Quarterlytics / Energy / Oil & Gas Equipment & Services / UK Oil & Gas Plc

UK Oil & Gas Plc

ukog · LSE Energy
Claim this profile
Ticker ukog
Exchange LSE
Sector Energy
Industry Oil & Gas Equipment & Services
Employees 1-10
← All annual reports
FY2022 Annual Report · UK Oil & Gas Plc
Sign in to download
Loading PDF…
UK Oil and Gas PLC
Annual Report 30 September 2022

Welcome to UK Oil & Gas PLC
Energy for Britain

UKOG aims to build a 
sustainable oil and gas 
production base that can act 
as a springboard to further 
worldwide opportunities 
and to build its UK gas 
storage and hydrogen 
energy business in the 
transition to net zero.

Strategic Report

Our Business 

Strategic Objectives 

Performance Indicators 

Chief Executive’s Statement 

Chairman’s Statement 

Health, Safety and the Environment 

Reserves and Resources 

Operational Review 

Financial Review 

Principal Risks and Uncertainties 

Corporate Governance

Directors’ Section 172 Statement 

Corporate Governance 

Directors’ Remuneration Report 

Report of the Independent Auditor to the Members 

of UK Oil and Gas PLC 

2

4

5

6 

10

12 

14

15 

18

20

22

23

28

33

Financial Statements 

Consolidated Statement of Comprehensive Income    38

Consolidated Statement of Financial Position 

Company Statement of Financial Position  

Consolidated Statement of Changes in Equity  

Company Statement of Changes in Equity 

Consolidated Statement of Cash Flow 

Company Statement of Cash Flow 

Notes to the Financial Statements 

39

40

41

42

43

44

45

UK Oil & Gas PLC Annual Report 2022 Energy for Britain

1
1

Operational Highlights.

UK-Loxley (100% interest): One of the UK’s largest onshore gas discoveries, possesses 
material estimated present value of up to £123.7 million net to UKOG from an estimated 
31.0 billion cubic feet 2C Contingent Resource within UKOG’s 100%- owned PEDL234 
licence. (Pages 6, 15)  

Turkey-Pinarova (50% interest): Located beneath an active light oil seep, Pinarova’s 
potential success case volumes and modest drilling costs make it a highly attractive short-
fuse project. (Pages 6, 16)

UK-Horse Hill (85.635% operated interest): The oil field has continued to produce 
steadily over the year. Our focus has been on reducing operating costs to further improve 
the field’s profitability. (Pages 8, 15)

UK-Portland Port (100% interest): In May 2022 UK Energy Storage (“UKEn”) signed a 60-
year lease agreement to build an integrated hydrogen energy hub centred around the UK 
onshore’s largest planned salt-cavern hydrogen storage site. (Pages 7, 17)

(Page 6)
Loxley

(Page 6)
Pinarova

(Page 7)
Portland Port

(Page 8)
Horse Hill

 
2

UK Oil & Gas PLC Annual Report 2022 Energy for Britain

Our Business

UKOG previously focussed primarily on oil and gas assets located in the Weald Basin in southern 
England. However, in 2021 UKOG entered into an agreement with operator Aladdin Middle East 
Ltd to acquire a 50% interest in the 305 km² Resan Licence in the Republic of Turkey.

In May 2022, the Company’s wholly-owned subsidiary, UK Energy Storage Ltd (UKEn), signed an 
Agreement to Lease with Portland Port Limited covering two sites at the former Royal Navy port 
in Dorset, with the intent to develop, subject to new planning consent and securing necessary 
development finance, a planned integrated Energy-Hub, centred around hydrogen-ready gas 
storage and a future green hydrogen generation capability.

Our current assets:

Loxley (PEDL234) 
Loxley/Godley Bridge gas discovery, plus Broadford Bridge-1/1z oil discovery. 

Horse Hill (PEDL137/PEDL246)  
Field in stable production. 
UKOG holds a direct 35% interest in the Horse Hill licences, and an indirect interest via its 77.9% ownership 
interest in HHDL, which holds the remaining 65% interest. 

Avington (PEDL070)  
Field currently shut in but planned for production reinstatement in 2023. 
UKOG holds a 5% interest.

Horndean (PL211) 
Field is in stable production.  
UKOG has a 10% interest.

Resan Turkey (M-47-b1, b2) 
Appraisal of Basur-Resan oil discovery, plus further exploration prospects. 
UKOG has 50% interest, with operator Aladdin Middle East Ltd. 

Portland 
UKOG through its subsidiary UK Energy Storage “UKEn” has entered into an agreement to lease with Portland 
Port Ltd to develop an energy hub centred around a 1 billion cubic metre hydrogen ready salt cavern gas 
storage facility.

The Company has interests in the following licences and agreements 

Asset

Licence

UKOG % 
Interest

Licence Holder

Operator

Area (km2)

Status

Loxley Gas

PEDL234

100

UKOG (234) Ltd

UKOG (234) Ltd

300

Horse-Hill 
Portland

Horse-Hill 
Kimmeridge

Avington

Horndean

Turkey,  
Basur-Resan

PEDL137

85.64

PEDL137

85.64

PEDL070

PL211

M47 b1, b2

5

10

50

Horse Hill 
Developments Ltd

Horse Hill 
Developments Ltd

Horse Hill 
Developments Ltd

Horse Hill 
Developments Ltd

UKOG (GB) Ltd

IGas Energy PLC

UKOG (GB) Ltd

IGas Energy PLC

Aladdin Middle East 
Ltd

Aladdin Middle 
East Ltd

99.3

43.6

18.3

27.5

305

BB-1/1z oil idiscovery, Loxley-1 gas 
appraisal well planning application 
approved on appeal

Full 25-year production approval given 
by all regulatory authorities

Full 25-year production approval given 
by all regulatory authorities

Field currently shut in

Field in stable production

Plan to drill Pinarova 1, in Q1 2023

UK Oil & Gas PLC Annual Report 2022 Energy for Britain

3

UK- Weald Basin of Southern England

Swindon

Southend-on-Sea

Slough

London

Dartford

Newbury

Bracknell

Croydon

Rochester

Basingstoke

Farnborough

Woking

Guildford

Broadford Bridge/
Loxley PEDL 234

Horse Hill 
PEDL 137

Sevenoaks

Maidstone

Horse Hill 
PEDL 246

Tonbridge

Royal Turnbridge

Wells

Dover

Folkestone

Winchester

Avington 
PEDL 70

Crawley

Horsham

Southampton

Horndean 
PL 211

Bournemouth

Portsmouth

Chichester

Worthing

Brighton

Bognor Regis

Eastbourne

Isle of Wight

20km

Turkey - Basur Resan licence in Southeast Turkey

Gümüşkaş

Hastings

BGS Weald Resource Area

Production Asset

Production/Development

Appraisal with Exploration Upside

Exploration Asset

D965

Engin

Saritepe

Şirvan

Aziliki

Kayabaǧlar

Copyright © Free Vector Maps.com

Pinarova

Magrip 
(20mmbbl)

Konakpinar

D370

Atkaș

Basur 

P I N A R O V A - 1

Prospect A 
Siirt

Gökçebaǧ

D370

Resan 

Kayatepe

Alenz

Konacik

Aydemir

Şenköy

Garzan 
(50+mmbbl)

Kumçay

Akyayla

Bölüklü

D370

Dalkorur

East Sadak 
(23mmbbl)

Bayiryüzü

Gedikaşar

İncirli

10km

Fold Structure

Oil well

Prospect

Thrust fault: 
Marks the limit of 
Petroleum system/
Arabian plate

Cretaceous oil shows

Discovery/Missed Pay

Borehole

Proposed well

Oil field

Licence area

10 km

  
4

UK Oil & Gas PLC Annual Report 2022 Energy for Britain

Strategic Objectives

Oil and Gas

Find and Develop Low-Cost and Long-life Assets 
Continuing to invest in new and existing near-term production assets in the international sector is a key priority. New assets added to 
the Company’s portfolio must demonstrate potential self-funding capacity in the near term. Once in production, revenues from these 
assets will provide free cash flow to re-invest and deliver shareholder returns. 

Resource and Reserve Growth  
Building our recoverable resources, reserves and future production through targeted and disciplined high-impact exploration, 
appraisal projects and acquisitions, both in UK and increasingly in the international sector.

Balance Risk and Reward
Maximising value by ground floor or early entry where possible.
Judicious use of farmouts to provide operational funding.
Maximising return on investment by actively considering divestment after an asset has been de-risked, where appropriate. 

Renewables and Hydrogen:

Investigate potential sites for hydrogen generation, storage and hydrogen battery concept. 

Hydrogen
• 
•  Focus initially on the UK, with international expansion if successful or if commercially viable opportunities arise.
•  Ground floor operated entry through planning permission stages, with possible subsequent strategic partnerships/JV arrangements 

with a large infrastructure player.

•  Strategic partnerships with sector technology specialists.

Reduce Carbon Footprint of Company’s Existing Petroleum Producing Sites 
•  Where viable, implement geothermal and/or solar energy cogeneration plus battery storage from existing wells/sites.
•  Where viable, add new standalone geothermal and battery storage for grid/heat export.
• 

Investigate replacement of diesel powered off grid mobile generation with hydrogen equivalent. 

Find and Develop New Stand-alone Geothermal and Energy-hub Projects
•  Ground floor entry, either operated or as joint venture partner.
•  UK initial focus, international expansion if successful or commercially viable opportunities arise.
•  Strategic partnerships with sector technology specialists.

Targeted Portfolio Management:

Continuously review and high-grade our portfolio to either acquire or divest further stakes in existing assets. We also look to acquire 
assets at any stage in the life cycle and are not limited by geography, where we can create significant value for shareholders.

UKOG shares this vision and strategy through internal dialogue with employees and externally with shareholders and stakeholders 
via public announcements and dissemination of information through our website and the Annual Report and Accounts.

UK Oil & Gas PLC Annual Report 2022 Energy for Britain

5

Performance indicators

Indicator

Reason for choice

How we measure

Production (bopd)

Year

2022

(bopd)

53

2021

140

HH-1 entered into production during 
March 2020. These rates are reported 
on a gross basis and as such represent 
all production and relevant costs 
irrespective of amounts attributable to 
non-controlling interest shareholders of 
operating subsidiaries.

Operating costs (£/bbl)

Year

2022

(£/bbl)

32

2021

29

HH-1 entered into production during 
March 2020. Operating costs have 
remained largely consistent.

Operating Cash flow £M

Year

£m

2022

(2.0)

2021

(1.4)

Operating cash outflows increased 
during the reporting period as a result 
of higher revenues and working capital 
movements.

Lost time injuries (LTI  Frequency)

Group production will provide operating 
cashflow to fund our investments and 
deliver shareholder value. At this point 
in time we receive production from our 
ownership in the Horndean oil field 
which is not under our control and the 
Horse Hill oil field of which we own 
85.635%. 

Daily and weekly production is 
monitored for all producing assets 
and reported to senior management. 
Production forecasts are prepared 
during the year to measure progress 
against the production target.

Operating costs are monitored closely,  
to ensure that budget targets are  
being met.

Operating costs per bbl are a key focus 
at our operations and the focus for the 
Company is to keep these costs low, so 
as to improve cash generation from our 
producing assets. Currently, operating 
costs are in relation to our ownership of 
the Horndean oil field (10% ownership), 
which is not under our control, and 
the Horse Hill oil field of which we own 
85.635%.

Cashflow is key to providing funding for 
investing in the business and pursuing 
our strategy. This has to date been 
funded predominantly via equity and 
debt.

Cashflow forecasts are reported to the 
Board on a regular basis, to ensure our 
progress is within our budget. Long-term 
forecasts are also provided to ensure 
that the strategy of the business can be 
adequately funded.

Year

LTI

2022

2021

0

0

Health & safety is our highest priority 
and we look to provide the highest level 
of protection to all our stakeholders

We track HSE lagging indicators during 
the year, which are reported to the 
Board. We aim to have zero LTI’s.  

6

Chief Executive’s Statement

This has been an unprecedented year of change, a period of transition 
for our industry and our country. We have all had to learn a new 
language and a new way of thinking to keep ahead of the transition 
from petroleum to renewable energy, while also keeping a keen focus 
on traditional ways of generating cashflow.

Stephen Sanderson 
Chief Executive

Loxley

Post period, UKOG received outstanding news about our 
100%-owned gas appraisal project at Loxley in Surrey. In 
February we received a Competent Person’s Report (CPR) by 
RPS Energy (RPS) illustrating the potential material economic 
value of the Loxley Gas discovery, located 9 miles south of 
Guildford in Surrey.

The CPR assigned a post-tax present value at a 10% annual 
discount rate of Loxley’s 2C recoverable gas ranges of £123.7 
million net to UKOG, assuming a gas price of £1.86/therm, the 
UK gas price on 31st December 2022, the effective date of the 
CPR, and £86.5 million net to UKOG utilising RPS’ proprietary 
gas price forecast.

UKOG’s net share of Loxley’s  2C Contingent Resources is now 
estimated at 31 billion cubic feet (approximately 1 billion 
cubic metres) within UKOG’s PEDL234 licence, very much in 
keeping with the prior published estimates arrived at by Xodus 
in 2020. Planning and environmental consents are in place for 
the proposed Loxley-1 appraisal programme.

The CPR confirms that Loxley, one of the UK’s largest onshore 
gas discoveries, possesses material present value in today’s 
prevailing higher gas price world. Its potential future revenue 
streams have the capacity to deliver material shareholder 
value in the foreseeable future and its recoverable resources 
to contribute towards the UK’s future energy security.

Delivery of a successful Loxley-1 appraisal programme, 
currently planned for 2024, could further help cement this 
value in the foreseeable future .  

In October last year, the High Court rejected legal challenges 
against the Secretary of State’s decision to grant planning 
permission for Loxley, so planning consent remains in full 
force and the Company’s plans to implement the project 
remain unchanged.

Mrs Justice Lang considered both challenges as “unarguable” 
and ordered Waverley and Protect Dunsfold to pay costs of 
£8,835 and £3,000 respectively.

This follows the decision in June last year by the Right 
Hon Stuart Andrew MP, Minister for Housing acting for the 
Secretary of State for Levelling Up, Housing and Communities, 
to overturn Surrey County Council’s refusal of planning 
consent.  

UKOG has consistently stated that Loxley can play its part 
in the government’s Hydrogen and British Energy Security 
Strategies via the supply of its gas as feedstock for reformation 
into clean burning hydrogen. Once the field has been depleted 
of natural gas, Loxley can also be readily repurposed to store 

over 31 billion cubic feet of hydrogen (approximately  1 billion 
cubic metres), or around  a tenth of National Grid’s Future 
Energy Scenarios forecast of required hydrogen storage by 
2035. Combined with our planned Portland salt cavern storage 
project of up to 2 billion cubic metres, the Company could be 
a significant force in the UK’s future hydroegen storage sector.

It is the Company’s and its legal counsel’s view that, whilst 
further challenges by either claimant are to be expected, 
the emphatic rulings of both the SoS and Justice Lang make 
the likelihood of their success doubtful.  In any case, the 
Company will continue to rigorously defend its position in any 
subsequent action as and when it may occur.

It is worth noting that the Environment Agency, the body 
responsible for safeguarding the UK’s environment, granted 
UKOG a full environmental permit covering all aspects of the 
Loxley operation back in June 2020.

Turkey Pinarova

The tragic loss of so many lives in southern Turkey clearly 
had a profound impact on our partners and licence operator, 
Aladdin Middle East, but we were relieved to learn that the 
earthquakes did not claim the lives of any of the AME staff or 
their immediate relatives.

The earthquakes were a considerable distance away from 
our 300 km² Resan licence area at Basur-Resan containing 
the Basur-1 oil discovery and the new Pinarova shallow oil 
prospect, in which UKOG’s wholly-owned subsidiary, UKOG 
Turkey Ltd, holds a 50% non-operated interest. 

On a positive note, we are very excited by the discovery 
of the active live light oil seep in one of last year’s seismic 
programme’s shot holes and the realisation that it likely 
resulted from a direct connection with an underlying shallow 
oil accumulation, which we’ve named Pinarova after the 
nearby village located some 6 km north of our Basur-1 oil 
discovery. We plan to drill Pinarova-1 to a total depth of 
around 550 metres in early Spring 2023.

Upon closer examination of seismic and well data, UKOG and 
its partner Aladdin Middle East (AME) saw that the culmination 
of the Pinarova structure, which extends over an area of 
around 9 km² within Eocene Hoya group limestones, 300-
645m below surface, had been penetrated by the 2018 Kezer-1 
geothermal borehole. This well, whilst being considered to 
unsuitable for geothermal energy, had strong oil shows within 
the Hoya and is reported to have flowed heavily oil-cut fluids 
to surface on a short open-hole geothermal test.

Further encouragement for Pinarova is also provided by the 
presence of seismic amplitude anomalies at multiple levels 

UK Oil & Gas PLC Annual Report 2022 Energy for Britain7

withing Pinarova’s Hoya target section. These anomalies could 
be indicative of the presence of hydrocarbons and/or the 
development of higher porosity within the Hoya.

