Quarterlytics / Basic Materials / TNG Limited

TNG Limited

tng · ASX Basic Materials
Claim this profile
Ticker tng
Exchange ASX
Sector Basic Materials
Industry
Employees 11-50
← All annual reports
FY2023 Annual Report · TNG Limited
Sign in to download
Loading PDF…
Annual Report 
2023

Tivan Limited (Formerly TNG Limited)

30 June 2023

ABN: 12 000 817 023

Registered Office

Level 1, 16 Bennett Street

Darwin NT 0800 Australia

Tivan Limited

Contact

ABN 12 000 817 023

+61 8 9327 0900

ASX Code: TVN

engagement@tivan.com.au

tivan.com.au

Tivan Annual Report 2023

Intentionally blank page

Corporate Directory

Directors

Grant Wilson
Executive Chairman

Christine Charles
Non-Executive Director

Dr Anthony Robinson
Non-Executive Director

Dr Guy Debelle
Non-Executive Director

Tony Bevan
Company Secretary

Registered Office
Level 1, 16 Bennett Street
Darwin NT 0800 Australia 

PO Box 1126
Subiaco Western Australia 6904 

Telephone: (08) 9327 0900
Facsimile: (08) 9327 0901
Website: www.tivan.com.au
Email: corporate@tivan.com.au 

Share Registry
Computershare Investor Services Pty Limited
Level 17, 221 St Georges Terrace
Perth WA 6000

Telephone: (08) 9323 2000
Facsimile: (08) 9323 2033

Auditors
KPMG
235 St Georges Terrace
Perth WA 6000

Domestic Stock Exchange
Australian Securities Exchange (ASX)
Code: TVN

Secondary Listings on the
European Stock Exchange
Frankfurt, Berlin, Munich and Stuttgart

Tivan Annual Report 2023

Contents

Executive Chairman’s Letter

Review of Operations

Directors’ Report

Lead Auditor’s Independence Declaration

Financial Report

Consolidated Statement of Profit or Loss and Other Comprehensive Income 

Consolidated Statement of Financial Position 

Consolidated Statement of Cash Flows

Consolidated Statement of Changes in Equity

Notes to the Financial Statements

Directors’ Declaration

Independent Auditor’s Report

ASX Additional Information

Corporate Governance Statement

1

2

3

18

36

38

39

40

41

42

43

74

75

81

84

Tivan Annual Report 2023

2

Executive  
Chairman’s Letter

Dear Shareholders, 

As you will be aware, in the second half of 2022 I led a nationwide 
campaign to change management at TNG Limited. This culminated 
in late November, ushering in a new era at the Company.

The campaign set a new benchmark for 
shareholder activism in Australia. It was a coming 
together of everyday Aussies and an illustration 
of how change can be achieved through digital 
technologies. I extend my thanks to shareholders 
for their overwhelming support through this 
tumultuous period, and for voting to change our 
name to Tivan Limited at the General Meeting  
in January.

In the quarters since the Board has pursued a 
comprehensive program of corporate renewal and 
transformation. We have defined a forward-facing 
corporate mission and progressive firmwide values, 
and we have upgraded corporate governance 
protocols across the board. In parallel, we have 
pursued an extensive outreach program that 
has brought the Company into good standing 
with shareholders and with stakeholders across 
Australia.

Crucially, we have now the foundations in place to 
build a sovereign capability of enduring strategic 
significance for Australia. In Speewah, we have the 
superior vanadium in titanomagnetite resource in 
the world. In TIVAN+, we have a critical minerals 
processing technology capable of providing a 
durable competitive advantage. In Vanadium Redox 
Flow Batteries, we have an Australian invention of 
first-order relevance to the energy transition that is 
ripe to be commercially scaled.

Importantly, we have earned the trust and respect 
of the communities we are engaged with, and the 
governments we are working with. Our early and 
genuine engagement with the Traditional Owners 
in the Northern Territory and Western Australia is 
emblematic of the progress we have made, and will 
hold us in good stead over the longer horizon.

Tivan also now has a world-class team and is 
already viewed as an employer of choice within 
the sector. Our strengthened Board and our 
Technical Advisory Group has brought together 
some of the most talented people in the world, 
working across multiple domains of expertise. We 
continue our collaboration with CSIRO meantime, 
in an important example of reshoring a critical 
technology to Australia.

We have also introduced A-list commercial 
partners, and this will continue apace. Our global 
footprint will emerge in the time ahead, and will 
prioritise bilateral relationships in Japan and the US, 
consistent with the global tailwinds in the critical 
minerals sector.

Throughout these renewal processes we have 
emphasised core values of Hard Work, Integrity, 
Resilience. These values underpin the journey we 
are now on, and will sustain Tivan as we confront 
the challenges that still lie ahead.

While the year end report enclosed still contains 
legacy items from TNG, shareholders can be 
assured by having participated over the past 
year in one of the most successful corporate 
transformations in Australian history. We now  
have a generational opportunity to build a company 
of enduring value.

On behalf of the Board, I take this opportunity 
to thank shareholders for their ongoing support. 

Grant Wilson 
Executive Chairman

Tivan Annual Report 2023

3
3

Review of 
Operations

Tivan Limited (Formerly TNG Limited)

Tivan Annual Report 2023Tivan Annual Report 2023

4

Highlights

Highlights for Tivan Limited during  
the financial year ended 30 June 2023 
(“FY23”) included:

Transformative change in management at the 
Company, with a new Board instated with a 
mandate to “Reset, Review, Renew”  
the Company:

Election of Mr Grant Wilson  
as a Non-Executive Director at the 
Company’s Annual General Meeting  

on 28 November 2022 and subsequent 
appointment as Executive Chairman.

Election of Dr Anthony Robinson as a  
Non-Executive Director at a General Meeting  
on 20 September 2022.

Appointment of Ms Christine Charles as a  
Non-Executive Director on 6 April 2023.

Completion of the Board’s strategic review under 
the “Reset, Review, Renew” phase during 
the second half of FY23 with four key findings 
announced:
1.  Relocation of the planned Tivan® Processing 

Facility to the Middle Arm Sustainable 
Development Precinct (“MASDP”) in Darwin, 
the Northern Territory.

2.  Acquisition of the Speewah Vanadium-

Titanium-Iron Project in  
Western Australia.

MASDP

Speewah

Change of name from TNG Limited to 
Tivan Limited approved by shareholders 
at a General Meeting held in January 2023. 
New ASX code of “TVN” effective as of  
25 January 2023.

 > Relocation of Tivan’s registered office and 
principal place of business to Darwin.

 > Recognition of Speewah as Tivan’s flagship 
project and prioritisation of its development 
planning as the core mission of the Company. 

 > Letter of Intent executed with AAPowerlink 
Australia Assets Pty Ltd, a Sun Cable 
renewable energy group company, to support 
Tivan’s planned Tivan® Processing Facility  
in MASDP.

 > Memorandum of Understanding executed 
with Charles Darwin University in the NT to 
progress discussions on potential opportunities 
for collaboration on educational and vocational 
pathways.

Ms Maria Skyllas-Kazacos, Mr Stéphane 
Leblanc and Mr Simon Flowers appointed as 
members of the Technical Advisory Group.

Refocused facilitation role for 
the Mount Peake Vanadium-
Titanium-Iron Project in support 
of the commercialisation of 
Speewah and the Tivan+ 
mineral processing technology. 

Technical Advisory Group 
established to provide 
independent technical advice  
on strategic project matters.

Comprehensive, formal 
submission made by Tivan as 
part of the Australian Federal 
Government’s refresh of the 
national Critical Minerals Strategy.

3.  Strategic repositioning of Tivan as a critical 

minerals company, supported by an Exploration 
Alliance Agreement with EARTH AI for the 
Sandover Lithium Project in the NT.

4.  Tivan+ technology pathway to facilitate project 
commercialisation, in collaboration with the 
CSIRO; Speewah delivery timeline and Tivan+ 
Pilot Plant roadmap defined.

$1.9 million

Receipt of $1.9 million Research and 
Development cash rebate

Review of Operations

5

Review of Operations

Company Overview

Tivan Limited is a critical minerals company 
primarily focused on the development of 
vanadiferous titanomagnetite (“VTM”) projects 
in Australia. The Company owns two large 
vanadiferous titanomagnetite deposits, the 
Speewah Vanadium-Titanium-Iron Project 
(“Speewah”) located 110km southwest of 
Kununurra in Western Australia, and the Mount 
Peake Vanadium-Titanium-Iron Project (“Mount 
Peake”) located 230km north of Alice Springs in the 
Northern Territory, Australia.

Over the past decade, Tivan has developed 
novel patented mineral processing technology, 
known as the “TIVAN® Process”, specifically with 
the objective of improving the commerciality of 
vanadiferous titanomagnetite deposits through an 
innovative flowsheet capable of producing three 
final products – vanadium pentoxide, titanium 
dioxide and iron oxide fines.

The core mission of the Company is to progress 
the Speewah Project in Western Australia through 
development planning to a final investment 
decision (“FID”) in support of delivering a critical 
minerals mining and processing operation of 
national significance. Tivan has established the 
delivery pathway and indicative delivery timeline for 
Speewah through various engineering and study 
phases, concluding with a Front-End Engineering 
and Design Study in support of FID.

Transformative Change  
in Management

During the first half of the financial year, a 
transformative change in management occurred 
at the Company, with a new Board instated and 
several executive management changes occurring. 
The key changes included:
 > The election of Mr Grant Wilson by 

shareholders as a Non-Executive Director at 
the Company’s Annual General Meeting on 28 
November 2022; and appointment as Executive 
Chairman of the Company by the Board.
 > The election of Dr Anthony Robinson by 

shareholders as a Non-Executive Director at a 
General Meeting on 20 September 2022. 
 > The resignation/retirement of a number of the 

Company’s directors; including Mr Paul Burton, 
the Company’s former Managing Director and 
CEO (resigned effective as of 25 November 
2022), and Mr John Elkington, the Company’s 
former Non-Executive Chairman (resigned 
effective as of 20 September 2022).

The transformative change in management was 
instigated as a result of the Company receiving a 
shareholder request pursuant to section 249D of 
the Corporations Act 2001 to put to shareholders 
for their consideration resolutions to reconstitute the 
Company’s Board of Directors. Dr Anthony Robinson 
was appointed to the Board as a Non-Executive 
Director following the shareholder meeting convened 
in response to the receipt of the section 249D 
notice. Subsequent to this meeting, Mr Grant Wilson 
nominated for election, and was appointed, to the 
Board at the Annual General Meeting.

Strategic Review 

Immediately following the 2022 AGM the new Board, 
led by new Executive Chairman Grant Wilson, 
commenced a detailed strategic review with a 
mandate to “Reset, Review, Renew” the Company.

As part of this phase, shareholders approved a 
change of name from TNG Limited to Tivan Limited 
at a General Meeting held in January 2023. Tivan also 
adopted a new ASX code “TVN” – effective as of 25 
January 2023 – following formal confirmation of the 
name change.

The strategic review phase concluded in April 2023. 
The Company announced four key findings during the 
“Reset, Review, Renew” process, detailed as follows:

First finding: Relocation of TIVAN® Processing 
Facility to the Middle Arm Sustainable 
Development Precinct in Darwin 

In February 2023, the Company announced 
that the Board had reached agreement with the 
Northern Territory Government (“NTG”) to return the 
Company’s planned TIVAN® Processing Facility 
(“TPF”) to the Middle Arm Sustainable Development 
Precinct (“MASDP”) in Darwin. This followed 
a thorough assessment of the former Board’s 
development strategy for the TPF, reversing the mine 
site consolidation decision made by the former Board 
in September 2021.

The return to MASDP decision is supported by a 
“do not deal” commitment agreed with the NTG for 
the Southern Lode of Section 1817, Hundred Ayers 
at MASDP (initially for six months; then extended by 
another six months in August 2023). This is the site 
previously proposed for the TPF prior to the former’s 
Board decision to move the planned location from 
MASDP to the Mount Peake mine site in central 
Australia.

MASDP is a sustainable development precinct of 
national strategic importance, with planning and 
funding commitments from all levels of Government. 
This includes a commitment of $1.5 billion from 

Review of Operations (continued)

the Australian Government for common use 
infrastructure in the precinct, announced in the 
Federal Budget in September 2022. MASDP 
provides Tivan and the TPF with material 
advantages that include:
 > Project facilitation via subsidised common use 

infrastructure.

 > Access to large-scale renewable energy 

sources and water resources.

 > Security of tenure.
 > Streamlined environmental approval.
 > Proximity to infrastructure and urbanised 

workforce.

 > Commercial synergies.
 > Enhanced company profile.
 > Promoting project financing.

Second finding: Acquisition of Speewah 
Vanadium-Titanium-Iron Project in Western 
Australia 

In February 2023, the Company announced it 
had signed a binding term sheet with ASX listed 
resources company King River Resources Limited 
(“KRR”) to acquire 100% of the issued capital of 
Speewah Mining Pty Ltd (“SMPL”), the owner of 
the Speewah Vanadium-Titanium-Iron Project. 
The Speewah Project is located 100km south of 
the port of Wyndham, and 110km southwest of 
Kununurra, in the Kimberley region of north-east 
Western Australia. 

Speewah holds the largest reported vanadium in 
titanomagnetite resources in Australia, and one of 
the largest globally, containing JORC compliant 
Measured, Indicated and Inferred Resources of 
4.7 billion tonnes at 0.30% V2O5, 14.7% Fe and 
3.3% TiO2 (0.23% V2O5 cut-off grade) (refer to 
the Speewah Mineral Resource table). Speewah 
comprises three deposits (Central, Buckman 
and Red Hill), located on the western part of the 
Northern Australian Craton. A laterally extensive 
magnetite gabbro hosts the vanadium-titanium-
iron mineralisation within the Speewah Dome.

Beneficiation testwork undertaken by KRR on 
Speewah ore to produce magnetite concentrates 
confirmed that the vanadium grades in 
concentrates are some of the highest returned from 
any titanomagnetite resource globally. Speewah 
is considered amenable to processing with the 
TIVAN® Process.

Prior to the acquisition of SPML, Tivan completed 
an internal study to evaluate the Mount Peake 
resource against ten other VTM deposits globally 
that may be amenable to the TIVAN® Process. The 
study revealed Speewah as the standout resource 
on the following basis:
 > Very high vanadium grades in magnetite 

concentrate

 > Very large size, potentially providing very long 

life of mine and project

 > Relative proximity to port, being only ~100km 

south of the Port of Wyndham

 > Amenable to processing with the TIVAN® 

Process

6

The Tivan Board recognised that the high 
concentrate grade, and long life of the Speewah 
resource, could underpin the development of the 
first industrial scale TIVAN® Processing Facility. 
Tivan and KRR agreed terms for Tivan to acquire 
SMPL, the owner of the Speewah Project, for 
total consideration of $20 million, comprising 
100,000,000 in new Tivan shares (issued at 
completion) and $10 million in staged cash 
payments ($5 million paid to date).

The SPML acquisition completed on 11 April 2023, 
delivering the Company ownership of two large-
scale VTM deposits in Australia – Speewah and 
Mount Peake in the NT.

Third finding: Critical minerals focus; 
Exploration Alliance Agreement with EARTH 
AI for the Sandover Lithium Project 

In March 2023, the Company announced that it 
is strategically positioning as a critical minerals 
company, providing scope for Tivan to advance 
critical minerals exploration, principally in the NT.

In support and building on the renegotiation of the 
terms of the Sandover Lithium Project (“Sandover”) 
acquisition concluded in January 2023, Tivan 
also announced it had entered into an Exploration 
Alliance Agreement with EARTH AI to jointly 
advance exploration activities for Sandover under a 
success based model. EARTH AI is an exploration 
company that utilises artificial intelligence (“AI”) 
as part of a vertically integrated exploration 
strategy for targeting, testing and verifying mineral 
discoveries.

Sandover is located 50km south-east of the Mount 
Peake Project in the NT and covers an area of 
approximately 8,000km2 across two contiguous 
blocks of tenements. The area is considered 
prospective to host lithium-bearing pegmatites, as 
seen elsewhere in the Northern Arunta Pegmatite 
Province, and also sediment-hosted copper 
and Iron Oxide Copper Gold (“IOCG”) deposits, 
following recent work by the Northern Territory 
Geological Survey. The project currently comprises 
five granted exploration licences and eight 
exploration licences under application.

The Exploration Alliance Agreement provides 
the Company with access to innovative AI 
capability for targeting and testing, an outsourced 
geology solution including project management 
for Sandover, drilling capability and significant 
anticipated cost savings for exploration activities 
including reduced costs of targeting, mapping and 
drilling. 

Under previous management, in August 2022 the 
Company announced it had acquired the Sandover 
Project from private NT-based prospectors 
on acquisition terms of $25,000 per licence 
(at the time, comprising 13 exploration licence 
applications). In January 2023, the new Board 
renegotiated the terms of acquisition with the 
vendors and executed a Deed of Satisfaction under 
which the parties agreed to cancel a contingent 
milestone payment for the Sandover Project in 
return for Tivan making a one-off payment of 
$200,000 to the vendors.

Tivan Annual Report 2023Review of Operations

7

Subsequently, Tivan announced in June 2023  
that EARTH AI commenced an exploration program 
which comprises AI modelling, prospective 
site testing, prospect mapping and exploration 
hypothesis formation, and initial drill testing.  
The program’s primary objective is to leverage  
AI technology to identify mineral targets that may 
have been previously missed or traditionally not 
explored for.

Fourth & final finding: TIVAN+ technology 
pathway with CSIRO; Speewah Project 
delivery timeline and Pilot Plant roadmap

In April 2023, the Company announced that it 
had confirmed the preferred technology pathway 
for facilitation of its vanadiferous titanomagnetite 
projects through the proposed development 
and commercialisation of an evolved mineral 
processing technology, branded as “TIVAN+”. 

In support, Tivan advised it was engaging in an 
ongoing collaboration with Australia’s national 
science agency, CSIRO, on the TIVAN+ technology 
pathway and project facilitation. Tivan and CSIRO 
had been engaging in extensive knowledge sharing 
on their respective VTM processing intellectual 
property, including in respect of VTM ores from 
Mount Peake and Speewah. Given the embedded 
capabilities and technical knowledge of both 
parties, a strategic opportunity was identified to 
consolidate efforts to develop an optimal VTM 
processing technology pathway, TIVAN+, based on 
defined aspects of the respective flowsheets.

The Board views a hybridised TIVAN+ process 
route as an optimal path to project facilitation, 
with the potential for significant reductions in 
cost. Collaboration with CSIRO offers access to 
Australian based technical expertise and laboratory 
resources to expedite further testwork and 
development processes. The parties intend to work 
towards formalising this collaboration.

As part of this announcement, the Company 
also advised it had undertaken a detailed project 
planning review to establish the delivery pathway 
and indicative delivery timeline for the Speewah 
Project. Development of Speewah will require 
completion of a Scoping Study, and industry 
standard Pre-Feasibility and Feasibility studies, 
concluding with a Front-End Engineering and 
Design (“FEED”) Study. Permitting and approvals 
processes will be undertaken in parallel with the 
study and engineering workstreams. The delivery 
pathway will facilitate initial, and then progressive 
refinement of, capital and operating costs, as well 
as the project execution plan, culminating with 
the FEED Study in support of a final investment 
decision.

The delivery pathway for Speewah also defined 
a roadmap and indicative timeline for design, 
construction, commissioning and operating of 
a state-of-the-art Pilot Plant that is proposed 
to validate and refine the TIVAN+ technology. 
The Board views a large-scale Pilot Plant as 
a prerequisite for industrial scale delivery of a 
TIVAN® Processing Facility, and also the final stage 
of technical validation that must be completed 

to achieve project financing. The pilot project 
roadmap defines the various phases required 
for delivery including plans for extraction and 
preparation of the ore to be beneficiated as the 
feedstock for the Pilot Plant.

Other project related initiatives undertaken

A number of other project related initiatives were 
announced during the strategic review including:
 > In December 2022, the initial Water Extraction 
Licence Application for the Mount Peake 
Project Mine Site was put on hold pending the 
outcome of the strategic review, with a decision 
to be taken on an updated application to 
include new aquifer and borefield information, 
or withdrawing and resubmitting the application 
to reflect revised requirements. The application 
was subsequently withdrawn.

 > In February 2023, the Company advised it 
had made a submission to the Australian 
Federal Government’s refresh of the Critical 
Minerals Strategy. The submission was made 
in response to the Government’s “Australia’s 
Critical Minerals Strategy: Discussion Paper” 
and the request for critical minerals industry 
participants to respond to issues raised to 
assist in formulating the new strategy.

 > In February 2023, the Company advised that 
with the TPF’s return to MASDP, all previous 
initiatives for green hydrogen projects not 
directly related to Tivan’s critical mineral 
strategy had been terminated, including two 
agreements with Malaysian company AGV 
Energy & Technology.

 > In March 2023, the Company advised it had 

established a new office in Darwin in support of 
the relocation of the planned TPF to MASDP.

 > In March 2023, the Company advised that 
it had made two advisory appointments to 
assist with progression of its environmental 
approvals processes – EcOz for its projects in 
the Northern Territory, including for the planned 
MASDP TPF and the Mount Peake Project, and 
Animal Plant Mineral for the Speewah Project 
in WA.

Post Strategic Review –  
Transition into Project Execution

In completing the strategic review in April 2023, the 
Company’s emphasis shifted to the next phase of 
“Implementing & Inspiring”, focused on execution 
of key initiatives and work streams in support of 
the reset strategy, and continuing to inspire new 
stakeholders to join the Company’s journey on the 
path to project delivery. The key initiatives and work 
streams announced to date in this phase include:

Letter of Intent with Sun Cable

In April 2023, Tivan announced that it had signed 
a Letter of Intent with AAPowerlink Australia 
Assets Pty Ltd, a Sun Cable renewable energy 
group company, to support its planned TIVAN® 
Processing Facility at MASDP.

Under the Letter of Intent, the parties will progress 
commercial and technical discussions in support 

Review of Operations (continued)

of potential offtake of 200 to 300 MW of renewable 
electricity from Sun Cable’s planned Australia-Asia 
PowerLink project. This renewable electricity is 
proposed to supply the Company’s planned TPF.

Sun Cable plans for AAPowerLink to become one 
of the world’s largest integrated renewable energy 
generation, storage and transmission projects and 
includes supply of up to 800 MW of solar generated 
electricity to Darwin.

The synergistic relationship with Sun Cable 
supports Tivan’s strategic vision to play a 
facilitatory role in supporting the renewable energy 
transition in the Northern Territory.

Memorandum of Understanding with  
Charles Darwin University

In May 2023, the Company announced that it had 
signed a Memorandum of Understanding (“MoU”) 
with Charles Darwin University (“CDU”).

Under the MoU, Tivan and CDU will engage in 
good faith discussions on identified opportunities 
for potential collaboration between the parties 
and their respective businesses in Darwin and the 
NT. These opportunities may include but are not 
limited to knowledge sharing on critical minerals 
processing, vanadium redox flow batteries and 
renewable energy technology, joint training and 
research opportunities, scholarship opportunities 
and developing projects that may utilise CDU’s 
“REMHART” Renewable Energy Grid Testing 
Facility in East Arm in Darwin.

Formalising collaboration between the parties will 
be subject to the negotiation and execution of a 
commercial agreement. The MoU has an initial term 
of twelve (12) months.

Establishment of a Technical Advisory Group

In May 2023, the Company announced that it had 
established a Technical Advisory Group (“TAG”) to 
provide independent technical advice to facilitate 
the progression of the Company’s vanadiferous 
titanomagnetite projects. The group bolsters 
Tivan’s firmwide skills matrix across a range of 
fields directly relevant to the Company’s project 
and commercial interests, including mining and 
extraction, engineering and construction, critical 
minerals processing and renewable energy 
technologies.

TAG’s current external members are:
 > Mr Stéphane Leblanc, globally renowned 

senior mining executive; 

 > Mr Simon Flowers, chartered engineer and 

project delivery professional; and

 > Ms Maria Skyllas-Kazacos, the inventor of 

Vanadium Redox Flow Batteries.

TAG’s membership is determined by Tivan’s Board. 
The Board has established a Governance Charter 
to provide appropriate oversight for the function of 
the group and may request independent briefings 
from the group on specific matters from time to 
time. The group will be overseen and chaired by 
Tivan’s Executive Chairman, Grant Wilson. TAG will 
meet on a regular basis, and individual members 
will interact with Tivan’s executive and project 
teams on an ongoing basis.

8

Prioritisation of Speewah, refocus for  
Mount Peake 

In June 2023, the Company announced that the 
Board now recognises the Speewah Project 
as Tivan’s flagship project and is prioritising its 
development planning as the core mission of the 
Company. The Board noted the strong appeal 
of the Speewah Project – the quality, size and 
proximity to port of the Speewah resource, along 
with its proximity to Darwin – and the strategic 
commercial opportunity it represents given its 
higher vanadium in concentrate grade and scope to 
upscale throughput. 

Mount Peake remains a key asset for Tivan, 
with an initially refocused facilitation role in the 
commercialisation of Speewah and the TIVAN® 
mineral processing technology, and supporting the 
TIVAN+ Pilot Plant Project in Darwin.

As a result, the Board made the decision to retain 
the main mineral lease over the Mount Peake 
Deposit (ML28341) but to relinquish the ancillary 
mineral leases ML29855 (Processing), ML29856 
(Camp and Airstrip) and ML30686 (Rail Siding), and 
the two access authorities AA31105 (Haul Road) 
and AA32037 (Borefield and Pipeline), previously 
granted to support the Mount Peake development. 
The Company retains the underlying granted 
Exploration Licenses at Mount Peake.

There were significant on-going administrative 
and access costs associated with retaining these 
ancillary mineral leases and access authorities; 
with the focus on Speewah, and now deferred 
timeframe for development or mining activity at 
Mount Peake, the Board noted it was a prudent 
decision to relinquish this ancillary tenure and 
significantly reduce holdings costs for the 
Company. Tivan has the ability to reapply for the 
ancillary mineral leases and access authorities as 
required.

The carrying value of the relinquished ancillary 
mineral leases and access authorities relates 
primarily to access, permitting and tenement costs, 
which the Company will no longer incur.  
The Company has booked a non-cash impairment 
of the carrying value of the relinquished tenure of 
approximately $2.68 million as at 30 June 2023.

Heads of Agreement with Cambridge  
Gulf Limited

In July 2023, the Company announced that it had 
signed a Heads of Agreement with Cambridge 
Gulf Limited (“CGL”), the operator of the Wyndham 
Port in WA, to collaborate on opportunities to 
support the Speewah Project, which is located 
approximately 100km south of Wyndham.

