDIRECTORS’ REPORTREMUNERATION REPORT (AUDITED) (continued)

5.1.2 Details of Total Remuneration for the year ended 30 June 2022

Base 
Remuneration

Salary, Fees 
& Super

$

Short-Term

Bonus

$

Other 

Long-Term

Share-based 
payments 1

Proportion of 
remuneration 
performance 
related

%

Total 2

$

Executives

Paul Burton

Jonathan Fisher

Jason Giltay

Paula Raffo 

Directors

John Elkington 3

Simon Morten 3 

Total

523,710 

385,000

293,510 

208,619

167,300 

66,000 

1,644,139 

- 

-

- 

-

- 

- 

-

-

-

-

-

-

-

-

317,027

286,147

53,733

40,300

69,907

34,953

840,737

671,147

347,243 

248,919

237,207 

100,953 

802,067

2,446,206 

38%

43%

15%

16%

29% 

35% 

1  Equity-settled remuneration (Non-Cash) based on the value of the performance rights, NED rights and options during the period ended  

30 June 2022

2  Movements in the accrued annual leave and long service leave balances as set out in table 5.1.4 are not included in the total above but 

form part of the total remuneration for the year

3 Includes consulting fees, refer to Note 26 (b)

5.13 Details of Total Remuneration for the year ended 30 June 2021

Base 
Remuneration

Salary, Fees 
& Super

$

522,721

140,034

268,275 

169,389

132,870

39,368 

86,735

1,359,392

Executives

Paul Burton

Jonathan Fisher 4

Jason Giltay 5

Paula Raffo 6

Directors

John Elkington 7

Greg Durack 7,8

Simon Morten 7 

Total

Short-Term

Bonus

Other 1

Long-Term

Share-based 
payments 2

$

-

-

-

-

- 

- 

- 

-

14,649

171,723

-

-

-

6,000

3,000

3,000

26,649

98,789

29,106

21,829

37,866

-

18,933

378,246

Proportion of 
remuneration 
performance 
related

%

24%

41%

10%

11%

21% 

- 

17% 

Total 3

$

709,093

238,823

297,381

191,218

176,736

42,368

108,668

1,764,287

1  Related to refund of directors’ fee reduction due to the COVID-19 pandemic, which was then used by the Directors to buy an equivalent 

value of after-tax amount of TNG shares on-market. 

2  Equity-settled remuneration (Non-Cash) based on the value of the performance rights, NED rights and options during the period ended  

30 June 2021.

3  Movements in the accrued annual leave and long service leave balances as set out in table 4.1.4 are not included in the total above but 

form part of the total remuneration for the year

4  Appointed CFO on 15 February 2021
5  Appointed General Manager Commercial in July 2018, and appointed as Company Secretary on 21 December 2018. Resigned as 

Company Secretary on 16 March 2021 to take on expanded role of General Manager Commercial & Corporate Development

6  Appointed Company Secretary on 1 September 2020
7  Includes consulting fees, refer to Note 26 (b)
8  Retired as a Director on 4 February 2021 

2 3

ANNUAL REPORT 2022DIRECTORS’ REPORTREMUNERATION REPORT (AUDITED) (continued)

5.1.4 Details of Accrued Leave for the year ended 30 June 2022 and 30 June 2021

FY2022

Long Service 
Leave2

Annual Leave1

$

$

Executives

Paul Burton 1,2

Jonathan Fisher 1

Jason Giltay 1

Paula Raffo 1

Total

27,528 

11,398

3,309 

12,240

54,474

119,027 

-

- 

-

119,027

Total

$

146,555

 11,398

 3,309 

 12,240

173,501

FY2021

Long Service 
Leave2

Annual Leave1

$

$

Total

$

23,927

79,350 

103,277

8,491

4,712

7,873

-

- 

-

8,491

4,712

7,873

45,003

79,350

124,353

1 Includes accrued annual leave not taken over and above base salary detailed within the service contracts item 3.3
2 Includes accrued long service leave not taken over and above base salary detailed within the service contracts item 3.3

5.1.5 Analysis of bonuses included in the remuneration

There was no bonus awarded to any KMP during the reporting period.

5.2 Equity instruments

All Rights and Options refer to NED rights and performance rights and options over ordinary shares of TNG Limited, which 
are exercisable on a one-for-one basis under the respective long-term incentive plans.

5.2.1 Rights and options over equity instruments granted as compensation

No Rights or Options over ordinary shares in the Company were granted as compensation to any Director or key 
management person during the reporting period. Details on Options that vested during the reporting period are as follow:

Options

Jonathan Fisher 

Grant date

26-Feb-21

26-Feb-21

Fair value  
per option at  
grant date $

$0.037

$0.031

Exercise price  
per option $

$0.15

$0.20

Expiry Date

26-Feb-24

26-Feb-24

Number of vested 
options vested 
during FY2022

2,500,000 

2,500,000 

5.2.2 Exercise of options granted as compensation 

During the period no options were exercised by any KMP.

2 4

TNG LIMITEDDIRECTORS’ REPORT 
REMUNERATION REPORT (AUDITED) (continued)

5.2.3 Details of equity incentives affecting current and future remuneration 

Details of vesting profiles of the Rights and Options held by each key management person of the Company, are as follow:

Instrument

Grant date

% vested in 
year

% forfeited in 
year

Financial 
years which 
grant vest

Expiry date

Executives

Paul Burton

Jonathan Fisher

Jason Giltay

Paula Raffo

Non-Executive 
Directors

John Elkington

Simon Morten

Rights

Rights

11,800,000

17-Dec-20

5,000,000

26-Feb-21

0%

0%

Options

5,000,000

26-Feb-21

100%

Options

10,000,000

26-Feb-21

Rights

Rights

2,000,000

17-Dec-20

1,500,000

17-Dec-20

Rights

Rights

2,800,000

17-Dec-20

1,400,000

17-Dec-20

0%

0%

0%

0%

0%

0%

0%

0%

0%

0%

0%

0%

0%

1-Jul-23

1-Jul-23

1-Jul-22

1-Jul-23

1-Jul-23

1-Jul-23

17-Dec-23

17-Dec-23

26-Feb-24

26-Feb-24

17-Dec-23

17-Dec-23

1-Jul-23

1-Jul-23

17-Dec-23

17-Dec-23

Rights were granted to the Directors, including the Managing Director, in the previous financial year and were approved by 
shareholders at the Company’s 2020 AGM. 

The Rights will vest only upon satisfaction of the specific vesting condition for each class. Each Right will, upon subsequent 
exercise, entitle the holder to be issued one ordinary share in TNG.

No issue price or exercise price is payable for the Rights. The Board will determine (in its sole discretion) the extent to 
which the relevant vesting conditions have been satisfied. Rights may vest (and be exercised into shares) progressively as 
vesting conditions are satisfied.

The Rights are structured in different classes as detailed below, with each class of Rights subject to different vesting 
conditions. The classes are the same for both the Performance Rights and NED Rights, with the same vesting conditions  
to apply.

Class

Vesting condition to be met

Completion of the Mount Peake Project Front-End Engineering and Design Study by SMS 
group, and receipt of turnkey EPC proposal from SMS group

Entry into binding documentation for the acquisition of land for the Darwin Processing 
Facility with the NT Government 

Weighting

NED

KMP

5%

15%

5%

5%

Commencement of ground-breaking activities at the Mount Peake Project

20%

20%

Entry into binding documentation to raise an amount of equity finance which is sufficient 
to support the project financing of the Mount Peake Project

20%

20%

Entry into binding documentation to raise an amount of debt finance which is sufficient to 
support the project financing of the Mount Peake Project

20%

20%

TNG market capitalisation reaching A$500 million based on a volume weighted average 
price of TNG shares over 20 consecutive trading days on which TNG shares have traded 
multiplied by the number of issued shares on the day of the grant of the Performance 
Rights, which will exclude any new shares issued after the grant date

30%

20%

2 5

A

B

C

D

E

F

ANNUAL REPORT 2022DIRECTORS’ REPORT 
REMUNERATION REPORT (AUDITED) (continued)

5.2.4 Options and rights over equity instruments

The movement during the reporting period, by number of Rights and Options over ordinary shares in TNG Limited held, 
directly, indirectly or beneficially, by each key management person, including their related parties, is as follows:

Held at 
1 July 2021

Granted as 
remuneration

Exercised

Lapsed

Forfeited

Held at 
30 June 
2022

Vested 
during the 
year

Vested and 
exercisable 
at 30 June 
2022

Options

Executive

 Jonathan Fisher 

15,000,000

Rights

Executives

 Paul Burton 

11,800,000

 Jonathan Fisher 

5,000,000

 Jason Giltay 

 Paula Raffo 

Directors

2,000,000

1,500,000

 John Elkington 

2,800,000

 Simon Morten 

1,400,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

15,000,000

5,000,000

5,000,000

11,800,000

5,000,000

2,000,000

1,500,000

2,800,000

1,400,000

-

-

-

-

-

-

-

-

-

-

-

-

5.2.5 Modification of terms of equity-settled share-based payment transactions

No terms of equity-settled share-based payment transactions (including shares or options granted as remuneration to a key 
management person) have been altered or modified by the issuing entity during the reporting period.

6. KEY MANAGEMENT PERSONNEL TRANSACTIONS

6.1 Other transactions with key management personnel and their related parties

Key management personnel, or their related parties, may hold positions in other entities that result in them having control 
or joint control over the financial or operating policies of those entities.

Some of these entities transacted with the Company during the year. The terms and conditions of the transactions with  
Key Management Personnel and their related parties were no more favourable than those available, or which might 
reasonably be expected to be available, on similar transactions to non-Key Management Personnel related entities on an 
arm’s length basis.

The following payments were done for consulting fees to Miceva Family Trusts $0 (2021: $20,750) of which Simon Morten 
is a related party. John Elkington was paid $35,300 during the year for Consulting Services (2021: $900).

2 6

TNG LIMITEDDIRECTORS’ REPORTREMUNERATION REPORT (AUDITED) (continued)

6.2 Movements in shares

There was no movement during the reporting period in the number of ordinary shares in TNG Limited held, directly, 
indirectly or beneficially, by each KMP, including their related parties, as per below:

Executives

Paul Burton

Jonathan Fisher

Jason Giltay

Paula Raffo

Directors

John Elkington

Simon Morten

Held at 
1 July 2021

Purchases

Received on 
exercise of 
options

Sales

Held at 
30 June 2022

7,688,889

-

-

-

33,334

164,609

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

7,688,889

-

-

-

33,334

164,609

The audited remuneration report ends here.

This Directors’ Report is made in accordance with a resolution of the Directors:

Paul Burton 
Managing Director & CEO

28 September 2022

2 7

ANNUAL REPORT 2022DIRECTORS’ REPORTLead Auditor’s Independence Declaration under 
Section 307C of the Corporations Act 2001 

To the Directors of TNG Limited 

I declare that, to the best of my knowledge and belief, in relation to the audit of TNG Limited for the 
financial year ended 30 June 2022 there have been: 

i.

ii.

no contraventions of the auditor independence requirements as set out in the
Corporations Act 2001 in relation to the audit; and

no contraventions of any applicable code of professional conduct in relation to the audit.

KPMG 

Glenn Brooks 

Partner 

Perth 

28 September 2022 

KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated 
with KPMG International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and 
logo are trademarks used under license by the independent member firms of the KPMG global organisation. Liability limited by 
a scheme approved under Professional Standards Legislation. 

2 8

TNG LIMITEDLEAD AUDITOR’S INDEPENDENCE DECLARATIONCONSOLIDATED STATEMENT OF PROFIT OR LOSS  
AND OTHER COMPREHENSIVE INCOME 
For the year ended 30 June 2022

Other Income

Total Income

Corporate and administration expenses

Employment expenses

Exploration expenses

Depreciation and amortisation expenses

Loss from continuing operations

Finance income

Finance costs 

Net finance income

Loss before tax

Income tax expense

Note

6(a)

6(b)

6(c)

6(d)

6(a)

6(a)

2022 
$’000

2021 
$’000

-

-

(1,419)

(2,773)

(564)

(184)

(4,940)

53

(8)

45

184

184

(918)

(2,012)

-

(179)

(2,925)

33

(13)

20

(4,895)

(2,905)

8

-

-

Loss for the year attributable to the owners of the Company

(4,895)

(2,905)

Other comprehensive income

Items that will not be reclassified to profit or loss

Equity Investments at FVOCI-net change in fair value

13

Tax effect on other comprehensive income (loss)

Other comprehensive loss for the year

Total comprehensive loss for the year attributable to the owners of 
the company

(403)

-

(403)

408

-

408

(5,298)

(2,497)

Loss per share (cents per share)

Basic (loss) per share (cents)

Diluted (loss) per share (cents)

9

9

(0.37)

(0.37)

(0.24)

(0.24)

The Consolidated Statement of Profit or Loss and other Comprehensive Income is to be read in conjunction with the notes 
to the financial statements.