Meanwhile, the new Phase 2 seismic data also helped confirm 
our view of Basur- Resan and we continue to believe that the 
next Basur-4 appraisal well presents a commercially viable 
opportunity to be actioned post Pinarova-1.

The Company and AME both consider Pinarova to offer similar 
potential success case outcomes to a Basur-4 appraisal well, 
but at much lower drilling and development costs and with 
a shorter time to execution and delivery. The Company has 
ample funds to cover its share of the $0.4 million dry hole to 
$0.63 million drilled, tested and completed as a pumped oil 
producer drilling campaign costs. 

Portland Port

Much attention has been focused on our former Royal Navy 
facility at Portland Port in Dorset where our wholly-owned 
subsidiary UK Energy Storage (“UKEn”) signed a legal 
agreement in May 2022 to develop a planned integrated 
energy hub, centred around hydrogen-ready gas storage 
using underground salt caverns and a future green hydrogen 
generation capability.

Subject to gaining planning consent and the necessary 
development finance, this promises to be the biggest project 
the Company has been involved with, in terms of scope, 
investment and future revenue potential. Indeed, if the 
Phase 1 and 2 storage volumes are delivered as we foresee, 
the project would be the UK onshore’s largest underground 
storage facility, being roughly equivalent to the peak capacity 
of the offshore Rough gas storage facility, which prior to its 
closure in 2017, supplied around 70% of the UK’s gas storage 
capacity.

Our dealings with government regarding Portland have been 
highly encouraging and fruitful, including meetings with the 
current Energy Minister, the Rt. Hon. Graham Stuart MP, Mr 
Richard Drax, MP for South Dorset, and Mr Matt Prosser, CEO 
of Dorset Council. All expressed support for our project.  

In spring 2022, the then Secretary of State for Business, 
Energy and Industrial Strategy, Kwasi Kwarteng, wrote in a 
letter to me: “We know that hydrogen network and storage 
infrastructure will be essential to the development of the 
hydrogen economy, providing the link between production 
and demand. In particular, hydrogen’s ability to store energy 
for long periods of time and in large quantities is central 
to its strategic value to a fully decarbonised energy system 
and we envisage hydrogen storage being a key part of future 

network infrastructure … we warmly welcome UKOG’s project 
proposal.”

To move things forwards we have also been in regular 
discussions with the appropriate experts from the Minister’s 
teams in both the hydrogen and natural gas storage sectors 
and submitted an extensive response to the government’s 
consultation on Hydrogen Transport and Storage.  We are also 
actively contributing to the design of the UK’s future hydrogen 
storage business model and the UK’s future requirements for 
both natural gas and hydrogen storage volumes.

Given the material size and strategic location of Portland, 
we have requested that the government considers adding 
our project to its list of critical UK infrastructure as a Tier 2  
hydrogen storage facility.

Recently we have also become a member of the new 
Solent Cluster, acting as the future provider of underground 
hydrogen storage  for this large-scale hydrogen cluster 
centred on  decarbonising Exxon-Mobil’s Fawley refinery, the 
Southampton area and the South’s current gas transportation 
network. 

Portland Port is ideally situated for the construction of large 
salt caverns as it overlies a thick, high quality halite section 
of Triassic age. Halite deposits with sufficient thickness to 
accommodate significant caverns are confined to only three 
areas of the UK and are found in Cheshire, the northeast 
Yorkshire coast, as well as Dorset.

Underground salt caverns are by far the best receptor for 
both natural gas and hydrogen as they are modular, can be 
sized to suit, have a low surface visual impact, and involve 
lower development capital per unit of stored energy than 
repurposed gas fields. The envisaged scheme for Portland 
will be constructed to deliver back 100% of any gas/hydrogen 
stored, giving it a big advantage over repurposed fields and 
other porous rock storage media by removing the necessity for 
up to 30% of unrecoverable “cushion gas”. 

The Company has been advised by its planning consultants, 
Zetland Ltd, that the scale and nature of the energy hub 
development means that planning consent must be sought 
under Nationally Significant Infrastructure Project rules. 
This would require planning consent to be sought via an 
application for a Development Consent Order (DCO) directly 
to the Planning Inspectorate. Ultimate authority over the 
decision on whether to issue a DCO would rest with the SoS 
for Levelling Up, Housing and Communities. We are currently 
working towards an application submission in the second half 
of 2024.

“We envisage hydrogen storage being a key part of future 
network infrastructure. As such, I warmly welcome UKOG’s 
project proposal.”

Stephen Sanderson (right) with Energy Minister the Rt. Hon. Graham Stuart MP (middle) and the MP for South Dorset, Mr Richard Drax

UK Oil & Gas PLC Annual Report 2022 Energy for Britain8

UK Oil & Gas PLC Annual Report 2022 Energy for Britain

We are, however, concerned that the current planning 
system could hinder any swift transition into hydrogen. 
The uncertainties and length of time required to obtain 
necessary permissions must ideally be shortened. Business 
and industry need greater certainty as to when projects can 
obtain permissions in order to make the sector attractive to 
investment. We urge the government to bring planning into 
the 21st Century to enable future infrastructure to be built in a 
timely and cost-effective manner.  

Fortunately, the Port has some positive planning ‘history’ 
which may help our application. In 2008 Dorset County 
Council granted planning consent to a previous company to 
create underground salt cavern storage, but the project fell 
victim to the worldwide credit crunch and the failure of the 
old gas storage merchant gas storage business model. Today, 
we live in equally challenging times, but the need for global 
energy security, with storage at its heart, has never been 
greater.

This need for energy security and a resilient UK energy system 
has been a major talking point but it requires urgent action by 
the government, to maintain the momentum featured in its 
British Energy Security and Hydrogen Strategies and to help 
deliver a reality that matches the National Grid’s 2021 Future 
Energy Scenarios. Both of these frameworks highlight the 
need for both increased gas and future hydrogen storage and 
this is why Portland has the potential to be a significant and 
strategic element of the energy transition and the future green 
hydrogen economy.

If the government wishes the UK to become a world leader in 
the hydrogen sector, an aspiration we share, then, in addition 
to swiftly establishing viable business models, it must also 
swiftly introduce economic incentives for companies to invest 
in the sector ahead of the establishment of a mature hydrogen 
market.

This could be simply via breaks in corporation tax and 
more direct initial support that helps remove the demand 
uncertainty for highly capital intensive and longer lead time 
strategic level projects. The government could also actively 
encourage oil and gas companies to transition into hydrogen 
and help kick start the hydrogen sector, by permitting oil and 
gas profits that were directly invested in the hydrogen sector 
to be set off against the Energy Profit Levy.

Indeed, hydrogen is a fuel similar to natural gas that aligns 
very well with oil and gas expertise. We would argue that, in 
the medium to long term, it would be more beneficial to the 
UK to channel investment into hydrogen than back into oil 
and gas in the North Sea.

We also encourage the government to consider establishing 
a sovereign hydrogen fund that emulates the EU’s €3 billion 
fund. The government could consider allocating monies from 
the Energy Profit Levy on upstream oil and gas into this fund 
as is muted in the Energy White Paper. That way the sector 
generating the root of CO2 emissions could help directly fund 
the new energy sector. 

Any future hydrogen energy system must also integrate 
seamlessly between production, storage and a pipeline/
transportation network. In our view this will need a well-
defined and more detailed strategic level plan than currently 
exists and likely an entity responsible for implementing and 
developing the system in conjunction with industry.

Portland Port represents a significant source of possible future 
value for the Company.

Horse Hill PEDL137

Horse Hill (85.635% operated interest) has continued to 
produce steadily, albeit with some unexpected down time 
to replace the old pump. Our focus has been on reducing 
operating costs to improve the field’s profitability and to work 
up plans for a potential small 3D seismic survey to be followed 
by a new infill well, Horse Hill-3. 

Active consideration is also being given to adopting an 
incremental production farmout, whereby an incoming entity 
would cover all or part of the cost of the new programme for 
a share of future production from HH-3. We envisage that 
the Company and its partners would retain the rights to all of 
HH-1 production. 

We were delighted that the North Sea Transition Authority 
(“NSTA”) granted its formal consent for the conversion of 
Horse Hill-2z into a water reinjection well. With both the 
Environment Agency and NSTA permissions in hand, UKOG 
can now further expedite its plans for produced saline 
formation water reinjection at Horse Hill, removing the need 
for costly transportation and disposal of produced water at 
third-party sites. We estimate that the removal of these costs 
would add around £250,000 net earnings to the Company per 
year and reduce the field’s carbon footprint.

The precursor stage to water reinjection was carried out 
successfully post period, when three shallow water monitoring 
boreholes were installed at the site. Initial sampling of 
the boreholes, which terminate within the underlying 
impermeable Weald Clay formation, found no moveable 
groundwater immediately beneath the site. A three month 
baseline monitoring period prior to the reinjection workover 
is now underway and scheduled to be completed around the 
end of April 2023.  

‘Pinarova’s prospectivity, potential success case 
volumes and modest drilling costs make it an attractive 
short-fuse project worth pursuing. We are actively 
supporting our operator AME to get Pinarova-1 drilled 
as soon as practicable in 2023 and, if successful, either 
Pinarova-2 and/or a Basur-4 appraisal well drilled from 
a new site 1 km west of the Basur-1 discovery’.

Turkey Pinarova

UK Oil & Gas PLC Annual Report 2022 Energy for Britain

9

Portland Port

Portland Port represents a significant source of possible future value for the Company and its 
loyal shareholders. 

Further to the Court of Appeal’s February 2022 dismissal of the 
challenge by the Weald Action Group (Finch et al) to Surrey 
County Council’s grant of Horse Hill production consent, the 
Company now understands that, disappointingly, but perhaps 
not unsurprisingly, the claimant has been given a final legal 
avenue to appeal to the Supreme Court, the last permissible 
bite at this long-running legal cherry.

At the last count, five judges and the Court of Appeal have 
dismissed this case. Consequently, the Company and its legal 
counsel remain convinced that planning consent was granted 
entirely lawfully, and will, therefore, strongly contest any 
further action against its interests.

Planning consent currently remains in full force and lawful oil 
production at Horse Hill continues. 

Horndean

Although UKOG has a modest 10% interest in the Horndean 
field, the new DeGolyer and McNaughton CPR ably 
demonstrates that it continues to provide valuable reserves 
and earnings for the Company. The CPR ascribes aggregate 
mid case 2P reserves and 2C Contingent Resource of 179,000 
barrels net to UKOG. The field has been in production for over 
30 years and shows little recent annual production decline.

The current replacement of old and failing pumps with new 
lower opex pumps should improve production rates, lower 
operating costs and, if oil prices remain around their current 
levels, potentially make UKOG’s Horndean interest more 
profitable than in 2022.

Board & Management changes

With effect from 1 January 2022 the Board was restructured. 
Kiran Morzaria stepped down as Finance Director to become 
a Non-Executive Director. Allen Howard moved from Non-
Executive Chairman to become an Executive Director of the 
Company on a part-time basis. Nicholas Mardon Taylor took 
over as Non-Executive Chairman.

The departure of Matt Gormley as Chief Financial Officer led 
to the appointment of Guzyal Mukhametzhanova in the same 
role. She started her career within KPMG’s Energy and Natural 
Resources practice before joining JKX Oil and Gas Limited. 
Guzyal has 20 years of experience in the natural resources and 
energy space and is a member of the Association of Chartered 
Certified Accountants (ACCA). She graduated from the London 
Business School and holds an MSc in Finance. Guzyal’s role of 
CFO at UKOG is currently a non-board position.

Fundraising

During 2022, and with considerable downtime due to pump 
outages from three of the four pumps, the field earnt UKOG a 
welcome net share of production revenues of £287,000, with 
net earnings after operating costs of £136,000.

The Company successfully raised gross proceeds of £4.25 
million (£1.25m and £3m) by means of two separate placings 
during the reporting period to help fund our operational work 
programmes, including drilling in Turkey.

10

UK Oil & Gas PLC Annual Report 2022 Energy for Britain

Chairman’s Statement

With unprecedented turmoil both here and abroad, there have been few dull moments over the 
reporting period for our highly energised team. Rising energy prices, largely resulting from the 
war in Ukraine, have put a much needed, if painful, focus on increased energy security. It has 
also highlighted the UK’s pressing need for materially greater energy storage resources and a 
switch to sustainable home grown green energy.

Many of our projects have taken great strides forward over 
the past year and are designed to help play a part in the UK’s 
quest for increased energy independence. To this end we 
have also embarked firmly upon our own transition away from 
traditional oil and gas towards hydrogen as a new future green 
sustainable energy source. 

I am delighted that UKOG has fully embraced the opportunity 
to become a potentially significant player in the future 
hydrogen world with its Portland Port project in Dorset.  
The ambition is large and aims to establish the UK’s largest 
onshore underground salt cavern energy storage project, 
constructing it to handle both pure hydrogen and natural 
gas at inception with the ability to switch seamlessly into full 
hydrogen usage as that new market develops. 

We also envisage Portland to be the centre of an integrated 
energy hub which exploits hydrogen’s ability to store excess 
energy from offshore over the horizon wind. We envisage that 
green hydrogen could be generated from wind power in the 
English Channel that would otherwise be curtailed and then 
stored in our caverns. In effect this would be a large-scale 
hydrogen battery, storing wind energy to be rapidly converted 
to electricity when the demand arose. We are in preliminary 
discussions with both the wind and power generation sectors 
to try and make this a reality. Given the UK’s abundant wind 
resources and extensive rock salt deposits this could be a 
sector that the UK should exploit to establish itself as a world 
leader.  

With high level conversations taking place with government, 
infrastructure operators and possible strategic investors, 
our wholly owned subsidiary UK Energy Storage (UKEn) is 
gearing up for a busy 2023 in the full knowledge that Portland 
has the support of both central and local authorities. We 
have also become a member of the new Solent Cluster 
where we envisage supplying the necessary underground 
hydrogen storage for the cluster’s blue hydrogen producer and 
customers alike.

I feel confident that the well-polished and extensive 
subsurface, engineering and commercial skills of UKOG’s team 
are readily transferable to this new sector and that the project 
can be delivered as envisaged. There is a long way to go but 
we are firmly on the road to delivery.

I was also delighted to see that the Loxley project’s 
materiality and significance has been finally established via 
RPS’ Competent Persons Report. This should have made 
an outstanding read for any investor, highlighting both the 
present value and the substantive envisaged future net 
revenues it can potentially provide. The asset is also fully 
aligned with the Government’s energy transition, energy 
security and hydrogen strategies and has planning and 
environmental consents for the forthcoming appraisal 
programme. Utilising Loxley’s gas could save the UK some 
one million tonnes of CO2e over its lifetime compared with 
importing the same gas volume. 

Whilst Loxley is, of course, a conventional gas accumulation, it 
aligns very well with the Company’s transition into hydrogen. 
The project’s planned direct link into the UK’s national 
transmission gas grid will help make the Company’s plans 
to supply the gas for reforming into hydrogen a reality. As 
a member of the Solent Cluster it would seem a natural fit 
to deliver our gas to the planned blue hydrogen plant at its 
centre.

The highlighted value of the Loxley accumulation also 
provides the Company with more options for funding future 
development, including regular oil and gas debt funding or 
a farmout where UKOG’s costs are carried by a new partner. 
Either way, I feel sure we can deliver the planned Loxley 
appraisal programme during 2024.

I am mindful that the Company must still provide itself with 
near term cash flow so, consequently, was heartened by the 
discovery of the light oil seep and the underlying Pinarova 
shallow oil prospect in our Resan licence in Turkey. Many of 
the world’s original oil fields were found by drilling beneath 
oil seeps so it’s interesting to see that such opportunities still 
exist if capable people scratch away hard and long enough. 
Confirmation that Pinarova contains a commercially viable 
high quality oil accumulation would be an excellent result so 
early in 2023. I look forward to the forthcoming results and a 
successful year ahead.

Nicholas Mardon Taylor 
Non-Executive Chairman

UK Oil & Gas PLC Annual Report 2022 Energy for Britain

11

Turkey Pinarova

‘Pinarova’s prospectivity, potential success case volumes and modest drilling costs make it an 
attractive short-fuse project worth pursuing’.

12

UK Oil & Gas PLC Annual Report 2022 Energy for Britain

Health Safety and the Environment

UKOG is committed to providing, so far as is reasonably practicable, a quality working 
environment that is safe and one that poses no risks to the health and safety of our employees, 
contractors, the local community and stakeholders.  

The health & safety of employees and the public, and the 
protection of the environment are core business objectives of 
UKOG. They rank equally with the company’s other business 
objectives. 

Health, safety and environmental (HSE) risks associated 
with the business practices of UKOG are addressed through 
the effective implementation of our HSE Policy, which is 
designed to ensure that every person who works for UKOG is 
responsible for ensuring that health and safety is managed in 
all aspects of our business. 

The Company’s HSE aspirations are: “get it right, first time, 
every time with no accidents, no harm to people, the ecology 
and the environment”. 

To achieve the identified objectives, we will ensure that all 
necessary and reasonable resources are made available. We 
will confirm that objectives are being met by reviewing and 
reporting on performance and auditing the implementation 
and operation of UKOG’s HSE Management System.