CGL operates and manages Wyndham Port, 
and has business interests in shipping, fuel and 
logistics across Northern Australia, including 
in Wyndham and Kununurra. CGL is a major 
employer in Wyndham, and also operates joint 
venture partnerships with a number of indigenous 
organisations.

Under the Heads of Agreement, Tivan and CGL 
have initiated discussions to explore potential 

Tivan Annual Report 2023Review of Operations

9

opportunities for CGL, through its Wyndham Port 
operation, to support the Speewah Project, including 
operational facilitation, Port services (import and 
export), and logistical services between Speewah 
and Wyndham Port. In addition, the parties are 
evaluating potential land sites controlled by CGL, 
adjacent to Wyndham Port, that could be suitable to 
support operational requirements for the Speewah 
Project.

Environmental Works Program initiated  
for Speewah Project

In July 2023, the Company announced that it had 
initiated a desktop and site-based works program to 
facilitate the environmental approvals process for the 
Speewah Project. 

Tivan previously engaged Perth-based 
environmental consultancy Animal Plant Mineral 
(“APM”) to undertake an Environmental Approvals 
Scoping Study for Speewah to commence early 
engagement with key regulatory stakeholders, 
confirm environmental approval pathways, identify 
knowledge gaps in existing environmental data 
and develop scopes of work for baseline technical 
studies to augment current information and 
support development of the environmental impact 
assessment. The Environmental Approvals Scoping 
Study was completed and informed the baseline 
and technical required to support the Environmental 
Impact Statement for Speewah.

Tivan has commissioned a number of desktop 
environmental assessments with specialised 
consultants including for terrestrial biology, hydrology, 
hydrogeology, subterranean fauna and short-range 
endemics. A two-season, comprehensive biological 
survey is also required for the Speewah Project site, 
consistent with the WA Environmental Protection 
Authority (“WA EPA”) environmental factor guidelines. 
Tivan has engaged APM to conduct these site-based 
surveys, with the dry season biological field survey 
commencing in early August.

Updated Speewah Development Strategy

The vision for the Company is to develop 
VTM projects including Speewah through the 
commercialisation of the evolved mineral processing 
technology “TIVAN+”. In parallel as announced in 
August 2023, the Company undertook an extensive 
internal evaluation of synergistic project development 
options that offer expedited timeframes, referred 
to as “Project FastTrack” in the half-year update to 
shareholders. The aim of this initiative was to identify 
and evaluate project development options that:
 > Offer faster timeframes to project 

commercialisation and first revenue.
 > Take advantage of Speewah’s superior 

characteristics including proximity to port, low 
strip ratio, high concentrate grade and large 
resource size.

 > Utilise a known technology pathway that has 
been implemented and operated at industrial 
scale.

 > Achieve synergistic project facilitation steps 
that are also required for a TIVAN+ project 
development.

 > Introduce offtake and project finance partners 

that will also support a TIVAN+ project 
development.

 > Develop mining and beneficiation operations 

consistent with a TIVAN+ project development.

Tivan’s Project Team has undertaken extensive 
evaluations of alternative project options, including 
a comprehensive review of alternative vanadium 
processing technologies and products. A salt roast 
process route was identified early in the evaluation 
as a preferred alternative project option.

The internal evaluation delivered the following key 
findings:
 > Speewah ore is considered amenable to 

salt roast processing, which is supported by 
previous testwork undertaken by KRR including 
the recently completed extensive testwork 
program with Murdoch University.

 > Speewah ore has potential to produce a high 
purity (99.5%) vanadium pentoxide flake 
product.

 > A salt roast project for Speewah using existing 

processing technology can reach production 
in materially shorter timeframes than a TIVAN+ 
pathway.

 > The preferred product for a salt roast project is 
vanadium pentoxide flake, with ferrovanadium 
an additional value-added option. The least 
preferred product was found to be DSO, 
followed by concentrate.

 > The preferred location for the project is 

the Speewah site, with integrated mining, 
beneficiation and salt roast processing 
operations. The Port of Wyndham was 
extensively evaluated as an alternative 
processing site. The Argyle Diamond Mine site, 
recently decommissioned by Rio Tinto, was also 
considered.

The internal evaluation and key findings were 
presented to Tivan’s Technical Advisory Group. 
Following extensive participation and review, TAG 
endorsed the Project’s Team key findings from 
the evaluation. On this basis, the Board of Tivan 
resolved to progress a salt roast project at Speewah 
(henceforth, and to aid clarity in communications, 
referred to as the ‘Speewah Project’).

The development of the TIVAN+ pathway, and the 
processing facility planned for MASDP remains the 
longer term vision of the Board. The Board views 
the Speewah Project as strongly facilitative of the 
TIVAN+ pathway, and the optimal approach of 
commencing commercialisation of the Speewah 
resource.

Next steps to be progressed for the Speewah 
Project include:
 > Appointment of engineering contractors to lead 

the engineering and study program.
 > Formalising baseline production targets 

including ore throughput and product outputs.

 > Advancing a pre-feasibility study.
 > Updating the project development roadmap 

and schedule, with timeframes expected to be 
announced in conjunction with Tivan’s AGM.

Review of Operations (continued)

 > Continued advancement of Tivan’s firmwide 
policy of genuine and early inclusion of First 
Nations peoples, and continued progression of 
tenure and land use at Speewah. 

 > Continued progression of the environmental 

work program at Speewah.

 > Continued stakeholder engagement in the East 
Kimberley region, and with the Federal and WA 
governments.

 > Ongoing advancement of project facilitation, 

including through the introduction of 
commercial partners and investors in Australia 
and overseas.

The Board reaffirms that the workstreams for the 
Speewah Project, including mining, beneficiation, 
non-process infrastructure and approvals, are 
shared with the TIVAN+ pathway, thereby providing 
extensive synergies and optionality.

Corporate Development –  
Post Transformative Change  
in Management

In parallel to the strategic review and transition 
into progression of project execution initiatives, 
the Company delivered and announced a number 
of strategic corporate initiatives following the 
transformative change in Management, including:

Research & Development Rebate

In January 2023, the Company received an amount 
of $1.9 million as a refundable tax offset under the 
Federal Government’s Research and Development 
tax incentive scheme for eligible activities 
undertaken during the 2021/2022 financial year. 
The research and development activities relate to 
the Mount Peake Project and the TIVAN® Process.

Adoption of new Securities Trading Policy

In March 2023, the Company announced that it had 
adopted a new Securities Trading Policy, with the 
aim of ensuring compliance with ASX requirements 
and to align with market best practice.

Ms Christine Charles joins Tivan’s Board

On 6 April 2023, Ms Christine Charles joined the 
Tivan Board in the role of Non-Executive Director.

Ms Charles is an experienced executive and 
strategic advisor who has held a variety of 
positions in the private, public and community 
sectors, as well as in academia. Ms Charles has 
extensive experience in the mining and energy 
sectors, having previously spent several years in 
an executive role with Newmont Mining and also 
through her work within the sector as a specialist 
advisor (refer to Directors’ Report for further 
details). 

10

Relocation of Headquarters to Darwin

In April 2023, the Company announced that it had 
relocated its registered office and principal place of 
business to its recently opened Darwin office. The 
move strengthens Tivan’s presence in the Northern 
Territory to support the next phase of planning and 
stakeholder engagement for the TIVAN Processing 
Facility and TIVAN+ Pilot Plant Project.

Human Resources Changes

A number of human resources changes occurred 
at the Company post the 2022 AGM:
 > Appointment of Mr Tony Bevan as sole 

Company Secretary.

 > Resignation of Ms Paula Raffo as Company 

Secretary.

 > Appointment of Ms Katrina Arratoon as  

VP – Engagement. 

 > Promotion of Mr Jason Giltay to Chief  

Financial Officer.

 > Promotion of Mr Brendon Nicol to  

Process Manager.

 > Appointment of Mr Michael Christ as  

Project Manager.

 > Appointment of Mr Alex Botterill as  

Process Engineer.

 > Appointment of Ms Helen Yang as  
Commercial Manager, Darwin.

 > Appointment of Mr Stephen Walsh as  

Chief Geologist.

 > Resignation of Ms Paula Raffo as  

VP – Investor Relations.

 > Departure of a number of consultants.

In addition, Mr Simon Morten retired as a  
Non-Executive Director of the Company on  
13 July 2023.

Completion of $6 million Placement  
and Share Purchase Plan

In July 2023, the Company announced that it 
was undertaking a $5 million share placement 
(“Placement”) to Australian and international 
institutional and high net worth investors, and 
a Share Purchase Plan (“SPP”) to eligible 
shareholders, both at an issue price of $0.072 per 
share. The issue price of $0.072 represented a 1.4% 
discount to the closing share price of $0.073 on the 
last trading day prior to the announcement (7 July 
2023), and a 2.7% discount to the Company’s 10-
day volume weighted average price of $0.074.

The Placement was settled in two phases in July 
2023, excluding the amounts to be received 
from Tivan’s Directors, Dr Anthony Robinson, Ms 
Christine Charles and Mr Grant Wilson, who each 
agreed to invest $25,000 in the Placement subject 
to shareholder approval under ASX Listing Rule 
10.11 (which will be sought at Tivan’s 2023 Annual 
General Meeting).

On 9 August 2023, Tivan announced that the SPP 
had closed, raising $1.022 million (before costs). 
The SPP and Placement combined realised net 
proceeds of approximately $6 million for the 
Company.

Tivan Annual Report 2023Review of Operations

11

Dr Guy Debelle joins Tivan’s Board

 > a conditional Letter of Support for the 

On 1 September 2023, Dr Guy Debelle joined the 
Tivan Board in the role of Non-Executive Director.

Dr Debelle is an experienced policy maker, with a 
25 year career at the Reserve Bank of Australia, 
including more than five years as Deputy Governor. 
He has played a significant role in advancing the 
sustainable finance agenda in Australia. Dr Debelle 
is an adviser to the Investment Committee of 
Australian Retirement Trust. He is also co-chair 
of the ASFI Taxonomy Technical Experts Group 
developing the Sustainable Finance Taxonomy for 
the Australian economy and an honorary Professor 
of Economics at the University of Adelaide. After 
leaving the RBA, Dr Debelle worked at Fortescue 
Future Industries as CFO and Non-executive 
Director (refer to Directors’ Report for further 
details).

Loan Funded Shares

On 20 January 2023, the Company provided an 
update on 8 million loan funded shares outstanding 
that were previously issued by the Company under 
the TNG Employee Share Plan and TNG Non-
Executive Director and Consultant Share Plan (4 
million with a price of 8.7c; and 4 million with price 
of a 14.3c). This included 4 million loan funded 
shares previously issued to the Company’s former 
Managing Director and CEO, Mr Paul Burton.

Notice was provided to the holders for repayment 
of the loans during the year, pursuant to the terms 
of the plans; these loans were not repaid. As such, 
the Company is able to facilitate a sale of the shares. 
An initial two million loan funded shares were sold 
by way of an off-market transfer to a third party at 
a price of 8.7 cents per share (gross proceeds of 
$174,000 to the Company).

Additionally, the Board resolved to terminate both 
the TNG Employee Share Plan and the TNG Non- 
Executive Director and Consultant Share Plan. 

Mount Peake Developments –  
Prior to the Transformative Change  
in Management 

The previous Board of Directors made a number of 
other announcements during the reporting period 
with respect to the Mount Peake Project, which 
included:
 > The Company received a total of up to A$800 

million in conditional and non-binding Letters 
of Support/Interest for the development of the 
Mount Peake Project:
 > a conditional and non-binding Letter of 
Support for up to A$300 million of debt 
funding from Export Finance Australia; 
 > a Letter of Interest including indicative key 
terms for financing of up to A$300 million 
from Federal Republic of Germany Export 
Credit Agency, Euler Hermes; and

provision of up to A$200 million in debt 
funding from the Korean official Export 
Credit Agency Korea Trade Insurance 
Corporation (“K-SURE”).

 > The Company received expressions of interest 
from Australian and International Commercial 
and Investment Banks for financing the 
commercial debt component for the Mount 
Peake Project. 

 > The Company engaged Metso Outotec to 

conduct a study for the Mount Peake Project 
to assess the use of hydrogen reduction within 
the TIVAN® Process and the integration of 
Metso Outotec’s Circored™ technology into the 
TIVAN® flowsheet.

Other Projects

The Company has a portfolio of secondary 
exploration projects, which are currently under 
review, including the Kulgera and Moonlight Projects 
in the Northern Territory, and other interests in 
Western Australia. Refer to the Tenements Schedule 
for details.

Environment, Social and Governance 
(“ESG”)

As part of the transformative change at the 
Company, the Board is pursuing a comprehensive 
upgrade of ESG policies to establish Tivan Limited 
as an industry leader. This is an ongoing process, 
that will involve further changes to the Company’s 
policies, as well as additional to its human 
resources capabilities.

In the financial year ended 30 June 2023, the Board 
focused on high priority areas including:
 > Upgrading the Company’s environmental 

capabilities. 

 > Initiating an extensive and ongoing stakeholder 

engagement program.

 > Endorsing a firmwide principle of ‘Early & 

Genuine Inclusion’ in respect of First Nations 
peoples.

 > Endorsing a firmwide principle of ‘forthright and 

timely communications’.

 > Terminating TNG’s scheme of loans for shares 

for Directors.

 > Establishing an ASX compliant share trading 

policy for Directors.

The Board is fully committed to achieving 
compliance with international best practices 
in ESG and highly cognisant of the emerging 
global sustainability finance agenda. The Board 
sees a durable opportunity for Tivan to provide 
industry leadership in ESG, thereby enhancing the 
Company’s enterprise value and its standing as an 
employer of choice.

Tivan Annual Report 2023

Review of Operations (continued)

12

As at 30 June 2023, the Company reviewed its Mineral Resources and Ore Reserves for the Mount Peake 
Project and Speewah Project which are as follows:

Mount peake project mineral resources and ore reserves

Mineral Resource

The Mount Peake Mineral Resource estimate set out below (Table 1) was released in an ASX Announcement 
entitled “Additional Information on the Mount Peake Resource” on 26 March 2013 in accordance with the 
JORC Code (2012).

Table 1 – Mount Peake Mineral Resource estimate

Category

Measured

Indicated

Inferred

Total

Tonnes (Mt)

V2O5%

TiO2%

Fe%

Al2O%

SiO2%

118

20

22

160

0.29

0.28

0.22

0.28

5.5

5.3

4.4

5.3

24

22

19

23

8.2

9.1

10.0

8.6

33

34

38

34

Note: Mineral Resource is inclusive of Ore Reserves. Tonnage and grade figures in tables have been rounded and small 
discrepancies in totals may occur. The Mineral Resource is reported using a 0.1% V2O5 cut-off. The Company is not aware of any 
new information or data that materially affects the Mineral Resource estimate included in the ASX Announcement dated 26 March 
2013 and all material assumptions and technical parameters underpinning the assessment provided in that announcement continue 
to apply.

Ore Reserve

The Mount Peake Ore Reserve estimate (Table 2) was reported in an ASX Announcement entitled “Mount 
Peake Feasibility Results” on 31 July 2015 in accordance with the JORC Code (2012).

Table 2 – Mount Peake Ore Reserve estimate

Category

Proven

Probable

Total

Tonnes (Mt)

V2O5%

TiO2%

-

41.1

41.1

-

0.42

0.42

-

7.99

7.99

Fe%

-

28.0

28.0

Note: Tonnage and grade figures in tables have been rounded to 2 or 3 significant figures and as a result small discrepancies 
may occur due to the effect of rounding. Ore Reserve is reported using a 15% Fe cut-off. The Company is not aware of any new 
information or data that materially affects the Ore Reserve estimate reported in the ASX Announcement dated 31 July 2015 and all 
material assumptions and technical parameters underpinning the assessment provided in that announcement continue to apply.

Review of Operations

1313

Speewah project mineral resources

Mineral Resource

In 2010, Runge Ltd reported a Mineral Resource estimate for the Speewah vanadium deposit in accordance 
with JORC 2004. In 2012 this estimate was updated by Runge Ltd again in accordance with JORC 2004. 
In 2017, KRR engaged mining industry consultants CSA Global Pty Ltd (“CSA”) to complete an updated 
resource estimate for the Speewah Project, consistent with the JORC Code 2012 (refer to KRR ASX 
announcement of 26 May 2017). In 2019, CSA further updated the resource estimate to include the reporting 
of the TiO2 grade (refer to KRR ASX announcement of 1 April 2019), which is shown on Table 3 below.

Table 3 – Speewah project Global Mineral Resource estimate (0.23% V2O5 cut-off grade)

JORC  
Classification

Tonnage 
(Mt)

V(%)

V2O5%

Fe%

Ti(%)

TiO2%

Zone

High Grade

Total High Grade

Low Grade

Total Low Grade

Combined Zones

Measured

Indicated

Inferred

Measured

Indicated

Inferred

Measured

181

404

1,139

1,725

141

650

2,196

2,987

322

Indicated

1,054

Inferred

3,335

0.21

0.20

0.19

0.20

0.15

0.15

0.15

0.15

0.18

0.18

0.16

0.37

0.35

0.34

0.35

0.27

0.27

0.27

0.27

0.32

0.33

0.29

15.1

15.0

14.9

15.0

14.6

14.5

14.4

14.5

14.9

14.9

14.6

2.1

2.0

2.0

2.0

2.0

1.9

1.9

1.9

2.0

2.0

2.0

3.5

3.4

3.4

3.4

3.3

3.2

3.2

3.2

3.4

3.3

3.3

3.3

Grand Total

4,712

0.17

0.30

14.7

2.0

* Due to the effects of rounding, the total may not represent the sum of all components 
* V2O5 calculated as V x 1.785 
* TiO2 calculated as Ti x 1.668 
Source: CSA Global

Ore Reserve

No ore reserve has been reported by KRR. Tivan intends to complete appropriate level of study to report 
an ore reserve.

Tivan Annual Report 2023

Review of Operations (continued)

Competent person’s 
statements
The information in this report related to the Mount 
Peake Mineral Resource estimates is extracted 
from an ASX Announcement entitled “Additional 
Information on the Mount Peake Resource” dated 
26 March 2013 in accordance with the JORC Code 
(2012) and is available to view on www.tivan.com.
au and www.asx.com.au. The Company confirms 
that it is not aware of any new information or data 
that materially affects the information included 
in the original market announcement and that all 
material assumptions and technical parameters 
underpinning the Mineral Resource estimates in the 
relevant market announcement continue to apply 
and have not materially changed. The Company 
confirms that the form and context in which the 
Competent Person’s findings are represented 
have not been materially modified from the original 
market announcement.

The information in this report related to the 
Mount Peake Ore Reserve estimates is extracted 
from an ASX Announcement entitled “Mount 
Peake Feasibility Results” dated 31 July 2015 
in accordance with the JORC Code (2012) and 
is available to view on www.tivan.com.au and 
www.asx.com.au. The Company confirms that 
it is not aware of any new information or data 
that materially affects the information included 
in the original market announcement and that all 
material assumptions and technical parameters 
underpinning the Ore Reserve estimates in the 
relevant market announcement continue to apply 
and have not materially changed. The Company 
confirms that the form and context in which the 
Competent Person’s findings are represented 
have not been materially modified from the original 
market announcement.

The information in this report related to the 
Speewah Mineral Resource estimate is extracted 
from an ASX announcement of King River 
Resources Limited (ASX: KRR) entitled “Vanadium 
Resource Amendment” dated 1 April 2019 and 
is available to view on www.kingriverresources.
com.au and www.asx.com.au. The Company 

14

confirms that it is not aware of any new information 
or data that materially affects the information 
included in the original announcement, and, in the 
case of estimates of Mineral Resources, that all 
material assumptions and technical parameters 
underpinning the estimates in the relevant 
announcement continue to apply and have not 
materially changed. The Company confirms that 
the form and context in which the Competent 
Person’s findings are presented have not been 
materially modified from the original market 
announcement.

The information in the KRR ASX announcement 
“Vanadium Resource Amendment” dated 1 April 
2019 on pages 1 to 4 is based on information 
compiled by Ken Rogers (BSc Hons) and fairly 
represents this information. Mr. Rogers is the 
Chief Geologist and an employee of King River 
Resources Ltd, and a member of both the 
Australian Institute of Geoscientists (AIG) and The 
Institute of Materials Minerals and Mining (IMMM), 
and a Chartered Engineer of the IMMM. Mr. Rogers 
has sufficient experience of relevance to the styles 
of mineralisation and the types of deposits under 
consideration, and to the activities undertaken, to 
qualify as a Competent Person as defined in the 
2012 Edition of the Joint Ore Reserves Committee 
(JORC) Australasian Code for Reporting of 
Exploration Results, Mineral Resources and Ore 
Reserves. Mr. Rogers consents to the inclusion 
of the information in the KRR announcement 
“Vanadium Resource Amendment” dated 1 April 
2019 on pages 1 to 4 of the matters based on 
information in the form and context in which it 
appears.

The Company confirms that it is not aware of any 
new information or data that materially affects 
the information included in the original market 
announcement and that all material assumptions 
and technical parameters underpinning the 
Mineral Resource estimates in the relevant market 
announcement continue to apply and have not 
materially changed. The Company confirms that 
the form and context in which the Competent 
Person’s findings are represented have not been 
materially modified from the original market 
announcement.

Review of Operations

15

Tenement Schedule

The Company held a direct or indirect interest in the following tenements on 24 August 2023:

Project

Mineral and ancillary Titles

Holder and Equity

Speewah

E80/2863, E80/3657, L80/43, L80/47, M80/267, 
M80/268, M80/269

Speewah Mining Pty Ltd – 100%

Mount Peake EL27069, EL27941, EL29578, EL30483, EL31389, 

EL31850, ML28341, EL31896

Enigma Mining Limited 100% (Enigma is a 
wholly owned subsidiary of Tivan Limited) 
(EL31896 is held by Tivan Limited – 100%)

Sandover

ELA33090, ELA33094, ELA33095, ELA33096, 
ELA33097, EL33098, EL33099, EL33100, ELA33102, 
ELA33103, EL33104, EL33105, ELA33106

Tivan Limited – 100%

Kulgera

EL32369, EL32370

Moonlight

EL32433, EL32434

Cawse 
Extended

M24/547, M24/548, M24/549, M24/550

Kintore East M16/545

E and/or EL: Exploration Licence 
ELA: Exploration Licence Application 
L: Miscellaneous Licence 
M and/or ML: Mineral Lease

Forward-Looking Statements

This report has been prepared by Tivan Limited. 
This report is in summary form and does not 
purport to be all inclusive or complete. Recipients 
should conduct their own investigations and 
perform their own analysis in order to satisfy 
themselves as to the accuracy and completeness 
of the information, statements and opinions 
contained.

This report is for information purposes only. 
Neither this nor the information contained in 
it constitutes an offer, invitation, solicitation or 
recommendation in relation to the purchase or sale 
of Tivan Limited shares in any jurisdiction. This 
report does not constitute investment advice and 
has been prepared without taking into account 
the recipient’s investment objectives, financial 
circumstances or particular needs and the opinions 
and recommendations in this announcement 
are not intended to represent recommendations 
of particular investments to particular persons. 
Recipients should seek professional advice when 
deciding if an investment is appropriate.

Enigma Mining Limited – 100% (Enigma is a 
wholly owned subsidiary of Tivan Limited)

Enigma Mining Limited – 100% (Enigma is a 
wholly owned subsidiary of Tivan Limited)

Tivan Limited 20% free carried to production 
or can be converted to a 2% net smelter 
return on ore mined. Unicorn Pit is now 
excised and a wet tonne royalty applies.

Evolution Mining (Mungarri) Pty Ltd. Tivan 2% 
gold return interest on production

All securities transactions involve risks, which 
include (among others) the risk of adverse 
or unanticipated market, financial or political 
developments.

To the fullest extent permitted by law, Tivan Limited, 
its officers, employees, agents and advisers 
do not make any representation or warranty, 
express or implied, as to the currency, accuracy, 
reliability or completeness of any information, 
statements, opinions, estimates, forecasts or 
other representations contained in this report. No 
responsibility for any errors or omissions from this 
arising out of negligence or otherwise is accepted.

This report may include forward looking 
statements. Forward looking statements are only 
predictions and are subject to risks, uncertainties 
and assumptions which are outside the control 
of Tivan Limited. Actual values, results or events 
may be materially different to those expressed or 
implied. 

Tivan Annual Report 2023

16

Directors’ Report

17

Tivan Annual Report 2023

18

The Directors of Tivan Limited (“Tivan” or “the Company”) present their report on the consolidated entity 
consisting of the Company and the entities it controlled at the end of, or during, the financial year ended 
30 June 2023 (hereafter referred to as the “Group”). 

Directors
The directors of the Company at any time during or since the end of the financial year are as follows:

Current Directors

Mr Grant Wilson – Executive Chairman

Appointed 28 November 2022

Experience, Qualifications & Special Responsibilities

Mr Wilson led the nationally prominent campaign to change management at Tivan through the second 
half of 2022. His 25-year career includes extensive experience in global finance, law, media, technology 
and government. He previously held senior roles for the Government of Singapore Investment 
Corporation (GIC), and he ran Civic Capital, a New York based hedge fund, from 2010 to 2018.

Mr Wilson sits on the Advisory Board of Exante Data, Inc., based in New York, where he was earlier  
Head of Asia-Pacific. He holds BComm/LLB (1st) from the Australian National University and MScIPE 
from the London School of Economics and Political Science.

Mr Wilson chairs the Company’s Technical Advisory Group.

Other Listed Company Directorships (last three years)

Mr Wilson has held no other directorships of publicly listed companies during the last three years.

Director’s Interest in Securities (as at the date of this report)

26,000,000 ordinary shares

Dr Anthony Robinson – Independent Non-Executive Director

Appointed 20 September 2022

Experience, Qualifications & Special Responsibilities

Dr Robinson has 24 years’ experience in Business Consulting and 18 years’ experience on Boards. 
Since 2005 his focus as a consultant has been helping major and minor engineering firms to deliver  
and review capital projects, and to deliver innovation programs and operational improvements.

He started his consulting career with GEM Consulting in Perth, was then a co-owner of Momentum 
Partners, before joining Deloitte as a Partner in 2010. In 2013 he retired as a Partner to focus on working 
directly on mining projects and on his Board roles, including as Chairman of Artrage for more than a decade.

Dr Robinson holds bachelor’s degree in commerce and in Engineering, and a PhD in Engineering,  
all from the University of Melbourne.

Other Listed Company Directorships (last three years)

Dr Robinson has held no other directorships of publicly listed companies during the last three years.