2 9

ANNUAL REPORT 2022FINANCIAL REPORTCONSOLIDATED STATEMENT OF FINANCIAL POSITION 
As at 30 June 2022

Note

2022 
$’000

2021 
$’000

Assets

Cash and cash equivalents 

Trade and other receivables 

Prepayments

Other Investments

Current assets

Other receivables

Plant and equipment

Right-of-use-asset

Exploration and evaluation expenditure

Non-current assets

Total assets

Liabilities

Trade and other payables

Provisions

Lease Liability

Current liabilities 

Lease liability

Provisions

Non-current liabilities

Total liabilities 

Net assets

Equity

Issued capital 

Reserves

Accumulated losses 

Total equity

11

12

13

14

15

16

17

18

18

17

19

19

14,442

11,434

409

371

197

231

362

600

15,419

12,627

95

32

102

57,753

57,982

67

42

238

53,149

53,496

73,401

66,123

1,960

461

103

2,524

8

22

30

2,087

496

158

2,741

95

6

101

2,554

2,842

70,847

63,281

126,176

(3,351)

(51,978)

70,847

114,735

(2,948)

(48,506)

63,281

The Consolidated Statement of Financial Position is to be read in conjunction with the notes to the financial statements.

3 0

TNG LIMITEDFINANCIAL REPORTCONSOLIDATED STATEMENT OF CASH FLOWS 
For the year ended 30 June 2022

Cash flows from operating activities

Cash receipts from customers

Cash payments in the course of operations

Interest received

Interest paid

Note

2022 
$’000

2021 
$’000

-

(3,293)

39

(8)

 184 

(2,357)

41

(13)

Net cash used in operating activities

24

(3,262)

(2,145)

Cash flows from investing activities

Payments for plant and equipment

Payments for exploration and evaluation expenditure

Research and development rebate

Security deposits refunded/(paid)

Net cash used in investing activities

Cash flows from financing activities

Proceeds from issue of shares 

Share issue costs

Repayments of lease liability

Net cash from financing activities

Net increase in cash and cash equivalents

Cash at the beginning of the financial year

Cash and cash equivalents at the end of the financial year 

(16)

(9,022)

3,687

(30)

(5,381)

12,506

(683)

(172)

11,651

 3,008

 11,434

14,442

(10)

(12,149)

5,139

-

(7,020)

12,535

(391)

(161)

11,983

2,818

8,616

11,434

19

19

24

11

The Consolidated Statement of Cash Flows is to be read in conjunction with the notes to the financial statements

3 1

ANNUAL REPORT 2022FINANCIAL REPORTCONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
For the year ended 30 June 2022

Issued 
Capital 
$’000

Accumulated 
losses 
$’000

Reserves 
$’000

Total Equity 
$’000

Balance at 1 July 2020

102,595

(46,157)

(3,356)

53,082

Other comprehensive income (loss)

Net loss for the year

Equity Investments at FVOCI-net  
change in fair value

Total comprehensive loss 

Transactions with owners recorded directly  
in equity

Share placement

Share issue costs

Share based payments

Loan funded share plan – loan repaid

-

-

- 

-

12,495

(395)

-

40

-

(2,905)

 -

(2,905)

-

-

556

-

-

-

408 

408

-

-

-

-

-

(2,905)

408

(2,497)

12,495

(395)

556

40

Balance at 30 June 2021

114,735

(48,506)

(2,948)

63,281

Balance at 1 July 2021

114,735

(48,506)

(2,948)

63,281

Other comprehensive income (loss)

Net loss for the year

Equity Investments at FVOCI-net  
change in fair value

Total comprehensive loss

Transactions with owners recorded directly  
in equity

Share placement

Exercise of Options

Share issue costs

Share issue costs (Share based Payment)

Share based payments

-

-

-

-

12,500

6

(683)

(382)

-

-

(4,895)

-

(4,895)

-

-

-

382

1,041

-

-

(403)

(403)

-

-

-

-

-

-

(4,895)

(403)

(5,298)

12,500

6

(683)

-

1,041

Balance at 30 June 2022

126,176

(51,978)

(3,351)

70,847

The amounts recognised directly in equity are disclosed net of tax.

The Consolidated Statement of Changes in Equity is to be read in conjunction with the notes to the financial statements.

3 2

TNG LIMITEDFINANCIAL REPORT1  REPORTING ENTITY

TNG Limited (“TNG” or “the Company”) is a company domiciled in Australia. The address of the Company’s registered 
office is Suite 20, 22 Railway Road Subiaco, Western Australia 6008. 

The consolidated financial report of the Company as at and for the year ended 30 June 2022 comprises the Company 
and its subsidiaries (together referred to as the “Group”). The Group is a for profit entity and primarily is involved in the 
exploration of minerals within Australia.

2  BASIS OF PREPARATION

(a)  Statement of compliance

The consolidated financial statements are general purpose financial statements which have been prepared in accordance 
with Australian Accounting Standards (AASBs) adopted by the Australian Accounting Standards Board (AASB) and the 
Corporations Act 2001. The consolidated financial statements comply with International Financial Reporting Standards 
(IFRS) and Interpretations adopted by the International Accounting Standards Board (IASB). 

(b)  Basis of measurement 

The consolidated financial statements have been prepared on the historical cost basis except for the following:

• 

• 

• 

investments in equity instruments (FVOCI); 

share based payments are measured at fair value; and

lease liability

The methods used to measure fair values are discussed further in Note 4.

(c)  Functional and presentation currency

These consolidated financial statements are presented in Australian dollars, which is the Company’s functional currency  
and the functional currency of all entities in the Group. The Group is of a kind referred to in ASIC Corporations  
(Rounding in Financial/ Directors’ Reports) Instrument 2016/191 and in accordance with that instrument, amounts in the 
Consolidated Financial Statements and Directors’ Report have been rounded off to the nearest thousand dollars ($000), 
unless otherwise stated. 

(d)  Use of estimates and judgements

In preparing these consolidated financial statements, management has made judgements and estimates that affect the 
application of the Group’s accounting policies and the reported amounts of assets, liabilities, income and expenses.  
Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised 
prospectively.

Critical Judgements

Assumptions and estimation uncertainties

Share-based Payments

The Group is required to use assumptions in respect of its fair value models, and the variable elements in these models, 
used in attributing a value to share based payments as well as the number of awards that will ultimately vest. The Directors 
have used a model to value options and rights, which requires estimates and judgements to quantify the inputs used by the 
model. Further information on the assumptions used in determining the fair value of rights and options granted during the 
period can be found in “Note” 25.

Exploration and evaluation assets

The ultimate recovery of the value of exploration and evaluation assets is dependent on successful development and 
commercial exploitation, or alternatively, sale, of the underlying mineral exploration properties. 

3 3

ANNUAL REPORT 2022NOTES TO THE FINANCIAL STATEMENTS2  BASIS OF PREPARATION (continued) 

The Group undertakes at each reporting date, a review for indicators of impairment of these assets. Should an indicator 
of impairment exist, there is significant estimation and judgments in determining the inputs and assumptions used in 
determining the recoverable amounts.

The key areas of estimation and judgement that are considered in this review included:

•  Recent drilling results and reserves/resource estimates;

•  Environmental issues that may impact the underlying tenements;

• 

• 

• 

• 

The estimated market value of assets at the review date;

Independent valuations of underlying assets that may be available;

Fundamental economic factors such as mineral prices, exchange rates and current and anticipated operating cost in the 
industry; and

The Group’s market capitalisation compared to its net assets.

Information used in the review process is agreed to externally available information where appropriate.

Changes in these estimates and assumptions as new information about the presence or recoverability of an ore reserve 
becomes available, may impact the assessment of the recoverable amount of exploration and evaluation assets. If, after 
having capitalised the expenditure a judgement is made that recovery of the expenditure is unlikely, an impairment loss is 
recorded in the profit or loss in accordance with accounting policy 3(h). The carrying amounts of exploration and evaluation 
assets are set out in ”Note” 15.

Coronavirus (COVID-19) – the outbreak of the coronavirus disease (COVID-19) is impacting global economic markets and 
it may result in delays in development, financing and to the government approval processes relating to the Mount Peake 
Project. The Group is monitoring the situation closely and has considered the impact of COVID-19 on the Group’s  
business and financial performance. However, the situation is continually evolving, and the consequences are therefore 
inevitably uncertain. 

(e)  Going Concern

The financial report has been prepared on a going concern basis, which contemplates the continuity of normal business 
activity and the realisation of assets and settlement of liabilities in the normal course of business. 

During the year, the Group incurred a loss after tax of $4,895,000 and net cash outflows from operating and investing 
activities of $8,643,000. As at 30 June 2022, the Group has cash in hand of $14,442,000 and a working capital surplus  
of $12,895,000.

The Group has a number of potential additional funding options available to it, including potential farm-in arrangements or 
strategic project investment or other similar arrangements. If necessary, the Group can delay exploration and engineering 
expenditures, and can also institute cost saving measures to further reduce corporate and administrative costs.

The Group’s principal activities are the continued evaluation and development planning of the Group’s Mount Peake Project. 
 The Group will require further funding to accelerate work programs or commence development of the Mount Peake 
Project. The Directors believe that the Group will be able to secure further funding as it has demonstrated, in the past, its 
ability to successfully raise additional funds, which is in part attributed to the opportunity presented by the Group’s Mount 
Peake Project – a large global scale project in a stable and pro-development jurisdiction, underpinned by a new processing 
technology that is targeted to produce three high-quality product streams, and which has attracted a number  
of development partners.

The Directors have approved the cashflow forecast which shows that the Group has sufficient cash to meet its obligations, 
as and when they become due, for at least 12 months from the date of signing of the financial statements. On this basis, 
the Directors believe the use of the going concern basis of preparation in the financial statements is appropriate. 

(f)  Adoption of new standards

A number of new or amended standards became applicable for the current reporting period. The Group did not have to 
change its accounting policies or make retrospective adjustments as a result of adopting these standards.

3 4

TNG LIMITEDNOTES TO THE FINANCIAL STATEMENTS2  BASIS OF PREPARATION (continued)

Standards not yet adopted

The Group has reviewed the new and revised Standards and Interpretations on issue not yet adopted for the year ended 
30 June 2022. As a result of this review the Group has determined that there is no material impact of the Standards and 
Interpretations in issue not yet adopted on the Company and, therefore, no change is necessary to Group Accounting 
Policies.

3  SIGNIFICANT ACCOUNTING POLICIES

The accounting policies set out below have been applied consistently to all periods presented in these consolidated 
financial statements, and have been applied consistently by Group’s entities. 

(a)  Basis of preparation

(i)  Subsidiaries

Subsidiaries are entities controlled by the Company. Control exists when the Company has the power, directly 
or indirectly, to govern the financial and operating policies of an entity so as to obtain benefits from its activities. 
In assessing control, potential voting rights that presently are exercisable or convertible are taken into account. 
The financial statements of subsidiaries are included in the consolidated financial report from the date that control 
commences until the date that control ceases. 

(ii)  Loss of control of a subsidiary

When the Group loses control over a subsidiary it derecognises the assets and liabilities of the subsidiary, and 
any related and other components of equity. Any resulting gain or loss is recognised in profit or loss. Any interest 
retained in the former subsidiary is measured at fair value when control is lost.

(iii) Transactions eliminated on consolidation

Intragroup balances, and any unrealised gains and losses or income and expenses arising from intragroup 
transactions, are eliminated in preparing the consolidated financial statements.

(b)  Income tax

Income tax expense comprises current and deferred tax. It is recognised in profit or loss except to the extent that it relates 
to items recognised directly in equity or in other comprehensive income.

Current tax

Current tax comprises the expected tax payable or receivable on the taxable income or loss for the period and any 
adjustment to tax payable or receivable in respect of previous years. It is measured using tax rates enacted or substantively 
enacted at the reporting date. Current tax payable also includes any tax liability arising from the declaration of dividends.