Our full HSE framework is available on our website:  
http://www.ukogplc.com/page.php?pID=101

Health & safety review

UKOG, under our operating subsidiary Horse Hill 
Developments Ltd (HHDL), has continued production 
activities at Horse Hill, including safe replacement of the 
Unico linear rod pump system during August 2022. The new 
more efficient enclosed gas flare with lower carbon emissions 
installed on the site in November 2021 continued to operate 
efficiently in accordance with design and environmental 
permit. 

HHDL continued the process of obtaining the full 
environmental production permit, including water injection 
and additional development drilling, from the Environment 
Agency (EA). The permitting process took longer than 
anticipated with the regulator but the permit was duly 
awarded in May 2022. Subsequently planning conditions 
were then discharged to allow the installation of groundwater 
water monitoring boreholes at Horse Hill. The groundwater 
monitoring boreholes will be routinely monitored during field 
life to demonstrate full environmental permit compliance. 

Phase 1(46.5km) and phase 2 (42.3) seismic acquisition was 
completed across our Basur-Resan JV with operator AME 
reporting 187 lost time injury free days and zero safety or 
environmental incidents or accidents. 

There were no lost time injuries or environmental incidents on 
any of UKOG’s sites during the reporting period or post period. 
The lost time injury frequency was also zero.

The EA and Health and Safety Executive made a number of 
site visits, linked to Horse Hill well operations and production 
equipment.

Progress continued on the workscope for Horse Hill site 
modifications and upgrades agreed with the Competent 
Authority (CA) under Regulation 6 of the Control of Major 
Accident Hazards Regulations (2015) (COMAH). 

UKOG continues to keep good housekeeping standards on 
its sites. The Company continuously monitors all its live 
operations for noise, ensuring noise from its sites is kept to a 
minimum and is compliant with the levels set by the relevant 
site planning approval. UKOG only utilises service companies 
that can demonstrate commitment to our HSE standards.

Community engagement

Any complaints received are reviewed and responded to. 
Communication links are in place with the residents close to 
our sites, who can call UKOG at any time.

UKOG continues to operate a Covid-19 policy, in line with 
latest government guidance, to ensure the safety of our staff 
and visitors.

The Company meets and communicates regularly with local 
police to give operational updates where necessary.

Route to development

UKOG operates within a highly regulated industry, led by 
the North Sea Transition Authority, a Government agency 
reporting to the Department for Business, Energy & Industrial 
Strategy, who among other things are responsible for checking 
a company’s financial and operational competency before 
issuing a Petroleum Exploration and Development Licence 
(PEDL) and other regulatory approvals.

Once a potential site has been identified, UKOG must secure 
landowner consent and a land lease to operate on the land, 
before the EA assess any risk to groundwater and air quality, 
as well as the arrangements for waste management.

In parallel with seeking EA permits, discussions with local 
planning authorities begin. They in turn seek the views of the 
local community and statutory consultees. The Health and 
Safety Executive also regulates and monitors all onshore oil & 
gas exploration and production activities.

UK Oil & Gas PLC Annual Report 2022 Energy for Britain

13

‘There has to be the right relationship struck between 
natural resources development, economic development, 
employment opportunities and the natural and reasonable 
concerns of UKOG’s neighbours. Unsightly impacts on the 
natural beauty of Britain’s countryside and the environment 
are matters that I take very personally and seriously, as do 
the rest of my team’.

BBC news, addressing erroneous 
comments at Loxley

Turkey Resan

There were no lost time injuries or environmental incidents on any of UKOG’s sites during the 
reporting period or post period. The lost time injury frequency was also zero.

14

Reserves and Resources

Total aggregate net discovered 2C (mid case) contingent resources and 2P (mid case) reserves now stand at 23.4 mmboe. 

HH-1 production remains in contingent resource category, as the company requires more data to establish the long-term decline 
trend of the well. The company now holds the Environment Agency Production Permit. Once the company gets sufficient data it 
intends to review the HH-1 production decline and attribute reserves to HH-1, thus transferring them from contingent resources 
to reserves category.  

Prospective resources have reduced compared to last year due to the relinquishment of PEDL331. 

Table 1: Recoverable Reserves mmbbl: Producing Fields, Gross and Net (as of 31 December 2022)

Asset

Horndean 1

Avington 1

Total (mmbbl)²

Gross mmbbl

Net Attributable mmbbl

UKOG % 
Interest

10

5

1P

0.86

0.05

2P

1.00

0.06

3P

1.17

0.07

1P

2P

3P

Operator

0.090

0.002

0.100

0.003

0.120

0.004

IGas

IGas

0.090

0.100

0.120

Notes:
1. DeGolyer and MacNaughton (D&M) for IGas Feb 2023, 2. Horse Hill reserve volumes await external CP verification following 12 months of stable production history, see 
text above.

Table 2: Contingent Resources mmbbl/mmboe (i.e., discovered and drill ready recoverable volumes) 

Gross mmbbl/mmboe

Net Attributable mmbbl/mmboe

Asset

Licence

UKOG % 
Interest

1C

2C

3C

M47 b1, b2

50

14.90

30.50

67.00

Mean

37.20

1C

7.50

2C

3C

Mean Operator

15.30

33.50

18.60

AME

Turkey, Basur-
Resan 3

Horse-Hill 
Portland 1

Horse-Hill 
Kimmeridge 4

PEDL137

85.64

0.50

1.40

3.50

1.80

0.40

1.20

3.00

1.50

HHDL

PEDL137

85.64

0.40

1.60

6.10

2.70

0.30

1.40

5.20

2.30

HHDL

Avington 2

PEDL070

Horndean 2

PL211

5

10

0.50

0.30

0.70

0.80

1.00

1.30

0.70

0.80

0.03

0.03

0.04

0.08

0.05

0.13

0.04

0.08

IGas

IGas

Total mmboe

8.30

18.00

41.90

22.50

Notes:
1. Xodus June 2018 less Portland production to end Feb 2023, estimates for Horse Hill are deterministic based upon per well recoveries, 2. D&M for IGas Feb 2023, 
estimates for Horndean and Avington are deterministic, not probabilistic, 3. Xodus June 2020, probabilistic based upon range of recovery factors, 4. RPS Jun 2019

Table 3: Gas Contingent Resources bcf (i.e., discovered and drill ready recoverable volumes) 

Licence

PEDL234

UKOG % 
Interest

100

1C

16.2

2C

31.0

3C

52.9

Mean

33.4

Asset

Loxley1

Total bcf

1C

2C

3C

Mean Operator

16.2

16.2

31.0

31.0

52.9

52.9

33.4

33.5

UKOG

Gross bcf

Net Attributable bcf

Notes:
1. RPS CPR February 2023, probabilistic based upon range of recovery factors.

Table 4: Prospective Resources (i.e., exploration, drill ready but as yet undiscovered recoverable volumes) 

Gross mmbbl

Net Attributable mmbbl

Licence

M47 b1,b2

M47 b1,b2

UKOG % 
Interest

50

50

Low

tbc

4.0

Best

tbc

High

tbc

Mean

tbc

8.7

17.0

9.9

Asset

Turkey, 
Pinarova 1

Turkey, 
Prospect A 2

Total

Low

tbc

2.0

2.0

Best

tbc

4.4

4.4

High

tbc

8.5

8.5

Mean

tbc

5.0

5.0

Notes:
1. To be confirmed by external technical audit,  2. Xodus June 2020.  

UK Oil & Gas PLC Annual Report 2022 Energy for BritainOperational Review

15

Kris Bone  
Operations Director

Matt Cartwright 
Commercial Director

Oil & Gas Assets 

UKOG’s operational activities were concentrated on the Loxley 
gas discovery, Horse Hill oil field and on the Basur-Resan 
licence in south-east Turkey. UKOG’s second producing oil 
field is Horndean. The Avington oil field is being targeted for 
early production re-start.

Loxley, Broadford Bridge, PEDL234 (UKOG (234) 100%)

Following UKOG’s planning appeal the Planning Inspectorate’s 
report recommending the appeal be granted was submitted 
in March 2022 to the Secretary of State (SoS), and in June 2022 
the appeal determination by the SoS granted UKOG’s appeal, 
subject to conditions. Planning and environmental consents 
for the Loxley gas project are now both in place. Waverley 
Borough Council and a group of local residents have further 
challenged the appeal decision. Despite this the Company’s 
legal team remain robustly confident that following the 
extensive public inquiry, the Secretary of State’s decision 
to grant planning consent was thoroughly considered and 
entirely lawful. Consequently, we will continue to move our 
project ahead. 

Kappa Engineering supported a review of the previous 1983 
Godley Bridge-1 well test which confirmed that the tested 
1.3 MMscfd of gas was constrained by a high mechanical skin 
value (+165) on the well. This skin was likely caused by drilling 
damage due to Portland sandstone being exposed for 26 
days to high mud weights and use of lost circulation material 
whilst drilling deeper sections. In addition, insufficiently sized 
perforating guns failed to overcome this damage. Analysis 
indicates that a zero skin well, achieved by improved drilling 
and completion practices, would provide gas rates of 15-18 
MMscfd under the same test conditions.   

An initial grid export study has been completed with network 
operator SGN for Loxley gas entry into the 38 bar Local 
Transmission System confirming a route for Loxley gas 
sales for a range between 10-30 MMscfd. A detailed pipeline 
routing study to the identified grid entry point will now be 

undertaken. Gas processing and facility cost studies have been 
completed with consultant IMB Net Zero to provide up to date 
project development CAPEX estimates.

Port period RPS Energy issued a Competent Person’s Report 
(CPR) illustrating the potential economic value of the Loxley 
gas discovery. 31 billion cubic feet of 2C Contingent Resources 
were estimated to be in the PEDL234 licence. The CPR 
demonstrates that the NPV10 of Loxley’s 2C recoverable gas 
ranges from £123.7 million net to UKOG, assuming a gas price 
of £1.86/therm, the UK gas price on 31st December 2022, 
the effective date of the CPR, and £86.5 million net to UKOG 
utilising RPS’ proprietary gas price forecast.

Work has commenced to discharge planning conditions  
for Loxley after which site construction plans can proceed. 
It is anticipated that site construction will commence in the 
second half of 2023, with the drilling of Loxley-1 to follow 
in 2024. 

The Company’s application for a two-year planning 
permission extension to West Sussex County Council’s 
Planning Committee for its Broadford Bridge-1/1z Kimmeridge 
oil discovery was approved. Commercial discussions continue 
with CeraPhi Energy regarding potential for a geothermal 
project incorporating the Broadford Bridge asset. 

Horse Hill Oil Field, PEDL137 and PEDL246 (UKOG 
85.635%)

The field and surrounding licences are operated by UKOG’s 
subsidiary company Horse Hill Developments Ltd (HHDL) in 
which UKOG has 77.9% ownership. The Licensees are HHDL 
(65% interest) and UKOG (137/246) Ltd (35% interest).

The North Sea Transition Authority (NSTA) granted consent 
for the conversion of the Horse Hill-2z into a saline water 
reinjection well. NSTA also approved the related Horse Hill 
Field Development Plan Addendum. Post period Surrey 
County Council (SCC) approved the ground water boreholes 
required for water reinjection.

Horse Hill Oil Field

As of end February 2023 184,000 bbl of Brent quality 
crude had been produced and exported from the 
Kimmeridge and Portland pools.

UK Oil & Gas PLC Annual Report 2022 Energy for Britain16

With the Environment Agency (EA), NSTA and SCC permissions 
in hand, UKOG has expedited its plans for produced saline 
formation water reinjection at Horse Hill, removing the need 
for costly transportation and disposal of produced water at 
distant third-party sites. Groundwater monitoring boreholes, 
a condition of the new production permit, have been installed 
to demonstrate continued environmental performance.

During our Ankara visit, it was confirmed that AME’s and the 
Company’s bid for new licences in last year’s Turkish mini-
licence round was unsuccessful. The mini licence round 
attracted several other bidders including the Turkish national 
oil company, TPAO. Although disappointing given the work 
programme offered, the bid was ancillary to the Company’s 
focus of appraising Basur-Resan. 

Thereafter the HH-2z well will be recompleted from a producer 
to an injector. Produced water reinjection back into the 
Portland reservoir is then anticipated to commence during Q2 
2023 following confirmation that all EA permit pre-operational 
conditions have been satisfied. 

The Unico surface linear rod pump was replaced during 
August 2022, and the previous pump refurbished as an 
operating spare. Routine site optimisation and maintenance 
continued in line with regulatory requirements. 

As of end-February 2023, 184,000 bbl of Brent quality crude 
had been produced and exported from the Kimmeridge and 
Portland pools.

Further infill development of both Portland (HH-3 well) and 
Kimmeridge (HH-4 well) offer significant upside for the Horse 
Hill field. A third party technical and cost estimate study has 
been completed for a 3D seismic survey over Horse Hill to 
optimise future development drilling activity. Technical and 
resource planning for future development of Horse Hill is 
underway. 

The Company announced the signing of a Heads of Terms 
with geothermal technology specialists CeraPhi Energy 
to enter into a joint venture agreement to develop part of 
the Horse Hill site into a geothermal energy hub (GeoHub). 
The GeoHub, currently at a conceptual stage, is targeted to 
generate and supply more than 200,000 MWh per year of 
continuous baseload, primarily as heat energy. The project’s 
first phase would aim to supply significant industrial end-
users in the locality with 100% green heating, cooling and 
green electricity.

Turkey, Basur-Resan Licence (UKOG 50%)

The Basur-Resan anticline containing the Basur-1 oil discovery 
is located within the surrounding 305 km² Resan M47-b1, b2 
licence, in which UKOG’s wholly owned subsidiary, UKOG 
Turkey Ltd, holds a 50% non-operated interest. 

A Basur-Resan Licence Operating Committee meeting was 
held by Aladdin Middle East (AME) in Ankara in late 2021, the 
first face to face meeting permitted since the Covid pandemic. 
The 2022 work programme and budget were approved. 

AME successfully completed the acquisition of phase 1 
(46.5km) and phase 2 (42.3km) of the 2D seismic programme 
over challenging terrain. The acquisition was conducted 
by Viking Geological Services. In total 7 new 2D lines were 
acquired to enhance imaging and understanding of the 
Basur-Resan discovery. Post-period, Abu Dhabi based 
BGP completed the seismic processing. Interpretation and 
geological mapping of the processed data have also been 
completed. 

UKOG’s technical team spent a week in the field with AME, 
scouting potential drilling locations.

1300m of surplus UKOG-owned 9-5/8” casing was transferred 
to operator AME for utilisation during future drilling.

UKOG was advised by AME that their field crew discovered 
a significant live, light, 41.7˚API oil seep, within a seismic 
shot hole approximately 4 km north of the recent Basur-3 
location. The seep’s API gravity is close to the 43˚ API gravity 
of AME’s nearby producing East Sadak oil field and provides 
evidence of an active light oil petroleum system in the central 
area of the licence. Oil was recovered from a sandstone layer 
at approximately 10-15m from surface. Two new drill holes 
located 8m to the east and west were completed several days 
later and also recovered light oil to surface from the same 
depth.

Review confirmed the nearby Kezer-1 geothermal borehole, 
drilled in 2018, reported strong oil shows throughout the 
shallow Hoya formation and flowed heavily oil-cut fluids to 
surface on a short open-hole geothermal test. Kezer-1 was 
deemed unsuitable for geothermal purposes and abandoned. 

Integration of this live oil seep, Kezer-1 borehole data and 
phase 2 seismic results has presented a new exciting potential 
shallow oil accumulation, Pinarova, of some 9 km² areal 
extent, located 6 km north of the Basur-1 oil discovery. 

A new shallow Pinarova-1 exploration well is to be designed 
and drilled to test a working hypothesis that the light oil seep, 
located above the Pinarova structure, is directly fed by and 
connected to an underlying light oil accumulation within 
Eocene Hoya group limestones, 300-645m below surface. 
Both new and legacy seismic data also show a series of 

UKOG and partner AME are now progressing plans to 
further investigate the commerciality of this shallow oil 
accumulation with Pinarova-1 to be drilled in early 2023. 

Turkey Resan licence

UK Oil & Gas PLC Annual Report 2022 Energy for Britain17

1 billion cubic metres of salt cavern methane storage, 
will be hydrogen ready and also incorporate green 
hydrogen production via electrolysis using offshore 
wind power.

Portland  Energy Hub

Gas and Hydrogen Storage Asset 
Portland Energy Hub (UKEn 100%)

IIn May 2022 UKOG (through its wholly owned subsidiary 
UKEn) made a highly strategic entry into the UK gas storage 
business via our legal agreement for a very large gas storage 
facility on the Isle of Portland. We intend to create an energy 
hub at the former Royal Navy port in Dorset.

Planning approval was granted in 2008 for a methane gas 
storage project utilising salt caverns, but, in line with the 
move to a hydrogen economy, UKEn’s development, while 
still designed for 1 billion cubic metres of salt cavern methane 
storage, will be hydrogen ready and is also intended to 
incorporate in due course green hydrogen production via 
electrolysis using offshore wind power.

The commercial and legal terms of an Agreement to Lease 
were negotiated and executed with the landowner, Portland 
Port Ltd.

Since execution of the agreement, UKEn has:

• 

• 

• 

• 

Carried out site activities to confirm ground conditions.

Pursued the lease of the required subsurface mining and 
mineral rights with the Crown Estate.