Director’s Interest in Securities (as at the date of this report)

NIL

Ms Christine Charles – Independent Non-Executive Director

Appointed 6 April 2023

Experience, Qualifications & Special Responsibilities

Ms Charles is an experienced executive and strategic advisor. Currently the Managing Director of 
professional services firm D4G, she provides strategic and practical advice to a range of clients, 
covering social and political risk management, social and community investment, regional economic 
development, leadership and business strategy.

Ms Charles has extensive experience in the mining and energy sectors, having spent several years in 
an executive role with Newmont Mining. She is currently Chair of the Centre for Social Responsibility 
in Mining, University of Queensland, where she is also an Adjunct Professor, and Chair of the South 
Australian Government’s Resources and Engineering Skills Alliance Board. Ms Charles is a member of 
the CSIRO Resources Sector Advisory Council, and also sits on the Board of Territory Generation.

Other Listed Company Directorships (last three years)

Ms Charles has held no other directorships of publicly listed companies during the last three years.

Director’s Interest in Securities (as at the date of this report)

NIL

Directors’ Report

19

Dr Guy Debelle – Independent Non-Executive Director

Appointed 1 September 2023

Experience, Qualifications & Special Responsibilities

Dr Guy Debelle is an adviser to the Investment Committee of Australian Retirement Trust and a 
non-executive director at Tivan. He is also co-chair of the ASFI Taxonomy Technical Experts Group 
developing the Sustainable Finance Taxonomy for the Australian economy.

Guy was the Deputy Governor of the Reserve Bank of Australia from 2016 until 2022 and prior to this 
was Assistant Governor (Financial Markets) from 2007-2016. After leaving the RBA, Guy worked at 
Fortescue Future Industries as CFO and non-executive director.

Dr Debelle has previously held roles at the International Monetary Fund, Bank for International 
Settlements and the Australian Treasury. He has been a visiting Professor of Economics at the 
Massachusetts Institute of Technology (MIT) and is currently an honorary Professor of Economics at the 
University of Adelaide. Guy graduated with a Bachelor of Economics (Honours) from the University of 
Adelaide and gained a PhD in Economics from MIT.

Other Listed Company Directorships (last three years)

Dr Debelle has held no other directorships of publicly listed companies during the last three years.

Director’s Interest in Securities (as at the date of this report)

NIL

Former Directors

Mr Simon Morten – former Non-Executive Director

Appointed 17 February 2020, retired 13 July 2023

Experience, Qualifications & Special Responsibilities

Mr Morten has 30 years of experience in the titanium pigment industry including extensive expertise 
in pigment manufacture and processing. He spent most of his career with Cristal, which was recently 
acquired by Tronox, one of the world’s leading vertically integrated producers of high-quality titanium 
products and zircon, with a diverse global footprint. 

Mr Morten holds a Bachelor Degree in Applied Science (Chemistry) from the University of Central 
Queensland, is a graduate of the Australian Institute of Company Directors, and has served on various 
Boards that controlled Cristal’s interests in Australia, the UK and China. 

Other Listed Company Directorships (last three years; as at the date of retirement)

Mr Morten has held no other directorships of publicly listed companies.

Director’s Interest in Securities (as at the date of retirement)

257,942 ordinary shares & 1,400,000 Non-executive Director rights (1,400,000 Non-executive Director 
rights forfeited on retirement)

Mr Paul Burton – former Managing Director and CEO

Appointed 11 August 2008; resigned 25 November 2022

Experience, Qualifications & Special Responsibilities

Mr Burton is an experienced mining executive, having worked in the resources sector throughout 
Australia and overseas for the last 30 years. Previous career appointments include senior and executive 
roles at Anglo American, De Beers, Normandy Mining Ltd and Minotaur Exploration Ltd.

Mr Burton holds a Bachelor of Science Honours degree (BSc Hons) in Geology, and a Master of Science 
(MSc) degree in Mineral Exploration and Mining from McGill University in Canada. He is a Graduate 
of the Australian Institute of Company Directors, a Fellow of the Association of Applied Exploration 
Geochemists, a member of both the Australian and Canadian Institutes of Mining and Metallurgy, and a 
Member of the British Institute of Directors. 

Other Listed Company Directorships (last three years; as at the date of resignation)

Non-executive Director, Western Mines Group – from October 2020 to October 2022.

Director’s Interest in Securities (as at the date of resignation)

7,688,889 ordinary shares & 11,800,000 performance rights (11,800,000 performance rights forfeited 
on resignation). Upon Mr Burton’s departure, notice was provided to Mr Burton to repay the loan for 4 
million loan funded shares issued (treated as an option for accounting purposes) to Mr Burton pursuant 
to the terms of the TNG Employee Share Plan. Pursuant to the terms of the plan, the loan was not repaid 
upon his departure, hence forfeited and the Company is able to facilitate a sale of the shares and apply 
the proceeds towards the repayment of the loan amount.

Tivan Annual Report 2023

Directors (continued)

20

Mr John Elkington – former Non-Executive Director and Chairman

Appointed Chair and Non-Executive Director 1 February 2019

Resigned as Chair 2 September 2022; resigned as Non-Executive Director 20 September 2022

Experience, Qualifications & Special Responsibilities

Mr Elkington is an experienced Australian mining executive and company director. His other roles include 
operating as an independent mining consultant providing company management, strategic cash-flow 
modelling and financial analysis, as well as project and risk management advice for consulting, mining 
and development companies in the mining industry.

Mr Elkington holds a Master of Science degree (Mineral Economics) from the Western Australian School 
of Mines, Curtin University. He is a Fellow of the Australian Institute of Company Directors (FAICD) and  
a Fellow of the Australasian Institute of Mining and Metallurgy (FAusIMM).

Other Listed Company Directorships (last three years; as at the date of resignation)

Non-executive Director and Chair, Koonenberry Gold Limited – from June 2021 to November 2021.

Director’s Interest in Securities (as at the date of resignation)

33,334 ordinary shares & 2,800,000 Non-executive Director rights (2,800,000 Non-executive  
Director rights forfeited on resignation)

Mr Neil Biddle – former Chairman and Non-Executive Director

Appointed 2 September 2022; retired 28 November 2022

Experience, Qualifications & Special Responsibilities

Mr Biddle is an experienced geologist and mining executive with a successful career spanning more 
than 30 years in the exploration and mining industry. He was a co-founder and a former Executive 
Director of the successful lithium producer Pilbara Minerals (ASX: PLS) and devised and implemented 
the strategy which saw that company grow from a junior micro-cap into a leading global battery 
materials producer.

Mr Biddle is a geologist and Corporate Member of the Australasian Institute of Mining and Metallurgy.

Other Listed Company Directorships (last three years; as at the date of retirement)

Managing Director, Greenvale Mining – from September 2020 to August 2022.

Non-Executive Director, Greenvale Mining – from August 2022.

Non-Executive Director, Trek Metals – from September 2020.

Director, Bardoc Gold – from June 2017 to April 2022.

Director’s Interest in Securities (as at the date of this report)

NIL

Ms Elizabeth Henson – former Non-Executive Director

Appointed 1 August 2022; resigned 20 September 2022

Experience, Qualifications & Special Responsibilities

Ms Henson has more than 35 years of international experience in corporate governance, business 
and tax related matters. She was a Senior Tax Partner at PricewaterhouseCoopers based in London 
between 2007 and 2019, and before that a Director specialising in international tax law.

Ms Henson has a Master of Laws (LLM), Tax, from Queen Mary, University of London; a Bachelor 
of Laws (LLB) from Rhodes University, South Africa; and a Bachelor of Arts (BA), also from Rhodes 
University, South Africa.

Other Listed Company Directorships (last three years; as at the date of resignation)

Non-executive Director, ASX and AIM-listed Future Metals Plc – from October 2021.

Non-executive Director, AIM-listed Alba Mineral Resources Plc – from December 2020.

Director’s Interest in Securities (as at the date of resignation)

NIL

Directors’ Report

21

Mr Rowan Johnston – former Non-Executive Director

Appointed 10 October 2022; retired 28 November 2022

Experience, Qualifications & Special Responsibilities

Mr Johnston is a Mining Engineer with over 30 years of experience in the mining and processing 
industries and an excellent track record of project development and turnaround success. He has built 
and developed mine, plant and processing infrastructure, underground and open pit mines and taken 
projects from concept through to commercial production.

Other Listed Company Directorships (last three years; as at the date of retirement)

Spartan Resources Limited (formerly Gascoyne Resources Limited) – Appointed as Non-Executive 
Director August 2020, Interim Non-Executive Chair January 2022 and Non-Executive Chair March 2022

Kin Mining NL – Appointed Non-Executive Director July 2022 to July 2023 and Executive Chairman 
August 2023

Wiluna Mining Corporation Limited (in Administration) – Appointed Interim Non-Executive Chair of 
Wiluna Mining Corporation July 2022 and Non-Executive Director from December 2021 to July 2022

Bardoc Gold Limited – Non-Executive Director from December 2019 to April 2022 and Executive 
Director from October 2018 to December 2019

PNX Metals Limited – Appointed as Non-Executive Director April 2023

Director’s Interest in Securities (as at the date of retirement)

NIL

Company Secretary

Mr Tony Bevan

Experience, Qualifications & Special Responsibilities

Mr Bevan is a Chartered Accountant with a diverse background in listed companies, not for profits and 
public practice. He is currently the Company Secretary of an ASX listed African mining company and 
Interim CFO of a large Australian gold producer. Mr Bevan has significant commercial and governance 
experience including Director/COO of a large Aboriginal Corporation in the Pilbara and Chief Executive 
Officer, CFO and Company Secretary of an ASX listed civil and mining contractor. Before that, he was an 
audit and corporate finance partner in major accounting firms.

Mr Bevan was appointed Joint Company Secretary on 15 September 2022 and sole Company 
Secretary on 19 January 2023.

Tivan Annual Report 2023

22

Board Meetings
The number of Board meetings held during the financial year, and the attendance of the Directors at each 
meeting, were as follows:

Director

Grant Wilson1

Anthony Robinson2

Christine Charles3

Simon Morten

Paul Burton4 

John Elkington5

Neil Biddle6

Elizabeth Henson7

Rowan Johnston8

Board Meetings

A

17

19

5

21

4

2

2

1

1

B

17

19

5

21

4

2

2

1

1

A  Number of meetings attended
B  Number of meetings held during the time the director held office during the year
Notes:
1.   Elected as a Director and appointed Executive Chairman as of 28 November 2022
2.   Elected as Non-Executive Director on 20 September 2022
3.   Appointed as Non-Executive Director on 6 April 2023
4.   Resigned as CEO & Managing Director on 25 November 2022
5.   Resigned as Chairman on 2 September 2022, resigned as Non-Executive Director on 20 September 2022
6.   Appointed as Non-Executive Chairman on 2 September 2022, retired as Chair and Non-Executive Director on 28 November 

2022

7.   Appointed as Non-Executive Director on 1 August 2022, resigned as Non-Executive Director on 20 September 2022
8.   Appointed as Non-Executive Director on 10 October 2022, retired as Non-Executive Director on 28 November 2022

Due to the Company’s size and level of operations, 
on 30 May 2019 the Board resolved to suspend 
the Audit Committee and the Remuneration 
Committee and have the Board assume these 
functions.
Principal Activities
The principal activities of the Group during the 
course of the financial year were the continued 
evaluation and development planning for its 
vanadiferous titanomagnetite projects, including 
Mount Peake and the recently acquired Speewah 
Project, and the TIVAN® mineral processing 
technology.

On 30 June 2023, the Company announced its 
priority focus was the Speewah Project, with 
Mount Peake to remain an important asset for the 
Company, initially in a facilitation role for Speewah 
and the TIVAN® mineral processing technology. 
Details are set out in the Review of Operations on 
pages 3 to 15.

Review & results of operations
A review of the operations during the financial year 
is set out on pages 3 to 15. 

The operating loss of the Group after income tax 
for the year was $7.082 million (2022: loss $4.895 
million). The Group capitalised (net of rebates and 

previously capitalised amounts expensed in the 
year) $21.265 million (2022: $4.604 million) on 
Exploration and Evaluation for the year.

Total assets as on 30 June 2023 were $81.517 
million (2022: $73.401 million). Net assets on 30 
June 2023 were $71.923 million (2022: $70.847 
million)

As at 30 June 2023, the Group held $1.298 million 
(2022: $14.442 million) in cash.

Significant Changes in the 
State of Affairs
Significant changes in the state of affairs of the 
Group during the financial year are detailed in 
the Review of Operations on pages 3 to 15. In 
the opinion of the Directors, there were no other 
significant changes in the state of affairs of the 
Group that occurred during the financial year 
under review not otherwise disclosed in this Annual 
Report.

Dividends
No dividends were paid during the year and the 
Directors have not declared a dividend and do not 
recommend payment of a dividend.

Directors’ Report

23

Events Subsequent to  
Reporting Date
The following events occurred subsequent to the 
financial year ended 30 June 2023:
 > On 12 July 2023, the Company announced that 

it was undertaking a $5 million Placement and 
a Share Purchase Plan, both at an issue price 
of $0.072 per share. On 9 August 2023, the 
Company announced that the Placement and 
Share Purchase Plan combined realised net 
proceeds of approximately $6 million.
 > On 13 July 2023, the Company announced 
that it had signed a Heads of Agreement 
with Cambridge Gulf Limited, the operator of 
the Wyndham Port in WA, to collaborate on 
opportunities to support the Speewah Project.

 > On 13 July 2023, the Company announced that 
Mr Simon Morten retired as a Non-Executive 
Director.

 > On 13 July 2023, the Company announced that 

the Company’s Executive Chairman, Mr Grant 
Wilson, committed to an extension of the term 
of his role to 28 November 2025.

 > On 13 July 2023, the Company released a 

presentation including details on the Project 
Fast Track initiative.

 > On 20 July 2023, the Company announced 
that it had initiated a desktop and site-based 
works program to facilitate the environmental 
approvals process for the Speewah Project.
 > On 23 August 2023, the Company announced 
an updated development strategy for the 
Speewah Project, focused on development of 
the TIVAN+ pathway and the processing facility 
planned for MASDP as the longer term vision, 
and in parallel progression of a salt roast project 
at Speewah following an internal evaluation of 
alternative vanadium processing technologies 
and products.

 > On 24 August, the Company announced it had 
agreed with the Northern Territory Government 
a 6 month extension on the commitment “not 
to deal” on the proposed site for the planned 
TIVAN® Processing Facility in the Middle Arm 
Sustainable Development Precinct in Darwin.

 > On 1 September 2023, the Company 

announced that it had appointed Dr Guy 
Debelle as a Non-Executive Director.
 > On 22 September 2023, the Company 

announced the appointment of engineering 
group Hatch to complete an engineering review 
for the pre-feasibility study for Speewah.

In the opinion of the Directors, there are no other 
matters that have arisen since the end of the 
financial year that may significantly affect:
 > the operations of the Group in future financial 

years;

 > the results of those operations in future financial 

years; or

 > the Group’s state of affairs in future financial 

years.

Likely Developments
The Group during the course of the 2024 financial 
year will continue to primarily focus on the 
continued evaluation and development planning 
for its vanadiferous titanomagnetite projects, 
and the TIVAN® mineral processing technology, 
to progress towards a final investment decision. 
Activities are planned to include:
 > progression of engineering and approvals work 

streams for the Speewah Project;

 > progression of the TIVAN+ technology and 
TIVAN+ Pilot Plant Project pathways; and
 > further exploration at the Sandover Lithium 

Project.

The material business risks faced by the Group that 
are likely to have an effect on its financial prospects, 
and how the Group manages these risks, are:
 > Future capital needs – the Group does not 
currently generate cash from its operations 
given their stage of development, and will 
therefore require further external funding to 
meet its corporate expenses and progress 
its plans for its projects, including for the 
Speewah Project, TIVAN+ technology and 
Pilot Plant. Whilst the Company has a strong 
track record of raising new capital to fund its 
activities, there is no assurance that the Group 
will be successful in raising additional capital on 
acceptable terms in the future, including to fully 
finance and develop its projects.

 > Exploration and development risks – whilst 

there are JORC compliant resources defined at 
the Company’s main projects, there is a risk that 
its mineral deposits may not be commercially 
viable subject to factors outside of the Group’s 
control including development costs, changes 
in mineralisation, consistency and reliability of 
ore grades and commodity prices. The Group 
employs geologists, technical specialists and 
external consultants where appropriate to 
mitigate these risks to the extent possible.
 > Commodity price and exchange rate risks – as 
a Group which is focused on the development 
of its Vanadium-Titanium-Iron projects, the 
Group is exposed to movements in these 
commodity prices, which are quoted in foreign 
currencies. The Group monitors historical and 
forecast pricing for these commodities from a 
range of sources in order to inform its planning 
and decision making. 

 > Climate change regulation – mining of mineral 
resources is relatively energy intensive and is 
largely dependent on the consumption of fossil 
fuels. Increased regulation and government 
policy designed to mitigate climate change 
may adversely financially impact the Group’s 
projects and operations, and adversely impact 
the financial performance of the Group.

Tivan Annual Report 2023

24

Environmental Regulation
The Group holds various mineral licences to 
regulate its activities in Australia. These licences 
include conditions and regulation with respect 
to the management and rehabilitation of areas 
disturbed during the course of its activities. The 
Board believes that the Group has adequate 
systems in place for the management of its 
environmental requirements and is not aware of 
any breach of those environmental requirements 
as they apply to the Group.

Indemnification of Directors 
and Officers
The Company has agreed to indemnify current and 
former Directors and officers against all liabilities 
to another person (other than the Company or a 
related body corporate), including legal expenses 
that may arise from their position as Directors and 
Officers of the Company and its controlled entities, 
except where the liability arises out of conduct 
involving a lack of good faith or for a pecuniary 
penalty under section 1317G or a compensation 
order under section 1317H of the Corporations Act 
2001.

Insurance Premiums for 
Directors and Officers
During and since the end of the financial year, the 
Company has paid premiums to insure each of the 
Directors and Officers against liabilities for costs 
and expenses incurred by them in defending any 
legal proceedings arising out of their conduct while 
acting in the capacity of director of the Company, 
other than conduct involving a wilful breach of duty 
in relation to the Company.

Proceedings on Behalf  
of the Group
No person has applied for leave under section 
237 of the Corporations Act 2001 of Court to bring 
proceedings on behalf of the Group or intervened 
in any proceeding to which the Group is a party for 
the purpose of taking responsibility on behalf of the 
Group for all or any part of those proceedings. The 
Group was not a party to any such proceedings 
under section 237 of the Corporations Act 2001 
during the financial year.

Share Options and Rights

Unissued shares under options

At the date of this report, unissued shares of the 
Company under options are:

Number

Exercise price  
per option $

Expiry  
Date

17,354,824

$0.18

20-Dec-24

These options were issued to Canaccord Genuity 
on 21 December 2021 as part payment for 
corporate advisory services and expire on the 
expiry date. All unissued shares will be ordinary 
shares of the Company. These options do not 
entitle the holder to participate in any share issue of 
the Company or any other body corporate.

No options were issued during or since the end of 
the financial year.

No shares were issued on exercise of options 
during or since the end of the financial year.

Unissued shares under non-executive director 
(“NED”) rights

At the date of this report, there were no NED rights 
issue on issue, with 4,200,000 being forfeited 
during and since the end of the financial year in 
accordance with their terms and conditions. The 
NED rights were granted in previous financial years.

No NED rights were issued during or since the end 
of the financial year.

Further details about share-based payments to 
directors and key management personnel are 
included in the Remuneration Report.

Unissued shares under performance rights

At the date of this report, unissued shares of the 
Company under performance rights are:

Number

6,050,000

Vesting period end date

17-Dec-23

During and since the end of the financial year, 
24,300,000 performance rights were forfeited 
in accordance with their terms and conditions. 
The performance rights were granted in previous 
financial years.

No performance rights were issued during or since 
the end of the financial year.

All unissued shares will be ordinary shares of the 
Company. These performance rights do not entitle 
the holder to participate in any share issue of the 
Company or any other body corporate.

Further details about share-based payments to 
directors and key management personnel are 
included in the Remuneration Report.

Directors’ Report

25

Rounding
The Group is of a kind referred to in ASIC 
Corporations (Rounding in Financial/Directors’ 
Reports) Instrument 2016/191 and in accordance 
with that instrument, amounts in the Consolidated 
Statements and Directors’ Report have been 
rounded off to the nearest thousand dollars, unless 
otherwise stated.

Non-Audit Services 
During the year, KPMG provided non-audit 
services. The Directors are satisfied that the 
provision of non-audit services is compatible with 
the general standard of independence for auditors 
imposed by the Corporations Act 2001 (Cth). The 
nature and scope of each type of non-audit service 
provided means that auditor independence was 
not compromised. Refer to Note 7 in the Financial 
Report.

Lead Auditor’s Independence 
Declaration 
The Lead Auditor’s Independence Declaration as 
required under section 307C of the Corporations 
Act 2001 (Cth) immediately follows this Directors’ 
Report and forms part of the Directors’ Report for 
the financial year ended 30 June 2023.

Tivan Annual Report 2023

26

Remuneration Report (Audited)

This Remuneration Report for the year ended 
30 June 2023, which has been audited, details 
the remuneration arrangements for the Key 
Management Personnel (“KMP”) of the Company 
in accordance with the requirements of the 
Corporations Act 2001 and its regulations.

1. Introduction
The Remuneration Report details the remuneration 
arrangements for KMP who are defined as having 
the authority and responsibility for planning, 
directing and controlling the major activities of the 
Group, and include both Executives and Non-
Executive Directors (“NED”) for the purpose of this 
report. The KMP covered in this Remuneration 
Report are:

Executives
 > Mr Grant Wilson – Executive Chairman  

(appointed Executive Chairman effective as of  
28 November 2022)

 > Mr Jason Giltay – Chief Financial Officer 
(appointed 2 December 2022) (former 
General Manager Commercial & Corporate 
Development (appointed 8 July 2018)

Non-Executive Directors
 > Dr Anthony Robinson  

(appointed 20 September 2022)

 > Ms Christine Charles (appointed 6 April 2023)

Non-Executive Director Dr Guy Debelle was 
appointed on 1 September 2023 subsequent to 
the end of the financial year and is therefore not 
included in the KMP remuneration tables for the 
year ended 30 June 2023.

Former Directors and Executives
 > Mr Simon Morten – former Non-Executive 
Director (appointed 17 February 2020,  
retired 13 July 2023)

 > Mr Paul Burton – former Managing Director 

& CEO (appointed a Director 11 August 2008, 
resigned 25 November 2022)

 > Mr John Elkington – former Non-Executive 

Director/Chairman (appointed 1 February 2019, 
resigned 20 September 2022)

 > Mr Neil Biddle – former Non-Executive 

Chairman (appointed 2 September 2022, 
retired on 28 November 2022)

 > Ms Elizabeth Henson – former Non-Executive 

Director (appointed 1 August 2022,  
resigned 20 September 2022)

 > Mr Rowan Johnston – former Non-Executive 

Director (appointed 10 October 2022,  
retired 28 November 2022)

 > Mr Jonathan Fisher – former Chief Financial 

Officer (appointed 15 February 2021,  
departed 3 October 2022) 

 > Ms Paula Raffo – former Company Secretary 
(appointed 1 September 2020, resigned as 
Company Secretary 18 January 2023)

2. Remuneration Governance
a.  The Board is directly responsible for the 

review of remuneration packages and policies 
applicable to Executives and Directors as 
well as oversight of incentive structures, 
superannuation entitlements and performance 
evaluation for all Directors.

b.  The Board commenced a review of firmwide 
Executive Remuneration Arrangements and 
Principles in the June quarter 2023. This review 
is expected to be completed by September and 
brought to shareholders ahead of the Annual 
General Meeting.

c.  For presentational clarity, the Executive 

Remuneration Arrangements and Principles 
shown below in section 3.1 and 3.2 are referred 
to in paratheses as ‘TNG’.

3. Executive Remuneration 
Arrangements and Principles

3.1 Remuneration principles and strategy (TNG)

The Company’s remuneration policy is designed 
to align the interests of the KMP with the interests 
of shareholders, cognisant that the Company’s 
success is driven by its ability to recruit, retain and 
motivate high-quality personnel and Directors. The 
Company’s remuneration policy is designed as 
follows: 
 > Structure remuneration practices to align with 

the Company’s wider objectives and strategies.
 > Provide a fixed remuneration component and, 
where appropriate, offer specific short-term 
(cash bonuses) and long-term (equity schemes) 
incentives that align with the Company’s 
performance.

 > Align remuneration with role, responsibilities 

and commitment.

 > Utilise external independent advice on 
remuneration on an as required basis.
 > Establish specific remuneration by taking 
into account the stage of the Company’s 
development, market conditions and 
comparable salary levels for companies of 
a similar size and stage of development and 
operating in a similar sector.

The Board believes that this remuneration policy is 
appropriate given the stage of development of the 
Company and is appropriate in aligning personnel 
performance with shareholder and business 
objectives. The Board believes this policy has been 
effective in attracting and retaining appropriately 
qualified and experienced personnel to effectively 
manage the Company’s activities and progress the 
Company’s strategies.

3.2 Approach to setting remuneration (TNG)

In FY23, the executive remuneration framework 
consisted of fixed and variable remuneration as 
described below.

Directors’ Report

Remuneration Report (Audited) (continued)

27

3.2.1 Fixed remuneration (TNG)

Option Plan

Fixed remuneration consists of base salary, as well 
as employer contributions to superannuation funds. 
Remuneration levels are reviewed annually by the 
Board through a process that considers individual 
performance, the market and overall performance 
of the Company. A senior executive’s remuneration 
is also reviewed on promotion.

3.2.2 Variable remuneration (TNG)

Variable remuneration consists of performance 
linked remuneration including short and long-term 
incentives designed to incentivise and reward 
Executives for meeting or exceeding specific 
objectives or as recognition for strong individual 
performance.

Short-term incentives

Short-term incentives may be provided in the 
form of cash bonuses, as set out in individual 
employment agreements or as determined by the 
Board. They are used to encourage and reward 
exceptional performance in the realisation of 
strategic outcomes and growth in shareholders’ 
wealth.

The Company (through the Board) has the 
discretion to grant to the Executives additional 
incentives from time to time in connection with 
the achievement of significant milestones for the 
Company or otherwise in recognition of services to 
the Company.

No short-term incentives were awarded during the 
reporting period.

Long-term incentives

Long term incentives comprise of shares, options 
and performance rights which are granted from 
time to time to attract and retain talented and 
high calibre personnel who are able to deliver 
the Company’s business objectives. Incentive 
securities are also used to ensure remuneration 
is competitive in relation to the broader market 
and is linked to role, experience and performance, 
and to ensure remuneration is compatible with 
the Company’s phase of development and cash 
position.