Deferred tax

Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for 
financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for: 

• 

• 

• 

temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination 
and that affects neither accounting or taxable profit or loss

temporary differences related to investments in subsidiaries, associates or jointly controlled entities to the extent that 
the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will 
not reverse in the foreseeable future

taxable temporary differences arising on the initial recognition of goodwill

Deferred tax assets are recognised for unused tax losses, unused tax credits and deductible temporary differences to the 
extent that it is probable that future taxable profits will be available against which they can be used. Deferred tax assets are 
reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will 
be realised.

3 5

ANNUAL REPORT 2022NOTES TO THE FINANCIAL STATEMENTS3  SIGNIFICANT ACCOUNTING POLICIES (continued)

Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, 
using tax rates enacted or substantively enacted at the reporting date. The measurement of deferred tax reflects the tax 
consequences that would follow from the manner in which the Company expects, at the reporting date, to recover or settle 
the carrying amount of its assets and liabilities. Deferred tax assets and liabilities are offset only if certain criteria are met.

Unrecognised deferred income tax assets are reassessed at each reporting date and are recognised to the extent that it 
has become probable that future taxable profit will allow the deferred tax asset to be recovered.

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the 
asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted 
at the statement of financial position date.

Income taxes relating to items recognised directly in equity are recognised in equity and not in profit or loss.

Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax 
liabilities and the deferred tax assets and liabilities relate to the same taxable entity and the same taxation authority.

Tax consolidation

• 

The Company and its wholly-owned Australian resident entities are part of a tax-consolidated group. As a consequence, 
all members of the tax-consolidated group are taxed as a single entity. The head entity within the tax-consolidated 
group is TNG Limited. Current tax liabilities and assets and deferred tax assets arising from unused tax losses and 
relevant tax credits of the members of the tax consolidated group are recognised by TNG Limited (as the head 
company of the tax-consolidated group). 

•  Entities within the tax-consolidated group have not entered into a tax sharing or tax funding agreement with  

TNG Limited. The effect of not having entered into a tax sharing or tax funding agreement is that whilst TNG Limited  
(as the head company of the tax-consolidated group) will be liable for the income tax debts of the tax-consolidated 
group that are applicable to the period of consolidation, income tax debts may be recovered from subsidiary members 
in certain circumstances.

(c)  Goods and services tax

(i)  Revenues, expenses and assets are recognised net of the amount of GST except where the GST incurred 

on a purchase of goods and services is not recoverable from the taxation authority, in which case the GST is 
recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; 

(ii)  Receivables and payables are stated with the amount of GST included;

(iii)  The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables  

or payables in the balance sheet; 

(iv)  Cash flows are included in the Cash Flow Statement on a gross basis and the GST component of cash flows 

arising from investing and financing activities, which is recoverable from, or payable to, the taxation authority,  
are classified as operating cash flows; and

(v)  Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to,  

the taxation authority.

(d)  Plant and equipment

(i)  Recognition and measurement

Items of plant and equipment are stated at cost or deemed cost less accumulated depreciation and impairment 
losses. Cost includes expenditure that is directly attributable to the acquisition of the asset.

Where parts of an item of plant and equipment have different useful lives, they are accounted for as separate 
items of plant and equipment.

(ii)  Subsequent costs 

The Group recognises in the carrying amount of an item of plant and equipment the cost of replacing part of such 
an item when that cost is incurred if it is probable that the future economic benefits embodied within the item 
will flow to the Group and the cost of the item can be measured reliably. All other costs are recognised in the 
Statement of Comprehensive Income as an expense as incurred.

3 6

TNG LIMITEDNOTES TO THE FINANCIAL STATEMENTS3  SIGNIFICANT ACCOUNTING POLICIES (continued)

(iii) Depreciation 

Depreciation is charged to the profit and loss on a straight-line basis over the estimated useful lives of each part of 
an item of plant and equipment. The estimated useful lives in the current and comparative periods are as follows: 

Leasehold improvements 

4 years

Plant and equipment 

Fixtures and fittings 

Right-of-use-asset  

3 to 8 years

3 to 8 years

 Depreciation is over the shorter of the useful life of the asset and the lease term, 
unless the title to the asset transfers at the end of the lease term, in which case 
depreciation is over the useful life.

The residual value, the useful life and the depreciation method applied to an asset are reassessed annually. 

(e)  Foreign currency translation

Transactions in foreign currencies are translated to the functional currency of the Group at the foreign exchange rate 
ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the statement of 
financial position date are translated to Australian dollars at the foreign exchange rate ruling at that date.

Foreign exchange differences arising on translation are recognised in the profit and loss. Non-monetary assets and liabilities 
that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the 
transaction. Non-monetary assets and liabilities denominated in foreign currencies that are stated at fair value are translated 
to Australian dollars at foreign exchange rates ruling at the dates the fair value was determined.

(f)  AASB 16 Leases

Lessees recognise a right-of-use asset representing its right to use the underlying asset and a lease liability representing its 
obligation to make lease payments. There are recognition exemptions for short-term leases (12 months or less) and leases 
of low-value items. Lessors classify leases as finance or operating leases.

Accounting policy

Leases are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is available 
for use by the Group. Each lease payment is allocated between the liability and finance cost. The finance cost is charged to 
profit or loss over the lease period to produce a constant periodic rate of interest on the remaining balance of the liability 
for each period. The right-of-use asset is depreciated over the shorter of the asset’s useful life and the lease term on a 
straight–line basis.

Assets and liabilities arising from the lease are initially measured on a present value basis. Lease liabilities include the net 
present value of the following lease payments:

• 

• 

• 

fixed payments 

variable lease payment that are based on an index or a rate

the option to renew the lease 

The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be determined, the 
lessee’s incremental borrowing rate is used, being the rate that the lessee would have to pay to borrow the fund necessary 
to obtain an asset of similar value in a similar economic environment with similar terms and conditions.

Right-of-use assets are measured at cost comprising the following:

• 

• 

the amount of the initial measurement of lease liability

any lease payments made at or before the commencement date

Payments associated with short-term leases and leases of low-value assets are recognised on a straight-line basis as an 
expense in profit or loss. Short-term leases are leases with a lease term of 12 months or less. Low-value assets are assets 
with a replacement value of less than US$5,000.

3 7

ANNUAL REPORT 2022NOTES TO THE FINANCIAL STATEMENTS3  SIGNIFICANT ACCOUNTING POLICIES (continued)

(g)  Share capital

Ordinary shares

Incremental costs directly attributable to issue of ordinary shares and share options are recognised as a deduction from 
equity, net of any related income tax benefit. 

(h)  Exploration and Evaluation Assets

Exploration for and evaluation of Mineral Resources is the search for Mineral Resources after the entity has obtained 
legal rights to explore in a specific area, as well as the determination of the technical feasibility and commercial viability of 
extracting the Mineral Resource. Accordingly, exploration and evaluation expenditure are those expenditures by the Group 
in connection with the exploration for and evaluation of Mineral Resources before the technical feasibility and commercial 
viability of extracting a Mineral Resource are demonstrable.

Accounting for exploration and evaluation expenditures is assessed separately for each ‘area of interest’. An ‘area of 
interest’ is an individual geological area which is considered to constitute a favourable environment for the presence of a 
mineral deposit or has been proved to contain such a deposit.

Expenditure incurred on activities that precede exploration and evaluation of mineral resources, including all expenditure 
incurred prior to securing legal rights to explore an area, is expensed as incurred. For each area of interest, the expenditure 
is recognised as an exploration and evaluation asset where the following conditions are satisfied:

a)  The rights to tenure of the area of interest are current; and

b)  At least one of the following conditions is also met:

(i) 

 The expenditure is expected to be recouped through successful development and commercial exploitation of 
an area of interest, or alternatively by its sale; or

(ii)     Exploration and evaluation activities in the area of interest have not, at reporting date, reached a stage which 
permits a reasonable assessment of the existence or otherwise of ‘economically recoverable reserves’ 
and active and significant operations in, or in relation to, the areas of interest are continuing. Economically 
recoverable reserves are the estimated quantity of product in an area of interest that can be expected to be 
profitably extracted, processed and sold under current and foreseeable conditions.

Exploration and evaluation assets include:

•  Acquisition of rights to explore;

• 

Topographical, geological, geochemical and geophysical studies;

•  Exploratory drilling, trenching, and sampling; and

•  Activities in relation to evaluating the technical feasibility and commercial viability of extracting the Mineral Resource.

General and administrative costs are allocated to, and included in, the cost of exploration and evaluation assets only to the 
extent that those costs can be related directly to the operational activities in the area of interest to which the exploration 
and evaluation assets relate. In all other instances, costs are expensed as incurred.

Exploration and evaluation assets are transferred to Development Assets once technical feasibility and commercial viability 
of an area of interest is demonstrable. Exploration and evaluation assets are assessed for impairment, and any impairment 
loss is recognised, prior to being reclassified.

The carrying amount of the exploration and evaluation assets is dependent on successful development and commercial 
exploitation, or alternatively, sale of the respective area of interest.

3 8

TNG LIMITEDNOTES TO THE FINANCIAL STATEMENTS 
 
 
 
 
 
3  SIGNIFICANT ACCOUNTING POLICIES (continued)

Impairment testing of exploration and evaluation assets

Exploration and evaluation assets are assessed for impairment if sufficient data exists to determine technical feasibility and 
commercial viability or facts and circumstances suggest that the carrying amount exceeds the recoverable amount.

Exploration and evaluation assets are tested for impairment when any of the following facts and circumstances exist:

• 

The term of exploration licence in the specific area of interest has expired during the reporting period or will expire in 
the near future, and is not expected to be renewed;

•  Substantive expenditure on further exploration for and evaluation of mineral resources in the specific area are not 

budgeted nor planned;

•  Exploration for and evaluation of mineral resources in the specific area have not led to the discovery of commercially 

viable quantities on Mineral Resources and the decision was made to discontinue such activities in the specified area; 
or

•  Sufficient data exists to indicate that, although a development in the specific area is likely to proceed, the carrying 

amount of the exploration asset is unlikely to be recovered in full from successful development or by sale.

Where a potential impairment is indicated, an assessment is performed for each Cash Generating Unit [CGU] (consisting 
of Mount Peake, Kulgera, Moonlight, Spring Creek, Cawse Extended and Kintore East) which is no larger than the area of 
interest. The Group performs impairment testing in accordance with accounting policy 3(j) (ii).

(i)  Financial Instruments

(i)  Classification of financial instruments

 The Group classifies its financial assets into the following measurement categories:

Those to be measured at fair value (either through other comprehensive income, or through profit or loss); and

Those to be measured at amortised cost

The classification depends on the Group’s business model for managing financial assets and the contractual terms 
of the financial assets’ cash flows.

The Group classifies its financial liabilities at amortised cost unless it has designated liabilities at fair value through 
profit or loss or is required to measure liabilities at fair value through profit or loss such as derivative liabilities.

(ii) Items at fair value through profit and loss

Items at fair value through profit and loss comprise

• 

• 

• 

Items for trading

 Items specifically designated as fair value through profit or loss on initial recognition; and 

 Debt instruments with contractual terms that do not represent solely payments of principal and interest

Financial instruments held at fair value through profit or loss are initially recognised at fair value, with transaction 
costs recognised in the income statement as incurred. Subsequently, they are measured at fair value and any 
gains or losses are recognised in the income statement as they arise.

Where a financial asset is measured at fair value, a credit valuation adjustment is included to reflect the credit 
worthiness of the counterparty, representing the movement in fair value attributable to changes in credit risk.

A financial instrument is classified as held for trading if it is acquired or incurred principally for the purpose of 
selling or repurchasing in the near term, or forms part of a portfolio of financial instruments that are managed 
together and for which there is evidence of a short-term profit taking, or it is a derivative not in a qualifying hedge 
relationship.

Upon initial recognition, financial instruments may be designated as measured at fair value through profit or loss. 
A financial asset may only be designated at fair value through profit or loss if doing so eliminates or significantly 
reduces the measurement or recognition inconsistencies (i.e. eliminates an accounting mismatch) that would 
otherwise arise from measuring financial assets or liabilities on a different basis.

A financial liability may be designated at fair value through profit or loss if it eliminates or significantly reduces an 
accounting mismatch or:

3 9

ANNUAL REPORT 2022NOTES TO THE FINANCIAL STATEMENTS3  SIGNIFICANT ACCOUNTING POLICIES (continued)

• 

• 

If a host contract contains one or more embedded derivatives

 If financial assets and liabilities are both managed and their performance evaluated on a fair value basis in 
accordance with a documented risk management or investment strategy

Where a financial liability is designated at fair value through profit or loss, the movement in fair value attributable 
to changes in the Group’s own credit quality is calculated by determining the changes in credit spreads above 
observable market interest rates and is presented separately in other comprehensive income.