Initiated planning and other regulatory activities, with 
a detailed review of planning requirements, the DCO 
process and related activities such as approvals required 
for the pipelines and other ancillaries.

Prepared an overall work programme and budget to 
achieve the Development Consent Order (DCO). 

Technical reviews and studies are being completed, including 
an update of the original salt cavern design, plus overall 
development cost estimation and sensitivity/optimisations.

vertically stacked seismic amplitude anomalies within the 
core of Pinarova’s Hoya structure, possibly directly indicating 
hydrocarbons and/or the development of good reservoir 
within the Hoya.

UKOG and AME are now progressing preparations for the 
drilling of Pinarova-1. Construction of the well pad and access 
road will commence shortly, and drilling is expected in April 
2023. 

Horndean Oil Field (UKOG 10%)

UKOG’s second producing field is Horndean located in 
Hampshire. IGas Energy PLC (IGas), the Horndean oil field 
operator, advised that the surface beam pumps in the field 
are being replaced with new surface pumps. This is forecast to 
result in 2023 in higher Horndean oil production, higher well 
availability and lower operating costs through lower electrical 
power usage.

Horndean production in 2022 was impacted by well servicing 
work on three of the four production wells. Following 
completion of the work, production levels were once again in 
line with their historical stable performance. UKOG’s net share 
of Horndean production revenues in 2022 was £287,000, with 
a net profit after operating costs of £136,000.

Avington Oil Field (UKOG 5%)

IGas, the Avington oil field operator, advised that the field 
is being prepared to restart production. Avington ceased 
production in late 2017 due to high operating costs. However, 
with higher oil prices and all regulatory approvals in place, 
the joint venturers have agreed to restart production from 
the field. A workover of the Avington-3z well will take place, 
followed by surface facilities modifications. The target date for 
the restart of production via Avington-3z is Q2 2023..

Arreton, Isle of Wight, PEDL331 (UKOG 95%)

UKOG’s planning application to the Isle of Wight Council 
for the appraisal drilling and flow testing of the Arreton oil 
discovery was refused. The Company decided not to appeal 
this decision and has relinquished the PEDL331 licence. 

UK Oil & Gas PLC Annual Report 2022 Energy for Britain18

Financial Review

In the reporting period we managed to successfully raise capital to 
provide the Group with a source of general working capital and to help 
deliver the Group’s strategy.

Guzyal Mukhametzhanova 
Chief Financial Officer

Income Statement

Cash Flow and Financing 

Revenues for the year from sales of oil amounted to £1.8 
million (2021: £1.6 million). This increase was largely driven 
by an increase in average sale price from £43/bbl to £98/bbl 
which was offset by oil production decrease at Horse Hill, via 
HH-1. For more detail please refer to the Operational update. 
Depletion, Depreciation and Amortisation costs amounted 
to £0.8 million (2021: £0.7 million), reflecting the production 
from Horse Hill during the year and updated reserves used for 
calculation of depletion. Other Cost of Sales reduced to £0.7 
million (2021: £1.1 million). The Group recorded a gross profit 
for the year of £0.3 million (2021: loss £0.2 million). Following 
an impairment review carried out as at 30 September 2022, 
the net present value of the Horse Hill-1 well was determined 
to be lower than its recorded book value, and it was therefore 
determined that the value of associated oil and gas properties 
should be impaired by £2.9m. 

The Directors have also assessed the fair value of the 
exploration & evaluation assets as at 30 September 2022. The 
Directors have determined the net present value of the Horse 
Hill development to be £11.4 million, which takes into account 
drilling of additional wells in the field, and supports the value 
of intangible assets of Horse Hill. 

Administration expenses during the year amounted to £2.7 
million (2021: £2.1 million). An Operating loss for the year 
of £5.4 million was recorded (2021: £3.8 million). Finance 
costs amounted to £0.2 million (2021: £0.1 million), relating 
primarily to unwinding of discounts on decommissioning 
provisions. 

Balance Sheet

During the financial year to 30 September 2022, non-current 
assets decreased to £35.9 million (2021: £37.7 million). 
This included mainly the effects of an impairment of oil 
& gas assets at Horse Hill offset by £2.0 million of capital 
expenditure on oil exploration and evaluation assets, primarily 
at the Basur-Resan oil discovery in Turkey. Cash and cash 
equivalents totalled £4.6 million at the year-end (2021: £4.7 
million) which allowed liquidity to be successfully maintained. 

The net cash outflow from operating activities during the 
reporting period was £2.0 million (2021: cash outflow of £1.4 
million). The reduced outflow is primarily attributable to 
working capital movements and twelve months of operating 
cash flows from Horse Hill in the year to 30 September 2022. 
UKOG raised £3.9 million during the reporting period via the 
issue of equity (net of share issue costs), which was used 
primarily to fund investing activities (£2.0 million).

Going concern 

The Directors have prepared cash flow forecasts for the 
period to 31 March 2024, which take into account anticipated 
production and costs, the forward curve of Brent crude oil, 
expected revenue streams from new well in Turkey and 
possible external funding, if required. 

The Group’s base case going concern model was run with 
average oil prices of $81/bbl to March 2024. There is a high 
degree of uncertainty around these forward rates. Taking 
into account anticipated production from current portfolio of 
assets and Pinarova-1 well in Turkey, costs and the forward 
curve of Brent crude oil, forecasts prepared demonstrate that 
the Group will have sufficient cash funds available to allow 
it to continue in business for a period of at least 12 months 
from the date of approval of these financial statements. 
Notwithstanding the Company’s current cash balance 
and contractual expenditure commitments, the Board are 
cognisant of any possible unforeseen events outside of 
its control on the Group. Whilst some of these events are 
contingent (successful production in Turkey or farm-in to the 
Horse Hill Oil Field), the Company, if required, will take actions 
to address any cash constraints by seeking to raise capital 
through equity or debt. Whilst there can be no certainty that 
sufficient funding can be obtained in the timescales required, 
the Directors are confident of their ability to raise capital, 
which is supported by successful capital placements in the 
past. 

The Board considers that the current cash reserves and 
expectations of future revenue and/or fund raises either 
through share placings, debt or farm out processes will be 
sufficient to maintain the working capital of the Company for 
a period of at least 12 months from the date of signing the 
Annual Report and Financial Statements. For these reasons 
the Directors adopt the going concern basis in the preparation 
of the Financial Statements. 

UK Oil & Gas PLC Annual Report 2022 Energy for Britain19

Cash flows £m

9.0

8.0

7.0

6.0

5.0

4.0

3.0

2.0

1.0

0.0

4.0

(2.2)

4.7

(2.0)

4.6

30 Sept 2021

Issue of  
Share Capital 

Capital expenditure  
additions

Cash outflows from  
operating activities

30 September  
2022

Operating costs (£/bbl)*

Operating cash flow £m

Investing cash flow £m

40

30

20

10

0

32

29

2022

2021

40

30

20

10

0

(2.0)

(1.4)

2022

2021

40

30

20

10

0

(2.2)

(2.7)

2022

2021

UK Oil & Gas PLC Annual Report 2022 Energy for Britain20

UK Oil & Gas PLC Annual Report 2022 Energy for Britain

Principal Risks and Uncertainties

UKOG continuously monitors its risk exposures and reports its review to the board of directors 
(“The Board”). The Board reviews these risks and focuses on ensuring effective systems of 
internal financial and non-financial controls are in place and maintained.

Key Risk Areas

Key risk areas surrounding our existing business are tabulated below; categorised as being Strategic, Operational and Financial.

Risk

Strategic risks

1. Exposure to political risk

We operate in and may seek new 
opportunities in countries, regions and 
cities where political, economic and 
social transition may take place. Political 
instability, changes to the regulatory 
or taxation environment, international 
trade disputes and barriers to free trade, 
international sanctions, expropriation 
or nationalisation of property, civil strife, 
strikes, insurrections, acts of terrorism, 
acts of war and public health situations 
(including any future epidemic or 
pandemic) may disrupt or curtail our 
operations or development activities and 
could affect the ability of UKOG to deliver 
to its Strategy.

Operational risks

2. Permitting risk 

Planning, environmental, licensing and 
other permitting risks associated with our 
operations particularly with exploration 
drilling operations.

Mitigation 

Magnitude and likelihood

Through industry associations and 
direct contact, the Company engages 
with Government and other appropriate 
organisations to ensure the Company 
is kept abreast of expected potential 
changes and takes an active role in making 
appropriate representations.

Magnitude - Low to Moderate
Likelihood - Low to Moderate

Magnitude - Moderate
Likelihood - Moderate to High

During the period the Company 
continued to face several challenges in 
obtaining all the permits that it requires 
to deliver on its strategy. This is despite 
UKOG’s compliance with regulations, 
proactive engagement with regulators 
and communities, and the expertise and 
experience of its management team. 
We believe this is because of changing 
priorities within the United Kingdom 
and the Company has sought to further 
diversify this risk by seeking investments 
outside the United Kingdom.

3. Exploration risk

The Company fails to locate and explore 
hydrocarbon-bearing prospects that have 
the potential to deliver commercially, e.g. 
key wells are dry or less successful than 
anticipated

4. Oil production

Oil is not produced in the anticipated 
quantities from the Group’s assets, or it 
cannot be produced economically.

Analysis of available technical information 
to determine the work programme. Risk-
sharing arrangements entered to reduce 
downside risk

Magnitude - Moderate
Likelihood - Moderate

Analysis of available technical information 
to improve our understanding of the 
reservoir and continue to review cost 
structure to target low production costs.

Magnitude - Low
Likelihood - Low to Moderate

 
 
UK Oil & Gas PLC Annual Report 2022 Energy for Britain

21

Risk

Mitigation 

Magnitude and likelihood

Operational risks continued

5. Price and markets

Our financial performance is impacted by 
fluctuating prices of oil, gas and refined 
products. Oil, gas and product prices 
are subject to international supply and 
demand and margins can be volatile. 
Political developments, increased supply 
from new oil and gas or alternative low 
carbon energy sources, technological 
change, global economic conditions, 
public health situations.

6. Loss of key staff

Financial risks

7. Liquidity risk 

Exposure through its operations to 
liquidity risks.

Magnitude - Moderate to High
Likelihood - Moderate

During the previous reporting period the 
Group entered into production at Horse 
Hill. The Group determined that given its 
stage of development the costs of hedging 
would be prohibitive. The Group continues 
to will continue to keep this under review. 
At this point the Group also continues to 
review costs where appropriate.

Provide and maintain competitive 
remuneration packages to attract the right 
calibre of staff. Build a strong and unified 
team.

Magnitude - Moderate
Likelihood – Low

The Board regularly reviews UKOG’s cash 
flow forecasts and the availability or 
adequacy of its current facilities to meet 
UKOG’s cash flow requirements.

Magnitude - Moderate
Likelihood - Moderate

1. Exposure to political risk

2. Permitting risk

3. Exploration risk

4. Oil production

5. Price and markets

6. Loss of key staff

7. Liquidity risk

Risk profile

The diagram below indicates our current assessment of 
magnitude and likelihood of our principle risks

+

e
d
u
t
i
n
g
a
M

-

-

5

6

3

7

2

1
4

Likelihood

+

 
 
22 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

Directors’ Section 172 Statement 

The following disclosure describes how the Directors have had regard to the matters set out in section 172(1)(a) to (f) and forms the Directors’ 
statement required under section 414CZA of The Companies Act 2006. 

The matters set out in section 172(1) (a) to (f) are that a Director must act in the way they consider, in good faith, would be most likely to 
promote the success of the Company for the benefit of its members as a whole, and in doing so have regard (amongst other matters) to: 

• 

• 

• 

• 

• 

• 

the likely consequences of any decisions in the long term; 

the interests of the company’s employees; 

the need to foster the company’s business relationships with suppliers/customers and others; 

the impact of the company’s operations on the community and environment; 

the company’s reputation for high standards of business conduct; and 

the need to act fairly between members of the company. 

As set out above in the Strategic Report the Board remains focused on providing value for shareholders through the long term success of the 
Company. The means by which this is achieved is set out further below.  

Likely consequences of any decisions in the long term 

The statement from the Chairman, the Chief Executive’s Statement and the Strategic Review set out the Company’s strategy. In applying this 
strategy, particularly in seeking new projects and developing current ones to deliver reserves and resource growth, the Board assesses the 
long term future of our projects and investments with a view to shareholder return. The approach to general strategy and risk management 
strategy of the group is set out in the Statement of Compliance with the QCA Code of Practice (Principles 1 and 4) on pages 23 to 24. 

Interest of employees 

The Group has a very limited number of employees and all have direct access to the Executive Directors on a daily basis and to the Chairman, 
if necessary. The Group has a formal Employees’ Policy manual which includes processes for confidential report and whistleblowing. 

Need to foster the Company’s business relationships with suppliers/customers and others 

The Group continuously interacts with a variety of suppliers and customers important to its success. The Group strives to strike the right 
balance between engagement and communication. Furthermore, the Company works within the limitations of what can be disclosed to the 
various stakeholders with regards to maintaining confidentiality of market and/or commercially sensitive information. Our suppliers are 
fundamental to ensuring that the Group can execute its development and production strategy on time and on budget. Using quality 
suppliers ensures that as a business we meet the high standards of performance that we expect of ourselves and vendor partners. Our 
management team work closely with our suppliers, via one on one meetings and where possible supplier site visits and facility reviews to 
ensure our suppliers are able to meet our requirements. 

Impact of the Company’s operations on the community and environment 

The Group takes its responsibility within the community and wider environment seriously. Its approach to its social responsibilities is set out 
in the Statement of Compliance with the QCA Code of Practice (Principle 3) on page 23. 

The desirability of the Company maintaining a reputation for high standards of business conduct 

The Directors are committed to high standards of business conduct and governance and have adopted the QCA Code of Practice which is set 
out on pages 23 to 24. Where there is a need to seek advice on particular issues, the Board will consult with its lawyers and nominated 
advisers to ensure that its reputation for good business conduct is maintained. 

The need to act fairly between members of the Company 

The Board’s approach to shareholder communication is set out in the Statement of Compliance with the QCA Code of Practice (Principle 2) 
on page 23. The Company aims to keep shareholders fully informed of significant developments in the Group’s progress. Information is 
disseminated through Stock Exchange announcements, website updates and, where appropriate, video-casts. 

During 2022 the Company issued numerous stock exchange announcements on operational issues. All information is made available to all 
shareholders at the same time and no individual shareholder, or group of shareholders, is given preferential treatment. 

 
 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

23 

Corporate Governance 

Introduction to governance 

The Directors recognise that good corporate governance is a key foundation for the long-term success of the Company. As the Company is 
listed on the AIM market of the London Stock Exchange it also is subject to the continuing requirements of the AIM Rules. The Board has 
therefore adopted the principles set out in the Corporate Governance Code for small and midsized companies published by the Quoted 
Companies Alliance (“QCA Code”). The principles are listed below with an explanation of how the Company applies each principle, and the 
reasons for any aspect of non-compliance. 

1. Establish a strategy and business model which promote long- term value for shareholders 

UK Oil & Gas Plc (“UKOG”) provides shareholders with a full discussion of corporate strategy within our Annual Report. A dedicated section 
explains how we will establish long term shareholder value, as set out on pages 4 to 5. 

The Group is focused around 3 key strategic goals: Maximise production and recovery from its existing asset portfolio, grow the asset 
portfolio through select onshore development and appraisal projects, actively manage costs and risks through operational and management 
control of the entire process of exploring, appraising and developing its assets.  

The Management team actively evaluates projects that simultaneously de-risk the current portfolio and create long-term shareholder value. 
Projects are evaluated based on many characteristics to mitigate risk to our current activities, including but not limited to, alignment with the 
Company’s core competencies, geography, time horizon and value creation. Further, a core component of the Company’s activities includes 
an active dialogue with our legal and legislative advisors to ensure the Company remains up to date on current legislation, policy and 
compliance issues. 

Key business challenges and how they may be mitigated are detailed on pages 20 to 21. 

2. Seek to understand and meet shareholder needs and expectations 

UKOG encourages two-way communication with institutional and private investors. The Chief Executive talks regularly with the Company’s 
major shareholders and ensures that their views are communicated fully to the Board. Where voting decisions are not in line with the 
company’s expectations the Board will engage with those shareholders to understand and address any issues. The Company Secretary is the 
main point of contact for such matters. 

The Company seeks out appropriate platforms to communicate to a broad audience its current activities, strategic goals and broad view of 
the sector and other related issues. This includes but is not limited to media interviews, website videos, in-person investor presentations and 
written content. 

Communication to all stakeholders is the direct responsibility of the Senior Management team. Managers work directly with professionals to 
ensure all inquiries (through established channels for this specific purpose such as email or phone) are addressed in a timely matter and that 
the Company communicates with clarity on its proprietary internet platforms. Senior management routinely provides interviews to local 
media and business reporters in support of the company’s activities. The Board routinely reviews the Company communication policy and 
programmes to ensure quality communication with all stakeholders. 

3. Take into account wider stakeholder and social responsibilities and their implications for long-term success 

In all endeavours, the Company gives due consideration to the impact on its neighbours. The Company seeks out methodologies, processes 
and expertise in order to address the concerns of the non-investment community. As such, it actively identifies the bespoke needs of local 
communities and their respective planners. For example, the company provides for local hotlines and establishes community liaison groups 
to address local questions and concerns. 