There is no policy currently in place for the KMP to 
limit their exposure to risk in relation to the shares 
held and share options granted as part of their 
remuneration.

As at the date of this report, the following long-term 
incentive plans were in place:
 > Option Plan (approved by shareholders at 2020 

AGM)

 > Performance Rights Plan (approved by 

shareholders at 2018 AGM; refreshed at 2021 
AGM)

 > Non-Executive Director Rights Plan (approved 

by the former Board in May 2020)

The Board of Tivan is currently reviewing the 
structure of the Company’s long-term incentives, 
which extends to a review of these security plans 
put in place by the former Board.

Under the Option Plan, Eligible Employees (being a 
full or part time employee (including an Executive 
Director, a Non-Executive Director, a contractor, a 
casual employee or a prospective participant of the 
Company or its subsidiaries)) may be granted options 
as part of their remuneration or fees. Each option 
entitles the holder to subscribe for and be allotted 
one Tivan share at an exercise price per option to 
be determined by the Board at the time it resolves to 
make offers of options, having regard to such matters 
as the Board considers appropriate (but which 
exercise price will not be less than the market value of 
a share at that time). 

Options are granted for no consideration, may be 
subject to vesting conditions or vest on grant date and 
do not carry voting rights or dividend entitlements. 

During or since the end of the reporting period, no 
options were issued or vested under the plan.

During the year 15,000,000 options have been 
forfeited.

Performance Rights Plan

The former Board established the Performance 
Rights Plan to attract and retain talented key 
personnel required for the successful delivery the 
Company’s business objectives and to appropriately 
incentivise its senior leadership team to drive 
company performance for the benefit of Tivan and all 
shareholders.

The Performance Rights Plan contemplates the issue 
to Eligible Executives (being actual and prospective 
full-time, part-time or casual employees, executive 
Directors (excluding Non-Executive Directors) and 
consultants) of rights which carry the entitlement 
to be issued shares on satisfaction of performance 
conditions determined by the Board (“Performance 
Rights”).

The Performance Rights will vest only upon 
satisfaction of certain key performance/vesting 
conditions as set by the Board and will entitle the 
holder to one fully-paid ordinary share for each vested 
right.

Each Right will, upon vesting and exercise, result in 
the issue of one ordinary share in the Company. No 
issue price or exercise price is payable for the Rights. 
The Board determines (in its sole discretion) the 
extent to which the relevant vesting conditions have 
been satisfied. Rights may vest (and be exercised 
into shares) progressively as vesting conditions are 
satisfied.

During or since the end of the reporting period, no 
performance rights were issued or vested under the 
plan.

As on the date of the report 24,300,000 Performance 
Rights have been forfeited.

Non-Executive Director (NED) Rights Plan

The former Board established the NED Rights Plan to 
attract and retain talented Non-Executive Directors 
and to align the interests of NEDs with those of 
shareholders in order to increase shareholder value 
by enabling Eligible NEDs to share in the future growth 
and profitability of the Company.

Tivan Annual Report 2023

Remuneration Report (Audited) (continued)

The NED Rights Plan contemplates the issue to 
Eligible NEDs of rights which carry the entitlement to 
be issued fully-paid ordinary shares on satisfaction 
of vesting conditions determined by the Board 
(“NED Rights”).

While some corporate governance bodies 
suggest that NED remuneration should not be 
linked to performance, in the circumstances of 
Tivan and its current stage of development, the 
former Board considered that it is appropriate to 
adequately incentivise and reward NEDs (including 
as an attraction and retention tool) based on 
performance and achievement of key milestones. 
The former Board was of the view that having NED 
Rights vesting linked to performance conditions 
will not compromise the Board’s objectivity and 
independence and all decisions will continue to 
be made solely in the interests of Tivan and all 
shareholders.

The key terms of the NED Rights Plan are the same 
as the key terms of the Performance Rights Plan, 
except that NED Rights may only be issued to Non-
Executive Directors.

During or since the end of the reporting period, no 
NED rights were issued. As on the date of the report 
4,200,000 NED rights have been forfeited.

3.3 Termination of Plans 

During the financial year, the Board resolved to 
terminate both the TNG Employee Share Plan and 
the TNG Non-Executive Director and Consultant 
Share Plan. Notice was provided to the holders for 
repayment of the loans during the year, pursuant to 
the terms of the plans; these loans were not repaid. 
As such, the Company is able to facilitate a sale of 
the shares and apply the sale proceeds towards 
the repayment of the loan amount. The loans are 
limited recourse, meaning if the shares are sold the 
proceeds will be taken to repay the loan in full even if 
the sale proceeds are less than the value of the loan.

3.4 Executive contracts

Grant Wilson – Executive Chairman

In December 2022, the Company announced terms 
of the appointment of Mr Grant Wilson as Executive 
Chairman of the Company, including the intent 
to issue up to 30 million options in the Company 
subject to shareholder approval. At the date of this 
report, this shareholder approval has not yet been 
sought (proposed to be sought at the upcoming 
2023 AGM).
 > Term of Agreement: ongoing subject to 
termination for convenience by mutual 
agreement.

 > Salary: $250,000 per annum excluding 

superannuation. 

 > Notice period: three months.
 > Long term incentives: Options to acquire 

ordinary fully paid shares with the following  
key terms:
1. 

10 million options with an expiry date of 30 
Jun 2025 and exercise price of $0.30 per 
option

28

30 Jun 2026 and exercise price of $0.40 
per option

3.  10 million options with an expiry date of 30 
Jun 2027 and exercise price of $0.50 per 
option

The issue of these options is subject to shareholder 
approval. There are no performance conditions 
attached to these options as per the employment 
contract; however, the setting of an exercise price 
above the Company’s share price reflects an 
alignment with the ability to benefit from the option 
award and increased shareholder value.

Jason Giltay – Chief Financial Officer
 > Term of Agreement: ongoing subject to 

termination by either party.

 > Salary: $300,000 per annum excluding 

superannuation.

 > Notice period: three months.

Former Executives

Paul Burton – former Managing Director & CEO 
(resigned on 25 November 2022)
 > Term of Agreement: ongoing subject to 

termination by either party.

 > Salary: $476,100 per annum excluding 

superannuation. 

 > Incentive Bonus: An incentive bonus based on 
market capitalisation (“MCIB”) equivalent to 
20% of base salary, payable when the market 
capitalisation of Tivan reaches trigger points set 
by the Board: $200 million; $300 million; $400 
million; $500 million; and any additional trigger 
points as agreed in writing between Tivan and 
Mr Burton from time to time or at the Board’s 
discretion.

 > The incentive will be payable in cash or (subject 
to shareholder approval) an equivalent amount 
in Tivan shares. If the market capitalisation 
of Tivan remains above a trigger point for a 
continuous period of at least three months, then 
base salary will increase (with effect from the 
end of the three-month period) by the amount of 
the relevant MCIB payment.

 > Early termination: The Company to give 12 
months’ written notice or make a payment 
for any notice period actually worked plus an 
amount equivalent to the lesser of 12 months’ 
salary and the amount calculated in accordance 
with section 200F(2)(b) of the Corporations Act 
2001 (Cth). Mr Burton to provide six months’ 
written notice. This applies to any reason other 
than gross misconduct.

Jonathan Fisher – former Chief Financial Officer 
(departed on 3 October 2022)
 > Term of Agreement: ongoing subject to 

termination by either party. 

 > Salary: $350,000 per annum excluding 

superannuation.

2.  10 million options with an expiry date of 

 > Notice period: three months.

 
Directors’ Report

Remuneration Report (Audited) (continued)

29

 > 3.5 Non-Executive Director remuneration

With respect to the remuneration of Non-Executive Directors:
 > The full Board determines the remuneration of the Non-Executive Directors.
 > Non-Executive Director remuneration is reviewed annually, based on market practice, duties and 

accountability. 

 > The maximum aggregate amount of Directors fees is subject to shareholder approval at a General 

Meeting. 

 > To align Directors’ interests with shareholder interests, the Directors are encouraged to hold shares in 

the Company and may receive long-term incentive securities if approved by shareholders.

Total remuneration for all Non-Executive Directors, approved by shareholders at the 2015 General Meeting, 
is not to exceed $500,000 per annum. The current fee structure is as follows:The current fee structure is as 
follows:
 > Base fees for the Non-Executive directors range between $75,000 and $100,000 per annum plus 

superannuation. 

 > Non-Executive Directors are not provided with retirement benefits apart from statutory superannuation.

4. Consequences of performance on shareholder wealth
In considering the consolidated entity’s performance on shareholder wealth, the Directors note that at this 
stage of development, as a company in a pre-planning phase for development of its mineral resources 
assets and with no operational assets, there is no relevant direct link between the Company’s financial 
performance and earnings, and the advancement of shareholder wealth.

Profit/(loss) attributable  
to owners of the Company

Dividends paid

Share price at 30 June

Change in share price

Return on capital employed

2023

2022

2021

2020

2019

(7,082,020)

(4,894,658)

(2,904,883)

(2,885,329)

(3,089,785)

-

-

-

-

-

$0.074

$0.050

$0.060

$0.061

$0.104

48%

(6%)

(17%)

(7%)

(2%)

(4%)

(41%)

(4%)

(16%) 

(3%)

Tivan Annual Report 2023

Remuneration Report (Audited) (continued)
Remuneration Report (Audited) (continued)

30

5. Directors’ and Executive Officers’ Remuneration
Details of the nature and amount of each major element of remuneration of each Director of the Company, 
and KMP of the Group, are detailed below.

Base  
Remuneration

Short Term

Salary,  
& Fees

Superannuation Bonus Termination    

Benefit

Total

Other Long  
Term
Annual &  
Long Service 
Leave13

Long  
Term
Share  
Based 
Payments14

Grand  
Total

Proportion of 
remuneration 
performance  
related %

Executives 

Grant Wilson1

2023 144,231 

15,144 

2022

- 

Jason Giltay2

2023 286,846 

2022 266,827 

Directors 

Anthony Robinson3 2023

61,392 

2022

- 

Christine Charles4

2023

17,708 

2022

- 

Former Directors & Executives

Simon Morten5

2023 78,6255

Paul Burton6

2022 60,000 

2023 201,427 

2022 476,100 

Jonathan Fisher7

2023 94,230 

- 

30,119 

26,683 

 -

- 

1,859 

- 

7,219 

6,000 

27,500 

47,610 

19,082 

2022 350,000 

35,000 

Paula Raffo8

2023

41,654

2022 189,654 

John Elkington9

2023 78,8679

Neil Biddle10

2022 155,300 

2023

31,970 

2022

- 

Rowan Johnston11

2023

8,389 

2022

- 

Elizabeth Henson12

2023

9,760

2022

-

4,374 

18,965 

2,800

12,000 

-

- 

881 

- 

-

-

Total

2023 1,055,099

108,978 

2022 1,497,881

146,258

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

-

- 

-

- 

- 

- 

- 

- 

-

-

- 

-

-

-

-

-

-

-

-

-

-

11,095 

170,470 

300,000

470,470 

65% 

-

8,610 

3,309 

- 

-

- 

325,575 

(54,396)2 

271,179

- 

-

296,819 

53,733 

350,552 

15%

- 

-

-

-

-

-

61,392 

- 

19,567 

- 

-

-

-

-

61,392 

- 

19,567 

- 

85,844 

(27,979)5

57,865 

- 

- 

- 

- 

-

66,000 

34,953 

100,953 

35%

518,332 

9,015

756,274 

(488,750)15

267,524 

- 

- 

146,555 

670,265 

317,027 

987,292 

38%

137,500 

3,210

254,022 

(384,936)15

(130,914) 

- 

11,398 

396,398 

286,147 

682,545 

43%

6,342

12,240

-

-

- 

- 

- 

- 

-

-

52,370

(43,455)8

8,915

220,859 

40,300

261,159

81,667

(107,773)15

(26,106)

167,300 

69,907

237,207

-

16%

- 

29%

31,970 

- 

9,270 

- 

9,760

-

- 

- 

- 

- 

-

-

31,970 

-

9,270 

- 

9,760

-

- 

- 

- 

- 

-

-

- 

- 

655,832 

38,272

1,858,181

(807,289)

1,050,892

- 

173,502

1,817,641

802,067

2,619,708

- 

-

- 

-

- 

- 

- 

- 

- 

-

-

Appointed as Director and Executive Chairman effective as of 28 November 2022

1. 
2.  Appointed as Chief Financial Officer on 2 December 2022, former General Manager – Commercial and Corporate Development. Share based payments  
(non-cash item) for the year ended 30 June 2023 relating to previously issued performance rights have been reversed for certain classes with milestones 
which are deemed unlikely to be achieved prior to expiry; all existing performance rights expire on 17 December 2023 if not vested/exercised, with full reversal 
of share based payments as required to be accounted for in the financial statements as at 31 December 2023 post the performance rights expiry date

3.  Elected as Non-Executive Director on 20 September 2022
4.  Appointed as Non-Executive Director on 6 April 2023
5.  Salary and fees includes consulting fees, refer to section 6 of the remuneration report. Share based payments (non-cash item) for the year ended 30 June 

2023 relating to previously issued NED rights have been reversed for certain classes with milestones which are deemed unlikely to be achieved prior to expiry; 
Mr Morten’s NED rights subsequently have forfeited post balance date (following retirement), with full reversal of share based payments to be accounted for in 
the financial statements as at 31 December 2023

6.  Resigned as CEO & Managing Director on 25 November 2022; short term termination benefit cash payment relates to agreed payments at resignation
7.  Departed on 3 October 2022
8.  Resigned as Joint Company Secretary on 18 January 2023, Share based payments (non-cash item) for the year ended 30 June 2023 relating to previously 
issued performance rights have been reversed for certain classes with milestones which are deemed unlikely to be achieved prior to expiry; Ms Raffo’s 
performance rights subsequently have forfeited post balance date (following resignation), with full reversal of share based payments to be accounted for in the 
financial statements as at 31 December 2023

9.  Resigned as Chairman on 2 September 2022, resigned as Non-Executive Director on 20 September 2022. Salary and fees include consulting fees (refer to 

section 6 of the remuneration report ).

10.  Appointed as Non-Executive Chairman on 2 September 2022, retired as Non-Executive Chairman on 28 November 2022
11.  Appointed as Non-Executive Director on 10 October 2022, retired as Non-Executive Director on 28 November 2022
12.  Appointed as Non-Executive Director on 1 August 2022, resigned as Non-Executive Director on 20 September 2022
13. 
14.  Equity-settled remuneration (Non-Cash) expensed based on the value of the performance rights, NED rights and options vesting over the period ended 30 

Includes accrued annual leave and long service leave not taken over and above base salary detailed within the service contracts item 3.3

June 2023 and 30 June 2022.

15.  Reversal of previously expensed equity-settled remuneration (Non-Cash),not yet vested, based on the value of the rights and options on the date of the 

resignation, when rights and options forfeited

 
Directors’ Report

Remuneration Report (Audited) (continued)
Remuneration Report (Audited) (continued)

31

5.1 Analysis of bonuses included in the remuneration

There was no bonus awarded to any KMP during the reporting period.

5.2 Equity instruments

Rights and options refer to NED rights and performance rights and options over ordinary shares of Tivan 
Limited, which are exercisable on a one-for-one basis under the respective long-term incentive plans.

5.2.1 Rights and options over equity instruments granted as compensation

No rights or options over ordinary shares in the Company were granted as compensation to any Director or 
KMP during the reporting period.

In December 2022, the Company announced terms of the appointment of Mr Grant Wilson as Executive 
Chairman of the Company, including the intent to issue up to 30 million options in the Company subject to 
shareholder approval. At the date of this report, this shareholder approval has not yet been sought and the 
options have not been formally granted and issued. However the remuneration expense has been accrued 
in the remuneration report. As per accounting standards, the options will be revalued to their fair value at 
formal grant date.

The inputs used in the measurement of the fair values at grant date of the options (deemed 30 June 2023) 
were as follows:

Options

Valuation Date

Underlying security spot price

Exercise price

Expiry date

Remaining Life of the Options (years)

Volatility

Risk-free rate

Dividend yield

Number of Options

Valuation per Option

Valuation per Tranche

Tranche A

Tranche B

Tranche C

30 June 23

30 June 23

30 June 23

$0.074

$0.300

$0.074

$0.400

$0.074

$0.500

30 June 25

30 June 26

30 June 27

2.00

75%

3.00

75%

4.00

75%

4.175%

4.030%

3.950%

-

-

-

10,000,000

10,000,000

10,000,000

$0.007

$70,000

$0.010

$0.013

$100,000

$130,000

5.2.2 Exercise of options granted as compensation 

During the period no options were exercised by any KMP.

5.2.3 Details of equity incentives affecting current and future remuneration 

Details of vesting profiles of the Performance and NED Rights held by each key management person of the 
Company, are as follow:

Instrument

Grant date

%  
vested  
in year

%  
forfeited  
in year

Financial 
years which 
grant vest

Expiry  
date

Fair value 
at grant 
date

Executive

Jason Giltay

Rights

2,000,000

17-Dec-20

Paula Raffo

Rights

1,500,000

17-Dec-20

0%

0%

0%

0%

1-Jul-23

17-Dec-23

0.09

1-Jul-23

17-Dec-23

0.09

Non-Executive Directors

Simon Morten

NED Rights

1,400,000

17-Dec-20

0%

0%

1-Jul-23

17-Dec-23

0.09

Former Executive & Directors

Paul Burton

Rights

11,800,000

17-Dec-20

Jonathan Fisher

Rights

5,000,000

26-Feb-21

Jonathan Fisher 

Options

15,000,000

26-Feb-21

John Elkington

NED Rights 2,800.000

17-Dec-20

0%

0%

0%

0%

100%

100%

100%

100%

1-Jul-23

17-Dec-23

0.09

1-Jul-23

17-Dec-23

0.09

1-Jul-23

26-Feb-24

0.24

1-Jul-23

17-Dec-23

0.09

Tivan Annual Report 2023

Remuneration Report (Audited) (continued)

32

The Rights will vest only upon satisfaction of the specific vesting condition for each class. Each Right will, 
upon subsequent exercise, entitle the holder to be issued one ordinary share in Tivan Limited.

No issue price or exercise price is payable for the Rights. The Board will determine (in its sole discretion) the 
extent to which the relevant vesting conditions have been satisfied. Rights may vest (and be exercised into 
shares) progressively as vesting conditions are satisfied.

The Rights are structured in different classes as detailed below, with each class of Rights subject to different 
vesting conditions:

Class Vesting condition to be met

Completion of the Mount Peake Project Front-End Engineering and Design Study by 
SMS group, and receipt of turnkey EPC proposal from SMS group

Weighting

NED

KMP

5%

15%

Entry into binding documentation for the acquisition of land for the Darwin Processing 
Facility with the NT Government 

5%

5%

Commencement of ground-breaking activities at the Mount Peake Project

Entry into binding documentation to raise an amount of equity finance which is sufficient 
to support the project financing of the Mount Peake Project

20%

20%

20%

20%

Entry into binding documentation to raise an amount of debt finance which is sufficient 
to support the project financing of the Mount Peake Project

20%

20%

Market capitalisation reaching A$500 million based on a volume weighted average 
price of shares over 20 consecutive trading days on which shares have traded 
multiplied by the number of issued shares on the day of the grant of the Performance 
Rights, which will exclude any new shares issued after the grant date

30%

20%

A

B

C

D

E

F

The Rights have been assessed with conditions relating specifically to Mount Peake considered on balance 
unlikely to be achieved by their expiry date of 17 December 2023 (Classes A, C, D, E). Accordingly, the share 
based expense (non-cash item) for these classes of rights has been reversed for certain Executives and 
Non-Executive Directors in the current year.

The NED rights held by Mr Simon Morten as at 30 June 2023 have since forfeited following Mr Morten’s 
retirement on 13 July 2023; no NED rights remain on issue at the date of this report. No formal grant of 
options to Mr Grant Wilson has occurred (remains subject to shareholder approval).

Directors’ Report

Remuneration Report (Audited) (continued)

33

5.2.4 Options and rights over equity instruments

The movement during the reporting period, by number of Performance/NED Rights and Options over 
ordinary shares in Tivan Limited held, directly, indirectly or beneficially, by each key management person, 
including their related parties, is as follows:

Held at  
1 Jul 2022

Options

Former Executive

Jonathan Fisher1 

15,000,000

Rights

Executives

Jason Giltay

2,000,000

Paula Raffo2

1,500,000

Former Executive & Directors

Simon Morten 

1,400,000

Paul Burton3 

11,800,000

Jonathan Fisher1 

5,000,000

John Elkington4 

2,800,000

Granted  
as 

remuneration Exercised Lapsed

Forfeited

Held at  
30 Jun  
2023

Vested 
during  
the  
year

Vested and 
exercisable 
at 30 Jun 
2023

-

-

-

-

-

-

-

-

-

-

-

-

-

-

- 15,000,000

-

-

-

-

-

-

-

- 2,000,000

-

1,500,000

-

1,400,000

11,800,000

5,000,000

2,800,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1.  Departed as CFO on 3 October 2022
2.  Resigned as Joint Company Secretary on 18 January 2023
3.  Resigned as CEO & Managing Director on 25 November 2022. 
4.  Resigned as Chairman on 2 September 2022, resigned as Non-Executive Director on 20 September 2022.

The NED rights held by Mr Simon Morten as at 30 June 2023 have since forfeited following Mr Morten’s 
retirement on 13 July 2023; the performance rights held by Ms Paula Raffo as at 30 June 2023 have since 
lapsed following Ms Raffo’s resignation in August 2023; no NED rights remain on issue at the date of this 
report.

Upon Mr Paul Burton’s departure, notice was provided to Mr Burton to repay the loan for 4 million loan 
funded shares issued (treated in substance as an option for accounting purposes) to Mr Burton pursuant 
to the terms of the TNG Employee Share Plan. Pursuant to the terms of the plan, the loan was not repaid 
upon his departure, hence forfeited and the Company is able to facilitate a sale of the shares and apply 
the proceeds towards the repayment of the loan amount. These loan funded shares were granted on 26 
November 2014 with a fair value of $0.057 each at grant date.

5.2.5 Modification of terms of equity-settled share-based payment transactions

No terms of equity-settled share-based payment transactions (including shares or options granted as 
remuneration to a key management person) have been altered or modified by the issuing entity during the 
reporting period.

Tivan Annual Report 2023

Remuneration Report (Audited) (continued)

34

6. Key Management Personnel Transactions

6.1 Other transactions with key management personnel and their related parties

Key management personnel, or their related parties, may hold positions in other entities that result in them 
having control or joint control over the financial or operating policies of those entities.

Some of these entities transacted with the Company during the year. The terms and conditions of the 
transactions with KMP and their related parties were no more favourable than those available, or which 
might reasonably be expected to be available, on similar transactions to non-Key Management Personnel 
related entities on an arm’s length basis.

During the reporting period, consulting fees were paid to Miceva Family Trusts $9,875 (FY22: $0), of which Simon 
Morten is a related party, and $52,200 (FY22: $35,300) to John Elkington who was a Director of the Company. 

6.2 Movements in shares

Movement in shares during the reporting period in the number of ordinary shares in Tivan Limited held, 
directly, indirectly or beneficially, by each KMP, including their related parties, as per below:

Held at  
30 Jun 2022

Purchases

Received on  
exercise of  
options

Sales

Held at  
30 Jun 2023

Executives

Grant Wilson1

Jason Giltay 

Directors

Anthony Robinson2 

Christine Charles3

Former Executives and Directors

Simon Morten 

Paul Burton4 

Jonathan Fisher5

John Elkington6

Neil Biddle7

Rowan Johnston8

Elizabeth Henson9

Paula Raffo10

22,500,000 

3,500,000 

- 

- 

- 

257,942

7,688,889 

- 

33,334 

-

-

-

-

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

-

- 

- 

- 

- 

-

 - 

 - 

- 

- 

- 

- 

-

 -

- 

- 

- 

-

- 

-

-

- 

- 

- 

-

26,000,000

-

-

-

257,942

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

1.  Elected as Director on 28 November 2022. Initial balance as at the date of his election.
2.  Elected as Non-Executive Director on 20 September 2022
3.  Appointed as Non-Executive Director on 6 April 2023
4.  Resigned as CEO & Managing Director on 25 November 2022
5.  Departed as CFO on 3 October 2022
6.  Resigned as Chairman on 2 September 2022, resigned as Non-Executive Director on 20 September 2022
7.  Appointed as Non-Executive Chairman on 2 September 2022, retired as Non-Executive Chairman on 28 November 2022
8.  Appointed as Non-Executive Director on 10 October 2022, retired as Non-Executive Director on 28 November 2022
9.  Appointed as Non-Executive Director on 1 August 2022, resigned as Non-Executive Director on 20 September 2022
10.  Resigned as Joint Company Secretary on 18 January 2023

Mr Simon Morten retired on 13 July 2023 post the end of the reporting period.

The audited remuneration report ends here.

Grant Wilson

Executive Chairman

25 September 2023

35

Tivan Annual Report 2023

36

Lead Auditor’s  
Independence Declaration

Lead Auditor’s Independence Declaration under 
Section 307C of the Corporations Act 2001 

To the Directors of Tivan Limited 

I declare that, to the best of my knowledge and belief, in relation to the audit of Tivan Limited for the 
financial year ended 30 June 2023 there have been: 

i. 

ii. 

No contraventions of the auditor independence requirements as set out in the 
Corporations Act 2001 in relation to the audit; and 

No contraventions of any applicable code of professional conduct in relation to 
the audit. 

  KPMG 

Glenn Brooks 

Partner 

Perth 

25 September 2023 

KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated 

with KPMG International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and 

logo are trademarks used under license by the independent member firms of the KPMG global organisation. Liability limited 

by a scheme approved under Professional Standards Legislation. 

 
 
 
 
 
 
 
37

Tivan Annual Report 2023

38

Financial Report

Tivan Limited (Formerly TNG Limited)

Financial Report

39

Financial Report

Consolidated Statement of Profit or Loss  
and Other Comprehensive Income
For the year ended 30 June 2023

Other Income

Total Income

Corporate and administration expenses

Employment expenses

Exploration expenses

Depreciation and amortisation expenses

Loss from continuing operations

Finance income

Finance costs 

Net finance income

Loss before tax

Income tax expense

Note

6(a)

6(b)

6(c)

6(d)

6(a)

6(a)

2023
$’000

2022
$’000

75

75

(2,836)

(1,530)

(2,679)

(263)

-

-

(1,419)

(2,773)

(564)

(184)

(7,233)

(4,940)

158

(7)

151

53

(8)

45

(7,082)

(4,895)

8

–

–

Loss for the year attributable to the owners of the Company

(7,082)

(4,895)

Other comprehensive income Items that will not be reclassified to profit or loss

Equity Investments at FVOCI-net change in fair value

Other comprehensive loss for the year

13

(104)

(104)

(403)

(403)

Total comprehensive loss for the year attributable to the owners of the company

(7,186)

(5,298)

Loss per share (cents per share)

Basic (loss) per share (cents)

Diluted (loss) per share (cents)

9

9

(0.52)

(0.52)

(0.37)

(0.37)

The Consolidated Statement of Profit or Loss and other Comprehensive Income is to be read in conjunction with the notes to the 
financial statements.