(iii) Recognition and derecognition of financial instruments

A financial asset or financial liability is recognised in the balance sheet when the Group becomes a party to the 
contractual provisions of the instrument, which is generally on trade date. Loans and receivables are recognised 
when cash is advanced (or settled) to the borrowers.

Financial assets at fair value through profit or loss are recognised initially at fair value. All other financial assets are 
recognised initially at fair value plus directly attributable transaction costs.

The Group derecognises a financial asset when the contractual cash flows from the asset expire or it transfers its 
rights to receive contractual cash flows from the financial asset in a transaction in which substantially all the risks 
and rewards of ownership are transferred. Any interest in transferred financial assets that is created or retained by 
the Group is recognised as a separate asset or liability.

A financial liability is derecognised from the balance sheet when the Group has discharged its obligations or the 
contract is cancelled or expires.

(iv)    Offsetting

Financial assets and liabilities are offset and the net amount is presented in the balance sheet when the Group 
has a legal right to offset the amounts and intends to settle on a net basis or to realise the asset and settle the 
liability simultaneously.

(j)   Impairment

(i)  Financial assets

A financial asset is considered to be impaired if objective evidence indicates that one or more events have had a 
negative effect on the estimated future cash flows of that asset.

On initial recognition, a financial asset is classified as measured at: amortised cost; fair value through other 
comprehensive income (“FVOCI”) – debt investment; FVOCI equity instrument; or FVTPL. The classification of 
financial assets under AASB 9 is generally based on the business model in which a financial asset is managed and 
its contractual cash flow characteristics.

Cash and cash equivalents and other receivables classified as amortised cost are subject to impairment testing 
and are assessed collectively in groups that share similar credit risk characteristics.

All impairment losses are recognised in profit or loss. Any cumulative loss in respect of investment in equity 
instrument financial asset is recognised in equity Fair Value through Other Comprehensive Income (FVOCI).

An impairment loss is reversed if the reversal can be related objectively to an event occurring after the impairment 
loss was recognised. 

(ii)  Non-financial assets

The carrying amounts of the Group’s non-financial assets, other than deferred tax assets, are reviewed at each 
reporting date to determine whether there is any indication of impairment. If any such indication exists, then the 
asset’s recoverable amount is estimated. For goodwill and intangible assets that have indefinite lives or that are 
not yet available for use, recoverable amount is estimated at each reporting date. 

An impairment loss is recognised in profit and loss if the carrying amount of an asset or its cash-generating unit 
exceeds its recoverable amount. A cash-generating unit is the smallest identifiable asset group that generates 
cash flows that largely are independent from other assets and groups. Impairment losses are recognised in profit 
or loss. Impairment losses recognised in respect of cash-generating units are allocated first to reduce the carrying 
amount of any goodwill allocated to the units and then to reduce the carrying amount of the other assets in the 
unit (group of units) on a pro rata basis.

4 0

TNG LIMITEDNOTES TO THE FINANCIAL STATEMENTS3  SIGNIFICANT ACCOUNTING POLICIES (continued)

The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less 
costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using 
a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific 
to the asset.

An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses 
recognised in prior periods are assessed at each reporting date for any indications that the loss has decreased or 
no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine 
the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does 
not exceed the carrying amount that would have been determined, net of depreciation of amortisation, if no 
impairment loss had been recognised.

(k)  Employee benefits

(i)  Share based payments

The grant date fair value of share-based payment awards granted to employees is recognised as an employee 
expense, with a corresponding increase in equity, over the period that the employees unconditionally become 
entitled to the awards.  The amount recognised as an expense is adjusted to reflect the number of awards for 
which the related service and non-market vesting conditions are expected to be met, such that the amount 
ultimately recognised as an expense is based on the number of awards that do meet the related service and  
non-market performance conditions at the vesting date.  For share-based payment awards with non-vesting 
conditions, the grant date fair value of the share-based payment is measured to reflect such conditions and  
there is no true-up for differences between expected and actual outcomes.

The TNG Employee Share Plan and TNG Non-Executive Director and Consultant Share Plan (together referred to as 
the “Company Share Plans”) allow certain Group employees to acquire shares of the Company. Employees have 
been given a limited recourse 5-year interest free loan in which to acquire the shares. Such loans have not been 
recognised in the statement of financial position, as the Company only has recourse to the value of the shares. 
The arrangement is accounted for as an in-substance option over ordinary shares. The grant date fair value of the 
shares granted to employees is recognised as an employee expense with a corresponding increase in equity on 
grant date on which the employees become unconditionally entitled to the shares. 

The fair value of the shares issued pursuant to the Company Share Plans are measured using the Black Scholes 
pricing model, taking into account the terms and conditions upon which the in-substance options granted.  
The amount recognised as an expense is adjusted to reflect the actual number of shares that vest.

The fair value of the Options and the Classes A to E of the NED Rights and Performance Rights (together the 
“Rights”) has been measured using the Black Scholes option pricing model. The fair value of Class F of the Rights 
has been measured using a barrier up-and-in trinomial option pricing model with a Parisian barrier adjustment,  
to reflect that the market capitalisation condition is assessed using a volume weighted price over 20-day period. 

Employee benefits received are accounted as Options and Rights under AASB2: Share-based Payment. 
Information in relation to Options and Rights is set out in Note 25.

(ii)  Short term benefit

Liabilities for employee benefits for wages, salaries, annual leave and sick leave represent present obligations 
resulting from employees’ services provided to reporting date, calculated at undiscounted amounts based on 
remuneration wage and salary rates that the Group expects to pay as at reporting date including related on-costs, 
such as workers’ compensation insurance and payroll tax.

(iii) Defined contribution funds

Obligations for contributions to defined contribution superannuation funds are recognised as an expense in the 
profit or loss as incurred. 

4 1

ANNUAL REPORT 2022NOTES TO THE FINANCIAL STATEMENTS3  SIGNIFICANT ACCOUNTING POLICIES (continued)

(l)  Earnings per share

The Group presents basic and diluted earnings per share (“EPS”) data for its ordinary shares. Basic EPS is calculated by 
dividing the profit or loss attributable to ordinary shareholders of the Group by the weighted average number of ordinary 
shares outstanding during the period. Diluted EPS is determined by adjusting the profit or loss attributable to ordinary 
shareholders and the weighted average number of ordinary shares outstanding for the effects of all diluted potential 
ordinary shares, which comprise Rights and share options granted to employees as per AASB 133.

(m)  Provisions 

A provision is recognised in the statement of financial position when the Group has a present legal or constructive 
obligation as a result of a past event, and it is probable that an outflow of economic benefits will be required to settle the 
obligation. If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax 
rate that reflects current market assessments of the time value of money and, when appropriate, the risks specific to  
the liability.

(n)  Income and Expenses

a.  Leases (AASB 16) 

Lease payments under leases (AASB 16) are apportioned between the finance charge and the reduction of the 
liability. The finance charge is allocated to each period during the lease term so as to produce a constant period 
rate of interest on the remaining balance of the liability.

b.  Finance income and expenses

Finance income comprises interest income on funds invested. Interest income is recognised as it accrues, using 
the effective interest method.

Finance expenses comprise of interest expense on borrowings, loss on held for trading investments and lease 
liability on right-of-use assets. All borrowing costs are recognised in profit or loss using the effective interest 
method or incremental borrowing rate.

c.  Government grants

The Group recognises the refundable research and development tax incentive (received under the tax legislation 
passed in 2011) as a government grant. This incentive is refundable to the Group regardless of whether the Group 
is in a tax payable position and is deducted against capitalised exploration and evaluation expenditure. Government 
grants are recognised when there is reasonable assurance that (a) the Group will comply with the conditions 
attaching to them; and (b) the grants will be received. 

(o)  Segment reporting 

Segment results that are reported to the Board include items directly attributable to a segment as well as those that can be 
allocated on a reasonable basis. 

The Group operated predominately in one business segment and in one geographical location in both current and  
previous years.

4  DETERMINATION OF FAIR VALUES

A number of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and 
non-financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes based 
on the following methods. Where applicable, further information about the assumptions made in determining fair values is 
disclosed in the notes specific to that asset or liability. 

 (i)  Equity investments

The fair value of investment in equity instruments (FVOCI) is determined by reference to their quoted bid price at 
the reporting date and is considered to be a level 1 in the fair value hierarchy.

4 2

TNG LIMITEDNOTES TO THE FINANCIAL STATEMENTS 
4  DETERMINATION OF FAIR VALUES (continued)

(ii)  Share-based payment transactions

The fair value of employee options and classes A-E of the Rights are measured using the Black-Scholes formula. 
Measurement inputs include share price on measurement date, exercise price of the instrument, expected 
volatility (based on weighted average historic volatility adjusted for changes expected due to publicly available 
information), weighted average expected life of the instruments (based on historical experience and general  
option holder behaviour), expected dividends, and the risk-free interest rate (based on government bonds).  
Service and non-market performance conditions attached to the transactions are not taken into account in 
determining fair value.

The fair value of Class F of the Rights is measured using a barrier up-and-in trinomial option pricing model with a 
Parisian barrier adjustment, to reflect that the market capitalisation condition is assessed using a volume weighted 
price over a 20-day period.

Information in relation to share based payments for Options and Rights is set out in Note 25.

 (iii)  Right-of-use-assets & Lease Liability

The right-of-use-asset is measured at cost at the commencement date less any depreciation. Additionally, the  
cost is subsequently adjusted for any remeasurement of the lease liability resulting from reassessment or  
lease modifications.

However, the initial measurement of the lease liability is the present value of lease payments over the lease 
term, discounted using the interest rate implicit in the lease if it can be determined, otherwise at the lessee’s 
incremental borrowing rate.

5  FINANCIAL RISK MANAGEMENT

Overview

This note presents information about the Group’s exposure to credit, liquidity and market risks, their objectives, policies and 
processes for measuring and managing risk, and the management of capital.

The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework. 
Management monitors and manages the financial risks relating to the operations of the Group through regular reviews of 
the risks.

Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its 
contractual obligations, and arises principally from the Group’s trade and other receivables and cash and cash equivalents. 
For the Company it also arises from receivables due from subsidiaries.

Presently, the Group undertakes exploration and evaluation activities exclusively in Australia. At the statement of financial 
position date there were no significant concentrations of credit risk for the Group.

Cash and cash equivalents

The Group limits its exposure to credit risk by only investing in liquid securities and only with counterparties that have an 
acceptable credit rating. Cash and cash equivalents are held with Australian banks rated AA- by Standard & Poor’s.

Trade and other receivables

As the Group operates primarily in exploration activities it does not carry a material balance of trade receivables and 
therefore is not exposed to credit risk in relation to trade receivables

4 3

ANNUAL REPORT 2022NOTES TO THE FINANCIAL STATEMENTS5  FINANCIAL RISK MANAGEMENT (continued)

Exposure to credit risk

The carrying amount of the Group’s financial assets represents the maximum credit exposure. The Group’s maximum 
exposure to credit risk at the reporting date was:

Trade and other receivables

Cash and cash equivalents

None of the Group’s trade and other receivables are past due. 

Liquidity risk

Note

12

11

Consolidated Carrying amount

2022 
$’000

2021 
$’000

409

14,442

 14,851

231

11,434

11,665

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s 
approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its 
liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage  
to the Group’s reputation.

The Group manages liquidity risk by maintaining adequate cash reserves from funds raised in the market and by monitoring 
forecast and actual cash flows. 

The following are the contractual maturities of financial liabilities, including estimated interest payments:

Consolidated 

30 June 2022

Trade and other payables

Lease liabilities

30 June 2021

Trade and other payables

Lease liabilities

Market risk 

Note

16

18

Note

16

18

Carrying 
amount 
$’000

Contractual 
cash flows 
$’000

<3 months 
$’000

>12 months 
$’000

1,960

111

2,071

1,960

111

2,071

1,960

103

2,063

-

8

8

Carrying 
amount 
$’000

Contractual 
cash flows 
$’000

<3 months 
$’000

>12 months 
$’000

2,087

253

2,340

2,087

253

2,340

2,087

40

2,127

-

95

95

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will 
affect the Group’s income or the value of its holdings of financial instruments. 

The objective of market risk management is to manage and control market risk exposures within acceptable parameters, 
while optimising the return.