UKOG seeks to maintain positive relationships within the communities in which it operates. As such, UKOG is dedicated to ensuring: 

• 

• 

• 

• 

• 

Open and honest dialogue; 

Engagement with stakeholders at all stages of development; 

Proactive addressing of local concerns; 

Active minimisation of impact on our neighbours; and 

Adherence to a strict health and safety code of conduct. 

As a responsible OGA approved and EA permitted UK operator, UKOG is committed to utilising industry best practices and achieving the 
highest standards of environmental management and safety. 

Our operations: 

• 

• 

• 

Continuously assess and monitor environmental impact; 

Promote internally and across our industry best practices for environmental management and safety; and 

Constant attention to maintaining our exemplary track record of safe oil & gas production. 

 
24 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

For more information please refer to page 19 of the Annual Report as well as the Community section within the Company’s corporate 
website. 

4. Embed effective risk management, considering both opportunities and threats, throughout the organization 

Risk Management on pages 20 to 21 of the Annual Report details risks to the business, how these are mitigated and the change in the 
identified risk over the last reporting period. 

The Board considers risks to the business at every Board meeting (at least 4 meetings are held each year) and the risk register is updated at 
each meeting. The Company formally reviews and documents the principal risks to the business at least annually. 

Both the Board and senior managers are responsible for reviewing and evaluating risk and the Executive Directors meet at least monthly to 
review ongoing trading performance, discuss budgets and forecasts and new risks associated with ongoing trading. 

5. Maintain the Board as a well-functioning, balanced team led by the chair 

Oversight of UK Oil & Gas Plc is performed by the Company’s Board of Directors. Nicholas Mardon Taylor, the Non-Executive Chairman, is 
responsible for the running of the Board and Stephen Sanderson, the Chief Executive, has executive responsibility for running the Company’s 
business and implementing Company strategy. All Directors receive regular and timely information regarding the Company’s operational and 
financial performance.  

Relevant information is circulated to the Directors in advance of meetings. In addition, minutes of the meetings of the Directors of the UK 
subsidiaries are circulated to the Board. All Directors have direct access to the advice and services of the Company Secretary and are able to 
take independent professional advice in the furtherance of their duties, if necessary, at the company’s expense. 

The Board comprises two Executive Directors and two Non-Executive Directors with a mix of significant industry and business experience 
within public companies. The Board considers that all Non-Executive Directors bring an independent judgement to bear. All Directors must 
commit the required time and attention to thoroughly fulfil their duties. 

The Board has a formal schedule of matters reserved to it and is supported by the Audit, Remuneration, Nomination and AIM Rules 
compliance committee. The Schedule of Matters Reserved and Committee Terms of Reference are available on the Company’s website and 
can be accessed on the Corporate Governance page of the website. 

6. Ensure that between them the Directors have the necessary up-to-date experience, skills and capabilities 

The Nomination Committee will determine the composition of the Board of the Company and appointment of senior employees. It will 
develop succession plans as necessary and report to the Directors. Where new Board appointments are considered the search for candidates 
is conducted, and appointments are made, on merit, against objective criteria and with due regard for the benefits of diversity on the Board, 
including gender. 

The Company Secretary supports the Chairman in addressing the training and development needs of Directors. 

As a small company, all members of the Board share responsibility for all Board functions. As such the Board will from time to time engage 
outside consultants to provide an independent assessment. 

7. Evaluate Board performance based on clear and relevant objectives, seeking continuous improvement 

The Board intends to carry out an internal evaluation on individual Directors on an ad-hoc basis in the form of peer reviews and appraisals. 
The individual reviews and appraisals are used to identify group and individual targets which are reviewed and assessed at the end of the 
financial year. 

8. Promote a corporate culture that is based on ethical values and behaviours 

The Company is committed to maintaining and promoting high standards of business integrity. Company values, which incorporate the 
principles of corporate social responsibilities (CSR) and sustainability, guide the Company's relationships with clients, employees and the 
communities and environment in which we operate. The Company's approach to sustainability addresses both our environmental and social 
impacts, supporting the Company's vision to remain an employer of choice, while meeting client demands for socially responsible partners. 

Company policy strictly adheres to local laws and customs while complying with international laws and regulations. These policies have 
been integral in the way group companies have done business in the past and will continue to play a central role in influencing the Group's 
practice in the future. 

The ethical values of UKOG including health, safety, environmental, social and community and relationships, are set out on page 19 of the 
Annual Report. 

9. Maintain governance structures and processes that are fit for purpose and support good decision-making by the Board 

The Company has adopted a model code for directors' dealings and persons discharging managerial responsibilities appropriate for an AIM 
company, considering the requirements of the Market Abuse Regulations "MAR"), and takes reasonable steps to ensure compliance is also 
observed by the Company's employees (AIM Rule 21 in relation to directors' dealings). 

 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

25 

The Corporate Governance Statement details the company’s governance structures, the role and responsibilities of each director. Details and 
members of the Audit Committee and Remuneration Committee can be found on page 26. 

10. Communicate how the Company is governed and is performing by maintaining a dialogue with shareholders and other 
relevant stakeholders 

The Company encourages two- way communication with both its institutional and private investors and responds quickly to all queries 
received. The Chief Executive talks regularly with the Company’s major shareholders and ensures that their views are communicated fully to 
the Board. 

The Board recognises the AGM as an important opportunity to meet private shareholders. The Directors are available to listen to the views of 
shareholders informally immediately following the AGM. 

To the extent that voting decisions are not in line with expectations, the Board will engage with shareholders to understand and address any 
issues. 

In addition to the investor relations activities carried out by the Company as set out above, and other relevant disclosures included within the 
Investor Relations section of the Company’s website, reports on the activities of each of the Committees during the year are set out in the 
Annual Report. 

While building a strong governance framework the Company also tries to ensure that it takes a proportionate approach and that its 
processes remain fit for purpose as well as embedded within the culture of the organisation. We continue to evolve our approach and make 
ongoing improvements as part of building a successful and sustainable company. 

Board of Directors 

The Board consists of a team of experienced multidisciplinary members who are committed to delivering shareholder value. 

Nicholas Mardon Taylor, Non-Executive Chairman  
Nicholas Mardon Taylor served as the Chief Financial Officer of Hurricane Energy PLC from May 2012 until January 2016. He has worked in the 
oil industry for over 35 years, his first involvement in the North Sea being in the early licensing rounds. He was with Hurricane from 2005 to 
January 2016 when he was the Company’s first CFO and was subsequently responsible for the Company’s Environmental Management 
System. 

Stephen Sanderson, Chief Executive 
Stephen Sanderson joined UK Oil & Gas Plc in September 2014. He was appointed Executive Chairman and Chief Executive in July 2015 and 
in August 2018 ceded his role as Executive Chairman as part of improvements in corporate governance. A highly experienced petroleum 
geologist, oil industry veteran and upstream energy business leader, with over 30 years operating experience, Stephen is a proven oil finder 
and has been instrumental in the discovery of more than 12 commercial conventional fields, including the Norwegian Smorbuk-Midgaard 
field complex.  

Stephen held a variety of senior management roles for ARCO (which was acquired by BP in 2000), Wintershall AG (a subsidiary of German 
chemical giant BASF) and three junior start-ups. He created and ran successful new exploration businesses in Africa, Europe and South 
America. He has significant technical and commercial expertise in the petroleum systems of Africa, the North Sea, Norway, onshore UK & 
Europe, South America, the South Atlantic, Middle East, Asia, India, Australia and the USA. He is a graduate and Associate of the Royal School 
of Mines, Imperial College, London, a Fellow of the Geological Society of London and a member of the American Association of Petroleum 
Geologists.  

Allen D Howard, Executive Director 
Allen Howard was Senior Vice President of Houston-based Premier Oilfield Laboratories, having been Chief Operating Officer of well analysis 
experts Nutech. Allen also held senior positions with Schlumberger. He holds a degree in Chemical Engineering from Texas Tech University 
and an MBA from Mays Business School in Texas. Allen was appointed as Non-Executive Chairman for UKOG in August 2018, before taking up 
his current Executive role at the beginning of 2022. 

Kiran Morzaria, Non-Executive Director  
Kiran Morzaria holds a Bachelor of Engineering (Industrial Geology) from the Camborne School of Mines and an MBA (Finance) from CASS 
Business School. He has extensive experience in the mineral resource industry working in both operational and management roles. Mr 
Morzaria spent the first four years of his career in exploration, mining and civil engineering. He then obtained his MBA and became the 
Finance Director of Vatukoula Gold Mines Plc for seven years. He has served as a director of a number of public companies in both an 
executive and non-executive capacity; he is a non-executive director of European Metals Holdings Ltd and the Chief Executive Officer for 
Cadence Minerals Plc. Mr Morzaria previously served in an Executive capacity as the Finance Director of UKOG, transitioning to his current 
Non-Executive position at the beginning of 2022. 

 
 
26 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

Board and Committee membership 

Member 

Stephen Sanderson 

Allen D Howard 

Board Title 

Chief Executive 

Executive Director 

Audit Committee Title 

Remuneration Committee Title 

Nicholas Mardon Taylor 

Non-Executive Chairman 

Kiran Morzaria 

Non-Executive Director 

Member 

Chairman 

Member 

Chairman 

The Board and its Committees 

The Board of the Company consists of two Executive Directors and two Non-Executive Directors. The Non-Executive Directors are not 
considered independent under the QCA Code as they hold options and/or shares in the Company. However, the Board considers that the 
Non-Executive Directors are independent of management under all other measures and are able to exercise independence of judgement. 

With effect from 1 January 2022 the board was restructured. Kiran Morzaria stepped down as Finance Director and became a Non-Executive 
Director. Allen Howard moved from Non-Executive Chairman to become an Executive Director of the Company on a part-time basis. Nicholas 
Mardon Taylor became the Non-Executive Chairman.  

The Board is responsible for formulating, reviewing and approving the Company’s strategy, financial activities and operating performance. 
Day-to-day management is devolved to the executive directors, who are charged with consulting the Board on all significant financial and 
operational matters. The Board retains ultimate accountability for governance and is responsible for monitoring the activities of the 
executive team. 

The roles of Chairman and Chief Executive are split in accordance with best practice. The Chairman has the responsibility of ensuring that the 
Board discharges its responsibilities. The Chairman is also responsible for the leadership and effective working of the Board, for setting the 
Board agenda, and ensuring that Directors receive accurate, timely and clear information. No one individual has unfettered powers of 
decision. 

The Chief Executive has the overall responsibility for creating, planning, implementing, and integrating the strategic direction of the 
Company. This includes responsibility for all components and departments of the business. The Chief Executive ensures that the 
organisation's leadership maintains constant awareness of both the external and internal competitive landscape, opportunities for 
expansion, customer base, markets, new industry developments and standards. 

The Board met regularly during the year. Tabulated below is the attendance of Board Members during the reporting period.  

Board Member 

Meetings attended (out of a total possible) 

Nicholas Mardon Taylor 

Stephen Sanderson 

Allen D Howard  

Kiran Morzaria 

8/8 

8/8 

8/8 

8/8 

Audit Committee 

The audit committee consists of Kiran Morzaria (Chairman) and Nicholas Mardon Taylor. Prior to 1 January 2022 the audit committee 
consisted of Nicholas Mardon Taylor (Chairman) and Allen D Howard. The Audit Committee met once during the year. 

Board member 

Meetings attended (out of a total possible) 

Nicholas Mardon Taylor 

Allen D Howard 

1/1 

1/1 

The principal duties and responsibilities of the Audit Committee include: 

• 

Overseeing the Company’s financial reporting disclosure process; this includes the choice of appropriate accounting policies 

•  Monitoring the Company’s internal financial controls and assess their adequacy 

• 

• 

Reviewing key estimates, judgements and assumptions applied by management in preparing published financial statements 

Annually assessing the auditor’s independence and objectivity 

•  Making recommendations in relation to the appointment, re-appointment and removal of the company’s external auditor 

 
 
 
 
 
 
 
 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

27 

Remuneration Committee 

The Remuneration Committee consists of Kiran Morzaria (Chairman) and Nicholas Mardon Taylor. Prior to 1 January 2022 the Remuneration 
Committee consisted of Nicholas Mardon Taylor (Chairman) and Allen D Howard. The Remuneration Committee met once during the year. 

Board member 

Meetings attended (out of a total possible) 

Nicholas Mardon Taylor 

Allen D Howard 

1/1 

1/1 

The principal duties and responsibilities of the Remuneration Committee include: 

• 

• 

• 

• 

Setting the remuneration policy for all Executive Directors 

Recommending and monitoring the level and structure of remuneration for senior management 

Approving the design of, and determining targets for, performance related pay schemes operated by the company and approve the total 
annual payments made under such schemes 

Reviewing the design of all share incentive plans for approval by the board and shareholders 

None of the Committee members have any personal financial interest (other than as shareholders and option holders), conflicts of interest 
arising from cross-directorships or day-to-day involvement in the running of the business. No director plays a part in any financial decision 
about his or her own remuneration. 

Internal controls 

The Board is responsible for establishing and maintaining the Company’s system of internal controls and reviewing its effectiveness. The 
procedures that include financial, operational, health and safety, compliance matters and risk management are reviewed on an ongoing 
basis. 

The Company’s internal control procedures include the following: 

• 

• 

• 

• 

• 

Board approval for all significant projects, including corporate transactions and major capital projects; 

The Board receives and reviews regular reports covering both the technical progress of projects and the Company’s financial affairs to 
facilitate its control; 

There is a comprehensive budgeting and planning system for all items of expenditure with an annual budget approved by the Board; 

The Company has in place internal control and risk management systems in relation to the Company's financial reporting process and 
the Company's process for preparing consolidated accounts. These systems include policies and procedures to ensure that adequate 
accounting records are maintained, and transactions are recorded accurately and fairly to permit the preparation of consolidated 
financial statements in accordance with UK-Adopted  IAS; and 

The Audit Committee reviews draft annual and interim reports before recommending their publication to the Board. The Audit 
Committee discusses with the Chief Financial Officer and external auditors the significant accounting policies, estimates and 
judgements applied in preparing these reports. 

The internal control system can only provide reasonable and not absolute assurance against material misstatement or loss. The Board has 
considered the need for a separate internal audit function but, bearing in mind the present size and composition of the Company, does not 
consider it necessary at the current time. 

UK Bribery Act 

UK Oil & Gas Plc  has reviewed the appropriate policies and procedures to ensure compliance with the UK Bribery Act. The Company 
continues actively to promote good practice throughout the Company and has initiated a rolling programme of anti-bribery and corruption 
training for all relevant employees. 

Relations with shareholders 

Communications with shareholders are considered important by the Directors. The primary contact with shareholders, investors and 
analysts is the Chief Executive. Other senior management, however, regularly speak to investors and analysts during the year.  

Company circulars and press releases have also been issued throughout the year for the purpose of keeping investors informed about the 
Company’s progress and in accordance with AIM regulations. 

The Company also maintains a website (www.ukogplc.com) which is regularly updated and contains a wide range of information about the 
Company. 

 
 
 
28 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

Directors’ Remuneration Report 

This report explains our remuneration policy for Directors and sets out how decisions regarding Directors’ pay for the period under review 
have been taken. 

Directors’ remuneration policy 

The Company’s policy is to maintain levels of remuneration sufficient to attract, motivate and retain senior executives.  

Executive Director’s remuneration currently consists of basic salary, pensions, annual bonus (based on annually set targets) and long-term 
incentives (to reward long term performance). 

The Company seeks to strike an appropriate balance between fixed and performance-related reward so that the total remuneration package 
is structured to align a significant proportion to the achievement of performance targets, reinforcing a clear link between pay and 
performance. The performance targets for staff, senior executives and the Executive Directors are each aligned to the key drivers of the 
business strategy, thereby creating a strong alignment of interest between staff, Executive Directors and shareholders. 

The Remuneration Committee will continue to review the Company’s remuneration policy and make amendments, as and when necessary, 
to ensure it remains fit for purpose and continues to drive high levels of executive performance and remains both affordable and competitive 
in the market. 

Remit of the Remuneration Committee 

The remit of the Remuneration Committee is provided in the Corporate Governance section. 

Share price movements during the year 

The share price range during the year was £0.00077 to £0.0017 (2021: £0.0035 to £0.0012). 

Current arrangement in financial year (audited) 

Executive Directors are employed under rolling contracts with notice periods of 12 months or less from the Company. Non-Executive 
Directors are employed under rolling contracts with notice period of three months, under which they are not entitled to any pension, benefits 
or bonuses. 