Tivan Annual Report 2023

Financial Report (continued)

40

Consolidated Statement of Financial Position
As at 30 June 2023

Assets

Cash and cash equivalents 

Trade and other receivables 

Prepayments

Other investments

Current assets

Other receivables

Plant and equipment

Right-of-use-asset

Exploration and evaluation expenditure

Non-current assets

Total assets

Liabilities

Trade payables

Other payables

Deferred consideration payable

Provisions

Lease liabilities

Current liabilities 

Lease liabilities

Provisions

Other provisions

Non-current liabilities

Total liabilities

Net assets

Equity

Issued capital 

Reserves

Accumulated losses 

Total equity

Note

2023
$’000

2022
$’000

11

12

13

14

15

16

16

16

17

18

18

17

1,298

14,442

335

377

-

409

371

197

2,010

15,419

98

182

209

95

32

102

79,018

57,753

79,507

57,982

81,517

73,401

295

1,225

7,500

236

192

1,960

-

-

461

103

9,448

2,524

20

47

79

146

8

22

-

30

9,594

2,554

71,923

70,847

19

19

135,130

(2,146)

126,176

(3,351)

(61,061)

(51,978)

71,923

70,847

The Consolidated Statement of Financial Position is to be read in conjunction with the notes to the financial statements.

Financial Report

41

Consolidated Statement of Cash Flows
For the year ended 30 June 2023

Cash flows from operating activities

Cash receipts from customers

Cash payments in the course of operations

Interest received

Interest paid

Note

2023
$’000

2022
$’000

-

-

(4,956)

(3,293)

174

(7)

39

(8)

Net cash used in operating activities

24

(4,789)

(3,262)

Cash flows from investing activities

Payments for plant and equipment

Payments for exploration and evaluation expenditure

Purchase of Tenements

Proceeds from sale of Tenements

Research and development rebate

Security deposits refunded/(paid)

Payments in relation to Speewah acquisition

Proceeds from sale of investments

Net cash used in investing activities

Cash flows from financing activities

Proceeds from issue of shares 

Proceeds from loan funded shares

Share issue costs

Repayments of lease liability

Net cash (used in)/ from financing activities

Net (decrease)/ increase in cash and cash equivalents

Cash at the beginning of the financial year

-

(216)

-

(16)

(6,549)

(9,022)

(825)

75

1,897

(74)

28

(2,680)

93

-

-

3,687

(30)

-

-

(8,279)

(5,381)

19

19

19

24

-

174

(20)

(230)

(76)

(13,144)

14,442

12,506

-

(683)

(172)

11,651

3,008

11,434

Cash and cash equivalents at the end of the financial year 

11

1,298

14,442

The Consolidated Statement of Financial Position is to be read in conjunction with the notes to the financial statements.

Tivan Annual Report 2023

Financial Report (continued)

42

Consolidated Statement of Changes in Equity
For the year ended 30 June 2023

Issued Capital 

$’000

Accumulated  
losses  
$’000

Reserves 

Total Equity 

$’000

$’000

Balance at 1 July 2021

114,735

(48,506)

Other comprehensive income (loss)

Net loss for the year

Total comprehensive loss

Transactions with owners recorded directly in equity

Share placement

Exercise of Options

Share issue costs

Share issue costs (Share based payment)

Share based payments

Balance at 30 June 2022

-

-

-

-

(4,895)

(4,895)

12,500

6

(683)

(382)

-

-

-

-

382

1,041

(2,948)

(403)

-

(403)

-

-

-

-

-

63,281

(403)

(4,895)

(5,298)

12,500

6

(683)

-

1,041

126,176

(51,978)

(3,351)

70,847

Balance at 1 July 2022

126,176

(51,978)

Other comprehensive income (loss)

Net loss for the year

Total comprehensive loss

Transactions with owners recorded directly in equity

Share placement

Exercise of Options

Share issue costs

Proceeds from sale of loan funded shares

Transfer on sale of equity instruments

Share based payments

-

-

-

8,800

-

(20)

174

-

-

-

(7,082)

(7,082)

-

-

-

-

(3,351)

(104)

-

(104)

-

-

-

-

(1,309)

(692)

1,309

-

70,847

(104)

(7,082)

(7,186)

8,800

-

(20)

174

-

(692)

Balance at 30 June 2023

135,130

(61,061)

(2,146)

71,923

The amounts recognised directly in equity are disclosed net of tax.
The Consolidated Statement of Changes in Equity is to be read in conjunction with the notes to the financial statements.

 
Tivan Annual Report 2023

43
43

Notes to the  
Financial Statements

Tivan Limited (Formerly TNG Limited)

Tivan Annual Report 2023Tivan Annual Report 2023

44

Notes to the  
Financial Statements

1. Reporting Entity
Tivan Limited (“Tivan” or “the Company”) is a 
company domiciled in Australia. The address of the 
Company’s registered office is Level 1, 16 Bennett 
Street, Darwin, NT 0800.

The consolidated financial report of the Company 
as at and for the year ended 30 June 2023 
comprises the Company and its subsidiaries 
(together referred to as the “Group”). The Group 
is a for profit entity and primarily is involved in the 
exploration of minerals within Australia.

(d)   Use of estimates and judgements

In preparing these consolidated financial 
statements, management has made 
judgements and estimates that affect the 
application of the Group’s accounting policies 
and the reported amounts of assets, liabilities, 
income and expenses. Actual results may differ 
from these estimates.
Estimates and underlying assumptions are 
reviewed on an ongoing basis. Revisions to 
estimates are recognised prospectively.

  Critical Judgements

2. Basis of Preparation
(a) Statement of compliance

The consolidated financial statements are 
general purpose financial statements which 
have been prepared in accordance with 
Australian Accounting Standards (AASBs) 
adopted by the Australian Accounting 
Standards Board (AASB) and the Corporations 
Act 2001. The consolidated financial statements 
comply with International Financial Reporting 
Standards (IFRS) and Interpretations adopted 
by the International Accounting Standards 
Board (IASB). 

(b)  Basis of measurement 

The consolidated financial statements have 
been prepared on the historical cost basis 
except for the following:

 > investments in equity instruments (FVOCI); 
 > share based payments are measured at fair 

value; and
 > lease liability.

The methods used to measure fair values are 
discussed further in Note 4.

(c)   Functional and presentation currency

These consolidated financial statements 
are presented in Australian dollars, which is 
the Company’s functional currency and the 
functional currency of all entities in the Group. 

The Group is of a kind referred to in ASIC 
Corporations (Rounding in Financial/ 
Directors’ Reports) Instrument 2016/191 and 
in accordance with that instrument, amounts 
in the Consolidated Financial Statements and 
Directors’ Report have been rounded off to 
the nearest thousand dollars ($000), unless 
otherwise stated. 

Assumptions and estimation uncertainties

Share-based Payments
The Group is required to use assumptions in 
respect of its fair value models, and the variable 
elements in these models, used in attributing a 
value to share based payments as well as the 
number of awards that will ultimately vest. The 
Directors have used a model to value options 
and rights, which requires estimates and 
judgements to quantify the inputs used by the 
model. Further information on the assumptions 
used in determining the fair value of rights and 
options granted during the period can be found 
in Note 25.
Exploration and evaluation assets
The ultimate recovery of the value of exploration 
and evaluation assets is dependent on 
successful development and commercial 
exploitation, or alternatively, sale, of the 
underlying mineral exploration properties. 
The Group undertakes at each reporting date, 
a review for indicators of impairment of these 
assets. Should an indicator of impairment exist, 
there is significant estimation and judgments in 
determining the inputs and assumptions used in 
determining the recoverable amounts.
The key areas of estimation and judgement that 
are considered in this review included:

 > Recent drilling results and reserves/resource 

estimates;

 > Environmental issues that may impact the 

underlying tenements;

 > The estimated market value of assets at the 

review date;

 > Independent valuations of underlying assets 

that may be available;

 > Fundamental economic factors such as 

mineral prices, exchange rates and current and 
anticipated operating cost in the industry; and
 > The Group’s market capitalisation compared to 

its net assets.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements

2. Basis of Preparation (continued)

45

Information used in the review process is 
agreed to externally available information where 
appropriate.

  Changes in these estimates and assumptions 
as new information about the presence or 
recoverability of an ore reserve becomes 
available, may impact the assessment of 
the recoverable amount of exploration and 
evaluation assets. If, after having capitalised the 
expenditure a judgement is made that recovery 
of the expenditure is unlikely, an impairment loss 
is recorded in the profit or loss in accordance 
with accounting policy 3(h). The carrying 
amounts of exploration and evaluation assets 
are set out in Note 15.

(e)   Going Concern

The Financial Report has been prepared on a 
going concern basis, which contemplates the 
continuity of normal business activity and the 
realisation of assets and settlement of liabilities 
in the normal course of business.
The Group incurred a loss for the full-year 
period of $7,082,000 (FY22: $4,895,000), 
operating cash outflows of $4,789,000 
(FY22: $3,262,000) and net cash outflows 
of $13,144,000 (FY22: net cash inflow 
$3,008,000). The Directors note that the 
cashflows for the full-year included a number 
of non-recurring items, including significant 
expenditure in relation to the former Directors’ 
defence of the 249D shareholder action and 
termination payments to former management. 
The Directors have also implemented significant 
cost saving measures in relation to contractor 
and advisor fees during the course of the 
reporting period.
The ability of the Group to continue as a going 
concern is reliant on the Group securing funds 
by raising capital from equity financing or other 
means (such as the sale of assets or farm-down 
of interests in projects) and managing cashflow 
in line with available funds. This includes 
the remaining cash payments related to the 
acquisition of the Speewah Vanadium-Titanium-
Iron Project due February 2024 (refer to Note 
28). These conditions, and the Group’s reliance 
on raising additional capital to fund its continuing 
operations, indicate a material uncertainty that 
may cast significant doubt about the ability of 
the Group to continue as a going concern. 
The Directors are satisfied there are reasonable 
grounds to believe the Group will be able to 
continue as a going concern, after consideration 
of the following factors:

 > the Group has a history of successfully raising 
equity, with $12.5 million raised in November 
2021 via a placement to institutional and high net 
worth investors (including a major shareholder); 
and $6 million raised in July and August 2023 
via a share placement to institutional and high 
net worth investors, and a share purchase plan 
to existing eligible shareholders;

 > the Group intends to raise additional capital 

during the course of the 2024 financial year with 
options available including an equity placement 

to professional or sophisticated investors and/or 
via a capital raising with existing shareholders, in 
both cases subject to market conditions;)
 > the current Board, led by Executive Chairman 
Mr Grant Wilson offer significant access to 
global financial markets (see below for further 
details);

 > the Group has no loans or borrowings; and
 > the Group has the ability to curtail discretionary 
spending should it be required and institute cost 
saving measures to further reduce corporate 
and administrative costs.

The Company’s Executive Chairman Mr Grant 
Wilson managed the recent share placement 
undertaken in July 2023. Mr Wilson previously 
held senior roles for the Government of Singapore 
Investor Corporation (GIC), and he ran Civic Capital, 
a New York based hedge fund, from 2010 to 2018.

Mr Wilson has extensive experience in global 
finance and capital markets, and with related 
government institutions. This provides the Board 
with access to global financial markets and 
confidence in its ability to raise the capital required 
to support the Company in its plans to fund its 
pre-development activities, and ultimately ability to 
secure its project financing requirements.

The Directors have reviewed the Group’s overall 
financial position and are of the opinion that the 
use of the going concern basis of accounting is 
appropriate as they believe the Group will be able 
to raise further funding as required that will provide 
availability of sufficient funds for at least 12 months. 

Should the Group be unable to secure additional 
funding or curtail expenditure, or both, and be 
unable to continue as a going concern it may 
be required to realise its assets and extinguish 
its liabilities other than in the ordinary course of 
business and at amounts difference to those 
statements in the financial statements. The financial 
statements do not include any adjustment for the 
recoverability and classification of asset carrying 
amounts or to the amount and classification of 
liabilities that might result should the Group be 
unable to continue as a going concern and meet its 
debts as and when they fall due.

(f)  Adoption of new standards

A number of new or amended standards 
became applicable for the current reporting 
period. The Group did not have to change its 
accounting policies or make retrospective 
adjustments as a result of adopting these 
standards. 

Standards not yet adopted
The Group has reviewed the new and revised 
Standards and Interpretations on issue not yet 
adopted for the year ended 30 June 2023. As a 
result of this review the Group has determined 
that there is no material impact of the Standards 
and Interpretations in issue not yet adopted on 
the Company and, therefore, no change is 
necessary to Group Accounting Policies.

 
 
 
 
 
 
 
 
Tivan Annual Report 2023

2. Basis of Preparation (continued)

46

3. Significant Accounting 

Policies

The accounting policies set out below have been 
applied consistently to all periods presented in 
these consolidated financial statements and have 
been applied consistently by Group’s entities.

(a)   Basis of Consolidation

(i) Business Combination vs Asset Acquisition
The Group assesses whether the set of 
assets and activities acquired is a Business 
Combination or the acquisition of assets. The 
Group accounts for business combinations 
using the acquisition method when the 
acquired set of activities and assets meets 
the definition of a business and control is 
transferred to the Group. In determining 
whether a particular set of activities and assets 
is a business, the Group assesses whether the 
set of assets and activities acquired includes, at 
a minimum, an input and substantive process 
and whether the acquired set has the ability 
to produce outputs. The Group has an option 
to apply a “concentration test’ that permits a 
simplified assessment of whether an acquired 
set of activities and assets is not a business. 
The optional concentration test is met if 
substantially all of the fair value of the assets 
acquired is concentrated in a single identifiable 
asset or group of similar identifiable assets.
The consideration transferred in the acquisition 
is generally measured at fair value, as are the 
identifiable net assets acquired. Any goodwill 
that arises is tested annually for impairment. 
Any gain or bargain purchase is recognised in 
profit or loss immediately. Transaction costs are 
expensed as incurred, except if related to the 
issue of debt or equity securities
In case of asset acquisition, the consideration 
paid over the asset value acquired and 
the transaction costs associated with the 
acquisition are allocated between the 
individually identifiable assets and liabilities 
based on their relative fair values at the date of 
acquisition. They do not give rise to goodwill or 
a gain on bargain purchase.
The consideration transferred does not include 
amounts related to settlement of pre-existing 
relationships. Such amounts are generally 
recognised in profit or loss. Any contingent 
consideration is measured at fair value at the 
date of acquisition unless it is payable within 
one year. If an obligation to pay contingent 
consideration that meets the definition of a 
financial instrument is classified as equity, then 
it is not measured, and settlement is accounted 
for within equity. Otherwise, other contingent 
consideration is measured at fair value at each 
reporting date and subsequent changes in the 
fair value of the contingent consideration are 
recognised in profit and loss.

(ii) Subsidiaries

Subsidiaries are entities controlled by the 
Company. Control exists when the Company 
has the power, directly or indirectly, to govern the 
financial and operating policies of an entity so as 
to obtain benefits from its activities. In assessing 
control, potential voting rights that presently 
are exercisable or convertible are taken into 
account. The financial statements of subsidiaries 
are included in the consolidated financial report 
from the date that control commences until the 
date that control ceases. 

(iii) Loss of control of a subsidiary

  When the Group loses control over a subsidiary 
it derecognises the assets and liabilities of 
the subsidiary, and any related and other 
components of equity. Any resulting gain or 
loss is recognised in profit or loss. Any interest 
retained in the former subsidiary is measured at 
fair value when control is lost.

(iv) Transactions eliminated on consolidation.
Intragroup balances, and any unrealised gains 
and losses or income and expenses arising 
from intragroup transactions, are eliminated in 
preparing the consolidated financial statements.

(b)   Income Tax

Income tax expense comprises current and 
deferred tax. It is recognised in profit or loss 
except to the extent that it relates to items 
recognised directly in equity or in other 
comprehensive income.

(i) Current tax

  Current tax comprises the expected tax 

payable or receivable on the taxable income or 
loss for the period and any adjustment to tax 
payable or receivable in respect of previous 
years. It is measured using tax rates enacted 
or substantively enacted at the reporting date. 
Current tax payable also includes any tax liability 
arising from the declaration of dividends.

(ii) Deferred tax
Deferred tax is recognised in respect of 
temporary differences between the carrying 
amounts of assets and liabilities for financial 
reporting purposes and the amounts used 
for taxation purposes. Deferred tax is not 
recognised for: 

 > temporary differences on the initial recognition 
of assets or liabilities in a transaction that is not 
a business combination and that affects neither 
accounting or taxable profit or loss

 > temporary differences related to investments 
in subsidiaries, associates or jointly controlled 
entities to the extent that the Company is 
able to control the timing of the reversal of the 
temporary differences and it is probable that 
they will not reverse in the foreseeable future
 > taxable temporary differences arising on the 

initial recognition of goodwill

  Deferred tax assets are recognised for unused 

tax losses, unused tax credits and deductible 
temporary differences to the extent that it 
is probable that future taxable profits will be 
available against which they can be used. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements

3. Significant Accounting Policies (continued)

Deferred tax assets are reviewed at each 
reporting date and are reduced to the extent 
that it is no longer probable that the related tax 
benefit will be realised.

  Deferred tax is measured at the tax rates 

that are expected to be applied to temporary 
differences when they reverse, using tax 
rates enacted or substantively enacted at the 
reporting date. The measurement of deferred 
tax reflects the tax consequences that would 
follow from the manner in which the Company 
expects, at the reporting date, to recover or 
settle the carrying amount of its assets and 
liabilities. Deferred tax assets and liabilities are 
offset only if certain criteria are met.
Unrecognised deferred income tax assets are 
reassessed at each reporting date and are 
recognised to the extent that it has become 
probable that future taxable profit will allow the 
deferred tax asset to be recovered.

  Deferred income tax assets and liabilities are 
measured at the tax rates that are expected 
to apply to the year when the asset is realised 
or the liability is settled, based on tax rates 
(and tax laws) that have been enacted or 
substantively enacted at the statement of 
financial position date.
Income taxes relating to items recognised 
directly in equity are recognised in equity and 
not in profit or loss.

  Deferred tax assets and deferred tax liabilities 
are offset only if a legally enforceable right 
exists to set off current tax liabilities and the 
deferred tax assets and liabilities relate to the 
same taxable entity and the same taxation 
authority.

(iii) Tax consolidation

 > The Company and its wholly-owned Australian 
resident entities are part of a tax-consolidated 
group. As a consequence, all members of 
the tax-consolidated group are taxed as a 
single entity. The head entity within the tax-
consolidated group is Tivan Limited. Current 
tax liabilities and assets and deferred tax assets 
arising from unused tax losses and relevant tax 
credits of the members of the tax consolidated 
group are recognised by Tivan Limited (as the 
head company of the tax-consolidated group). 
 > Entities within the tax-consolidated group have 
not entered into a tax sharing or tax funding 
agreement with Tivan Limited. The effect of not 
having entered into a tax sharing or tax funding 
agreement is that whilst Tivan Limited (as the 
head company of the tax-consolidated group) 
will be liable for the income tax debts of the 
tax-consolidated group that are applicable to 
the period of consolidation, income tax debts 
may be recovered from subsidiary members in 
certain circumstances.

(c)   Goods and services tax

(i) Revenues, expenses and assets are 
recognised net of the amount of GST except 
where the GST incurred on a purchase of 

47

goods and services is not recoverable from 
the taxation authority, in which case the GST 
is recognised as part of the cost of acquisition 
of the asset or as part of the expense item as 
applicable; 
(ii) Receivables and payables are stated with 
the amount of GST included;
(iii) The net amount of GST recoverable from, or 
payable to, the taxation authority is included as 
part of receivables or payables in the balance 
sheet; 
(iv) Cash flows are included in the Cash Flow 
Statement on a gross basis and the GST 
component of cash flows arising from investing 
and financing activities, which is recoverable 
from, or payable to, the taxation authority, are 
classified as operating cash flows; and
(v) Commitments and contingencies are 
disclosed net of the amount of GST recoverable 
from, or payable to, the taxation authority.

(d)  Plant and equipment

(i) Recognition and measurement
Items of plant and equipment are stated at cost 
or deemed cost less accumulated depreciation 
and impairment losses. Cost includes 
expenditure that is directly attributable to the 
acquisition of the asset.

  Where parts of an item of plant and equipment 
have different useful lives, they are accounted 
for as separate items of plant and equipment.

(ii) Subsequent costs 
The Group recognises in the carrying amount 
of an item of plant and equipment the cost 
of replacing part of such an item when that 
cost is incurred if it is probable that the future 
economic benefits embodied within the item 
will flow to the Group and the cost of the item 
can be measured reliably. All other costs are 
recognised in the Statement of Comprehensive 
Income as an expense as incurred.

(iii) Depreciation 

  Depreciation is charged to the profit and loss 
on a straight-line basis over the estimated 
useful lives of each part of an item of plant and 
equipment. The estimated useful lives in the 
current and comparative periods are as follows:

Leasehold improvements 4 years

Plant and equipment

3 to 8 years

Fixtures and fittings

3 to 8 years

Right-of-use-asset

Depreciation is over the 
shorter of the useful 
life of the asset and 
the lease term, unless 
the title to the asset 
transfers at the end of 
the lease term, in which 
case depreciation is 
over the useful life.

 
 
 
 
 
 
 
 
 
 
 
 
 
Tivan Annual Report 2023

3. Significant Accounting Policies (continued)

The residual value, the useful life and the 
depreciation method applied to an asset are 
reassessed annually.

(e)   Foreign currency translation

Transactions in foreign currencies are translated 
to the functional currency of the Group at the 
foreign exchange rate ruling at the date of the 
transaction. Monetary assets and liabilities 
denominated in foreign currencies at the 
statement of financial position date are translated 
to Australian dollars at the foreign exchange rate 
ruling at that date.
Foreign exchange differences arising on 
translation are recognised in the profit and loss. 
Non-monetary assets and liabilities that are 
measured in terms of historical cost in a foreign 
currency are translated using the exchange rate at 
the date of the transaction. Non-monetary assets 
and liabilities denominated in foreign currencies 
that are stated at fair value are translated to 
Australian dollars at foreign exchange rates ruling 
at the dates the fair value was determined.

(f)   Leases

Lessees recognise a right-of-use asset 
representing its right to use the underlying asset 
and a lease liability representing its obligation 
to make lease payments. There are recognition 
exemptions for short-term leases (12 months 
or less) and leases of low-value items. Lessors 
classify leases as finance or operating leases.

Accounting policy
Leases are recognised as a right-of-use asset 
and a corresponding liability at the date at which 
the leased asset is available for use by the Group. 
Each lease payment is allocated between the 
liability and finance cost. The finance cost is 
charged to profit or loss over the lease period to 
produce a constant periodic rate of interest on the 
remaining balance of the liability for each period. 
The right-of-use asset is depreciated over the 
shorter of the asset’s useful life and the lease term 
on a straight–line basis.
Lease liabilities arising from the lease are initially 
measured on a present value basis. Lease 
liabilities include the net present value of the 
following lease payments:

 > fixed payments 
 > variable lease payment that are based on an index 

or a rate

 > the option to renew the lease 

The lease payments are discounted using the 
interest rate implicit in the lease. If that rate 
cannot be determined, the lessee’s incremental 
borrowing rate is used, being the rate that the 
lessee would have to pay to borrow the fund 
necessary to obtain an asset of similar value in a 
similar economic environment with similar terms 
and conditions.
Right-of-use assets are measured at cost 
comprising the following:

48

Payments associated with short-term leases and 
leases of low-value assets are recognised on a 
straight-line basis as an expense in profit or loss. 
Short-term leases are leases with a lease term of 
12 months or less. Low-value assets are assets 
with a replacement value of less than US$5,000.

(g)   Share capital
  Ordinary shares

Incremental costs directly attributable to issue 
of ordinary shares and share options are 
recognised as a deduction from equity, net of any 
related income tax benefit. 

(h)   Exploration and Evaluation Assets

Exploration for and evaluation of Mineral 
Resources is the search for Mineral Resources 
after the entity has obtained legal rights 
to explore in a specific area, as well as the 
determination of the technical feasibility and 
commercial viability of extracting the Mineral 
Resource. Accordingly, exploration and 
evaluation expenditure are those expenditures by 
the Group in connection with the exploration for 
and evaluation of Mineral Resources before the 
technical feasibility and commercial viability of 
extracting a Mineral Resource are demonstrable.
Accounting for exploration and evaluation 
expenditures is assessed separately for each 
‘area of interest’. An ‘area of interest’ is an 
individual geological area which is considered 
to constitute a favourable environment for the 
presence of a mineral deposit or has been 
proved to contain such a deposit.
Expenditure incurred on activities that precede 
exploration and evaluation of mineral resources, 
including all expenditure incurred prior to 
securing legal rights to explore an area, is 
expensed as incurred. For each area of interest, 
the expenditure is recognised as an exploration 
and evaluation asset where the following 
conditions are satisfied:
a) The rights to tenure of the area of interest are 
current; and
b) At least one of the following conditions is also 
met:
(i) The expenditure is expected to be recouped 
through successful development and 
commercial exploitation of an area of interest, or 
alternatively by its sale; or
(ii) Exploration and evaluation activities in the area 
of interest have not, at reporting date, reached a 
stage which permits a reasonable assessment 
of the existence or otherwise of ‘economically 
recoverable reserves’ and active and significant 
operations in, or in relation to, the areas of 
interest are continuing. Economically recoverable 
reserves are the estimated quantity of product 
in an area of interest that can be expected to be 
profitably extracted, processed and sold under 
current and foreseeable conditions.
Exploration and evaluation assets include:

 > the amount of the initial measurement of lease 

liability

 > Acquisition of rights to explore;
 > Topographical, geological, geochemical and 

 > any lease payments made at or before the 

geophysical studies;

commencement date

 > Exploratory drilling, trenching, and sampling; and

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements

3. Significant Accounting Policies (continued)

49

 > Activities in relation to evaluating the technical 

feasibility and commercial viability of extracting 
the Mineral Resource.