4 4

TNG LIMITEDNOTES TO THE FINANCIAL STATEMENTS5  FINANCIAL RISK MANAGEMENT (continued)

Interest rate risk

The Group is exposed to interest rate risk (primarily on its cash and cash equivalents and loans and borrowings),  
which is the risk that a financial instrument’s value will fluctuate as a result of changes in the market interest rates on 
interest-bearing financial instruments. The Group does not use derivatives to mitigate these exposures. 

The Group adopts a policy of ensuring that as far as possible it maintains excess cash and cash equivalents in high  
interest-bearing accounts.

Currency Risk

The Group has no material exposure to currency risk.

Profile

At the reporting date the interest rate profile of the Group’s interest-bearing financial instruments was:

Variable rate instruments

Cash and cash equivalents 

Fixed rate instruments

Cash and cash equivalents

Security deposits

Security Deposits to Department of Primary Industry & Resources

Lease Liability

Consolidated carrying amount

Note

2022  
$’000

2021 
$’000

11

11

12

18

4,442

2,934

10,000

149

95

(111)

14,575

8,500

214

-

(253)

11,395

Fair value sensitivity analysis for fixed rate instruments

The Group does not account for any fixed rate financial assets and liabilities at fair value through profit or loss. Therefore, a 
change in interest rates at the reporting date would not affect profit or loss.

Cash flow sensitivity analysis for variable rate instruments

A change of 100 basis points in interest rates at the reporting date would have increased or decreased the Group’s equity 
and profit or loss by $44,420 (2021: $29,340).

Sensitivity analysis

The Group operates primarily in the exploration and evaluation phase and accordingly the Group’s financial assets and 
liabilities are subject to minimal commodity price risk.

Investments in equity instrument (FVOCI) 

All of the Group’s equity investments are listed on the ASX. For such investments classified as investment in equity 
instrument, a 1% increase in the share price at the reporting date, would have increased equity by $1,973 (2021: $6,003). 
An equal change in the opposite direction would have decreased equity by the same amount. 

4 5

ANNUAL REPORT 2022NOTES TO THE FINANCIAL STATEMENTS5  FINANCIAL RISK MANAGEMENT (continued)

Capital Management

The Group has defined its capital as paid up share capital net of accumulated losses. The Group’s objectives when 
managing capital are to safeguard the Group’s ability to continue as a going concern, so as to maintain a strong capital base 
sufficient to maintain future exploration and development of its projects. In order to maintain or adjust the capital structure, 
the Group may return capital to shareholders, issue new shares or sell assets or reduce debt. The Group’s focus has been 
to raise sufficient funds through equity to fund engineering, exploration and evaluation activities. 

There were no changes in the Group’s approach to capital management during the year. Risk management policies and 
procedures are established with regular monitoring and reporting. Neither the Company nor any of its subsidiaries are 
subject to externally imposed capital requirements.

6 

INCOME AND EXPENSES

 Consolidated

Note

2022 
$’000

2021 
$’000

-

-

53

53

(8)

(8)

45

150

35

320

180

62

100

68

140

34

11

319

1,419

184

184

33

33

(13)

(13)

20

8

95

137

72

76

77

69

106

90

26

162

918

(a) 

Income

Other income 

Total income

Interest income

Finance income

Interest expense

Finance expense

Net finance income

(b)  Corporate and administration expenses

Travel and accommodation

Legal fees

Promotional

Contractors and consultancy

Occupancy

Taxation Fees

Insurance

Share registry, ASIC & ASX

General Office Maintenance

Accounting costs

Other

Total Corporate and Administration

4 6

TNG LIMITEDNOTES TO THE FINANCIAL STATEMENTS1 Total Wages and Salaries incurred during the year including amounts capitalised to exploration and evaluation was $2,912,866   
(2021: $2,455,339).

6 

INCOME AND EXPENSES (continued)

(c)  Employment expenses

Wages and salaries1

Other associated personnel expenses

Increase in liability for long service leave

Contributions to defined contribution plans

Share based payments expense

Total Employment expenses

(d) 

Impairment on exploration tenement

Impairment of exploration tenement 

Total Expense

7  AUDITORS’ REMUNERATION

Auditors of the Group - 

KPMG Australia:

Audit and review of financial reports

Non-Audit fees (Primarily relates to project financing services)

Total Auditor’s remuneration

 Consolidated

Note

2022 
$’000

2021 
$’000

1,557

1,309

9

22

144

1,041

2,773

564

564

9

18

120

556

2,012

-

-

 Consolidated

2022 
$’000

2021 
$’000

45,080

217,868

262,948

41,753

165,864

207,617

4 7

ANNUAL REPORT 2022NOTES TO THE FINANCIAL STATEMENTS8 

INCOME TAX

A reconciliation between tax expense and pre-tax loss:

Accounting (loss) before income tax

At the domestic tax rate of 30% (2021: 26%)

Reconciling items

Other non-deductible expenses

Tax losses and temporary differences not brought to account

Income tax expense reported in the income statement

 Consolidated

2022 
$’000

2021 
$’000

(4,895)

(1,468)

(2,905)

(755)

342

1,126

-

156

599

-

Unused tax losses carried forward

71,777

68,371

Potential tax benefit @ 25% (2021: 26%)

Tax losses offset against deferred tax liabilities

Unrecognised tax benefit

17,944

(13,137)

4,807

17,776

(13,308)

4,468

All unused tax losses were incurred by Australian entities.

Potential future income tax benefits net of deferred tax liabilities attributable to income tax losses (both consolidated and 
Parent Entity) have not been brought to account because the Directors do not believe it is appropriate to regard realisation 
of the future income tax benefits as probable.

The benefits of these tax losses will only be obtained if:

(i) 

future assessable income is derived of a nature and of an amount sufficient to enable the benefit to be realised;

(ii) 

the conditions for deductibility imposed by tax legislation continue to be complied with; and

(iii)  no changes in tax legislation adversely affect the Group in realising the benefit.

Deferred income tax

Statement of financial position

Deferred income tax relates to the following:

Deferred Tax Liabilities

Exploration and evaluation assets

Deferred Tax Assets 

Non-current assets

Tax only assets

Trade and Other payables/ Accruals

Brought forward tax losses offset against deferred tax liabilities

 Consolidated

2022 
$’000

2021 
$’000

14,173

13,657

(401)

(507)

(128)

(211)

-

(138)

(13,137)

(13,308)

-

-

4 8

TNG LIMITEDNOTES TO THE FINANCIAL STATEMENTS 
9  EARNINGS PER SHARE 

The calculation of basic earnings per share for the year ended 30 June 2022 was based on the loss attributable to ordinary 
shareholders of $4,894,658  (2021: loss $2,904,883) and a weighted average number of ordinary shares on issue during the 
year ended 30 June 2022 of 1,335,133,223 (2021: 1,193,876,045). 

Loss attributable to ordinary shareholders 

(Loss) for the period 

(Loss) attributable to ordinary shareholders 

Weighted average number of ordinary shares 

Number of ordinary shares at 1 July 

Effect of shares issued

Effect of options exercised

Weighted average number of ordinary shares at 30 June 

Basic (loss) per share (cents)

Diluted (loss) per share (cents)

Effect of dilutive securities

2022 
$’000

2021 
$’000

(4,895)

(4,895)

(2,905)

(2,905)

2022 
Numbers

2021 
Numbers

1,249,497,040

1,124,545,124

85,616,438

69,330,921

19,745

-

1,335,133,223

1,193,876,045

(0.37)

(0.37)

(0.24)

(0.24)

TNG’s potential ordinary shares as at 30 June 2022 include 15,000,000 Options and 34,550,000 Rights granted to  
the Eligible Employees and Non-Executive directors at the year ending 2022, and 17,354,824 options issued to  
Canaccord Genuity. 138,888,889 ordinary shares were issued and 32,923 options were converted into ordinary  
shares during the period. 

The Rights are treated as Contingency Issuable shares as per AASB 133 paragraph 56. At the reporting date, the vesting 
conditions were not met and therefore the Rights have not been included in the calculation of diluted earnings per share.

The options granted to the employee have been treated as per AASB 133 paragraph 47A-48. Diluted earnings per share 
have been calculated taking consideration of the options with the fixed term. Performance-based employee options are 
treated as contingently issuable shares because their issue is contingent upon satisfying specified conditions in addition  
to the passage of time. However, rounding creates the same amount for basic and diluted earnings per share.

10  SEGMENT INFORMATION

The Board has determined that the Group has one reportable segment, being mineral exploration in Australia. As the Group 
is focused on mineral exploration, the Board monitors the Group based on actual versus budgeted consolidated results. 
This internal reporting framework is the most relevant to assist the Board in making decisions regarding the Group and its 
ongoing exploration activities, while also taking into consideration the results of exploration work that has been performed 
to date. The financial results from this segment are equivalent to the financial statements of the Group as a whole. 

All of the Group’s assets are located in one geographical segment being Australia.

4 9

ANNUAL REPORT 2022NOTES TO THE FINANCIAL STATEMENTS11  CASH AND CASH EQUIVALENTS

Cash at bank

Short term deposits

12  TRADE AND OTHER RECEIVABLES

Current

Other receivables 

Short term security deposits1 

GST receivables

Consolidated

2022 
$’000

2021 
$’000

4,442

10,000

14,442

2,934

8,500

11,434

 Consolidated

2022 
$’000

2021 
$’000

19

149

241

409

6

147

78

231

1 Bank short term deposits of $46,000 maturing in 11 months 29 days and $100,000 maturing in 6 months 2 days are paying interest at a 
weighted average interest rate of 0.70% and 0.80% respectively (2021: 0.50% and 0.23%)

13  OTHER INVESTMENTS

Investments in equity instruments

Number

$’000

Number

$’000

2022

2021

Peninsula Energy Ltd

Spirit Telecom Energy Ltd

Todd River Resources Ltd

Balance at end of year

90,000

17,392

7,000,000

7,107,392

14

1

182

197 

90,000

17,392

7,000,000

7,107,392

15

4

581

600

The Group’s investments in equity securities are classified as Investment in equity instruments (FVOCI). Subsequent 
to initial recognition, they are measured at fair value. Gains or losses on revaluation of asset are recognised in other 
comprehensive income (FVOCI). At 30 June 2022, management recognised fair value adjustment of negative $403,050 
through other comprehensive income. The decrease in fair value is largely due to the significant decrease in the share price 
of Todd River Resources.

5 0

TNG LIMITEDNOTES TO THE FINANCIAL STATEMENTS 
14  RIGHT-OF-USE ASSET

Cost

Balance at 1 July

Additions 

Accumulated depreciation

Balance at 30 June 

15  EXPLORATION AND EVALUATION EXPENDITURES

Cost

Balance at 1 July

Exploration and evaluation expenditure 

Impairment of Tenement Expenditure

Research and development rebate

Balance at 30 June 

Exploration expenditure capitalised during the year

Drilling and exploration

Feasibility and evaluation

Total exploration expenditure

Consolidated

2022 
$’000

2021 
$’000

238

22

(158)

102

350

40

(152)

238

Consolidated

2022 
$’000

2021 
$’000

53,149

8,855

(564)

(3,687)

57,753

1,833

6,458

8,291

46,288

12,000

-

(5,139)

53,149

1,267

10,733

12,000

The ultimate recoupment of costs carried forward for exploration and evaluation phases is dependent on the successful 
development and commercial exploitation or sale of the respective areas. At balance date the carrying amount of  
exploration and evaluation expenditure was $57,753,068 of which $57,257,767 was attributable to the Mount Peake project 
and the remaining balance relating to other current exploration programs.

An impairment of $564,398 has been recognised as a result of the Group surrendering a tenement (EL27070) forming part 
of the Mount Peake Project. The tenement was surrendered on 29 July 2021 as non-core to the project, as exploration for 
and evaluation of mineral resources in the tenement area has not led to the discovery of commercially viable quantities 
of mineral resources. The amount was previously allocated to exploration and evaluation asset and was expensed in the 
Statement of Profit and Loss, as exploration expense during the financial year ending 30 June 2022.

16  TRADE AND OTHER PAYABLES

Current

Trade payables 

Accruals

Other payables

Trade payables are normally settled on a 30-day basis.