During the years ended 30 September 2022 and 2021 the Directors occupied the following Board positions: Allen D Howard (Non-Executive 
Chairman), Stephen Sanderson (Chief Executive Officer), Kiran Morzaria (Finance Director), Nicholas Mardon Taylor (Non-Executive Director). 
The Directors’ emoluments for the year were as follows: 

Year ended 30 September 2022 

Director 

Board Position* 

Nicholas Mardon Taylor  Non-Executive Chairman 

Stephen Sanderson 

Chief Executive 

Allen D Howard 

Executive Director 

Kiran Morzaria** 

Non-Executive Director 

Total Directors 

Year ended 30 September 2021 

Director 

Board Position* 

Nicholas Mardon Taylor  Non-Executive Director 

Stephen Sanderson 

Chief Executive 

Allen D Howard 

Non-Executive Chairman 

Kiran Morzaria 

Finance Director 

Total Directors 

Salary 
£’000 

56 

311 

72 

55 

494 

Salary 
£’000 

44 

284 

48 

92 

468 

Bonus 
£’000 

Pension 
£’000 

Share Based 
Payments 
£’000 

Benefits in  
Kind 
£’000 

- 

- 

- 

- 

- 

- 

1 

- 

1 

2 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

Bonus 
£’000 

Pension 
£’000 

Share Based 
Payments 
£’000 

Benefits in  
Kind 
£’000 

- 

- 

- 

- 

- 

- 

1 

1 

2 

- 

- 

- 

- 

- 

- 

1 

- 

- 

1 

Total 
£’000 

56 

312 

72 

56 

496 

Total 
£’000 

44 

287 

48 

93 

471 

* Board positions listed are the positions which were occupied at the end of the financial year being reported. The Board was restructured with effect from 1 January 2022, as 
detailed within the Corporate Governance section. 

** includes remuneration of Kiran Morzaria as Finance Director for the year ended 30 September 2022 

As at 30 September 2022, the outstanding long-term incentives, in the form of options, held by the Directors who served during the period are 
set out in the table below. 

 
 
 
 
 
 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

29 

Share options 

Stephen Sanderson 

Stephen Sanderson 

Total 

At 1 October 2021 
No. million 

Issued during the 
year 
No. million 

lapsed / exercised 
during the year 
No. million 

At 30 September 
2022 
No. million 

25 

25 

50 

- 

- 

- 

(25) 

- 

(25) 

- 

25 

25 

Exercise price 

Date from which 
exercisable 

Expiry date 

0.0115 

0.0130 

25/05/2017 

24/05/2022 

27/09/2020 

25/09/2024 

Share options 

Kiran Morzaria 

Kiran Morzaria 

Total 

Share options 

Allen Howard 

Allen Howard 

Total 

At 1 October 2021 
No. million 

Issued during the 
year 
No. million 

lapsed / exercised 
during the year 
No. million 

At 30 September 
2022 
No. million 

20.0 

6.5 

26.5 

- 

- 

- 

(20) 

- 

(20) 

- 

6.5 

6.5 

At 1 October 2021 
No. million 

Issued during the 
year 
No. million 

lapsed / exercised 
during the year 
No. million 

At 30 September 
2022 
No. million 

 10  

5 

 15  

- 

- 

- 

(10) 

- 

(10) 

 - 

5 

 5  

Exercise price 

Date from which 
exercisable 

Expiry date 

0.0115 

0.0130 

25/05/2017 

24/05/2022 

27/09/2020 

25/09/2024 

Exercise price 

Date from which 
exercisable 

Expiry date 

0.0115 

0.0130 

25/05/2017 

24/05/2022 

27/09/2020 

25/09/2024 

Share options 

Nicholas Mardon Taylor 

Total 

At 1 October 2021 
No. million 

Issued during the 
year 
No. million 

lapsed / exercised 
during the year 
No. million 

At 30 September 
2022 
No. million 

4 

4 

- 

- 

- 

- 

4 

4 

Exercise price 

Date from which 
exercisable 

Expiry date 

0.0130 

27/09/2020 

25/09/2024 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
30 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

Report of the Directors 

The Directors present their annual report together with the audited consolidated financial statements of the Group for the year ended 
30 September 2022. 

Business review and future developments 

A review of business activities in the year and future developments is outlined in the Chief Executive’s Statement (page 6), the Statement 
from the Chairman (page 10), and the Operational Review (page 15). 

Principal activity and business review 

The principal activity of the Group is exploring for, appraising and developing oil & gas assets. 

Results and dividends 

Loss on ordinary activities of the Group after taxation amounted to £5,624,000 (2021: loss of £4,833,000). The Directors do not recommend 
the payment of a dividend (2021: £nil). The Company has no plans to adopt a dividend policy in the immediate future.  

Principal risks and uncertainties 

Information of the principal risks and uncertainties facing the Group is included in the Principal Risks and Uncertainties section of the 
Strategic Report. 

Financial risk management objectives and policies 

The Group’s principal financial instruments are trade receivables, trade payables, cash at bank, and borrowings. The main purpose of these 
financial instruments is to fund the Group's operations. 

It is, and has been throughout the period under review, the Group’s policy that no trading in financial instruments shall be undertaken. The 
main risk arising from the Group’s financial instruments is liquidity risk. The Board reviews and agrees policies for managing this risk and this 
is summarised below. 

Liquidity risk 

The Group's objective is to maintain a balance between continuity of funding and flexibility through the use of equity and its cash resources. 
Further details of this are provided in the principal accounting policies, headed 'going concern'. 

Key Performance Indicators (“KPIs") 

KPIs adopted by the Group are detailed in the KPIs section of the Strategic Report.  

Going concern 

The Directors note the losses and cash outflows that the Group has made for the year ended 30 September 2022. The Directors have 
prepared cash flow forecasts for the period to 31 March 2024, which take into account anticipated production and costs, the forward curve of 
Brent crude oil, expected revenue streams from new well in Turkey and possible external funding, if required.  

The Group closely monitors and manages its liquidity risks. Cash flow forecasts for the Group are regularly produced based on, inter alia, 
management’s best estimate of the Group’s production and expenditure forecasts and future oil prices. The cost structure of the Group 
comprises a high proportion of discretionary spend and therefore in the event that cash flows become constrained, costs can be quickly 
reduced to enable the Group to operate within its available funding.  

Taking into account anticipated production from current portfolio of assets and Pinarova-1 well in Turkey, costs and the forward curve of 
Brent crude oil, forecasts prepared demonstrate that the Group will have sufficient cash funds available to allow it to continue in business for 
a period of at least 12 months from the date of approval of these financial statements. Notwithstanding the Company’s current cash balance 
and contractual expenditure commitments, the Board are cognisant of any possible unforeseen events outside of its control on the Group. 
Whilst some of these events are contingent (successful production in Turkey or farm-in to the Horse Hill Oil Field), the Company, if required, 
will take actions to address any cash constraints by seeking to raise capital through equity or debt. Whilst there can be no certainty that 
sufficient funding can be obtained in the timescales required, the Directors are confident of their ability to raise capital, which is supported 
by successful capital placements in the past.  

The Board considers that the current cash reserves and expectations of future revenue and/or fund raises either through share placings, debt 
or farm out processes will be sufficient to maintain the working capital of the Company for a period of at least 12 months from the date of 
signing the Annual Report and Financial Statements. For these reasons the Directors adopt the going concern basis in the preparation of the 
Financial Statements. 

 
 
 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

31 

Events after the reporting period 

Events after the Reporting Period are outlined in Note 24 to the Financial Statements. 

Corporate governance 

Information in relation to the Corporate Governance of the Group is contained within the Corporate Governance Section of the Strategic 
Report. 

Suppliers’ payment policy 

The Group’s policy is to agree terms and conditions with suppliers in advance; payment is then made in accordance with the agreement 
provided the supplier has met the terms and conditions. Suppliers are typically paid within 30 days of issue of invoice. 

Charitable contributions 

During the year the Group made charitable donations amounting to £Nil (2021 - £Nil). 

Substantial shareholdings 

As at 22 November 2022, the Company had been notified of the following substantial shareholdings in its ordinary share capital: 

Shareholder 

Number of Ordinary Shares 

Holding % 

Hargreaves Lansdown (Nominees) Limited 

Interactive Investor Services Nominees Limited 

HSDL Nominees Limited 

Barclays Direct Investing Nominees Limited 

HSBC Client Holdings Nominee (UK) Limited 

5,965,008,886 

3,950,235,223 

2,514,020,075 

1,511,498,081 

683,815,391 

28.28% 

18.72% 

11.92% 

7.16% 

3.24% 

Current Board and directors’ interests 

Nicholas Mardon Taylor 

Non-Executive Chairman 

Stephen Sanderson 

Chief Executive 

Allen D Howard 

Kiran Morzaria 

Executive Director 

Non-Executive Director 

The directors hold options to purchase new ordinary shares in the Company, details of which are specified in the Renumeration Report on 
pages 28 to 29. In addition, Stephen Sanderson holds 9,347,939 ordinary shares in the Company and Kiran Morzaria holds 4,508,178 ordinary 
shares in the Company. 

Auditor 

PKF Littlejohn LLP has expressed their willingness to continue in office as auditor and a resolution to reappoint PKF Littlejohn LLP as auditor 
will be proposed at the forthcoming Annual General Meeting (“AGM”). 

Annual General Meeting 

Notice of the forthcoming Annual General Meeting has been enclosed separately. 

Statement of directors’ responsibilities  

The Directors are responsible for preparing the annual report and financial statements in accordance with applicable law and regulations. 

Company law requires the Directors to prepare Financial Statements for each financial year. Under that law the Directors have elected to 
prepare the Group and Parent Company financial statements in accordance with UK-adopted international accounting standards in 
conformity with the requirements of the Companies Act 2006. Under Company law the Directors must not approve the financial statements 
unless they are satisfied that they give a true and fair view of the state of affairs of the Group and Company and of the profit or loss of the 
Group for that period. These financial statements have been prepared in accordance with: 

• 

• 

UK-adopted international accounting standards and  

the requirements of the Companies Act 2006. 

In preparing these financial statements, the Directors are required to: 

• 

Select suitable accounting policies and then apply them consistently; 

•  Make judgements and estimates that are reasonable and prudent; 

 
 
 
32 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

• 

Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in 
business. 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions 
and disclose with reasonable accuracy at any time the financial position of the Group and Company and enable them to ensure that the 
financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Group and Company 
and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company’s 
website. Legislation in the United Kingdom governing the preparation and dissemination of the financial statements may differ from 
legislation in other jurisdictions. The Company’s website is maintained in accordance with AIM Rule 26. 

Statement as to disclosure of information to the auditor 

As at the date of this report the serving directors confirm that: 

• 

• 

So far as each Director is aware, there is no relevant audit information of which the Group’s auditors are unaware, and 

They have taken all the steps that they ought to have taken as Directors in order to make themselves aware of any relevant audit 
information and to establish that the Group’s auditor are aware of that information. 

On behalf of the board 

Stephen Sanderson 
Director 
31 March 2023  

 
 
 
 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

33 

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF UK OIL & GAS PLC  

Opinion  

We have audited the financial statements of UK Oil & Gas Plc (the ‘Parent Company’) and its subsidiaries (the ‘Group’) for the year ended 30 
September 2022 which comprise the Consolidated Statement of Comprehensive Income, the Consolidated and Parent Company Statement 
of  Financial  Position,  the  Consolidated  and  Parent  Company  Statements  of  Changes  in  Equity,  the  Consolidated  and  Parent  Company 
Statements of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework 
that has been applied in their preparation is applicable law and UK-adopted international accounting standards and as regards the Parent 
company financial statements, as applied in accordance with the provisions of the Companies Act 2006.  

In our opinion:  

• 

• 
• 

• 

the financial statements give a true and fair view of the state of the Group’s and of the Parent company’s affairs as at 30 September 
2022 and of the Group’s loss for the year then ended;  
the Group financial statements have been properly prepared in accordance with UK-adopted international accounting standards; 
the Parent company financial statements have been properly prepared in accordance with UK-adopted international accounting 
standards and as applied in accordance with the provisions of the Companies Act 2006; and 
the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.  

Basis for opinion  

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under 
those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are 
independent of the Group and Parent company in accordance with the ethical requirements that are relevant to our audit of the financial 
statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our other ethical responsibilities 
in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis 
for our opinion.  

Material uncertainty related to going concern 

We draw attention to note 2b in the financial statements, which indicates that the Group will require additional funding in the coming twelve 
months to meet their ongoing cash requirements. Whilst the Directors anticipate that such funding may be obtained from a number of sources, 
including production revenue from their joint venture in Turkey and existing producing assets,  the completion of a share placing or farm out, 
there  can  be  no  certainty  that  such  sources  of  funding  are  obtained  in  the  timeframes  necessary.  As  stated  in  note  2b,  these  events  or 
conditions, along with the other matters as set forth in note 2b, indicate that a material uncertainty exists that may cast significant doubt on 
the company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter. 

In auditing the financial statements, we have concluded that the director’s use of the going concern basis of accounting in the preparation of 
the financial statements is appropriate. Our evaluation of the directors’ assessment of the group’s and parent company’s ability to continue to 
adopt the going concern basis of accounting included a review of budgets and cash flow forecasts covering a period of at least 12 months from 
the date of approval of the financial statements, including challenge of management on the basis of preparation, together with ascertaining 
the most recent cash position of the group and company, and identifying subsequent events impacting the going concern position. 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. 

Our application of materiality  

For the purposes of determining whether the financial statements are free from material misstatement, we define materiality as a magnitude 
of  misstatement  that  makes  it  probable  that  the  economic  decisions  of  a  reasonable  knowledgeable  person,  relying  on  the  financial 
statements, would be charged or influenced. We also determine a level of performance materiality which we use to assess the extent of testing 
needed  to  reduce  to  an  appropriately  low  level  the  probability  that  the  aggregate  of  uncorrected  and  undetected  misstatements  exceed 
materiality for the financial statements as a whole. 

Materiality for the Group financial statements was set at £783,000 (2021: £600,000). This was calculated based on 2% of net assets adjusted for 
exceptional impairment charges (2021: 1.5%). Net assets was used as the benchmark for the basis of materiality being the key area of relevance 
to stakeholders in assessing the financial performance of the Group in its early years of production. The same  basis for the calculation of 
materiality for the Parent company financial statements was used, however restricted to £782,999 (2021: £599,999), to ensure a level below 
that of Group materiality as required by ISA (UK) 600. 

 
 
34 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

We also determine a level of performance materiality which we use to assess the extent of testing needed to reduce to an appropriately low 
level probability that the aggregate of uncorrected and undetected misstatements exceeds materiality for the financial statements as a whole. 
Performance materiality for the Group and Parent company was set at £508,950 (2021: £390,000) and £508,949 (2021: £389,999) respectively, 
being 65% of materiality for the financial statements as a whole. 

We agreed to report to those charged with governance all corrected and uncorrected misstatements we identified through our audit with a 
value  in  excess  of  £39,150  for  both  the  Group  and  Parent  company.  We  also  agreed  to  report  any  other  audit  misstatements  below  that 
threshold that we believe warranted reporting on qualitative grounds. 

Our approach to the audit 

The scope of our audit was influenced by our application of materiality. The quantitative and qualitative thresholds for materiality determine 
the scope of our audit and the nature, timing and extent of our audit procedures. 

As part of our planning, we assessed all components of the Group for their significance under ISA (UK) 600 in order to determine the scope of 
the work to be performed. Those entities of the Group which were considered to be significant components, being UK Oil & Gas plc and Horse 
Hill Developments Limited, were subject to full scope audit procedures, and those considered to be material, being UKOG (137/246) Holdings 
Limited was subject to audit procedures on significant and identified risk areas only, in accordance with ISA (UK) 600 for Group reporting 
purposes. Procedures were then performed to address the risks identified and for the most significant assessed risks of material misstatement, 
the procedures are outlined below in the key audit matters section of this report. The remaining components were subject to analytical review 
procedures. 

We did not rely on the work of any component auditors. 

Key audit matters  

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of 
the  current  period  and  include  the  most  significant  assessed  risks  of  material  misstatement  (whether  or  not  due  to  fraud)  we  identified, 
including those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and directing the efforts of 
the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our 
opinion thereon, and we do not provide a separate opinion on these matters.  

Key Audit Matter 

How our scope addressed this matter 

Carrying  value  and  correct  classification  of  exploration  and 
evaluation assets (Note 11) 
The Group accounts for exploration and evaluation (E&E) costs in 
accordance with the requirements of IFRS 6 – Exploration for and 
evaluation  of  mineral  resources.  Costs  such  as  exploration 
licences, leasehold land and property acquisition costs and costs 
directly  associated  with  an  exploration  well  (until  the  drilling  of 
the well is complete) are capitalised as exploration and evaluation 
intangible  assets.  There  is  a  risk  that  the  exploration  and 
evaluation assets are incorrectly valued or need to be impaired.  
If no future activity is planned, the licence has been relinquished 
or  has  expired,  or  where  development  is  likely  to  proceed  but 
there are indications that the E&E asset costs are unlikely to be 
recovered in full, the carrying value of the asset is written off to the 
income statement. 
This risk is classed as a KAM given that management’s review for 
to  significant 
impairment  may  be  subject 
indicators  of 
judgements  and  estimates  and  is  one  of  the  most  significant 
balances on the statement of financial position.    

Our work in this area included: 

• 

• 

• 

assessing whether the exploration licences remained in 
good standing at the yearend; 
a  review  of  the  clients  review 
indicators  of 
impairment  and  completing  our  own  assessment  of 
these on a licence by licence basis; and 
vouching  a  sample  of  additions  in  the  period  to 
supporting documentation and ensured they have been 
capitalised in line with the requirements of IFRS 6. 

for 

Key observations: 
Indicators of impairment were identified in respect of projects the 
group  has  ceased  to  explore  and  impairment  charges  of  £100k 
were made. 