  General and administrative costs are allocated 
to, and included in, the cost of exploration and 
evaluation assets only to the extent that those 
costs can be related directly to the operational 
activities in the area of interest to which the 
exploration and evaluation assets relate. In all 
other instances, costs are expensed as incurred.

Exploration and evaluation assets are 
transferred to Development Assets once 
technical feasibility and commercial viability 
of an area of interest is demonstrable. 
Exploration and evaluation assets are assessed 
for impairment, and any impairment loss is 
recognised, prior to being reclassified.

The carrying amount of the exploration and 
evaluation assets is dependent on successful 
development and commercial exploitation, 
or alternatively, sale of the respective area of 
interest.
Impairment testing of exploration and 
evaluation assets
Exploration and evaluation assets are assessed 
for impairment if sufficient data exists to 
determine technical feasibility and commercial 
viability or facts and circumstances suggest that 
the carrying amount exceeds the recoverable 
amount.
Exploration and evaluation assets are tested for 
impairment when any of the following facts and 
circumstances exist:

 > The term of exploration licence in the specific 

area of interest has expired during the reporting 
period or will expire in the near future, and is not 
expected to be renewed

 > Substantive expenditure on further exploration 
for and evaluation of mineral resources in the 
specific area are not budgeted nor planned;

 > Exploration for and evaluation of mineral 

resources in the specific area have not led to the 
discovery of commercially viable quantities of 
Mineral Resources and the decision was made 
to discontinue such activities in the specified 
area; or

 > Sufficient data exists to indicate that, although 
a development in the specific area is likely to 
proceed, the carrying amount of the exploration 
asset is unlikely to be recovered in full from 
successful development or by sale.

  Where a potential impairment is indicated, 

an assessment is performed for each area of 
interest (consisting of Mount Peake, Kulgera, 
Moonlight, Cawse Extended and Kintore 
East, Sandover and Speewah). The Group 
performs impairment testing in accordance with 
accounting policy 3(j) (ii).

(i)   Financial Instruments

(i) Classification of financial instruments.
The Group classifies its financial assets into the 
following measurement categories:

 > Those to be measured at fair value (either 

through other comprehensive income, or 
through profit or loss); and

 > Those to be measured at amortised cost.

On initial recognition, a financial asset is classified 
as measured at: amortised cost; fair value through 
other comprehensive income (“FVOCI”) – debt 
investment; FVOCI equity instrument; or FVTPL. 
The classification of financial assets under AASB 9 
is generally based on the business model in which a 
financial asset is managed and its contractual cash 
flow characteristics.

The Group classifies its financial liabilities at 
amortised cost unless it has designated liabilities 
at fair value through profit or loss or is required to 
measure liabilities at fair value through profit or loss 
such as derivative liabilities.

(ii) Items at fair value through profit and loss
Items at fair value through profit and loss 
comprise

 > Items for trading
 > Items specifically designated as fair value 

through profit or loss on initial recognition; and 
 > Debt instruments with contractual terms that do 
not represent solely payments of principal and 
interest.
Financial instruments held at fair value through 
profit or loss are initially recognised at fair value, 
with transaction costs recognised in the income 
statement as incurred. Subsequently, they are 
measured at fair value and any gains or losses 
are recognised in the income statement as they 
arise.

  Where a financial asset is measured at fair value, 
a credit valuation adjustment is included to 
reflect the credit worthiness of the counterparty, 
representing the movement in fair value 
attributable to changes in credit risk.
A financial instrument is classified as held for 
trading if it is acquired or incurred principally 
for the purpose of selling or repurchasing in the 
near term, or forms part of a portfolio of financial 
instruments that are managed together and for 
which there is evidence of a short-term profit 
taking, or it is a derivative not in a qualifying 
hedge relationship.
Upon initial recognition, financial instruments 
may be designated as measured at fair value 
through profit or loss. A financial asset may only 
be designated at fair value through profit or loss 
if doing so eliminates or significantly reduces the 
measurement or recognition inconsistencies  
(i.e. eliminates an accounting mismatch) that 
would otherwise arise from measuring financial 
assets or liabilities on a different basis.
A financial liability may be designated at fair 
value through profit or loss if it eliminates or 
significantly reduces an accounting mismatch or:

 > If a host contract contains one or more 

embedded derivatives

 > If financial assets and liabilities are both managed 
and their performance evaluated on a fair value 
basis in accordance with a documented risk 
management or investment strategy.

 
 
 
 
 
 
 
 
 
 
 
 
 
Tivan Annual Report 2023

3. Significant Accounting Policies (continued)

  Where a financial liability is designated at fair 
value through profit or loss, the movement in 
fair value attributable to changes in the Group’s 
own credit quality is calculated by determining 
the changes in credit spreads above observable 
market interest rates and is presented separately 
in other comprehensive income.

(iii) Recognition and derecognition of  
financial instruments.
A financial asset or financial liability is recognised 
in the balance sheet when the Group becomes 
a party to the contractual provisions of the 
instrument, which is generally on trade date. 
Loans and receivables are recognised when 
cash is advanced (or settled) to the borrowers.
Financial assets at fair value through profit or 
loss are recognised initially at fair value. All other 
financial assets are recognised initially at fair 
value plus directly attributable transaction costs.
Equity instruments at FVOCI are subsequently 
measured at fair value. Dividends are recognised 
as income in profit or loss unless the dividend 
clearly represents a recovery of part of the cost 
of the investment. Other net gains and losses are 
recognised in OCI and are never reclassified to 
profit or loss.
The Group derecognises a financial asset 
when the contractual cash flows from the 
asset expire or it transfers its rights to receive 
contractual cash flows from the financial asset 
in a transaction in which substantially all the risks 
and rewards of ownership are transferred. Any 
interest in transferred financial assets that is 
created or retained by the Group is recognised 
as a separate asset or liability.
A financial liability is derecognised from the 
balance sheet when the Group has discharged 
its obligations or the contract is cancelled or 
expires.

(iv) Offsetting
Financial assets and liabilities are offset and the 
net amount is presented in the balance sheet 
when the Group has a legal right to offset the 
amounts and intends to settle on a net basis 
or to realise the asset and settle the liability 
simultaneously.

50

be related objectively to an event occurring after 
the impairment loss was recognised. 
(ii) Non-financial assets
The carrying amounts of the Group’s non-
financial assets, other than deferred tax 
assets, are reviewed at each reporting date to 
determine whether there is any indication of 
impairment. If any such indication exists, then 
the asset’s recoverable amount is estimated. 
For goodwill and intangible assets that have 
indefinite lives or that are not yet available for 
use, recoverable amount is estimated at each 
reporting date. 
An impairment loss is recognised in profit and 
loss if the carrying amount of an asset or its 
cash-generating unit exceeds its recoverable 
amount. A cash-generating unit is the smallest 
identifiable asset group that generates cash 
flows that largely are independent from other 
assets and groups. Impairment losses are 
recognised in profit or loss. Impairment losses 
recognised in respect of cash-generating units 
are allocated first to reduce the carrying amount 
of any goodwill allocated to the units and then to 
reduce the carrying amount of the other assets 
in the unit (group of units) on a pro rata basis.
The recoverable amount of an asset or cash-
generating unit is the greater of its value in use 
and its fair value less costs to sell. In assessing 
value in use, the estimated future cash flows are 
discounted to their present value using a pre-
tax discount rate that reflects current market 
assessments of the time value of money and the 
risks specific to the asset.
An impairment loss in respect of goodwill is not 
reversed. In respect of other assets, impairment 
losses recognised in prior periods are assessed 
at each reporting date for any indications that 
the loss has decreased or no longer exists. An 
impairment loss is reversed if there has been 
a change in the estimates used to determine 
the recoverable amount. An impairment loss 
is reversed only to the extent that the asset’s 
carrying amount does not exceed the carrying 
amount that would have been determined, net 
of depreciation of amortisation, if no impairment 
loss had been recognised.

(j)   Impairment

(k)   Employee benefits

(i) Financial assets
A financial asset is considered to be impaired 
if objective evidence indicates that one or 
more events have had a negative effect on the 
estimated future cash flows of that asset.
Cash and cash equivalents and other 
receivables classified as amortised cost are 
subject to impairment testing and are assessed 
collectively in groups that share similar credit risk 
characteristics.
All impairment losses are recognised in profit 
or loss. Any cumulative loss in respect of 
investment in equity instrument financial asset 
is recognised in equity Fair Value through Other 
Comprehensive Income (FVOCI).
An impairment loss is reversed if the reversal can 

(i) Share based payments
The grant date fair value of share-based 
payment awards granted to employees is 
recognised as an employee expense, with 
a corresponding increase in equity, over the 
period that the employees unconditionally 
become entitled to the awards. The amount 
recognised as an expense is adjusted to reflect 
the number of awards for which the related 
service and non-market vesting conditions 
are expected to be met, such that the amount 
ultimately recognised as an expense is based 
on the number of awards that do meet the 
related service and non-market performance 
conditions at the vesting date. For share-based 
payment awards with non-vesting conditions, 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
Notes to the Financial Statements

3. Significant Accounting Policies (continued)

51

the grant date fair value of the share-based 
payment is measured to reflect such conditions 
and there is no true-up for differences between 
expected and actual outcomes.
The “TNG” Employee Share Plan and “TNG” 
Non-Executive Director and Consultant Share 
Plan (together referred to as the “Company Share 
Plans”) (put in place under prior Boards) allow 
certain Group employees to acquire shares of 
the Company. Employees have been given a 
limited recourse 5-year interest free loan in which 
to acquire the shares. Such loans have not been 
recognised in the statement of financial position, as 
the Company only has recourse to the value of the 
shares. The arrangement is accounted for as an in-
substance option over ordinary shares. The grant 
date fair value of the shares granted to employees 
is recognised as an employee expense with a 
corresponding increase in equity on grant date 
on which the employees become unconditionally 
entitled to the shares. 
The fair value of the shares issued pursuant to 
the Company Share Plans are measured using 
the Black Scholes pricing model, taking into 
account the terms and conditions upon which 
the in-substance options granted. The amount 
recognised as an expense is adjusted to reflect the 
actual number of shares that vest.
The fair value of the Options and the Classes A 
to E of the NED Rights and Performance Rights 
(together the “Rights”) has been measured using 
the Black Scholes option pricing model. The fair 
value of Class F of the Rights has been measured 
using a barrier up-and-in trinomial option pricing 
model with a Parisian barrier adjustment, to reflect 
that the market capitalisation condition is assessed 
using a volume weighted price over 20-day period. 
Employee benefits received are accounted as 
Options and Rights under AASB2: Share-based 
Payment. Information in relation to Options and 
Rights is set out in Note 25.
(ii) Short term benefit
Liabilities for employee benefits for wages, 
salaries, annual leave and sick leave represent 
present obligations resulting from employees’ 
services provided to reporting date, calculated at 
undiscounted amounts based on remuneration 
wage and salary rates that the Group expects to 
pay as at reporting date including related on-costs, 
such as workers’ compensation insurance and 
payroll tax.

(iii) Defined contribution funds

  Obligations for contributions to defined 

contribution superannuation funds are recognised 
as an expense in the profit or loss as incurred. 

(l)   Earnings per share

The Group presents basic and diluted earnings 
per share (“EPS”) data for its ordinary shares. 
Basic EPS is calculated by dividing the profit 
or loss attributable to ordinary shareholders of 
the Group by the weighted average number of 
ordinary shares outstanding during the period. 
Diluted EPS is determined by adjusting the profit 
or loss attributable to ordinary shareholders and 

the weighted average number of ordinary shares 
outstanding for the effects of all diluted potential 
ordinary shares, which comprise Rights and share 
options granted to employees as per AASB 133.

(m) Provisions 

A provision is recognised in the statement of 
financial position when the Group has a present 
legal or constructive obligation as a result of a 
past event, and it is probable that an outflow of 
economic benefits will be required to settle the 
obligation. If the effect is material, provisions are 
determined by discounting the expected future 
cash flows at a pre-tax rate that reflects current 
market assessments of the time value of money 
and, when appropriate, the risks specific to the 
liability.

(n)   Income and Expenses
a. Leases (AASB 16) 
Lease payments under leases (AASB 16) are 
apportioned between the finance charge and 
the reduction of the liability. The finance charge is 
allocated to each period during the lease term so 
as to produce a constant period rate of interest on 
the remaining balance of the liability.
b. Finance income and expenses
Finance income comprises interest income on 
funds invested. Interest income is recognised as it 
accrues, using the effective interest method.
Finance expenses comprise of interest 
expense on borrowings, loss on held for trading 
investments and lease liability on right-of-use 
assets. All borrowing costs are recognised in 
profit or loss using the effective interest method or 
incremental borrowing rate.
c. Government grants
The Group recognises the refundable research 
and development tax rebate (received 
under the tax legislation passed in 2021) as a 
government grant. This incentive is refundable 
to the Group regardless of whether the Group 
is in a tax payable position and is deducted 
against capitalised exploration and evaluation 
expenditure. Government grants are recognised 
when there is reasonable assurance that (a) the 
Group will comply with the conditions attaching to 
them; and (b) the grants will be received. 

(o)   Segment reporting 

Segment results that are reported to the Board 
include items directly attributable to a segment 
as well as those that can be allocated on a 
reasonable basis. 
The Group operated predominately in one 
business segment and in one geographical 
location in previous years. Since the acquisition of 
Speewah in April 2023, the Group has performed 
a reassessment with respect to AASB 8, and 
continues to hold the view that Tivan has one 
reporting segment as of 30 June 2023.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tivan Annual Report 2023

52

4. Determination of Fair Values
A number of the Group’s accounting policies and disclosures require the determination of fair value, for both 
financial and non-financial assets and liabilities. Fair values have been determined for measurement and/
or disclosure purposes based on the following methods. Where applicable, further information about the 
assumptions made in determining fair values is disclosed in the notes specific to that asset or liability. 

(i) Equity investments

The fair value of investment in equity instruments (FVOCI) is determined by reference to their quoted bid price 
at the reporting date and is considered to be a level 1 in the fair value hierarchy.

(ii) Share-based payment transactions

The fair value of employee options and classes A-E of the Rights are measured using the Black-Scholes 
formula. Measurement inputs include share price on measurement date, exercise price of the instrument, 
expected volatility (based on weighted average historic volatility adjusted for changes expected due to 
publicly available information), weighted average expected life of the instruments (based on historical 
experience and general option holder behaviour), expected dividends, and the risk-free interest rate (based 
on government bonds). Service and non-market performance conditions attached to the transactions are not 
taken into account in determining fair value.

The fair value of Class F of the Rights is measured using a barrier up-and-in trinomial option pricing model with 
a Parisian barrier adjustment, to reflect that the market capitalisation condition is assessed using a volume 
weighted price over a 20-day period.

Information in relation to share based payments for Options and Rights is set out in Note 25.

(iii) Right-of-use-assets & Lease liabilities

The right-of-use-asset is measured at cost at the commencement date less any depreciation. Additionally, 
the cost is subsequently adjusted for any remeasurement of the lease liability resulting from reassessment or 
lease modifications.

However, the initial measurement of the lease liability is the present value of lease payments over the lease 
term, discounted using the interest rate implicit in the lease if it can be determined, otherwise at the lessee’s 
incremental borrowing rate.

5. Financial Risk Management

Overview

This note presents information about the Group’s exposure to credit, liquidity and market risks, their objectives, 
policies and processes for measuring and managing risk, and the management of capital.

The Board of Directors has overall responsibility for the establishment and oversight of the risk management 
framework. Management monitors and manages the financial risks relating to the operations of the Group 
through regular reviews of the risks.

Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to 
meet its contractual obligations, and arises principally from the Group’s trade and other receivables and cash 
and cash equivalents. For the Company it also arises from receivables due from subsidiaries.

Presently, the Group undertakes exploration and evaluation activities exclusively in Australia. At the statement 
of financial position date there were no significant concentrations of credit risk for the Group.

Cash and cash equivalents

The Group limits its exposure to credit risk by only investing in liquid securities and only with counterparties 
that have an acceptable credit rating. Cash and cash equivalents are held with Australian banks rated AA-  
by Standard & Poor’s.

Trade and other receivables

As the Group operates primarily in exploration activities it does not carry a material balance of trade 
receivables and therefore is not exposed to credit risk in relation to trade receivables

Exposure to credit risk

The carrying amount of the Group’s financial assets represents the maximum credit exposure. The Group’s 
maximum exposure to credit risk at the reporting date was:

Notes to the Financial Statements

5. Financial Risk Management (continued)

53

Trade and other receivables

Cash and cash equivalents

Consolidated Carrying amount

2023 
$’000

335

1,298

1,633

2022
$’000

409

14,442

14,851

Note

12

11

None of the Group’s trade and other receivables are past due.

Liquidity risk

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The 
Group’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity 
to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable 
losses or risking damage to the Group’s reputation.

The Group manages liquidity risk by maintaining adequate cash reserves from funds raised in the market and by 
monitoring forecast and actual cash flows. 

The following are the contractual maturities of financial liabilities, including estimated interest payments:

Consolidated

30 June 2023

Trade and other payables

Deferred consideration payable

Lease liabilities

30 June 2022

Trade and other payables

Lease liabilities

Market risk 

Note

16

16, 28

18

Note

16
18

Carrying 
amount 
$’000

Contractual 
cash flows 
$’000

<12 months 
$’000

>12 months 
$’000

1,520

7,500

212

9,232

1,520

7,500

212

9,232

1,520

7,500

192

9,212

-

-

20

20

Carrying 
amount 
$’000

Contractual 
cash flows 
$’000

<12 months 
$’000

>12 months 
$’000

1,960
111

2,071

1,960
111

2,071

1,960
103

2,063

-
8

8

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and 
equity prices will affect the Group’s income or the value of its holdings of financial instruments. 

The objective of market risk management is to manage and control market risk exposures within 
acceptable parameters, while optimising the return.

Interest rate risk

The Group is exposed to interest rate risk (primarily on its cash and cash equivalents and loans and 
borrowings), which is the risk that a financial instrument’s value will fluctuate as a result of changes in the 
market interest rates on interest-bearing financial instruments. The Group does not use derivatives to 
mitigate these exposures. 

The Group adopts a policy of ensuring that as far as possible it maintains excess cash and cash equivalents 
in high interest-bearing accounts.

Tivan Annual Report 2023

5. Financial Risk Management (continued)

Currency Risk

The Group has no material exposure to currency risk.

Profile

At the reporting date the interest rate profile of the Group’s interest-bearing financial instruments was:

54

Variable rate instruments

Cash and cash equivalents 

Fixed rate instruments

Cash and cash equivalents

Security deposits

Security Deposits to Department of Primary Industry & Resources

Lease liabilities

Consolidated Carrying amount

Note

2023 
$’000

2022
$’000

11

11

12

18

1,298

4,442

-

220

98

(212)

1,404

10,000

149

95

(111)

14,575

Fair value sensitivity analysis for fixed rate instruments

The Group does not account for any fixed rate financial assets and liabilities at fair value through profit or 
loss. Therefore, a change in interest rates at the reporting date would not affect profit or loss.

Cash flow sensitivity analysis for variable rate instruments

A change of 100 basis points in interest rates at the reporting date would have increased or decreased the 
Group’s equity and profit or loss by $12,980 (2022: $44,420).

Sensitivity analysis

The Group operates primarily in the exploration and evaluation phase and accordingly the Group’s financial 
assets and liabilities are subject to minimal commodity price risk.

Capital Management

The Group has defined its capital as paid up share capital net of accumulated losses. The Group’s 
objectives when managing capital are to safeguard the Group’s ability to continue as a going concern, so 
as to maintain a strong capital base sufficient to maintain future exploration and development of its projects. 
In order to maintain or adjust the capital structure, the Group may return capital to shareholders, issue new 
shares or sell assets or reduce debt. The Group’s focus has been to raise sufficient funds through equity to 
fund engineering, exploration and evaluation activities. 

There were no changes in the Group’s approach to capital management during the year. Risk management 
policies and procedures are established with regular monitoring and reporting. Neither the Company nor 
any of its subsidiaries are subject to externally imposed capital requirements.

Notes to the Financial Statements

55

6. Income and Expenses

(a) Income

Other income 

Total income

Interest income

Finance income

Interest expense

Finance expense

Net finance income

(b) Corporate and administration expenses

Travel and accommodation

Legal fees

Promotional

Contractors and consultancy

Occupancy

Taxation Fees

Insurance

Share registry, ASIC & ASX

General Office Maintenance

Accounting costs

Other

Consolidated

Note

2023
$’000

2022
$’000

75

75

158

158

(7)

(7)

151

493

615

168

776

96

58

85

196

83

10

256

-

-

53

53

(8)

(8)

45

150

35

320

180

62

100

68

140

34

11

319

Total Corporate and Administration

2,836

1,419

(c) Employment expenses

Wages and salaries1

Other associated personnel expenses

Increase in liability for long service leave

Contributions to defined contribution plans

Share based payments expense

Total Employment expenses

2,068

1,557

10

6

138

(692)

1,530

9

22

144

1,041

2,773

1  Total Wages and Salaries incurred during the year including amounts capitalised to exploration and evaluation was  
$3,060,000 (2022: $2,912,866).

(d) Expense on exploration tenement

Expense on exploration tenement

Total Expense

15

2,679

2,679

564

564

Tivan Annual Report 2023

56

7. Auditors’ Remuneration

Auditors of the Group -

KPMG Australia:

Audit and review of financial reports

Non-Audit fees (Primarily relates to project financing services)

Total Auditor’s remuneration

8. Income Tax

A reconciliation between tax expense and pre-tax loss:

Accounting (loss) before income tax

At the domestic tax rate of 25% (2022: 30%)

Reconciling items

Other non-deductible expenses

Tax losses and temporary differences not brought to account

Income tax expense reported in the income statement

Unused tax losses carried forward

Potential tax benefit @ 25% (2022: 25%)

Tax losses offset against deferred tax liabilities

Unrecognised tax benefit

Consolidated

2023
$’000

2022
$’000

86,393

138,682

45,080

217,868

225,075

262,948

Consolidated

2023
$’000

2022
$’000

(7,082)

(1,771)

(4,895)

(1,468)

(228)

1,999

-

342

1,126

-

76,834

71,777

19,209

(13,247)

5,962

17,944

(13,137)

4,807

All unused tax losses were incurred by Australian entities.

Potential future income tax benefits net of deferred tax liabilities attributable to income tax losses (both 
consolidated and Parent Entity) have not been brought to account because the Directors do not believe it is 
appropriate to regard realisation of the future income tax benefits as probable.

The benefits of these tax losses will only be obtained if:
(i) 

future assessable income is derived of a nature and of an amount sufficient to enable the benefit to be 
realised;

(ii)  the conditions for deductibility imposed by tax legislation continue to be complied with; and
(iii)  no changes in tax legislation adversely affect the Group in realising the benefit.

Notes to the Financial Statements

8. Income Tax (continued)

Deferred income tax

Statement of financial position

Deferred income tax relates to the following:

Deferred Tax Liabilities

Borrowing Costs

Exploration and evaluation assets

Deferred Tax Assets 

Non-current assets

Tax only assets

Trade and Other payables/Accruals

57

Consolidated

2023
$’000

2022
$’000

95

14,240

(190)

(746)

(152)

-

14,173

(401)

(507)

(128)

Brought forward tax losses offset against deferred tax liabilities

(13,247)

(13,137)

-

-

9. Earnings Per Share

The calculation of basic earnings per share for the year ended 30 June 2023 was based on the loss 
attributable to ordinary shareholders of $7,082,020 (2022: loss $4,894,658) and a weighted average number 
of ordinary shares on issue during the year ended 30 June 2023 of 1,357,051,031 (2022: 1,335,133,223). 

Loss attributable to ordinary shareholders

(Loss) for the period 

(Loss) attributable to ordinary shareholders 

Weighted average number of ordinary shares

Number of ordinary shares at 1 July 

Effect of shares issued

Effect of options exercised

2023
$’000

(7,082)

(7,082)

2022
$’000

(4,895)

(4,895)

2023
Numbers

2022
Numbers

1,335,133,223

1,249,497,040

21,917,808

85,616,438

-

19,745

Weighted average number of ordinary shares at 30 June 

1,357,051,031

1,335,133,223

Basic (loss) per share (cents)

Diluted (loss) per share (cents)

Effect of dilutive securities

(0.52)

(0.52)

(0.37)

(0.37)

Tivan’s potential ordinary shares as at 30 June 2023 include 8,950,000 Rights granted to the Eligible 
Employees and Non-Executive directors at the year ending 2023, and 17,354,824 options issued to 
Canaccord Genuity in the previous financial year. 

The Rights are treated as Contingency Issuable shares as per AASB 133 paragraph 56. At the reporting 
date, the vesting conditions were not met and therefore the Rights have not been included in the calculation 
of diluted earnings per share.

The options granted to the employee have been treated as per AASB 133 paragraph 47A-48. The share 
price is less than the exercise price of the Options on issue for Canaccord Genuity. Hence these Options 
are not considered under basic EPS or Diluted EPS as per Para 47,47A of AASB 30. Earnings per share 
have been calculated taking consideration of the options with the fixed term. Performance-based employee 
options are treated as contingently issuable shares because their issue is contingent upon satisfying 
specified conditions in addition to the passage of time. However, rounding creates the same amount for 
basic and diluted earnings per share. 

Tivan Annual Report 2023

58

10. Segment Information
The Board has determined that the Group has one reportable segment, being mineral exploration in 
Australia. As the Group is focused on mineral exploration, the Board monitors the Group based on actual 
versus budgeted consolidated results. This internal reporting framework is the most relevant to assist the 
Board in making decisions regarding the Group and its ongoing exploration activities, while also taking into 
consideration the results of exploration work that has been performed to date. The financial results from this 
segment are equivalent to the financial statements of the Group as a whole. 

11. Cash and Cash Equivalents

Cash at bank

Short term deposits

12. Trade and Other Receivables

Current

Other receivables 

Short term security deposits1

GST receivables

 Consolidated

2023
$’000

1,298

-

1,298

2022
$’000

4,442

10,000

14,442

 Consolidated

2023
$’000

2022
$’000

1

220

114

335

19

149

241

409

1.  Bank short term deposits of $46,000 maturing in 1 month, $100,000 maturing in 3 months 1 day are paying interest at a 

weighted average interest rate of 4.10% and 4% respectively (2022: 0.70% and 0.80%)

13. Other Investments

Investments in equity instruments

Number

$’000

Number

$’000

2023

2022

Peninsula Energy Ltd

Spirit Telecom Energy Ltd

Todd River Resources Ltd

Balance at end of year

-

-

-

-

-

-

-

-

90,000

17,392

7,000,000

7,107,392

14

1

182

197

The Group’s investments in equity securities are classified as Investment in equity instruments (FVOCI). 
Subsequent to initial recognition, they are measured at fair value. Gains or losses on revaluation of asset 
are recognised in other comprehensive income (FVOCI). At June 2023, management recognised fair 

Notes to the Financial Statements

13. Other Investments (continued)

59

value adjustment of negative $104,396 through other comprehensive income before the sale of these 
investments. The decrease in fair value is largely due to the decrease in the share price of Todd River 
Resources. Tivan sold 7,000,000 shares of Todd Tiver Resources Limited on 22 June 2023 at $0.011 
per share for a total consideration of $77,000. In addition, Tivan sold 17,392 shares of Spirit Technology 
Solutions Ltd on 23 June 2023 at $0.036 per share for a total consideration of $626; and 90,000 shares 
of Peninsula Energy Limited at $0.17 per share for a total consideration of $15,300. The sale value of the 
respective shares was the same as the fair value used for revaluation before the sale.