Consolidated

2022 
$’000

2021 
$’000

1,183

455

322

1,960

343

1,421

323

2,087

5 1

ANNUAL REPORT 2022NOTES TO THE FINANCIAL STATEMENTS 
Consolidated

2022 
$’000

2021 
$’000

323

138

461

22

22

502

(19)

483

317

179

496

6

6

464

38

502

Consolidated

2022 
$’000

2021 
$’000

253

22

8

(172)

111

103

8

111

361

40

13

(161)

253

158

95

253

17  PROVISIONS

Employee provisions 

Current 

Annual leave

Long-service leave

Employee provisions

Non- Current

Long-service leave

Balance at 1 July 

Net provisions recognised/(used) during the year 

Balance at 30 June 

18  LEASE LIABILITY

Balance as at 1 July

Additions

Interest expense

Lease repayments

Balance at 30 June

Current liability

Non-current liability

5 2

TNG LIMITEDNOTES TO THE FINANCIAL STATEMENTS19  ISSUED CAPITAL AND RESERVES

Issued and paid-up share capital

(a)  Movements in shares on issue

Consolidated

2022 
$’000

2021 
$’000

126,176

114,735

2022

2021

Number

$’000

Number

$’000

Balance at the beginning of year

1,249,497,040

 114,735

1,124,545,124

Share placement

138,888,889

12,500

124,951,916

Share issue costs

Share issue costs (Share Based Payments)

Options Exercised

Loan Funded Share Plan – loan repaid

-

-

32,293

-

 (683) 

(382)

 6

 -

-

-

-

-

 102,595

12,495

(395)

-

-

40

Balance at the end of year

1,388,418,222

 126,176

1,249,497,040

 114,735

During the reporting period, the Company completed a Share Placement at $0.09 per share to raise A$12.5 million (before 
costs). A total of 138,888,889 new shares were issued.

Additionally, an amount of $5,813 was received from the exercise of 32,293 quoted options (ASX: TNGOB) at  
$0.18 per option, and the remaining 124,919,623 quoted options expired on 30 November 2021.

Ordinary shares are classified as equity. Incremental costs directly attributed to the issue of new shares are shown in 
equity as a deduction from the proceeds.

Refer to Note 25 for details of employee share-based payments.

On 21 December 2021, the Company issued 17,354,824 unquoted options exercisable at $0.18 with a 3-year expiry 
to Canaccord Genuity as payment for corporate advisory services. The fair value of these unquoted options has been 
measured using the Black Scholes option pricing model and has been shown as a reduction in equity. The inputs used in  
the measurement of the fair values at grant date of the options were as follows:

Item 

Underlying security spot price

Exercise price

Valuation date

Expiry date

Life of the Options (years)

Share price volatility

Risk - free rate

Dividend yield 

Number of Options

Valuation per Option

Valuation per Tranche

Options

$0.077

$0.180

21-Dec 21

20-Dec 24

3.00

75%

0.960%

Nil

17,354,824

$0.022

$381,806

Terms and conditions of contributed equity

Holders of ordinary shares are entitled to receive dividends that may be declared from time to time and are entitled to one 
vote per share at shareholders’ meetings. In the event of winding up of the Company, ordinary shareholders rank after all 
other shareholders and creditors and are fully entitled to any proceeds from liquidation.

5 3

ANNUAL REPORT 2022NOTES TO THE FINANCIAL STATEMENTS19  ISSUED CAPITAL AND RESERVES (continued)

Reserves

Fair Value through other comprehensive income reserve1

Transaction Reserve2

Total Reserves

Consolidated

2022 
$’000

2021 
$’000

1,205

2,146

3,351

802

2,146

2,948

Transaction Reserve is used to record the fair value of shares accounted for during the in-specie distribution.

1 Reflects the movement in fair value of investments in equity instrument (FVOCI). 

2  In 2017, TNG demerged its assets via its subsidiary Todd River Resources to create a base metal focused exploration company.  

TNG transferred $7,000,000 of the NT base Metal Assets to Todd River Resources in consideration of 35,000,000 shares at a deemed 
issue price of $0.20 per share. 28,000,000 of these shares were distributed and transferred via an in- specie distribution to TNG’s 
shareholders on a pro-rata basis. The in-specie distribution was accounted for at the fair value of the assets distributed and the remainder 
was accounted for in the Share capital account.

20  COMMITMENTS

Tenement expenditure commitments

In order to maintain current rights of tenure to exploration tenements, the Group is required to perform minimum 
exploration work to meet the minimum expenditure requirements specified by various State and Territory governments. 
These requirements are subject to renegotiation when application for a mining lease is made and at other times.  
These obligations are not provided for in the financial report.

Consolidated

2022 
$’000

2021 
$’000

Exploration commitments payable not provided for in the financial report:

Within one year

1,391

848

5 4

TNG LIMITEDNOTES TO THE FINANCIAL STATEMENTS21  CONTINGENT LIABILITIES

The details and estimated maximum amounts of contingent liabilities that may become payable are set out below.  
The Directors are not aware of any circumstance or information which could lead them to believe that these liabilities  
will crystallise and consequently no provisions are included in the financial statements in respect of these matters.

(a) Guarantees - Parent

A guarantee has been provided to support unconditional office lease  
performance bonds

(b) Guarantees - Subsidiary

A guarantee has been provided to support unconditional environmental  
performance bonds

Consolidated

2022 
$’000

2021 
$’000

47

47

197

197

47

47

167

167

The Group has various security deposits totalling $244,146 representing bank guarantees of $45,946 for the office lease in 
Perth, $1,083 for site office in Alice Springs (NT), $100,000 for Central Land Council (NT), and $2,085 related to tenement 
management. $95,032 was paid directly to the Department of Primary Industry and Resources for various tenements for 
the Mount Peake Project for rehabilitation guarantee which is accounted for as non-current assets. 

Indemnities have been provided to Directors and certain executive officers of the Company in respect of liabilities to  
third parties arising from their positions, except where the liability arises out of conduct involving a lack of good faith.  
No monetary limit applies to these agreements and there are no known obligations outstanding at 30 June 2022. 

22  DEED OF CROSS GUARANTEE

Pursuant to ASIC Corporations (Wholly owned Companies) Instrument 2016/785 the whollyowned subsidiaries listed below 
are relieved from the Corporations Act 2001 requirements for preparation, audit and lodgement of financial reports, and 
Directors’ reports. 

It is a condition of the Instrument that the Company and each of the subsidiaries enter into a Deed of Cross Guarantee.  
The effect of the Deed is that the Company guarantees to each creditor payment in full of any debt in the event of winding 
up of any of the subsidiaries under certain provisions of the Corporations Act 2001. If a winding up occurs under other 
provisions of the Act, the Company will only be liable in the event that after six months any creditor has not been paid in 
full. The subsidiaries have also given similar guarantees in the event that the Company is wound up. 

5 5

ANNUAL REPORT 2022NOTES TO THE FINANCIAL STATEMENTS22  DEED OF CROSS GUARANTEE (continued)

The subsidiaries subject to the Deed are Connaught Mining NL and Enigma Mining Limited. A consolidated statement of 
comprehensive income and consolidated statement of financial position, comprising the Company and controlled entities 
which are a party to the Deed, after eliminating all transactions between parties to the Deed of Cross Guarantee, for the 
year ended 30 June 2022 is set out as follows: 

Consolidated

2022 
$’000

2021 
$’000

-

-

(1,418)

(2,773)

(183)

(564)

(4,938)

53

(8)

45

184

184

(917)

(2,012)

(179)

-

(2,924)

33

(13)

20

(4,893)

(2,904)

-

-

(4,893)

(2,904)

(403)

-

(403)

(5,296)

408

-

408

(2,496)

(4,893)

(2,904)

1,041

382

(3,470)

556

-

(2,348)

(49,599)

(53,069)

(47,251)

(49,599)

Other Income

Total Income

Corporate and administration expenses

Employment expenses

Depreciation and amortisation expenses

Exploration Expenses

Loss from continuing operations

Finance income

Finance costs

Net finance income

Loss before tax

Income tax expense

Loss for the year

Items that will not be reclassified to profit or loss

Equity investments at FVOCI-net change in fair value

Tax effect on other comprehensive income 

Other comprehensive loss for the income (loss) for the year 

Total comprehensive loss for the year

Statement of Comprehensive income and retained earnings

Profit (loss) before income tax

Share-based payments

Share Issue costs (Share Based Payments) 

Movements in retained earnings

Retained earnings at beginning of the year

Retained earnings at end of year

5 6

TNG LIMITEDNOTES TO THE FINANCIAL STATEMENTS 
22  DEED OF CROSS GUARANTEE (continued)

Statement of Financial Position

Cash assets

Trade and other receivables 

Prepayments

Other investments

Total current assets

Other investments

Other receivables

Plant and equipment

Loan and borrowings from related parties

Right-of-use-asset

Exploration and evaluation expenditure

Total non-current assets

Total assets

Trade and other payables

Provision

Lease liability

Total current liabilities

Lease liability

Provision

Total non-current liabilities

Total liabilities

Net assets

Issued capital

Reserves

Retained earnings 

Total equity

Consolidated

2022  
$’000

2021 
$’000

14,442

11,433

408

371

197

230

362

600

15,418

12,625

-

95

32

(1,086)

102

57,750

56,893

72,311

1,961

461

103

2,525

8

22

30

-

67

42

(1,091)

238

53,149

52,405

65,030

2,087

496

158

2,741

95

6

101

2,555

2,842

69,755

62,188

126,176

(3,351)

(53,069)

69,756

114,735

(2,948)

(49,599)

62,188

5 7

ANNUAL REPORT 2022NOTES TO THE FINANCIAL STATEMENTS 
 
23  CONSOLIDATED ENTITIES

Subsidiaries

Connaught Mining NL

Enigma Mining Limited 

Tennant Creek Gold (NT) Pty Ltd 

Manbarrum Mining Pty Ltd 

TNG Energy Pty Ltd¹

TNG Gold Pty Ltd

TIVAN Technology Pty Ltd

¹ Direct subsidiary of Enigma Mining Limited

Country of Incorporation

2022 
% of Ownership 

2021 
% of Ownership 

Australia

Australia

Australia

Australia

Australia

Australia

Australia

100

100

100

100

100

100

100

100

100

100

100

100

100

100

24  NOTES TO THE STATEMENTS OF CASH FLOWS

Reconciliation of cash flows from operating activities 

Consolidated

2022 
$’000

2021 
$’000

(4,895)

(2,905)

184

8

1,041

382

564

179

13

556

-

-

(2,716)

(2,157)

(176)

(370)

(3,262)

(16)

28

(2,145)

Consolidated

2022 
$’000

2021 
$’000

(253)

(22)

(8)

111

(172)

(361)

(40)

(13)

253

(161)

Net profit/(loss) for the period

Add/(less) non-cash items:

Depreciation and amortisation 

Interest expense

Share based expense

Share issue costs (Share Based Payments)

Impairment expense

Change in assets and liabilities:

Change in current payables and provisions

Change in current receivables and prepayments 

Net cash used in operating activities

Reconciliation of lease liabilities arising from financing activities 

Lease liability at 1 July 

Additions

Interest expense

Lease liability at 30 June

Net cash used in financing activities

5 8

TNG LIMITEDNOTES TO THE FINANCIAL STATEMENTS 
 
 
 
25  EMPLOYEE BENEFITS

Defined contribution superannuation funds

The Group made contributions to employee’s nominated superannuation funds. The amount recognised as an expense  
was $144,115 for the financial year ended 30 June 2022 (2022: $119,758). 

Share-based payments 

Details of the types of share-based payments for the Key Management Personnel have been included in the  
remuneration report.

This is a non-cash expense recognised, based on the value of the Performance Rights/Options

Total share-based expenses for FY22 were $1,040,788 (2021: 555,790).

(a)  Types of share-based payments

The Group has the following incentive securities plans in place.

Option Plan

The Group previously had in place the TNG Limited Employee Option Plan (applicable to employees and executive Directors) 
and TNG Limited Non-Executive Director and Consultant Option Plan (applicable to NEDs, contractors and consultants).  
The Company replaced these plans with a single Option Plan that is in compliance with ASIC Class Order [CO 14/1000] 
at the Annual General Meeting on 30 November 2020. Under the TNG Option Plan, Eligible Employees may be granted 
options over unissued ordinary shares of TNG Limited as part of their remuneration and as specified in the plan rules. 

Performance Rights Plan

The TNG Performance Rights Plan was established and approved at the Annual General Meeting on 29 November 2018 
with approval refreshed at the Annual General Meeting on 30 November 2021. Under the Performance Rights Plan,  
Eligible Executives may be granted performance rights as part of their remuneration. The performance rights carry the 
entitlement to issue shares on satisfaction of performance conditions determined by the Board.