No further material potential impairments were identified.   

 
 
 
  
 
 
 
 
 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

35 

Our work in this area included: 

• 

• 

• 

a review of management’s net present value workings, 
and  challenging  key  assumptions  made  including  the 
discount  rate, 
forecasted  oil  price  and  reserves 
estimates; 
reviewing  the  unit  of  production  method  of  depletion 
and performing a recalculation of the charge thereto; 
verifying  the  mathematical  accuracy  of  calculations 
prepared by management.  

Key Observations: 
The impairment assessment of the Horse Hill Developments Oil & 
Gas Properties indicated that that impairment was necessary as a 
result  of  the  revised  estimate  of  recoverable  oil  reserves.  An  
impairment charge of £2.9m was agreed. 

No further material impairments were identified. 

Our work in this area included: 

• 

• 

• 

to 

the 

inputs 

testing 

a review of any valuation and/or impairment workings, 
supporting 
including 
documentation.  
agreed 
documentation; and 
agreed  capitalisation  of 
supporting documentation. 

intercompany 

investment 

supporting 

holdings 

loans 

to 

to 

Key Observations: 
We  have  obtained  sufficient  and  appropriate  audit  evidence  in 
respect of the carrying value of investments. 

Carrying value of producing assets (Note 12) 

The Group carries a significant amount of producing assets on its 
statement of financial position. Management reviews the Group’s 
producing assets annually to determine whether any indication of 
impairment exists. Where indicators exist, a formal estimate of the 
recoverable  amount  is  made,  which  requires  the  use  of  key 
assumptions and judgements such as long-term oil prices, foreign 
exchange rates, discount rates, reserves, production profiles and 
capital expenditure all of which are subject to risk and uncertainty. 
There  is  therefore  a  risk  of  material  misstatement  around  the 
carrying value of producing assets, as to whether any impairment 
is required. 
This  is  classed  as  a  KAM  given  that  management’s  valuation 
workings are subject to significant judgements and estimates. 

Carrying value of investments – Company only (Note 13) 

The  investments  held  in  UKOG  Plc  have  a  significant  balance 
which  increased  slightly  from  the  Joint  venture  investment  in 
Turkey.  At  the  end  of  each  year  the  Directors  carry  out  an 
impairment review of the Company’s investment in subsidiaries 
applying the same assumptions used for the impairment review of 
oil and gas properties within Horse Hill Developments Ltd. 

There is a risk that these investments in subsidiaries are not fairly 
valued  as  there  have  been  historic  impairments  of  investments 
which amounted to £8 million.   

This risk is classed as a KAM given that management’s valuation 
workings are subject to significant judgements and estimates. 

Other information  

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report 
thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the Group and Parent 
Company financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do 
not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether 
the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise 
appears  to  be  materially  misstated.  If  we  identify  such  material  inconsistencies  or  apparent  material  misstatements,  we  are  required  to 
determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, 
we conclude that there is a material misstatement of this other information, we are required to report that fact.  

We have nothing to report in this regard.  

Opinions on other matters prescribed by the Companies Act 2006  

In our opinion, based on the work undertaken in the course of the audit:  

• 

• 

the information given in the strategic report and the directors’ report for the financial year for which the financial statements are 
prepared is consistent with the financial statements; and  
the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.  

 
 
 
 
 
36 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

Matters on which we are required to report by exception  

In the light of the knowledge and understanding of the Group and the Parent Company and their environment obtained in the course of the 
audit, we have not identified material misstatements in the strategic report or the directors’ report.  

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our 
opinion:  

• 

adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received 
from branches not visited by us; or  
• 
the Parent Company financial statements are not in agreement with the accounting records and returns; or  
• 
certain disclosures of directors’ remuneration specified by law are not made; or  
•  we have not received all the information and explanations we require for our audit.  

Responsibilities of directors  

As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the Group and Parent 
Company financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine 
is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.  

In  preparing  the  Group  and  Parent  Company  financial  statements,  the  directors  are  responsible  for  assessing  the  Group  and  the  Parent 
Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern 
basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic 
alternative but to do so.  

Auditor’s responsibilities for the audit of the financial statements  

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but 
is  not  a  guarantee  that  an  audit  conducted  in  accordance  with  ISAs  (UK)  will  always  detect  a  material  misstatement  when  it  exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected 
to influence the economic decisions of users taken on the basis of these financial statements.  

Irregularities,  including  fraud,  are  instances  of  non-compliance  with  laws  and  regulations.  We  design  procedures  in  line  with  our 
responsibilities,  outlined  above,  to  detect  material  misstatements  in  respect  of  irregularities,  including  fraud.  The  extent  to  which  our 
procedures are capable of detecting irregularities, including fraud is detailed below: 

•  We  obtained  an  understanding  of  the  Group  and  Parent  Company  and  the  sector  in  which  they  operate  to  identify  laws  and 
regulations that could reasonably be expected to have a direct effect on the financial statements. We obtained our understanding in 
this regard through discussions with management, industry research and application of cumulative audit knowledge and experience 
of the sector. 

•  We determined the principal laws and regulations relevant to the Group and Parent Company in this regard to be those arising from: 

FRS 
Employment Law 

o  Companies Act 2006 
o 
o 
o  Bribery Act 
o 
o  Health and Safety legislation 
o 

Environmental law 

Tax legislation 

•  We designed our audit procedures to ensure the audit team considered whether there were any indications of non-compliance by 

the Group and Parent Company with those laws and regulations. These procedures included, but were not limited to: 

o 
o 
o 

enquiries of management 
review of RNS announcements 

review of board and other committee minutes 

 
 
 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

37 

•  We also identified the risks of material misstatement of the financial statements due to fraud. We considered, in addition to the non-
rebuttable presumption of a risk of fraud arising from management override of controls, and the information disclosed in the Key 
Audit Matters section of this report, we did not identify any significant fraud risks. 
As in all of our audits, we addressed the risk of fraud arising from management override of controls by performing audit procedures 
which included, but were not limited to: the testing of journals;  reviewing accounting estimates for evidence of bias; and evaluating 
the business rationale of any significant transactions that are unusual or outside the normal course of business  

• 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material 
misstatement  in  the  financial  statements  or  non-compliance  with  regulation.  This  risk  increases  the  more  that  compliance  with  a  law  or 
regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become  aware of 
instances  of  non-compliance.  The  risk  is  also  greater  regarding  irregularities  occurring  due  to  fraud  rather  than  error,  as  fraud  involves 
intentional concealment, forgery, collusion, omission or misrepresentation. 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: 
www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.  

Use of our report 

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit 
work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s 
report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone, other than the 
company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. 

Daniel Hutson (Senior Statutory Auditor)  

For and on behalf of PKF Littlejohn LLP 

Statutory Auditor 

31 March 2023 

15 Westferry Circus 

Canary Wharf 

London E14 4HD 

 
 
 
 
 
 
38 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

Financial Statements 

Consolidated statement of comprehensive income  
for year ended 30 September 2022 

REVENUE 

Cost of sales  

Depletion, Depreciation and Amortisation 

Other Cost of Sales  

Gross profit/(loss)  

Operating expenses 

Administrative expenses 

Impairment expense 

Foreign exchange losses 

Operating loss 

Finance Cost 

Exploration Write-off 

Loss before taxation 

Taxation 

Retained loss for the year  

Retained loss attributable to; 

Equity holders of the Parent 

Non-Controlling Interests 

There are no other comprehensive income or expenses during the two reported periods to disclose. 

All operations are continuing. 

Earnings per share 

Basic and diluted 

The accompanying accounting policies and notes form an integral part of these financial statements.  

Notes 

6 

30 Sep 2022 
£’000 

30 Sep 2021 
£’000 

1,780 

1,562 

12 

5 

8 

11 

9 

(769) 

(701) 

310 

(2,643) 

(2,890) 

(65) 

(684) 

(1,067) 

(189) 

(2,098) 

(1,456) 

(62) 

(5,288) 

(3,805) 

(234) 

(100) 

(89) 

(946) 

(5,622) 

(4,840) 

- 

(43) 

(5,622) 

(4,883) 

(4,870) 

(752) 

(5,622) 

(4,492) 

(391) 

(4,883) 

Note 

Pence 

Pence 

10 

(0.04) 

(0.03) 

 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

39 

Notes 

2022 
£’000 

2021 
£’000 

11 

11 

12 

12 

14 

15 

16 

17 

18 

19 

20 

21 

32,161 

30,420 

- 

2,199 

1,563 

95 

5,472 

1,690 

35,922 

37,677 

3 

748 

4,595 

5,346 

2 

627 

4,727 

5,356 

41,269 

43,033 

(801) 

(3,114) 

(1,067) 

(3,087) 

(3,915) 

(4,154) 

(1,442) 

(1,442) 

(5,355) 

35,912 

13,693 

110,480 

1,745 

(88,976) 

36,942 

(1,030) 

35,912 

(1,376) 

(1,376) 

(5,530) 

37,503 

13,208 

107,097 

2,056 

(84,580) 

37,781 

(278) 

37,503 

Consolidated statement of financial position 
as at 30 September 2022 

ASSETS 

Non-current assets 

Exploration & evaluation assets 

Decommissioning Asset 

Oil & Gas properties 

Property, Plant & Equipment 

Total non-current assets   

Current assets 

Inventory 

Trade and other receivables 

Cash and cash equivalents 

Total current assets   

Total assets 

LIABILITIES 

Current liabilities 

Trade and other payables 

Borrowings 

Total current liabilities 

Non-current Liabilities 

Provisions 

Total non-current liabilities 

Total liabilities 

Net Assets 

Equity 

Share capital 

Share premium account 

Share based payment reserve 

Accumulated losses 

Non-controlling interest 

Total shareholders' equity  

These financial statements were approved by the Board of Directors on 31 March 2023 and are signed on its behalf by: 

Stephen Sanderson 
Director  

  Allen Howard 
  Director 

The accompanying accounting policies and notes form an integral part of these financial statements. 

 
 
 
 
 
 
 
 
 
  
 
 
 
  
  
 
 
 
 
 
 
 
  
 
 
 
  
  
  
 
 
 
 
  
 
 
 
  
 
 
 
 
 
40 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

Company statement of financial position 
as at 30 September 2022 

ASSETS 

Non-current assets 

Exploration & evaluation assets 

Investment in subsidiary companies 

Property, Plant and Equipment 

Total non-current assets   

Current assets 

Trade and other receivables 

Intercompany balances 

Cash and cash equivalents 

Total current assets   

TOTAL ASSETS 

LIABILITIES 

Current liabilities 

Trade and other payables   

Total Current Liabilities 

TOTAL LIABILITIES 

Net Assets 

Shareholders’ Equity 

Share capital 

Share premium account 

Share based payment reserve 

Accumulated losses 

Total shareholders' equity  

Notes 

2022 
£’000 

2021 
£’000 

11 

13 

12 

15 

15 

16 

17 

20 

841 

26,242 

1,505 

823 

26,242 

1,632 

28,588 

28,697 

229 

24,753 

3,634 

28,616 

57,204 

308 

21,727 

4,146 

26,181 

54,878 

(341 

(341 

(341 

(330) 

(330) 

(330) 

56,863 

54,548 

13,693 

110,480 

1,745 

(69,055) 

56,863 

13,208 

107,097 

2,056 

(67,813) 

54,548 

As permitted by section 408 of the Companies Act 2006, the profit and loss account of the parent company has not been separately 
presented in these accounts. The parent company loss for the year was £1,716,000 (2021: loss £5,766,000).  

These financial statements were approved by the Board of Directors on 31 March 2023 and are signed on its behalf by: 

Stephen Sanderson 
Director  

Registered number: 05299925 

  Allen Howard 
  Director 

The accompanying accounting policies and notes form an integral part of these financial statements. 

 
 
 
 
 
 
 
 
 
  
 
 
 
  
  
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
  
  
 
 
 
 
 
 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

41 

Consolidated statement of changes in equity 
for the year ended 30 September 2022 

Share capital  
£’000 

Share premium  
£’000 

Share based 
payment reserve  
£’000 

Accumulated 
losses  
£’000  

Non-controlling 
Interests  
£’000 

Total  
£’000 

Balance at 1 October 2020 

12,694 

99,528 

1,811 

(80,088) 

Loss for the year 

Total comprehensive income 

Issue of shares 

Cost of share issue 

Warrants exercised 

Total transactions with owners 

- 

- 

507 

- 

7 

514 

- 

- 

8,231 

(765) 

103 

7,569 

- 

- 

- 

245 

- 

245 

(4,492) 

(4,492) 

- 

- 

- 

- 

Balance at 30 September 2021 

13,208 

107,097 

2,056 

(84,580) 

Loss for the year 

Total comprehensive income 

Issue of shares 

Cost of share issue 

Share options expired 

Total transactions with owners 

- 

- 

485 

- 

- 

485 

- 

- 

3,764 

(381) 

- 

3,383 

- 

- 

- 

163 

(474) 

(311) 

(4,870) 

(4,870) 

- 

- 

474 

474 

Balance at 30 September 2022 

13,693 

110,480 

1,745 

(88,976) 

33,945 

(4,492) 

(4,492) 

8,738 

(520) 

110 

8,328 

37,780 

(4,870) 

(4,870) 

4,249 

(218) 

- 

4,031 

36,942 

113 

(391) 

(391) 

- 

- 

- 

- 

(278) 

(752) 

(752) 

- 

- 

- 

- 

(1,030) 

Total  
£’000 

34,058 

(4,883) 

(4,883) 

8,738 

(520) 

110 

8,328 

37,503 

(5,622) 

(5,622) 

4,249 

(218) 

- 

4,031 

35,912 

 
 
 
 
 
42 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

Share capital  
£’000 

12,694 

Share premium  
£’000 

Share based payment 
reserve  
£’000 

Accumulated losses  
£’000  

99,528 

1,811 

Company statement of changes in equity 
for the year ended 30 September 2022 

Balance at 1 October 2020 

Loss for the year 

Total comprehensive income 

Issue of shares 

Cost of share issue 

Warrants exercised 

Total transactions with owners 

507 

- 

7 

514 

8,231 

(765) 

103 

7,569 

- 

245 

- 

245 

Balance at 30 September 2021 

13,208 

107,097 

2,056 

Loss for the year 

Total comprehensive income 

Issue of shares 

Cost of share issue 

Share options expired 

Total transactions with owners 

Balance at 30 September 2022 

485 

- 

- 

485 

13,693 

3,764 

(381) 

- 

3,383 

110,480 

- 

163 

(474) 

(311) 

1,745 

(62,047) 

(5,766) 

(5,766) 

- 

- 

- 

- 

(67,813) 

(1,716) 

(1,716) 

- 

- 

474 

474 

(69,055) 

Total  
£’000 

51,986 

(5,766) 

(5,766) 

8,738 

(520) 

110 

8,328 

54,548 

(1,716) 

(1,716) 

4,249 

(218) 

- 

4,031 

56,863 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

43 

Consolidated statement of cash flow 
for the year ended 30 September 2022 

Cash flows from operating activities 

Loss before tax 

Depletion & impairment 

Exploration write-off 

Movement in provisions 

Inventories 

(Increase)/Decrease in Trade & other receivables 

(Decrease) / increase in Trade & other payables 

Finance cost 

Taxation paid 

2022 
£’000 

(5,622) 

3,659 

100 

146 

(1) 

(205) 

(268) 

233 

- 

2021 
£’000 

(4,840) 

2,140 

946 

- 

(1) 

115 

187 

89 

(43) 

Net cash outflow from operating activities 

(1,958) 

(1,407) 

Cash flows from investing activities 

Expenditures on exploration & evaluation assets 

Expenditures on oil & gas properties 

Expenditures on plant, property & equipment 

Net cash outflow from investing activities 

Cash flows from financing activities 

Proceeds from issue of share capital 

Share issue costs 

Warrants exercised 

Loan transaction fees 

Net cash inflow from financing activities 

Net change in cash and cash equivalents 

Cash and cash equivalents at beginning of the period 

Cash and cash equivalents at end of the period 

(2,079) 

(98) 

(39) 

(2,216) 

4,250 

(208) 

- 

- 

4,042 

(132) 

4,727 

4,595 

(2,107) 

(594) 

(17) 

(2,718) 

7,638 

(520) 

110 

(10) 

7,218 

3,093 

1,634 

4,727 

 
 
 
 
 
 
 
 
 
 
 
44 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

Company statement of cash flow 
for the year ended 30 September 2022 

Cash flows from operating activities 

Loss before tax 

Depletion & impairment 

Decrease in trade & other receivables 

Increase in trade & other payables 

Interest income 

Finance cost 

2022 
£’000 

(1,716) 

132 

79 

15 

(142) 

10 

2021 
£’000 

(5,766) 

4,163 

239 

10 

(16) 

10 

Net cash (outflow) from operating activities 

(1,622) 

(1,360) 

Cash flows from investing activities 

Expenditures on property, plant & equipment 

Loan advanced to subsidiary 

Net cash (outflow) from investing activities 

Cash flows from financing activities 

Proceeds from issue of share capital 

Share issue costs 

Warrants exercised 

Loan transaction fees 

Net cash inflow from financing activities 

Net change in cash and cash equivalents 

Cash and cash equivalents at beginning of the period 

Cash and cash equivalents at end of the period 

(14) 

(2,918) 

(2,932) 

4,250 

(208) 

- 

- 

4,042 

(512) 

4,146 

3,634 

(4) 

(3,054) 

(3,058) 

7,638 

(520) 

110 

(10) 

7,218 

2,800 

1,346 

4,146 

 
 
 
 
 
 
 
 
 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

45 

Notes to the Financial Statements 

1. Corporate information 

The consolidated financial statements of UK Oil & Gas Plc (the Company) and its subsidiaries (collectively, the Group), for the year ended 30 
September 2022 were authorised for issue by the directors on 30 March 2023. UK Oil & Gas Plc (the Company & parent) is a public limited 
company incorporated in England and Wales under the UK Companies Act and listed on the Alternative Investment Market (AIM). The 
registered office is located at The Broadgate Towers, 20 Primrose Street, London EC2A 2EW.  