Upon sale of the above investments an amount of $1,309,000 was reclassed from investment revaluation 
reserves to Retained Earnings.

14. Right-of-use Asset

Cost

Balance at 1 July 

Additions1 

Depreciation

Balance at 30 June

1.  Additions are due to new leases during the year relating to offices in Perth, Sydney and Darwin.

15. Exploration and Evaluation Expenditures

 Consolidated

2023
$’000

2022
$’000

102

324

(217)

209

238

22

(158)

102

Cost

Balance at 1 July 

Exploration and evaluation expenditure 

Speewah Acquisition costs

Expense to income statement

Research and development rebate

Balance at 30 June 

Exploration expenditure capitalised during the year

Drilling and exploration & acquisition

Feasibility and evaluation

Total exploration expenditure

 Consolidated

Note

2023
$’000

2022
$’000

28

57,753

5,831

20,010

(2,679)

(1,897)

79,018

19,539

3,623

23,162

53,149

8,855

-

(564)

(3,687)

57,753

1,833

6,458

8,291

The ultimate recoupment of costs carried forward for exploration and evaluation phases is dependent on 
the successful development and commercial exploitation or sale of the respective areas of interest. At 
balance date the carrying amount of exploration and evaluation expenditure was $79,017,655 of which 
$57,462,705 was attributable to the Mount Peake project, $20,292,012 to Speewah project (includes 
Speewah acquisition cost of $20,009,824) and the remaining balance relating to other current exploration 
projects.

An amount of $2,675,789 has been expensed in the statement of Profit and Loss as a result of the Group 
relinquishing the Ancillary Mineral Leases ML29855 (Processing), ML29856 (Camp and Airstrip) and 
ML30686 (Rail Siding) and the two access authorities AA31105 (Haul Road) AA32037 (Borefield and 

Tivan Annual Report 2023

60

15. Exploration and Evaluation Expenditures (continued)

Pipeline), previously granted to support the Mount Peake development These leases were relinquished on  
29 June 2023. The amount was previously allocated to exploration and evaluation asset and was expensed 
as exploration expense during the financial year ending 30 June 2023. 

There were significant on-going administrative and access costs associated with retaining these ancillary 
mineral leases and access authorities; with the focus on Speewah, and now deferred timeframe for any 
development or mining activity on the ground at Mount Peake, the Board believed it a prudent decision to 
relinquish this ancillary tenure and significantly reduce holdings costs. The Company retains the main mineral 
lease over the Mount Peake deposit (ML28341) and the granted exploration licences at Mount Peake.

16. Trade and Other Payables

 Consolidated

Note

2023
$’000

2022
$’000

Current

Trade payables 

Accruals

Other payables

Deferred Consideration Payable

28

Trade payables are normally settled on a 30-day basis.

17. Provisions

Employee provisions

Current

Annual leave

Long-service leave

Employee provisions

Non-Current

Long-service leave

Balance at 1 July 

Net provisions recognised/(used) during the year 

Balance at 30 June 

295

1,166

59

7,500

9,020

1,183

455

322

-

1,960

 Consolidated

2023
$’000

2022
$’000

236

-

236

47

47

483

(200)

283

323

138

461

22

22

502

(19)

483

Notes to the Financial Statements

61

18. Lease Liabilities

Balance as at 1 July

Additions

Interest expense

Lease repayments

Balance at 30 June

Current liability

Non-current liability

19. Issued Capital and Reserves

Issued and paid-up share capital

(a) Movements in shares on issue

 Consolidated

2023
$’000

2022
$’000

111

324

7

(230)

212

192

20

212

253

22

8

(172)

111

103

8

111

 Consolidated

2023
$’000

2022
$’000

135,130

126,176

2023

2022

Number

$’000

Number

$’000

Balance at the beginning of year

1,388,418,222

126,176 1,249,497,040

Share placement

Share issue costs

Share issue costs (Share Based Payments)

Options Exercised

Proceeds from sale of loan funded shares 

100,000,000

8,800

138,888,889

-

-

-

-

(20)

-

-

174

-

-

32,293

-

114,735

12,500

(683)

(382)

6

-

Balance at end of year

1,488,418,222

135,130 1,388,418,222

126,176

*Note: 6 million shares are held in trust (loan funded shares)

During the reporting period, the Company issued 100 million ordinary fully paid shares in Tivan to King 
River Resources (KRR) at a deemed price of 10 cents per share for A$10 million as a part consideration to 
purchase Speewah Mining Pty Ltd (holder of the Speewah Project) from KRR. However, for accounting 
purpose the share price has been considered as 8.8 cents as the market price on the date of completion. 
The shares issued to KRR will be subject to voluntary escrow until 17 February 2025.

The Company previously issued Loan Funded Shares to eligible employees and NED in the Financial year 
ending 30 June 2015. The company still had 8 million loan funded shares at the beginning of the year, which 
were previously allocated to the Managing Directors and former Non-executive Directors (NED). Notice was 
provided to the holders for repayment of the loans during the year, pursuant to the terms of the plans upon 
resignation of these directors. These loans were not repaid. As such, the Company is able to facilitate a sale 
of the shares and treated as treasury shares. The Company sold 2 million of these loan funded shares off 
market during the year at 8.7c per share for proceeds of $174,000. 

Ordinary shares are classified as equity. Incremental costs directly attributed to the issue of new shares are 
shown in equity as a deduction from the proceeds.

Refer to Note 25 for details of employee share-based payments.

Tivan Annual Report 2023

19. Issued Capital and Reserves (continued)

62

On 21 December 2021, the Company issued 17,354,824 unquoted options exercisable at $0.18 with a 
3-year expiry to Canaccord Genuity as payment for corporate advisory services. The fair value of these 
unquoted options has been measured using the Black Scholes option pricing model and has been shown as 
a reduction in equity. The inputs used in the measurement of the fair values at grant date of the options were 
as follows:

Item 

Underlying security spot price

Exercise price

Valuation date

Expiry date

Life of the Options (years)

Share price volatility

Risk – free rate

Dividend yield 

Number of Options

Valuation per Option

Valuation per Tranche

Options

$0.077

$0.180

21-Dec 21

20-Dec 24

3.00

75%

0.960%

Nil

17,354,824

$0.022

$381,806

Terms and conditions of contributed equity

Holders of ordinary shares are entitled to receive dividends that may be declared from time to time and 
are entitled to one vote per share at shareholders’ meetings. In the event of winding up of the Company, 
ordinary shareholders rank after all other shareholders and creditors and are fully entitled to any proceeds 
from liquidation.

Reserves

Fair Value through other comprehensive income reserve1

Transaction Reserve2

Total Reserves

 Consolidated

2023
$’000

-

2,146

2,146

2022
$’000

1,205

2,146

3,351

Transaction Reserve is used to record the fair value of shares accounted for during the in-specie 
distribution.

1   As all remaining equity instruments were sold in the period, the reserve has been reduced to nil.
2 

In 2017, the Group demerged its assets via its subsidiary Todd River Resources to create a base metal focused exploration 
company. The Company transferred $7,000,000 of the NT base Metal Assets to Todd River Resources in consideration of 
35,000,000 shares at a deemed issue price of $0.20 per share. 28,000,000 of these shares were distributed and transferred 
via an in- specie distribution to the Company’s shareholders on a pro-rata basis. The in-specie distribution was accounted for at 
the fair value of the assets distributed and the remainder was accounted for in the Share capital account.

Notes to the Financial Statements

63

20. Commitments

Tenement expenditure commitments

In order to maintain current rights of tenure to exploration tenements, the Group is required to perform 
minimum exploration work to meet the minimum expenditure requirements specified by various State and 
Territory governments. These requirements are subject to renegotiation when application for a mining lease 
is made and at other times. These obligations are not provided for in the financial report.

Exploration commitments payable not provided for in the financial report:
Within one year

 Consolidated

2023
$’000

2022
$’000

627

1,391

21. Contingent Liabilities

The details and estimated maximum amounts of contingent liabilities that may become payable are set out 
below. The Directors are not aware of any circumstance or information which could lead them to believe 
that these liabilities will crystallise and consequently no provisions are included in the financial statements in 
respect of these matters.

(a) Guarantees – Parent

A guarantee has been provided to support unconditional office lease  
performance bonds

(b) Guarantees – Subsidiary

A guarantee has been provided to support unconditional environmental  
performance bonds

 Consolidated

2023
$’000

2022
$’000

118

118

200

200

47

47

197

197

The Group has various security deposits totalling $317,834, representing bank guarantees/security 
deposits pursuant to the Company’s office rentals, a bank guarantee of $100,000 with the Central Land 
Council (NT), and $97,896 paid directly to the Department of Primary Industry and Resources for various 
tenements for the Mount Peake Project for a rehabilitation guarantee, which is accounted for as non-current 
assets. 

Indemnities have been provided to Directors and certain executive officers of the Company in respect of 
liabilities to third parties arising from their positions, except where the liability arises out of conduct involving 
a lack of good faith. No monetary limit applies to these agreements and there are no known obligations 
outstanding at 30 June 2023.

Tivan Annual Report 2023

64

22. Deed of Cross Guarantee
Pursuant to ASIC Corporations (Wholly owned Companies) Instrument 2016/785 the wholly owned 
subsidiaries listed below are relieved from the Corporations Act 2001 requirements for preparation, audit 
and lodgement of financial reports, and Directors’ reports. 

It is a condition of the Instrument that the Company and each of the subsidiaries enter into a Deed of Cross 
Guarantee. The effect of the Deed is that the Company guarantees to each creditor payment in full of any 
debt in the event of winding up of any of the subsidiaries under certain provisions of the Corporations 
Act 2001. If a winding up occurs under other provisions of the Act, the Company will only be liable in the 
event that after six months any creditor has not been paid in full. The subsidiaries have also given similar 
guarantees in the event that the Company is wound up. 

The subsidiaries subject to the Deed are Connaught Mining NL and Enigma Mining Limited. A consolidated 
statement of comprehensive income and consolidated statement of financial position, comprising the 
Company and controlled entities which are a party to the Deed, after eliminating all transactions between 
parties to the Deed of Cross Guarantee, for the year ended 30 June 2023 is set out as follows:

Other Income

Sale of tenements

Total Income

Corporate and administration expenses

Employment expenses

Depreciation and amortisation expenses

Exploration Expenses

Loss from continuing operations

Finance income

Finance costs

Net finance income

Loss before tax

Income tax expense

Loss for the year

Equity investments at FVOCI-net change in fair value

Other comprehensive loss for the income (loss) for the year 

Total comprehensive loss for the year

Statement of Comprehensive income and retained earnings

Profit /(loss) before income tax

Share-based payments

Relocation of investment revaluation reserve to retained earnings

Share Issue costs (share based payments)

Movements in retained earnings

Retained earnings at beginning of the year

Retained earnings at end of year

 Consolidated

2023
$’000

2022
$’000

75

75

(2,806)

(1,530)

(258)

(2,679)

(7,198)

157

(6)

151

-

-

(1,418)

(2,773)

(183)

(564)

(4,938)

53

(8)

45

(7,047)

(4,893)

-

-

(7,047)

(4,893)

(104)

(104)

(403)

(403)

(7,151)

(5,296)

(7,047)

(692)

(1,309)

-

(4,893)

1.041

-

382

(9,048)

(3,470)

(53,069)

(49,599)

(62,117)

(53,069)

Notes to the Financial Statements

22. Deed of Gross Guarantee (continued)

Statement of Financial Position

Cash assets

Trade and other receivables 

Prepayments

Other investments

Total current assets

Other receivables

Plant and equipment

Loan and borrowings from related parties

Right-of-use-asset

Exploration and evaluation expenditure

Total non-current assets

Total assets

Trade and other payables

Provision

Lease liabilities

Total current liabilities

Lease liabilities

Provisions

Total non-current liabilities

Total liabilities

Net assets

Issued capital

Reserves

Retained earnings 

Total equity

65

 Consolidated

2023
$’000

2022
$’000

1,233

14,442

327

374

-

408

371

197

1,934

15,418

98

182

18,933

162

57,981

77,356

95

32

(1,086)

102

57,750

56,893

79,290

72,311

7,976

236

103

8,315

61

47

108

1,961

461

103

2,525

8

22

30

8,423

2,555

70,867

69,755

135,130

(2,146)

(62,117)

126,176

(3,351)

(53,069)

70,867

69,756

23. Consolidated Entities

Subsidiaries

Connaught Mining NL

Enigma Mining Limited 

Tennant Creek Gold (NT) Pty Ltd 

Manbarrum Mining Pty Ltd (Renamed Sandover Minerals Pty Ltd)

TNG Energy Pty Ltd¹

TNG Gold Pty Ltd

TIVAN Technology Pty Ltd

Speewah Mining Pty Ltd

1.  Direct subsidiary of Enigma Mining Limited

Country of 
Incorporation

2023 % of
Ownership 

2022 % of
Ownership 

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

0

Tivan Annual Report 2023

66

24. Notes to the Statements of Cash Flows

Reconciliation of cash flows from operating activities

Net profit/(loss) for the period

Add/(less) non-cash items:

Depreciation and amortisation 

Interest expense

Share based expense

Share issue costs (Share Based Payments)

Loss on disposal of software

Gain on sale of Tenement

Exploration expense

Change in assets and liabilities:

Change in current payables and provisions

Change in current receivables and prepayments 

Consolidated

2023
$’000

2022
$’000

(7,082)

(4,895)

263

7

(692)

-

19

(75)

2,679

(4,881)

324

(232)

184

8

1,041

382

-

-

564

(2,716)

(176)

(370)

Net cash used in operating activities

(4,789)

(3,262)

Reconciliation of lease liabilities arising from financing activities

Consolidated

Lease liability at 1 July 

Additions

Interest expense

Lease liability at 30 June

Net cash used in financing activities

25. Employee Benefits

Defined contribution superannuation funds

2023
$’000

(111)

(324)

(7)

212

(230)

2022
$’000

(253)

(22)

(8)

111

(172)

The Group made contributions to employee’s nominated superannuation funds. The amount recognised as 
an expense was $137,722 for the financial year ended 30 June 2023 (2022: $144,115). 

Share-based payments 

This is a non-cash expense recognised, based on the value of the Performance Rights/Options

Total share-based expenses for FY23 were ($692,178) (2022: $1,040,788). The negative figure for the 
year is due to the departure from the Company of Non-Executive Directors and employees resulting in the 
forfeiture of Performance/Non-Executive Director Rights and Options and reversal of expenses incurred in 
previous years.

The Company announced on 21 December 2022 that under his employment agreement in the position of 
Executive Chairman, an offer of 30 million options was made to Mr Grant Wilson, subject to shareholder 
approval, in three tranches:

The Company announced on 21 December 2022 that under his employment agreement in the position of 
Executive Chairman, an offer of 30 million options was made to Mr Grant Wilson, subject to shareholder 
approval, in three tranches:
 > 10 million options with an expiry date of 30 June 2025 and exercise price of $0.30 per option 
 > 10 million options with an expiry date of 30 June 2026 and exercise price of $0.40 per option 
 > 10 million options with an expiry date of 30 June 2027 and exercise price of $0.50 per option

Notes to the Financial Statements

25. Employees Benefits (continued)

67

The fair value of these 30 million options has been measured using the Black Scholes option pricing model 
and has been expensed as a non cash item for an amount of $300,000.

(a) Types of share-based payments

The Group has the following incentive securities plans in place.

Option Plan

Under the Option Plan, Eligible Employees (being a full or part time employee (including an Executive 
Director, a Non-Executive Director, a contractor, a casual employee or a prospective participant of the 
Company or its subsidiaries)) may be granted options as part of their remuneration or fees. Each option 
entitles the holder to subscribe for and be allotted one Tivan share at an exercise price per option to be 
determined by the Board at the time it resolves to make offers of options, having regard to such matters as 
the Board considers appropriate (but which exercise price will not be less than the market value of a share at 
that time).

Performance Rights Plan

The former Board established the Performance Rights Plan to attract and retain talented key personnel 
required for the successful delivery the Company’s business objectives and to appropriately incentivise its 
senior leadership team to drive company performance for the benefit of Tivan and all shareholders.

The Performance Rights Plan contemplates the issue to Eligible Executives (being actual and prospective 
full-time, part-time or casual employees, executive Directors (excluding Non-Executive Directors) and 
consultants) of rights which carry the entitlement to be issued shares on satisfaction of performance 
conditions determined by the Board (“Performance Rights”).

The Performance Rights will vest only upon satisfaction of certain key performance/vesting conditions as 
set by the Board and will entitle the holder to one fully-paid ordinary share for each vested right.

Each Right will, upon vesting and exercise, result in the issue of one ordinary share in the Company. No issue 
price or exercise price is payable for the Rights. The Board determines (in its sole discretion) the extent to 
which the relevant vesting conditions have been satisfied. Rights may vest (and be exercised into shares) 
progressively as vesting conditions are satisfied.

Non-Executive Director (NED) Rights Plan 

The former Board established the NED Rights Plan to attract and retain talented Non-Executive Directors 
and to align the interests of NEDs with those of shareholders in order to increase shareholder value by 
enabling Eligible NEDs to share in the future growth and profitability of the Company.

The NED Rights Plan contemplates the issue to Eligible NEDs of rights which carry the entitlement to be 
issued fully-paid ordinary shares on satisfaction of vesting conditions determined by the Board (“NED 
Rights”).

While some corporate governance bodies suggest that NED remuneration should not be linked to 
performance, in the circumstances of Tivan and its current stage of development, the former Board 
considered that it is appropriate to adequately incentivise and reward NEDs (including as an attraction and 
retention tool) based on performance and achievement of key milestones. The former Board was of the 
view that having NED Rights vesting linked to performance conditions will not compromise the Board’s 
objectivity and independence and all decisions will continue to be made solely in the interests of Tivan and 
all shareholders.

The key terms of the NED Rights Plan are the same as the key terms of the Performance Rights Plan, except 
that NED Rights may only be issued to Non-Executive Directors.

The Company announced on 21 December 2022 that under Grant Wilson’s employment agreement in 
the position of Executive Chairman, an offer of 30 million options was made to him, subject to shareholder 
approval, in three tranches with differing expiry dates and exercise prices. The fair value of these 30 million 
options has been measured using the Black Scholes option pricing model and has been expensed as a non 
cash item for an amount of $300,000 (Refer Note 25 for details).

This $300,000 is an estimated fair value which will be revalued at formal grant date upon share holder 
approval.

Tivan Annual Report 2023

25. Employee Benefits (continued)

68

(b) Summary and movement of incentive securities on issue.

Options

Outstanding balance at the  
beginning of the year 
Granted Subject to Shareholder approval

Vested

Lapsed

Forfeited

Outstanding balance at the end of the year

30,000,000

Vested and exercisable at the end of the year

-

-

5,000,000

2023  
Number of 
Options

Weighted 
average 
exercise price 

2022
Number of 
Options

Weighted 
average 
exercise price 

15,000,000

0.24

15,000,000

30,000,000

-

-

15,000,000

0.40

-

-

0.24

0.40

-

5,000,000

-

-

15,000,000

0.24

-

0.18

-

-

0.24

0.18

2023  
Number of 
Rights

Weighted 
average 
exercise price 

2022
Number of 
Rights

Weighted 
average 
exercise price 

30,350,000

0.09

32,500,000

0.09

-

-

-

22,800,000

-

-

-

0.09

0.09

-

-

-

-

2,150,000

30,350,000

-

-

-

-

0.09

0.09

-

2023  
Number of 
Rights

Weighted 
average 
exercise price 

2022
Number of 
Rights

Weighted 
average 
exercise price 

4,200,000

0.09

4,200,000

0.09

-

-

-

2,800,000

1,400,000

-

-

-

0.09

0.09

-

-

-

-

-

4,200,000

-

-

-

-

-

0.09

-

Performance Rights

Outstanding balance at the  
beginning of the year 
Granted

Vested

Lapsed

Forfeited

Outstanding balance at the end of the year

7,550,000

Vested and exercisable at the end of the year

-

NED Rights

Outstanding balance at the  
beginning of the year 
Granted

Vested

Lapsed

Forfeited

Outstanding balance at the end of the year

Vested and exercisable at the end of the year

-

Notes to the Financial Statements

25. Employee Benefits (continued)

The Rights have the following vesting conditions:

Class Vesting condition to be met

69

Weighting

NED Rights

Performance 
Rights

70,000

1,132,500

A

B

C

D

E

F

Completion of the Mount Peake Project Front-End Engineering and Design 
Study by SMS group, and receipt of turnkey EPC proposal from SMS group

Entry into binding documentation for the acquisition of land for the Darwin 
Processing Facility with the NT Government 

70,000

377,500

Commencement of ground-breaking activities at the Mount Peake Project

280,000

1,510,000

Entry into binding documentation to raise an amount of equity finance which 
is sufficient to support the project financing of the Mount Peake Project

280,000

1,510,000

Entry into binding documentation to raise an amount of debt finance which is 
sufficient to support the project financing of the Mount Peake Project

280,000

1,510,000

TNG market capitalisation reaching A$500 million based on a volume 
weighted average price of TNG shares over 20 consecutive trading days on 
which TNG shares have traded multiplied by the number of issued shares on 
the day of the grant of the Performance Rights, which will exclude any new 
shares issued after the grant date

420,000

1,510,000

Upon Mr Paul Burton’s departure, notice was provided to Mr Burton to repay the loan for 4 million loan 
funded shares issued (treated in substance as an option for accounting purposes) to Mr Burton pursuant 
to the terms of the TNG Employee Share Plan. Pursuant to the terms of the plan, the loan was not repaid 
upon his departure, hence forfeited and the Company is able to facilitate a sale of the shares and apply 
the proceeds towards the repayment of the loan amount. These loan funded shares were granted on 26 
November 2014 with a fair value of $0.057 each at grant date.

(c) Fair value determination

The fair value of the 30 million options offered to Mr Grant Wilson (yet to be formally granted and issued, as 
subject to shareholder approval) in three separate tranches – named Tranche A, B and C below – has been 
measured using the Black Scholes options pricing model and accrued at 30 June 2023.

The inputs used in the measurement of the fair values of the options (for accrual purposes) were as follows:

Options

Valuation Date

Underlying security spot price

Exercise price

Expiry date

Remaining Life of the Options (years)

Volatility

Risk-free rate

Dividend yield

Number of Options

Valuation per Option

Valuation per Tranche

Tranche A

Tranche B

Tranche C

30 June 23

30 June 23

30 June 23

$0.074

$0.300

$0.074

$0.400

$0.074

$0.500

30 June 25

30 June 26

30 June 27

2.00

75%

3.00

75%

4.00

75%

4.175%

4.030%

3.950%

-

-

-

10,000,000

10,000,000

10,000,000

$0.007

$70,000

$0.010

$0.013

$100,000

$130,000

Tivan Annual Report 2023

25. Employee Benefits (continued)

Options awarded in previous years

70

The fair value of the Options and the Classes A to E of the Rights has been measured using the Black 
Scholes option pricing model. The fair value of Class F of the Rights has been measured using a barrier 
up-and-in trinomial option pricing model with a Parisian barrier adjustment, to reflect that the market 
capitalisation condition is assessed using a volume weighted price over a 20-day period.

The inputs used in the measurement of the fair values at grant date of the equity-settled share-based 
payments plans were as follows:

Options

Tranche A

Tranche B

Tranche C

Tranche D

Fair value at grant date

Share price at grant date

Exercise price

Expected volatility

Expected life

Expected dividends

$0.037

$0.094

 $0.150

80%

3

-

$0.031

$0.094

$0.200

80%

3

-

$0.026

$0.094

$0.250

80%

3

-

$0.023

$0.094

$0.300

80%

3

-

Risk-free interest rate (based on government bonds)

0.115%

0.115%

0.115%

0.115%

All these options forfeited during the year.

Rights

Fair value at grant date

Share price at grant date

Exercise price

Expected volatility

Expected life

Expected dividends

Class A–E

Class F

$0.094

$0.094

-

80%

2.81

-

$0.039

$0.094

-

80%

2.81

-

Risk-free interest rate (based on government bonds)

0.115%

0.115%

Notes to the Financial Statements

71

26. Related Parties
(a) Compensation of key management personnel

Key management personnel compensation comprised the following:

Compensation by category

Key Management Personnel

Short-term

Post-employment

Share Based Expense (Non-Cash)

Termination Payment

 Consolidated

2023
$’000

2022
$’000

1,164

38

(807)

656

1,051

2,446

54

697

3,197

Information regarding individual Directors and executives’ compensation and equity disclosures as 
permitted by Corporations Regulation 2M.3.03 and 2M.6.04 is provided in the Remuneration Report section 
of the Directors’ Report.

(b)  Other transactions with key management personnel

The terms and conditions of the transactions with key management personnel and their related parties were 
no more favourable than those available, or which might reasonably be expected to be available, on similar 
transactions to non-key management personnel related entities on an arm’s length basis.

The following payments were also paid for consulting fees to Miceva Family Trusts $9,875 (2022: $0) of 
which Simon Morten is a related party. John Elkington was paid $52,200 during the year for Consulting 
Services (2022: $35,300). These have been included in the directors’ remuneration.

27. Parent Entity Information
As at, and throughout, the financial year ending 30 June 2023 the parent entity of the Group was Tivan Limited.

Current assets

Non-current assets

Total assets

Current liabilities

Non-current liabilities

Total liabilities

Issued capital

Reserves

Accumulated losses

Total shareholders’ equity

Loss for the year

Total comprehensive loss for the year

 Consolidated

2023
$’000

1,766

61,669

63,435

8,290

108

8,398

135,130

13,334

(93,427)

2022
$’000

14,814

56,680

71,494

840

133

973

126,176

12,822

(68,477)

55,037

70,521

(23,641)

(23,745)

(4,274)

(4,677)

72

27. Parent Entity Information (continued)

Tax consolidation

Tivan and its 100% owned Australian subsidiaries formed a tax consolidated group with effect from 1 July 
2003. TNG is the head entity of the tax consolidated group. Members of the group have not entered into a 
tax sharing agreement.