Non-Executive Director (NED) Rights Plan 

The NED Rights Plan was established and approved by the Board of Directors in May 2020. The NED Rights Plan 
contemplates the issue to Eligible NEDs of rights which carry the entitlement to be issued shares on satisfaction of  
vesting conditions determined by the Board.

(b)  Summary and movement of incentive securities on issue

Options

 Outstanding balance at the beginning of the year 

 Granted 

 Vested 

 Lapsed 

 Forfeited 

2022

2021

15,000,000

-

-

15,000,000

5,000,000

-

-

-

-

-

 Outstanding balance at the end of the year 

15,000,000

15,000,000

 Vested and exercisable at the end of the year 

5,000,000

-

5 9

ANNUAL REPORT 2022NOTES TO THE FINANCIAL STATEMENTS25  EMPLOYEE BENEFITS (continued)

The Options have the following exercise prices and vesting conditions:

Number of Options Granted

Exercise Price

Vesting Condition

2,500,000

2,500,000

5,000,000

5,000,000

$0.15

$0.20

$0.25

$0.30

On signing Employment contract

After 12 months employment

Completion of project finance

On first drawdown of project finance

Performance Rights

 Outstanding balance at the beginning of the year 

 Granted 

 Vested 

 Lapsed 

 Forfeited 

 Outstanding balance at the end of the year 

2022

2021

32,500,000

-

-

-

32,700,000

-

2,150,000

200,000

-

-

30,350,000

32,500,000

 Vested and exercisable at the end of the year 

-

NED Rights

 Outstanding balance at the beginning of the year 

2022

2021

4,200,000

-

-

 Granted 

 Vested 

 Lapsed 

 Forfeited 

-

-

-

-

5,600,000

-

1,400,000

-

 Outstanding balance at the end of the year 

4,200,000

4,200,000

 Vested and exercisable at the end of the year 

-

-

The Rights have the following vesting conditions:

Class

Vesting condition to be met

Weighting

NED Rights

Performance 
Rights

210,000

4,552,500

210,000

1,517,500

Completion of the Mount Peake Project Front-End Engineering and Design 
Study by SMS group, and receipt of turnkey EPC proposal from SMS group

Entry into binding documentation for the acquisition of land for the  
Darwin Processing Facility with the NT Government 

Commencement of ground-breaking activities at the Mount Peake Project

840,000

6,070,000

Entry into binding documentation to raise an amount of equity  
finance which is sufficient to support the project financing of the  
Mount Peake Project

840,000

6,070,000

Entry into binding documentation to raise an amount of debt finance which 
is sufficient to support the project financing of the Mount Peake Project

840,000

6,070,000

TNG market capitalisation reaching A$500 million based on a volume 
weighted average price of TNG shares over 20 consecutive trading days on 
which TNG shares have traded multiplied by the number of issued shares 
on the day of the grant of the Performance Rights, which will exclude any 
new shares issued after the grant date

1,260,000

6,070,000

A

B

C

D

E

F

6 0

TNG LIMITEDNOTES TO THE FINANCIAL STATEMENTS 
25  EMPLOYEE BENEFITS (continued)

(c)  Fair value determination

The fair value of the Options and the Classes A to E of the Rights has been measured using the Black Scholes option 
pricing model. The fair value of Class F of the Rights has been measured using a barrier up-and-in trinomial option pricing 
model with a Parisian barrier adjustment, to reflect that the market capitalisation condition is assessed using a volume 
weighted price over a 20-day period.

The inputs used in the measurement of the fair values at grant date of the equity-settled share-based payments plans were 
as follows:

Options

Fair value at grant date

Share price at grant date

Exercise price

Expected volatility

Expected life

Expected dividends

Tranche A

Tranche B

Tranche C

Tranche D

$ 0.037

$ 0.094

$ 0.150

80%

3

-

$ 0.031

$ 0.094

$ 0.200

80%

3

-

$ 0.026

$ 0.094

$ 0.250

80%

3

-

$ 0.023

$ 0.094

$ 0.300

80%

3

-

Risk-free interest rate (based on government bonds)

0.115%

0.115%

0.115%

0.115%

Rights

Fair value at grant date

Share price at grant date

Exercise price

Expected volatility

Expected life

Expected dividends

Class A-E

Class F

$ 0.094

$ 0.094

-

80%

2.81

-

$ 0.039

$ 0.094

-

80%

2.81

-

Risk-free interest rate (based on government bonds)

0.115%

0.115%

26  RELATED PARTIES 

(a)  Compensation of key management personnel

Key management personnel compensation comprised the following:

Compensation by category

Key Management Personnel

Short-term

Post-employment

Share Based Expense (Non-Cash)

Consolidated

2022 
$’000

2021 
$’000

2,446

54

697

3,197

1,764

45

321

2,130

Information regarding individual Directors and executives’ compensation and equity disclosures as permitted by 
Corporations Regulation 2M.3.03 and 2M.6.04 is provided in the Remuneration Report section of the Directors’ Report.

6 1

ANNUAL REPORT 2022NOTES TO THE FINANCIAL STATEMENTS26  RELATED PARTIES (continued)

(b)  Other transactions with key management personnel

The terms and conditions of the transactions with key management personnel and their related parties were no more 
favourable than those available, or which might reasonably be expected to be available, on similar transactions to non-key 
management personnel related entities on an arm’s length basis.

The following payments were also paid for consulting fees to Miceva Family Trusts $0 (2021: $20,750) of which  
Simon Morten is a related party. John Elkington was paid $35,300 during the year for Consulting Services (2021: $900).
These have been included in the directors’ remuneration.

$10,100 was outstanding at 30 June 2022 (2021: $0).

27  PARENT ENTITY INFORMATION

As at, and throughout, the financial year ending 30 June 2022 the parent entity of the Group was TNG Limited.

Current assets

Non-current assets

Total assets

Current liabilities

Non-current liabilities

Total liabilities

Issued capital

Reserves

Accumulated losses

Total shareholders’ equity

Loss for the year

Total comprehensive loss for the year

Tax consolidation

2022 
$’000

2021 
$’000

14,814

56,680

71,494

840

133

973

126,176

12,822

(68,477)

11,844

51,665

63,509

916

259

1,175

114,735

11,803

(64,204)

70,521

62,334

(4,274)

(4,677)

(2,857)

(2,449)

TNG and its 100% owned Australian subsidiaries formed a tax consolidated group with effect from 1 July 2003. TNG is the 
head entity of the tax consolidated group. Members of the group have not entered into a tax sharing agreement.

The parent entity has entered into a Deed of Cross Guarantee with the effect that the Company guarantees debts in 
respect of certain subsidiaries. Further details of the Deed of Cross Guarantee and the subsidiaries subject to the deed are 
disclosed in Note 22.

Operating lease commitments

Operating lease commitments are payable as follows: 

Within one year

Between one year and 5 years

2022 
$’000

2021 
$’000

-

-

-

-

-

-

6 2

TNG LIMITEDNOTES TO THE FINANCIAL STATEMENTS27  PARENT ENTITY INFORMATION (continued)

Contingent Liabilities

Guarantees 

A guarantee has been provided to support unconditional 

Office lease performance bonds

Total estimated contingent liabilities

2022 
$’000

2021 
$’000

47

47

47

47

28  EVENTS SUBSEQUENT TO BALANCE DATE

Subsequent to the end of the financial year, the Company has continued to progress engineering, permitting and approvals, 
and planning works related to the proposed development of the Mount Peake Project as well as implementation of TNG’s 
green energy strategy.

As announced on 8 July 2022, the Company received a conditional Letter of Support from EFA that considers the provision 
of up to A$300 million of debt funding for the construction of the Mount Peake Project.

On 19 July 2022, the Company announced that the Republic of Germany Export Credit Agency, Euler Hermes, issued Letter 
of Interest including indicative key terms for German ECA financing of A$300 million. TNG also announced the receipt of 
Expressions of Interest from seven lenders active in Mining & Metals and ECA Finance.

On 29 July 2022, the Company announced the appointment of highly-regarded and experienced international company 
director, Elizabeth Henson, as a non-executive director of the Company, effective from 1 August 2022.

On 1 August 2022, TNG announced that it had received further financial backing with Korean Export Credit Agency K-SURE 
issuing a letter of support for up to A$200 million in debt funding for the Mount Peake Project.

On 8 August 2022, the Company gave notice that a General Meeting of Shareholders of the Company will be held at Vibe 
Hotel, 9 Alvan Street, Subiaco, 6008, Western Australia on 20 September 2022 at 4:00pm (WST), following the receipt of a 
request from shareholders who together hold at least 5% of the shares in the Company, to call a meeting of shareholders 
pursuant to s249D of the Corporations Act 2001 (Cth) to consider resolutions to reconstitute the TNG Board of Directors.

On 16 August 2022, the Company announced that it had further strengthened its growth pipeline in battery-related and 
future-facing strategic minerals after securing an extensive new lithium exploration package, the Sandover Lithium Project, 
located near the Mount Peake Project.

On 2 September 2022, TNG announced the appointment of highly regarded Australian mining executive Mr Neil Biddle as 
non-executive Chairman, effective immediately. Following the appointment, Non-Executive Chairman Mr John Elkington 
transitioned to Non-Executive Director as part of TNG’s ongoing board renewal process.

On 16 September 2022, TNG announced that Mr John Elkington and Ms Elizabeth Henson would step down from the  
TNG Board, and that the Company is undertaking a global search for an experienced mining and operations executive to 
take the Company forward. On 20 September 2022, Mr Elkington and Ms Henson formally resigned from the Board.

On 20 September 2022, a General Meeting of Shareholders of the Company was held to consider resolutions to 
reconstitute the TNG Board of Directors. As a result of the General Meeting, Dr Anthony Robinson was appointed as  
a Non-Executive Director of the Company. No other changes to the Board resulted from the General Meeting.

Other than as mentioned above, or elsewhere in this report, financial statements or notes thereto, at the date of this report 
there are no other matters or circumstances which have arisen since 30 June 2022 that have significantly affected or may 
significantly affect:

a) 

the Consolidated Entity’s operations in future years, or

b) 

the results of those operations in future financial years, or

c) 

the Consolidated Entity’s state of affairs in future financial years.

6 3

ANNUAL REPORT 2022NOTES TO THE FINANCIAL STATEMENTSIn the opinion of the Directors of TNG Limited (the “Company”):

1. 

 The consolidated financial statements and notes, that are set out on pages 29 to 63, and the Remuneration Report in 
pages 18 to 27 in the Directors’ Report, are in accordance with the Corporations Act 2001, including:

(i) 

 giving a true and fair view of the Group’s financial position as at 30 June 2022 and of its performance, for the 
financial year ended on that date; and

(ii)  complying with Australian Accounting Standards and the Corporation Regulations 2001, and

2. 

3. 

 There are reasonable grounds to believe that the Company “and Group” will be able to pay its debts as and when they 
become due and payable.

 There are reasonable grounds to believe that the Company and the group entities identified in note 23 will be able to 
meet any obligation or liabilities to which they are or may become subject to by virtue of the Deed of Cross Guarantee 
between the Company and those group entities pursuant to ASIC Corporations (Wholly owned Companies) Instrument 
2016/785.

The Directors have been given the declarations required by Section 295A of the Corporations Act 2001 from the  
Chief Executive Officer (or equivalent) and Chief Financial Officer for the financial year ended 30 June 2022.

The Directors draw attention to note 2(a) of the consolidated financial statements which includes a statement of 
compliance with International Financial Reporting Standards. 

Signed in accordance with the resolution of the Directors:

Paul Burton 
Managing Director & CEO

Dated 28 September 2022

6 4

TNG LIMITEDDIRECTORS’ DECLARATION 
 
Independent Auditor’s Report 

To the shareholders of TNG Limited  

Report on the audit of the Financial Report 

Opinion 

We have audited the Financial Report of 
TNG Limited (the Company). 

In our opinion, the accompanying Financial 
Report of the Company is in accordance with 
the Corporations Act 2001, including:  

•  Giving a true and fair view of the Group’s 

financial position as at 30 June 2022 and of 
its financial performance for the year ended 
on that date; and 

•  Complying with Australian Accounting 
Standards and the Corporations 
Regulations 2001. 

The Financial Report comprises:  

•  Consolidated statement of financial position as 

at 30 June 2022; 

•  Consolidated statement of profit or loss and 
other comprehensive income, consolidated 
statement of changes in equity, and 
consolidated statement of cash flows for the 
year then ended; 

•  Notes including a summary of significant 

accounting policies; and 

•  Directors’ Declaration. 

The Group consists of the Company and the 
entities it controlled at the year-end or from time to 
time during the financial year. 

Basis for opinion 

We conducted our audit in accordance with Australian Auditing Standards. We believe that the audit 
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

Our responsibilities under those standards are further described in the Auditor’s responsibilities for the 
audit of the Financial Report section of our report.  

We are independent of the Group in accordance with the Corporations Act 2001 and the ethical 
requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics 
for Professional Accountants (including Independence Standards) (the Code) that are relevant to our 
audit of the Financial Report in Australia. We have fulfilled our other ethical responsibilities in 
accordance with these requirements.  

Key Audit Matters 

Key Audit Matters are those matters that, in our professional judgement, were of most significance in 
our audit of the Financial Report of the current period. 

This matter was addressed in the context of our audit of the Financial Report as a whole, and in 
forming our opinion thereon, and we do not provide a separate opinion on this matter. 

KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated 
with KPMG International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and 
logo are trademarks used under license by the independent member firms of the KPMG global organisation. Liability limited 
by a scheme approved under Professional Standards Legislation. 

6 5

ANNUAL REPORT 2022INDEPENDENT AUDITOR’S REPORT 
 
 
 
 
Exploration and evaluation expenditure capitalised ($57,753,000) 

Refer to Note 15 to the Financial Report 

The key audit matter 

How the matter was addressed in our audit 

Exploration and evaluation expenditure capitalised 
(E&E) is a key audit matter due to the: 

•  Significance of the activity to the Group’s 
business and balance sheet (being 79% of 
total assets); and 

•  Greater level of audit effort to evaluate the 

Group’s application of the requirements of the 
industry specific accounting standard AASB 6 
Exploration for and Evaluation of Mineral 
Resources, in particular the conditions 
allowing capitalisation of relevant expenditure 
and assessment of impairment indicators for 
the Mt Peake area of interest. The presence 
of impairment indicators would necessitate a 
detailed analysis by the Group of the value of 
E&E, therefore given the criticality of this to 
the scope and depth of our work, we involved 
senior team members to challenge the 
Group’s determination that no such indicators 
existed. 

In assessing the conditions allowing capitalisation 
of relevant expenditure, we focused on 
documentation available regarding rights to 
tenure, via licensing, and compliance with 
relevant conditions, to maintain current rights to 
an area of interest and the Group’s intention and 
capacity to continue the relevant E&E activities. 

In assessing the presence of impairment 
indicators, we focused on those that may draw 
into question the commercial continuation of E&E 
activities for the Mount Peake project. In addition 
to the assessments above and given the financial 
position of the Group, we paid particular attention 
to: 

•  The Group’s determination of whether the 
E&E are expected to be recouped through 
successful development and exploitation of 
the area of interest, or alternatively, by its 
sale; and 

•  The ability of the Group to fund the 

continuation of activities. 

Our audit procedures included: 

•  Evaluating the Group’s accounting policy to 
recognise E&E using the criteria in the 
accounting standard; 

•  Assessing the Group’s current rights to 

tenure, particularly for the Mt Peake project, 
by checking the ownership of the relevant 
licenses to government registries. We also 
tested for compliance with conditions, such 
as minimum expenditure requirements, on a 
sample of licenses; 

•  Testing the Group’s additions to E&E for the 
year by evaluating a statistical sample of 
recorded expenditure for consistency to 
underlying records, the capitalisation 
requirements of the Group’s accounting policy 
and the requirements of the accounting 
standard; 

•  Evaluating documents, such as minutes of 

Board meetings and ASX announcements for 
consistency with the Group’s stated 
intentions for continuing E&E activities. We 
corroborated this through interviews with key 
operational and finance personnel; 

•  We analysed the Group’s determination of 

recoupment through successful development 
and exploitation of the area by evaluating the 
Group’s documentation of planned 
future/continuing activities including work 
programmes and project and corporate 
budgets for a sample of areas of interest; and 

•  Assessing the Group’s cash flow budget to 
identify planned expenditure for Mount 
Peake, for evidence of the ability to fund 
continued activities.  

6 6

TNG LIMITEDINDEPENDENT AUDITOR’S REPORT 
 
 
 
 
 
 
 
Other Information 

Other Information is financial and non-financial information in TNG Limited’s annual reporting which is 
provided in addition to the Financial Report and the Auditor's Report. The Directors are responsible for 
the Other Information. 

Our opinion on the Financial Report does not cover the Other Information and, accordingly, we do not 
express an audit opinion or any form of assurance conclusion thereon, with the exception of the 
Remuneration Report and our related assurance opinion. 

In connection with our audit of the Financial Report, our responsibility is to read the Other Information. 
In doing so, we consider whether the Other Information is materially inconsistent with the Financial 
Report or our knowledge obtained in the audit, or otherwise appears to be materially misstated. 

We are required to report if we conclude that there is a material misstatement of this Other 
Information, and based on the work we have performed on the Other Information that we obtained 
prior to the date of this Auditor’s Report we have nothing to report.  

Responsibilities of the Directors for the Financial Report 

The Directors are responsible for: 

•  Preparing the Financial Report that gives a true and fair view in accordance with Australian 

Accounting Standards and the Corporations Act 2001; 

• 

Implementing necessary internal control to enable the preparation of a Financial Report that gives a 
true and fair view and is free from material misstatement, whether due to fraud or error; and 

•  Assessing the Group and Company’s ability to continue as a going concern and whether the use of 

the going concern basis of accounting is appropriate. This includes disclosing, as applicable, 
matters related to going concern and using the going concern basis of accounting unless they 
either intend to liquidate the Group and Company or to cease operations, or have no realistic 
alternative but to do so.  

Auditor’s responsibilities for the audit of the Financial Report 

Our objective is: 

•  To obtain reasonable assurance about whether the Financial Report as a whole is free from material 

misstatement, whether due to fraud or error; and  

•  To issue an Auditor’s Report that includes our opinion.  

Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in 
accordance with Australian Auditing Standards will always detect a material misstatement when it 
exists. 

Misstatements can arise from fraud or error. They are considered material if, individually or in the 
aggregate, they could reasonably be expected to influence the economic decisions of users taken on 
the basis of the Financial Report. 

A further description of our responsibilities for the audit of the Financial Report is located at the 
Auditing and Assurance Standards Board website at: 
http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf. This description forms part of our Auditor’s 
Report. 

6 7

ANNUAL REPORT 2022INDEPENDENT AUDITOR’S REPORT 
 
 
 
 
 
 
Report on the Remuneration Report 

Opinion 

Directors’ responsibilities 

In our opinion, the Remuneration Report of 
TNG Limited for the year ended 30 June 2022 
complies with Section 300A of the Corporations 
Act 2001. 

The Directors of the Company are responsible for 
the preparation and presentation of the 
Remuneration Report in accordance with Section 
300A of the Corporations Act 2001. 

Our responsibilities 

We have audited the Remuneration Report 
included in pages 18 to 27 of the Directors’ report 
for the year ended 30 June 2022.  

Our responsibility is to express an opinion on the 
Remuneration Report, based on our audit 
conducted in accordance with Australian Auditing 
Standards. 

KPMG 

Glenn Brooks 

Partner 

Perth 

28 September 2022 

6 8

TNG LIMITEDINDEPENDENT AUDITOR’S REPORTAdditional information required by the Australian Securities Exchange Limited Listing Rules and not disclosed elsewhere in 
this report is set out below.

The Company has 1,388,418,222 fully paid ordinary shares on issue. There are 5,862 holders of these ordinary shares as 
at 24 August 2022. Shares are quoted on the Australian Securities Exchange under the code TNG and on European Stock 
Exchanges, including the Frankfurt Stock Exchange under the code HJI.

Substantial shareholders as at 24 August 2022 

Substantial holders in the Company are set out below:

Shareholder

Deutsche Balaton and Associates

Grant Francis Wilson

V. M. Salgaocar & Bro. (Singapore) Pte. Ltd

Twenty largest shareholders as at 24 August 2022

Units

% Units

170,463,093

122,494,092

110,692,082

12.28%

8.82%

7.97%

Rank

Name

Units

% Units

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

V M Salgaocar & Bro (Singapore) Pte Ltd

Mr Warren William Brown + Mrs Marilyn Helena Brown 

Sparta AG

Aosu Investment and Development Co Pty Ltd

Delphi Unternehmensberatung Aktiengesellschaft

Deutsche Balaton Aktiengesellschaft

Mr Grant Francis Wilson

Mr Adam Furst

SMS Investments S A

Citicorp Nominees Pty Limited

BNP Paribas Nominees Pty Ltd ACF CLEARSTREAM

Mr Grant Francis Wilson 

BNP Paribas Noms Pty Ltd 

Leigh Martin Marine Pty Ltd

Mr Todd Brouwer

HSBC Custody Nominees (Australia) Limited

Mr James Lindesay Napier Aitken

W W B Investments Pty Ltd

Mr Jeffrey Jay Johns

Mr Bruno Dimasi + Mrs Jennifer Louise Dimasi 

110,692,082

85,575,000

81,222,223

56,208,643

52,918,758

36,322,112

19,016,169

17,701,327

14,700,000

12,498,937

11,394,873

8,544,115

8,146,872

8,094,358

7,041,111

7,031,430

7,000,000

6,475,000

5,660,041

5,050,000

7.97

6.16

5.85

4.05

3.81

2.62

1.37

1.27

1.06

0.90

0.82

0.62

0.59

0.58

0.51

0.51

0.50

0.47

0.41

0.36

Totals: Top 20 holders of Ordinary Fully Paid Shares (Total)

Total Remaining Holders Balance

561,293,051

827,125,171

40.43

59.57

6 9

ANNUAL REPORT 2022ASX ADDITIONAL INFORMATIONDistribution of listed equity securities as at 24 August 2022

Category

1 – 1,000

1,001 – 5,000

5,001 – 10,000 

10,001 – 100,000   

100,001 and over

Total

The number of shareholders holding less than a marketable parcel is 192.

Unquoted securities

The Company has the following unquoted securities:

Category

NED Rights

Performance Rights

Employee Options

Unquoted Options

Voting rights

Fully Paid Ordinary Shares

Number of 
Holders 

% Units

111

191

992

3,113

1,455

5,862

0.00

0.06

0.57

9.12

90.25

100.00

Number of Unquoted Securities 

4,200,000

30,350,000

15,000,000

17,354,824

The voting rights attaching to the Company’s fully paid ordinary shares, as set out in the Company’s constitution,  
are as follows:

(a)  at meetings of members or classes of members each member entitled to vote may vote in person  

or by proxy or attorney; and

(b)  on a show of hands every person present who is a member has one vote, and on a poll every person present  

in person or by proxy or attorney has one vote for each fully paid ordinary share held.

Unquoted Securities

There are no voting rights attached to either NED Rights, Performance Rights, Employee Options or Unquoted Options.

On-market buy-back

There currently no on-market buy-back being undertaken by the Company.

Item 7 of Section 611 of the Corporations Act

No issues of securities approved under Item 7 of section of 611 of the Corporations Act are yet to be completed.

Restricted securities as at 24 August 2022

8,000,000 shares which were issued in previous years pursuant to the Company’s share plans remain on issue.  
A “Holding lock” in relation to these shares was put in place in accordance with the terms and conditions of the  
original offer. This holding lock will remain in place until certain restrictions are satisfied unless waived by the Board.

There were no securities on issue subject to voluntary escrow as at 24 August 2022. 

7 0

TNG LIMITEDASX ADDITIONAL INFORMATION 
 
Corporate Governance Statement

The Board of Directors is responsible for the corporate governance of the Company. The Board guides and monitors  
the business and affairs of the Company on behalf of the shareholders by whom they are elected and to whom they  
are accountable.

TNG’s Corporate Governance Statement (“Statement”), as approved by the Board of Directors, sets out the main corporate 
governance practices in place throughout the financial year ended 30 June 2022 and remains current at the date of this 
report, with reference to the Corporate Governance Principles and Recommendations 4th Edition of the ASX Corporate 
Governance Council.

The Company’s Statement and copies or summaries of the TNG policies referred to in it are published on TNG’s website at: 
https://www.tngltd.com.au/corporate/corporate-governance/ 

7 1

ANNUAL REPORT 2022CORPORATE GOVERNANCE STATEMENTThis page has been intentionally left blank 

7 2

TNG LIMITEDi

u
a
.
m
o
c
.
n
g
s
e
d
n
r
o
c
a
3
9
8
0
8