The parent entity has entered into a Deed of Cross Guarantee with the effect that the Company guarantees 
debts in respect of certain subsidiaries. Further details of the Deed of Cross Guarantee and the subsidiaries 
subject to the deed are disclosed in Note 22.

Contingent Liabilities

Guarantees 
A guarantee has been provided to support unconditional 
Office lease performance bonds

Total estimated contingent liabilities

2023
$’000

2022
$’000

118

118

47

47

28. Acquisition of Speewah Mining Pty Ltd.
On 11 April 2023, Tivan acquired 100% of the issued capital of Speewah Mining Pty Ltd (SMPL), the owner 
of the Speewah Vanadium-Titanium- Iron Project (Speewah Project) located 100km south of the port town 
of Wyndham in the Kimberley region in north-west Western Australia. The transfer was accounted for as an 
asset acquisition.

The agreed consideration for the acquisition is $20 million, comprising $10 million in new Tivan shares at a 
deemed issue price of $0.10 per share, and $10 million in cash by way of three staged payments including 
an initial $2.5 million payment subject to KRR shareholder approval, which was obtained at a general 
meeting held on 31 March 2023.

The acquisition was completed on 11 April 2023 following a cash payment of A$2.5 million from Tivan to 
KRR (funds that were previously held in escrow pending completion) and the issue of 100 million ordinary 
fully paid shares in Tivan to KRR (at 10 cents per share for A$10 million). The shares issued to KRR will be 
subject to voluntary escrow until 17 February 2025. Tivan also paid another $2.5 million on 27 July 2023 
following a placement of shares. The remaining cash payment of $5.0 million is payable by Tivan to KRR by 
17 February 2024.

For accounting purposes the 100 million shares have been valued as 8.8 cents per share based on the 
market price on the date of completion.

Tivan has recognised net identifiable assets of $20.010m at the acquisition date which includes an 
additional amount of $1.210m legal and transaction costs (of which $180k has been paid) 

Speewah Acquisition Table:

Total consideration for the purchase is as follows:

Cash Deposit

Issue of 100m shares at a market price of 8.8 cents (refer note 19)

Deferred Consideration (refer note 16)

Transaction fees for acquisition

Total Purchase Consideration and cost of acquisition

Less: Assets acquired

Exploration and Evaluation

11 April 2023

$’000

2,500

8,800

7,500

1,210

20,010

20,010

Tivan Annual Report 202373

29. Events Subsequent to Balance Date
The following events occurred subsequent to the financial year ended 30 June 2023:
 > On 12 July 2023, the Company announced that it was undertaking a $5 million Placement and a Share 

Purchase Plan, both at an issue price of $0.072 per share. On 9 August 2023, the Company announced 
that the Placement and Share Purchase Plan combined realised net proceeds of approximately  
$6 million.

 > On 13 July 2023, the Company announced that it had signed a Heads of Agreement with Cambridge 
Gulf Limited, the operator of the Wyndham Port in WA, to collaborate on opportunities to support the 
Speewah Project.

 > On 13 July 2023, the Company announced that Mr Simon Morten retired as a Non-Executive Director.

 > On 13 July 2023, the Company announced that the Company’s Executive Chairman, Mr Grant Wilson, 

committed to an extension of the term of his role to 28 November 2025.

 > On 13 July 2023, the Company released a presentation including details on the Project Fast Track 

initiative.

 > On 20 July 2023, the Company announced that it had initiated a desktop and site-based works program 

to facilitate the environmental approvals process for the Speewah Project.

 > On 23 August 2023, the Company announced an updated development strategy for the Speewah 
Project, focused on development of the TIVAN+ pathway and the processing facility planned for 
MASDP as the longer term vision, and in parallel progression of a salt roast project at Speewah following 
an internal evaluation of alternative vanadium processing technologies and products.

 > On 24 August, the Company announced it had agreed with the Northern Territory Government a 
6 month extension on the commitment “not to deal” on the proposed site for the planned TIVAN® 
Processing Facility in the Middle Arm Sustainable Development Precinct in Darwin.

 > On 1 September 2023, the Company announced that it had appointed Dr Guy Debelle as a  

Non-Executive Director.

 > On 22 September 2023, the Company announced the appointment of engineering group Hatch to 

complete an engineering review for the pre-feasibility study for Speewah

Other than as mentioned above, or elsewhere in this report, financial statements or notes thereto, at the date 
of this report there are no other matters or circumstances which have arisen since 30 June 2023 that have 
significantly affected or may significantly affect:

a)  the Consolidated Entity’s operations in future years, or
b)  the results of those operations in future financial years, or
c) 

the Consolidated Entity’s state of affairs in future financial years.

Tivan Annual Report 2023Tivan Annual Report 2023

74

Directors’  
Declaration

In the opinion of the Directors of Tivan Limited (the “Company”):
1  The consolidated financial statements and notes, that are set out on pages 30 to 64, and the 
Remuneration Report in pages 18 to 26 in the Directors’ Report, are in accordance with the 
Corporations Act 2001, including:

(i)  giving a true and fair view of the Group’s financial position as at 30 June 2023 and of its performance, 

for the financial year ended on that date; and

(ii)  complying with Australian Accounting Standards and the Corporation Regulations 2001, and
2  There are reasonable grounds to believe that the Company “and Group” will be able to pay its debts as 

and when they become due and payable.

3  There are reasonable grounds to believe that the Company and the group entities identified in note 23 
will be able to meet any obligation or liabilities to which they are or may become subject to by virtue 
of the Deed of Cross Guarantee between the Company and those group entities pursuant to ASIC 
Corporations (Wholly owned Companies) Instrument 2016/785.

The Directors have been given the declarations required by Section 295A of the Corporations Act 2001 
from the Chief Executive Officer (or equivalent) and Chief Financial Officer for the financial year ended 30 
June 2023.

The Directors draw attention to note 2(a) of the consolidated financial statements which includes a 
statement of compliance with International Financial Reporting Standards. 

Signed in accordance with the resolution of the Directors:

Grant Wilson

Executive Chairman

25 September 2023

Independent Auditor’s Report

75

Independent  
Independent Auditor’s Report 
Auditor’s Report

To the shareholders of Tivan Limited (formerly TNG Limited) 

Report on the audit of the Financial Report 

Opinion 

Independent Auditor’s Report 
Independent Auditor’s Report 

We have audited the Financial Report of Tivan 
Limited (the Company). 

The Financial Report comprises:  

•  Consolidated statement of financial position as at 

In our opinion, the accompanying Financial 
To the shareholders of Tivan Limited (formerly TNG Limited) 
Report of the Company is in accordance with the 
To the shareholders of Tivan Limited (formerly TNG Limited) 
Corporations Act 2001, including:  
Report on the audit of the Financial Report 

30 June 2023; 

•  Giving a true and fair view of the Group’s 
Report on the audit of the Financial Report 
financial position as at 30 June 2023 and of 
its financial performance for the year ended 
on that date; and 

Opinion 

•  Complying with Australian Accounting 
Opinion 

We have audited the Financial Report of Tivan 
Standards and the Corporations Regulations 
Limited (the Company). 
We have audited the Financial Report of Tivan 
2001. 
Limited (the Company). 

In our opinion, the accompanying Financial 
Report of the Company is in accordance with the 
Corporations Act 2001, including:  

•  Consolidated statement of profit or loss and other 
comprehensive income, Consolidated statement 
of changes in equity, and Consolidated statement 
of cash flows for the year then ended; 

•  Notes including a summary of significant 

accounting policies;  

•  The Directors’ Declaration. 

The Financial Report comprises:  

•  Consolidated statement of financial position as at 

The Financial Report comprises:  
The Group consists of the Company and the entities 
it controlled at the year-end or from time to time 
30 June 2023; 
•  Consolidated statement of financial position as at 
during the financial year. 

30 June 2023; 

In our opinion, the accompanying Financial 
Report of the Company is in accordance with the 
Corporations Act 2001, including:  
•  Giving a true and fair view of the Group’s 
Basis for opinion 
•  Giving a true and fair view of the Group’s 
We conducted our audit in accordance with Australian Auditing Standards. We believe that the audit 
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

•  Consolidated statement of profit or loss and other 
comprehensive income, Consolidated statement 
•  Consolidated statement of profit or loss and other 
of changes in equity, and Consolidated statement 
comprehensive income, Consolidated statement 
of cash flows for the year then ended; 
of changes in equity, and Consolidated statement 
of cash flows for the year then ended; 
•  Notes including a summary of significant 

financial position as at 30 June 2023 and of 
its financial performance for the year ended 
on that date; and 

financial position as at 30 June 2023 and of 
its financial performance for the year ended 
on that date; and 

•  Notes including a summary of significant 

Standards and the Corporations Regulations 
2001. 

Our responsibilities under those standards are further described in the Auditor’s responsibilities for the 
Standards and the Corporations Regulations 
•  Complying with Australian Accounting 
audit of the Financial Report section of our report.  
2001. 

•  The Directors’ Declaration. 
The Group consists of the Company and the entities 
We are independent of the Group in accordance with the Corporations Act 2001 and the ethical 
it controlled at the year-end or from time to time 
The Group consists of the Company and the entities 
requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for 
during the financial year. 
it controlled at the year-end or from time to time 
Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of 
during the financial year. 
the Financial Report in Australia. We have fulfilled our other ethical responsibilities in accordance with 
these requirements.  
Basis for opinion 

•  The Directors’ Declaration. 

•  Complying with Australian Accounting 

accounting policies;  

accounting policies;  

Basis for opinion 

We conducted our audit in accordance with Australian Auditing Standards. We believe that the audit 
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

We conducted our audit in accordance with Australian Auditing Standards. We believe that the audit 
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

Our responsibilities under those standards are further described in the Auditor’s responsibilities for the 
audit of the Financial Report section of our report.  

Our responsibilities under those standards are further described in the Auditor’s responsibilities for the 
audit of the Financial Report section of our report.  

We are independent of the Group in accordance with the Corporations Act 2001 and the ethical 
requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for 
We are independent of the Group in accordance with the Corporations Act 2001 and the ethical 
Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of 
requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for 
the Financial Report in Australia. We have fulfilled our other ethical responsibilities in accordance with 
Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of 
these requirements.  
the Financial Report in Australia. We have fulfilled our other ethical responsibilities in accordance with 
these requirements.  

KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated 
with KPMG International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and 
logo are trademarks used under license by the independent member firms of the KPMG global organisation. Liability limited by 
a scheme approved under Professional Standards Legislation. 

KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated 

with KPMG International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and 

KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated 

logo are trademarks used under license by the independent member firms of the KPMG global organisation. Liability limited by 

with KPMG International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and 

a scheme approved under Professional Standards Legislation. 

logo are trademarks used under license by the independent member firms of the KPMG global organisation. Liability limited by 

a scheme approved under Professional Standards Legislation. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tivan Annual Report 2023
Tivan Annual Report 2023

76
76

Material uncertainty related to going concern 

We draw attention to Note 2(e), “Going Concern” in the Financial Report. The conditions disclosed in Note 
2(e), indicate a material uncertainty exists that may cast significant doubt on the Group’s ability to 
continue as a going concern and, therefore, whether it will realise its assets and discharge its liabilities in 
the normal course of business, and at the amounts stated in the Financial Report.  Our opinion is not 
modified in respect of this matter. 

In concluding there is a material uncertainty related to going concern we evaluated the extent of 
uncertainty regarding events or conditions casting significant doubt in the Group’s assessment of going 
concern.  Our approach to this involved:  

•

Evaluating the feasibility, quantum and timing of the Group’s plans to raise additional shareholder
funds to address going concern;

• Assessing the Group’s cash flow forecasts for incorporation of the Group’s operations and plans to

address going concern, in particular in light of the history of loss making operations; and

• Determining the completeness of the Group’s going concern disclosures for the principle matters

casting significant doubt on the Group’s ability to continue as a going concern, the Group’s plans to
address these matters, and the material uncertainty.

Key Audit Matters 

In addition to the matter described in the Material 
uncertainty related to going concern section, we 
have determined the matters described below to 
be the Key Audit Matters:  

•

•

Exploration and evaluation expenditure
capitalised.

Accounting for acquisition of Speewah
Mining Pty Ltd .

Key Audit Matters are those matters that, in our 
professional judgement, were of most significance in 
our audit of the Financial Report of the current period. 

These matters were addressed in the context of our 
audit of the Financial Report as a whole, and in 
forming our opinion thereon, and we do not provide a 
separate opinion on these matters. 

Independent Auditor’s Report

77

Exploration and evaluation expenditure capitalised ($79.0 million) 

Refer to Note 15 to the Financial Report 

The key audit matter 

How the matter was addressed in our audit 

Exploration and evaluation (E&E) expenditure 
capitalised is a key audit matter due to the: 

•  Significance of the activity to the Group’s business 
and the balance (being 97% of total assets); and 

•  Greater level of audit effort to evaluate the Group’s 
application of the requirements of the industry 
specific accounting standard AASB 6 Exploration 
for and Evaluation of Mineral Resources, in 
particular the conditions allowing capitalisation of 
relevant expenditure and assessment of 
impairment indicators for the Mount Peake and 
Speewah areas of interest. The presence of 
impairment indicators would necessitate a detailed 
analysis by the Group of the value of capitalised 
E&E expenditure. Given the criticality of this to the 
scope and depth of our work, we involved senior 
team members to challenge the Group’s 
determination that no such indicators existed. 

In assessing the conditions allowing capitalisation of 
relevant expenditure, we focused on documentation 
available regarding rights to tenure, via licensing, and 
compliance with relevant conditions, to maintain 
current rights, particularly to the Mount Peake and 
Speewah areas of interest and the Group’s intention 
and capacity to continue the relevant E&E activities. 

In assessing the presence of impairment indicators, 
we focused on those that may draw into question the 
commercial continuation of E&E activities for the 
Mount Peake and Speewah areas of interest. In 
addition to the assessments above and given the 
financial position of the Group, we paid particular 
attention to the: 

•  Group’s determination that capitalised E&E 
expenditure will be recovered in full through 
successful development and exploitation of the 
areas of interest, or alternatively, by their sale; and 

•  Ability of the Group to fund the continuation of 

activities. 

Our procedures included: 

•  Evaluating the Group’s accounting policy to 
capitalise E&E expenditure using the criteria 
in the accounting standard; 

•  Assessing the Group’s current rights to 

tenure, particularly for the Mount Peake and 
Speewah areas of interest, by checking the 
ownership of the relevant licences to 
government registries. We also tested for 
compliance with conditions, such as 
minimum expenditure requirements, on a 
sample of licences across all areas of 
interest; 

•  Testing the Group’s additions to E&E 
expenditure capitalised for the year by 
evaluating a statistical sample of recorded 
expenditure for consistency to underlying 
records, the capitalisation requirements of 
the Group’s accounting policy and the 
requirements of the accounting standard; 

•  Evaluating Group documents, such as 
minutes of Board meetings and ASX 
announcements for consistency with the 
Group’s stated intentions for continuing E&E 
activities. We corroborated this through 
interviews with key management personnel; 

•  Analysing the Group’s determination of 

recoupment through successful 
development and exploitation of the areas of 
interest by evaluating the Group’s 
documentation of planned future/continuing 
activities including work programmes and 
project and corporate budgets for the Mount 
Peake and Speewah areas of interest;  

•  Assessing the Group’s cash flow budget to 
identify planned expenditure, particularly for 
Mount Peake and Speewah, for evidence of 
the ability to fund continued activities. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tivan Annual Report 2023

78

Accounting for acquisition of Speewah Mining Pty Ltd ($20.0 million) 

Refer to Note 28 to the Financial Report 

The key audit matter 

How the matter was addressed in our audit 

During the year, the Group acquired a 100% interest in 
Speewah Mining Pty Ltd (“Speewah”)  for a total 
consideration of $20 million, in the form of cash and 
the issuance of the Company’s shares. 

This is a key audit matter due to the: 

•  Financial significance of the transaction for the 

Group; 

•  Level of judgement used by the Group in 

determining the accounting approach for the 
acquisition and its potential impact on the 
recognition and measurement of amounts 
reported in the Financial Report; and 

• 

Judgements made by the Group relating to the 
valuation of the purchase consideration to acquire 
the assets of Speewah.  

•  These conditions required significant audit effort 

and greater involvement by senior team members. 

Our procedures included: 

•  Assessing the appropriateness of the 

Group’s accounting policy for the acquisition 
against the criteria and requirements of the 
accounting standards and our understanding 
of the business and industry practice; 

•  Reading the binding Term Sheet related to 
the acquisition to understand the structure, 
key terms and conditions, and nature of the 
purchase consideration. Using this, we 
assessed the accounting treatment for the 
transaction as an asset acquisition. We 
analysed the conclusions reached by the 
Group, considering accounting 
interpretations, industry practice and 
accounting literature; 

•  Assessing the inputs to the Group’s 

determination of the purchase consideration 
including: 

- 

- 

- 

The acquisition date; 

The fair value of shares issued; 

The potential impact of discounting  
deferred cash payments; 

We did this by assessing the above inputs 
to the purchase consideration against the 
conditions of the binding Term Sheet, the 
requirements of accounting standards, 
industry practice and accounting literature, 
as well as the available market price of 
shares traded; 

in 

•  Assessing  the  adequacy  of  the  Group’s 
disclosures 
the  asset 
relation 
acquisition,  using  our  understanding  of  the 
acquisition  obtained  from  our  testing  and 
against  the  requirements  of  the  accounting 
standards. 

to 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
79

Other Information 

Other Information is financial and non-financial information in Tivan Limited’s annual reporting which is 
provided in addition to the Financial Report and the Auditor's Report. The Directors are responsible for the 
Other Information.  

Our opinion on the Financial Report does not cover the Other Information and, accordingly, we do not 
express an audit opinion or any form of assurance conclusion thereon, with the exception of the 
Remuneration Report and our related assurance opinion. 

In connection with our audit of the Financial Report, our responsibility is to read the Other Information. In 
doing so, we consider whether the Other Information is materially inconsistent with the Financial Report 
or our knowledge obtained in the audit, or otherwise appears to be materially misstated. 

We are required to report if we conclude that there is a material misstatement of this Other Information, 
and based on the work we have performed on the Other Information that we obtained prior to the date of 
this Auditor’s Report we have nothing to report. 

Responsibilities of the Directors for the Financial Report 

The Directors are responsible for: 

•  Preparing the Financial Report that gives a true and fair view in accordance with Australian Accounting 

Standards and the Corporations Act 2001; 

• 

Implementing necessary internal control to enable the preparation of a Financial Report that gives a 
true and fair view and is free from material misstatement, whether due to fraud or error; and 

•  Assessing the Group and Company’s ability to continue as a going concern and whether the use of 
the going concern basis of accounting is appropriate. This includes disclosing, as applicable, matters 
related to going concern and using the going concern basis of accounting unless they either intend to 
liquidate the Group and Company or to cease operations, or have no realistic alternative but to do so. 

Auditor’s responsibilities for the audit of the Financial Report 

Our objective is: 

•  To obtain reasonable assurance about whether the Financial Report as a whole is free from 

material misstatement, whether due to fraud or error; and  

•  To issue an Auditor’s Report that includes our opinion.  

Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in 
accordance with Australian Auditing Standards will always detect a material misstatement when it exists. 

Misstatements can arise from fraud or error. They are considered material if, individually or in the 
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the 
basis of the Financial Report. 

A further description of our responsibilities for the audit of the Financial Report is located at the Auditing 
and Assurance Standards Board website at: 
https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf. This description forms part of our 
Auditor’s Report. 

Tivan Annual Report 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
80

Report on the Remuneration Report

Opinion 

Directors’ responsibilities 

In our opinion, the Remuneration Report of Tivan 
Limited for the year ended 30 June 2023 
complies with Section 300A of the Corporations 
Act 2001. 

The Directors of the Company are responsible for the 
preparation and presentation of the Remuneration 
Report in accordance with Section 300A of the 
Corporations Act 2001. 

Our responsibilities 

We have audited the Remuneration Report included 
in pages 26 to 34 of the Directors’ report for the year 
ended 30 June 2023.  

Our responsibility is to express an opinion on the 
Remuneration Report, based on our audit conducted 
in accordance with Australian Auditing Standards. 

KPMG 

Glenn Brooks 

Partner 

Perth 

25 September 2023 

Tivan Annual Report 2023Tivan Annual Report 2023

81

ASX Additional  
Information

Tivan Limited (Formerly TNG Limited)

82

ASX Additional Information

Additional information required by the Australian Securities Exchange Limited Listing Rules and not 
disclosed elsewhere in this report is set out below.

The Company has 1,570,778,769 fully paid ordinary shares on issue; there are 5,769 holders of these 
ordinary shares as at 24 August 2023. Shares are quoted on the Australian Securities Exchange under the 
code TVN and on European Stock Exchanges, including the Frankfurt Stock Exchange under the code HJI.

Substantial shareholders as at 24 August 2023 

Substantial holders in the Company are set out below:

Shareholder

Deutsche Balaton and Associates

V. M. Salgaocar & Bro. (Singapore) Pte. Ltd

King River Resources Limited 

Warren William Brown + Mrs Marilyn Helena Brown

Twenty largest shareholders as at 24 August 2023

Units

165,808,964

110,692,082

100,000,000

93,333,333

% Units

10.56%

7.05%

6.37%

5.94%

Rank

Name

Units

% Units

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

V M Salgaocar & Bro (Singapore) Pte Ltd

King River Resources Limited

Mr Warren William Brown + Mrs Marilyn Helena Brown  


Sparta AG

AOSU Investment And Development Co Pty Ltd

Delphi Unternehmensberatung Aktiengesellschaft

HSBC Custody Nominees (Australia) Limited

Deutsche Balaton Aktiengesellschaft

Mr Grant Francis Wilson

Mr Adam Jan Furst

SMS Investments S A

Mr Ryan Saitch English + Ms Celia Anne English  


Citicorp Nominees Pty Limited

BNP Paribas Nominees Pty Ltd Acf Clearstream

Mr James Lindesay Napier Aitken

BNP Paribas Noms Pty Ltd 

WWB Investments Pty Ltd

Mr Grant Francis Wilson

Mr Todd Brouwer

20

Golden Gate Capital Assets Limited

Totals: Top 20 holders of Ordinary Fully Paid Shares (Total)

Total Remaining Holders Balance

110,692,082

100,000,000

85,575,000

76,568,094

56,208,643

52,918,758

42,389,571

36,322,112

18,955,885

17,807,444

14,700,000

13,972,156

12,279,600

10,668,377

9,600,000

7,769,146

7,758,333

7,044,115

7,041,111

6,944,444

7.05

6.37

5.45

4.87

3.58

3.37

2.70

2.31

1.21

1.13

0.94

0.89

0.78

0.68

0.61

0.49

0.49

0.45

0.45

0.44

695,214,871

875,563,898

44.26%

55.74%

Tivan Annual Report 2023ASX Additional Information

83

Distribution of listed equity securities as at 24 August 2023

Category

1 – 1,000

1,001 – 5,000

5,001 – 10,000

10,001 – 100,000

100,001 and over

Total

The number of shareholders holding less than a marketable parcel is 740.

Unquoted securities

Category

Performance Rights

Unquoted Options

Voting rights

Fully Paid Ordinary Shares

Number of 
Holders

122

196

973

3,009

1,469

5,769

% Units

0.00

0.05

0.49

7.79

91.67

100.00

Number of Unquoted Securities

6,050,000

17,354,824

The voting rights attaching to the Company’s fully paid ordinary shares, as set out in the Company’s 
constitution, are as follows:
(a)  at meetings of members or classes of members each member entitled to vote may vote in person or by 

proxy or attorney; and

(b)  on a show of hands every person present who is a member has one vote, and on a poll every person 

present in person or by proxy or attorney has one vote for each fully paid ordinary share held.

Unquoted Securities

There are no voting rights attached to either the Performance Rights or Unquoted Options.

On-market buy-back

There currently is no on-market buy-back being undertaken by the Company.

Item 7 of Section 611 of the Corporations Act

No issues of securities approved under Item 7 of section of 611 of the Corporations Act are yet to be 
completed.

Restricted securities

A total of 100 million ordinary fully paid shares in Tivan were issued to King River Resources in April 2023 as 
part consideration for the acquisition Speewah Mining Pty Ltd, the owner of the Speewah Project. These 
shares will be subject to voluntary escrow until 17 February 2025.

Tivan Annual Report 2023

84

Corporate  
Governance 
Statement

The Board of Directors is responsible for the corporate governance of the Company. The Board guides and 
monitors the business and affairs of the Company on behalf of the shareholders by whom they are elected 
and to whom they are accountable.

The Company’s Corporate Governance Statement (“Statement”), as approved by the Board of Directors, 
sets out the main corporate governance practices in place throughout the financial year ended 30 June 
2023 and remains current at the date of this report, with reference to the Corporate Governance Principles 
and Recommendations 4th Edition of the ASX Corporate Governance Council.

The Company’s Statement and copies or summaries of the policies referred to in it are published on the 
Company’s website at: https://tivan.com.au/company/corporate-governance/

Tivan Annual Report 2023

Intentionally blank page

Corporate Directory

Directors

Grant Wilson

Christine Charles

Executive Chairman

Non-Executive Director

Dr Anthony Robinson

Non-Executive Director

Dr Guy Debelle

Non-Executive Director

Tony Bevan

Company Secretary

Registered Office

Level 1, 16 Bennett Street

Darwin NT 0800 Australia 

PO Box 1126

Subiaco Western Australia 6904 

Telephone: (08) 9327 0900

Facsimile: (08) 9327 0901

Website: www.tivan.com.au

Email: corporate@tivan.com.au 

Share Registry

Computershare Investor Services Pty Limited

Level 17, 221 St Georges Terrace

Perth WA 6000

Telephone: (08) 9323 2000

Facsimile: (08) 9323 2033

Auditors

KPMG

235 St Georges Terrace

Perth WA 6000

Domestic Stock Exchange

Australian Securities Exchange (ASX)

Code: TVN

Secondary Listings on the

European Stock Exchange

Frankfurt, Berlin, Munich and Stuttgart

Annual Report 

2023

30 June 2023

ABN: 12 000 817 023

Tivan Limited (Formerly TNG Limited)

Registered Office
Level 1, 16 Bennett Street
Darwin NT 0800 Australia

Tivan Limited
ABN 12 000 817 023
ASX Code: TVN

Contact
+61 8 9327 0900
engagement@tivan.com.au

tivan.com.au