The Group is principally engaged in oil production and oil & gas exploration and evaluation (see Note 4). Information on the Group’s 
structure is provided in Note 13 and information on other related parties is provided in Note 25. 

2. Principal accounting policies 

a) Basis of preparation 

The consolidated financial statements of the UK Oil & Gas Plc (the Company) and subsidiaries (the Group) have been prepared in accordance 
with UK- Adopted International Accounting Standards in conformity with the requirements of the Companies Act 2006 as they apply to the 
Group for the year ended 30 September 2022.  

The accounting policies have been applied consistently throughout the preparation of these financial statements, the financial report is 
presented in Pound Sterling (£) and all values are rounded to the nearest thousand pounds (£‘000) unless otherwise stated. The consolidated 
financial statements provide comparative information in respect of the previous period. 

Subsidiary undertakings exempt from audit 

UK Oil & Gas Plc has guaranteed the liabilities of the subsidiaries listed below under section 479A of the Companies Act 2006 in respect of the 
year ended 30 September 2022. 

• 

• 

• 

• 

• 

• 

• 

• 

• 

• 

UKOG (234) Ltd – 07055133 

UKOG (GB) Limited – 04050227 

UKOG Solent Limited – 0500092 

UKOG Weald Limited – 04881234 

UKOG (137/246) Holdings Ltd – 09010542 

UKOG (137/246) Ltd – 06807023 

UK Oil & Gas Investments Ltd – 11252712 

UKOG (Turkey) Ltd – 10212262 

UK Geothermal Ltd – 13386906 

UK Energy Storage Ltd – 14108327 

New and amended standards and interpretations 

There is no material impact on the financial statements following the adoption of these new standards and interpretations. 

New standards and interpretations not yet adopted 

New and amended standards, and interpretations issued and effective for the financial year beginning 1 October 2021 

There were no new standards, amendments or interpretations effective for the first time for periods beginning on or after 1 October 2021 that 
had a material effect on the Group or Company financial statements. 

New standards, amendments and interpretations in issue but not yet effective 

At the date of approval of these financial statements, the following standards and interpretations which have not been applied in these 
financial statements were in issue but not yet effective: 

• 

• 

• 

• 

Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current and Amendments 
to IAS 1: Classification of Liabilities as Current or Non-current – Deferral of Effective Date – effective 1 January 2023* 
Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2: Disclosure of Accounting Policies - 
effective 1 January 2023* 
Amendments to IAS 8 Accounting policies, Changes in Accounting Estimates and Errors – Definition of Accounting Estimates - 
effective 1 January 2023* 
Amendments to IAS 12 Deferred Tax Related to Assets and Liabilities arising from a Single Transaction - effective 1 January 2023* 

*Not yet endorsed in the UK 

 
 
46 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

The Directors do not expect that the adoption of these standards will have a material impact on the financial information of the Group and 
Company in future periods. 

b) Going concern 

Going concern 

The Directors note the losses and cash outflows that the Group has made for the year ended 30 September 2022. The Directors have 
prepared cash flow forecasts for the period to 31 March 2024, which take into account anticipated production and costs, the forward curve of 
Brent crude oil, expected revenue streams from new well in Turkey and possible external funding, if required.  

The Group closely monitors and manages its liquidity risks. Cash flow forecasts for the Group are regularly produced based on, inter alia, 
management’s best estimate of the Group’s production and expenditure forecasts and future oil prices.  

At 30 September 2022 the Company had cash and cash equivalents of £4,595,000 and borrowings of £3,114,000. These borrowings are due by 
the Company’s subsidiary, Horse Hill Developments Ltd, to its shareholders. There is no repayment schedule associated with this loan and 
repayment is determined by the directors of Horse Hill Developments Ltd. The intent is to repay this loan from the free cash flow generated 
from the HH-1 well or any other further developments on the licence areas of Horse Hill Developments Ltd.  

The Group’s base case going concern model was run with average oil prices of $81/bbl to March 2024. There is a high degree of uncertainty 
around these forward rates. Taking into account anticipated production from current portfolio of assets and Pinarova-1 well in Turkey, costs 
and the forward curve of Brent crude oil, forecasts prepared demonstrate that the Group will have sufficient cash funds available to allow it 
to continue in business for a period of at least 12 months from the date of approval of these financial statements. Notwithstanding the 
Company’s current cash balance and contractual expenditure commitments, the Board are cognisant of any possible unforeseen events 
outside of its control on the Group. Whilst some of these events are contingent (successful production in Turkey or farm-in to the Horse Hill 
Oil Field), the Company, if required, will take actions to address any cash constraints by seeking to raise capital through equity or debt. Whilst 
there can be no certainty that sufficient funding can be obtained in the timescales required, the Directors are confident of their ability to raise 
capital, which is supported by successful capital placements in the past.  

The Board considers that the current cash reserves of £2.5m and expectations of future revenue and/or fund raises either through share 
placings, debt or farm out processes will be sufficient to maintain the working capital of the Company for a period of at least 12 months from 
the date of signing the Annual Report and Financial Statements. For these reasons the Directors adopt the going concern basis in the 
preparation of the Financial Statements. 

c) Basis of consolidation 

Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an entity when the Group is 
exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power 
over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from 
the date that control ceases. All intercompany transactions and balances between Group companies, including unrealised profits arising 
from them, are eliminated in full.  

At 30 September 2022, the Group comprised the Company and entities controlled by UK Oil & Gas Plc (its subsidiaries) (note 13).  

d) Business combinations  

The acquisition method of accounting is used to account for all business combinations, regardless of whether equity instruments or other 
assets are acquired. The consideration transferred for the acquisition of a subsidiary comprises the: 

• 

• 

• 

• 

• 

fair values of the assets transferred 

liabilities incurred to the former owners of the acquired business 

equity interests issued by the group 

fair value of any asset or liability resulting from a contingent consideration arrangement, and 

fair value of any pre-existing equity interest in the subsidiary. 

Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are, with limited exceptions, 
measured initially at their fair values at the acquisition date. The group recognises any non-controlling interest in the acquired entity on an 
acquisition-by-acquisition basis either at fair value or at the non-controlling interest’s proportionate share of the acquired entity’s net 
identifiable assets. Acquisition-related costs are expensed as incurred. 

 
 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

47 

e) Joint arrangements 

Some of the Group’s licence interests are held jointly with others under arrangements whereby unincorporated and jointly controlled 
ventures are used to explore, evaluate and ultimately develop and produce from its oil & gas interests. The Group’s share of assets, liabilities, 
income and expenditure of these joint operations, have been classified in the appropriate balance sheet and income statement headings, 
except where its share of such amounts remain the responsibility of another party in accordance with the terms of carried interests.  

When the Group, acting as an operator or manager of a joint arrangement, receives reimbursement of direct costs recharged to the joint 
arrangement, such recharges represent reimbursements of costs that the operator incurred as an agent for the joint arrangement and 
therefore have no effect on profit or loss. 

f) Revenue 

Revenue comprises the invoiced value of goods and services supplied by the Group, excluding value added tax and trade discounts. Revenue 
is recognised when control passes to the customer and there is no unfulfilled obligation that could affect the customer’s acceptance of the 
goods. In the case of oil and petroleum products, this generally occurs when the product is physically transferred into a vessel, pipe or other 
delivery mechanism. 

Revenue from the production of oil, from fields in which the Group has an interest with other producers, is recognised based on the Group’s 
working interest and the terms of the relevant production sharing contracts. Differences between oil lifted and sold and the Group’s share of 
production are not significant. Non-current assets 

Intangible exploration and evaluation assets 
The Group accounts for exploration and evaluation costs in accordance with the requirements of IFRS 6 Exploration for and Evaluation of 
Mineral Resources as follows: 

• 

• 

• 

• 

Pre-licence costs (costs incurred prior to obtaining the legal rights to explore an area) are expensed immediately to the Income 
Statement. 

Exploration licence and leasehold land and property acquisition costs are capitalised in intangible assets.  

Licence costs paid in connection with a right to explore in an existing exploration area are capitalised and amortised over the term of the 
permit. 

Costs directly associated with an exploration well are capitalised as exploration and evaluation intangible assets until the drilling of the 
well is complete and the results have been evaluated. These costs include directly attributable employee remuneration, materials and 
consumables, drilling (including coring and sampling), evaluation of technical feasibility and commercial viability (including appraisal 
drilling and production testing). 

Exploration and evaluation assets are assessed for impairment at each reporting date, before reclassification and whenever facts and 
circumstances suggest that they may be impaired. If no future activity is planned, the licence has been relinquished or has expired, or where 
development is likely to proceed but there are indications that the exploration and evaluation asset costs are unlikely to be recovered in full 
either by development or through sale, the carrying value of the asset is written off to the Income Statement. 

Property, plant and equipment - oil & gas properties  
Oil & gas properties are stated at cost, less accumulated depreciation and accumulated impairment losses. 

The initial cost of an asset comprises its purchase price or construction cost, any costs directly attributable to bringing the asset into 
operation, the initial estimate of the decommissioning obligation and, for qualifying assets (where relevant), borrowing costs. The purchase 
price or construction cost is the aggregate amount paid and the fair value of any other consideration given to acquire the asset. The 
capitalised value of any associated finance lease is also included within property, plant and equipment. 

Oil & gas properties are depreciated/amortised on a unit-of-production basis over the total proved developed and undeveloped reserves of 
the field concerned. The unit-of-production rate calculation for the depreciation/amortisation of field development costs takes into account 
expenditures incurred to date, together with sanctioned future development expenditure.  

The Group’s interests in oil & gas properties are assessed for indicators of impairment including events or changes in circumstances which 
indicate that the carrying value of an asset may not be recoverable. Any impairment in value is charged to the Income Statement. 

Other property, plant and equipment 
Other property, plant and equipment is stated at cost to the Group less accumulated depreciation. These assets are generally depreciated on 
a straight-line basis over their estimated useful lives, which is between 2 and 10 years depending on the type of asset.  

Decommissioning assets 
A decommissioning  asset is recognised in the appropriate category of the Group’s non-current assets (intangible exploration and evaluation 
assets and property, plant and equipment) depending on the underlying accounting treatment for the operations or asset leading to the 
associated decommissioning provision. The asset is assessed for impairment as necessary and otherwise depleted on a straight-line basis 
over the estimated period to future removal of production facilities or site restoration.  

 
48 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

g) Decommissioning provisions 

A provision for decommissioning is recognised where a liability for the removal of production facilities or site restoration exists. Provisions 
are measured at the present value of the amount expected to be required to settle the obligation using a pre-tax rate that reflects current 
market assessments of the time value of money and the risks specific to the obligation. The increase in the provision due to the passage of 
time is recognised as interest expense.  

h) Segmental information 

An operating segment is a distinguishable component of the Group that is involved in oil production, oil exploration or related activities, 
within a particular economic environment, which is subject to risks and rewards that are different from those of other segments. 

Operating segments are reported in a manner consistent with internal reporting provided to the chief operating decision-maker. The chief 
operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been 
identified as the Board of Directors of the Company. 

i) Financial instruments 

Financial assets 
Financial assets are divided into the following categories: loans and receivables and available-for-sale financial assets. Financial assets are 
assigned to the different categories by management on initial recognition, depending on the purpose for which they were acquired, and are 
recognised when the Group becomes party to contractual arrangements. Both loans and receivables and available for sale financial assets 
are initially recorded at fair value. 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Trade 
receivables, most other receivables and cash and cash equivalents fall into this category of financial assets. Loans and receivables are 
measured subsequent to initial recognition at amortised cost using the effective interest method, less provision for impairment. Any change 
in their value through impairment or reversal of impairment is recognised in the income statement. 

Cash and cash equivalents comprise cash on hand and short term deposits. Any interest earned is classified as interest income within finance 
income. 

A financial asset is derecognised only where the contractual rights to the cash flows from the asset expire or the financial asset is transferred, 
and that transfer qualifies for derecognition. A financial asset is transferred if the contractual rights to receive the cash flows of the asset have 
been transferred or the Group retains the contractual rights to receive the cash flows of the asset but assumes a contractual obligation to pay 
the cash flows to one or more recipients.  

A financial asset that is transferred qualifies for derecognition if the Group transfers substantially all the risks and rewards of ownership of the 
asset, or if the Group neither retains nor transfers substantially all the risks and rewards of ownership but does transfer control of that asset.  

Financial liabilities 
Financial liabilities are obligations to pay cash or other financial assets and are recognised when the Group becomes a party to the 
contractual provisions of the instrument.  

All financial liabilities initially recognised at fair value less transaction costs and thereafter carried at amortised cost using the effective 
interest method, with interest-related charges recognised as an expense in finance cost in the income statement. A financial liability is 
derecognised only when the obligation is extinguished, that is, when the obligation is discharged or cancelled or expires. 

Impairment of financial assets 
At the end of each reporting period, a provision is made if there is sufficient evidence that a financial asset or group of financial assets has 
been impaired.  Provision against trade receivables is made when there is objective evidence that the Group will not be able to collect all 
amounts due to it in accordance with the original terms of those receivables. The amount of the write-down is determined as the difference 
between the asset's carrying amount and the present value of estimated future cash flows. 

j) Inventories 

Inventories are stated at the lower of cost and net realisable value. The cost of materials is the purchase cost, determined on first-in, first-out 
basis. The cost of crude oil and refined products is the purchase cost, the cost of refining, including the appropriate proportion of 
depreciation, depletion and amortisation and overheads based on normal operating capacity, determined on a weighted average basis. The 
net realisable value of crude oil and refined products is based on the estimated selling price in the ordinary course of business, less the 
estimated costs of completion and the estimated costs necessary to make the sale. 

k) Taxation 

The tax charge includes both current and deferred tax. 

Current tax assets and liabilities are measured at the amount expected to be paid to or received from the tax authorities, calculated using tax 
rates that have been enacted or substantively enacted by the balance sheet date. Taxable profits or losses differ from the reported profit or 

 
 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

49 

loss before taxation in the Income Statement as it excludes items that are taxable or deductible in different periods, as well as items that are 
never deductible or taxable.  

Deferred income taxes are calculated using the liability method on temporary differences. Deferred tax is generally provided on the 
difference between the carrying amounts of assets and liabilities and their tax bases. However, deferred tax is not provided on the initial 
recognition of goodwill, nor on the initial recognition of an asset or liability unless the related transaction is a business combination or affects 
tax or accounting profit.  

Deferred tax on temporary differences associated with shares in subsidiaries and joint ventures is not provided if reversal of these temporary 
differences can be controlled by the Company and it is probable that reversal will not occur in the foreseeable future. In addition, tax losses 
available to be carried forward as well as other income tax credits to the Company are assessed for recognition as deferred tax assets. 

Deferred tax liabilities are provided in full, with no discounting. Deferred tax assets are recognised to the extent that it is probable that the 
underlying deductible temporary differences will be able to be offset against future taxable income. Deferred tax assets and liabilities are 
calculated at tax rates that are expected to apply to their respective period of realisation, provided they are enacted or substantively enacted 
at the balance sheet date. 

Changes in deferred tax assets or liabilities are recognised as a component of tax expense in the income statement, except where they relate 
to items that are charged or credited directly to equity in which case the related deferred tax is also charged or credited directly to equity. 

l) Share-based payments  

The Group operates a number of equity-settled, share-based compensation plans, under which the entity receives services from employees 
as consideration for equity instruments (options) of the Company. The fair value of the employee services received in exchange for the grant 
of the options is recognised as an expense. The total amount to be expensed is determined by reference to the fair value of the options 
granted: 

• 

• 

• 

Including any market performance conditions; 

Excluding the impact of any service and non-market performance vesting conditions (for example, profitability or sales growth targets, 
or remaining an employee of the entity over a specified time period; and, 

Including the impact of any non-vesting conditions (for example, the requirement for employees to save). 

Non-market vesting conditions are included in assumptions about the number of options that are expected to vest. The total expense is 
recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.  

In addition, in some circumstances, employees may provide services in advance of the grant date, and therefore the grant-date fair value is 
estimated for the purposes of recognising the expense during the period between service commencement period and grant date. 

At the end of each reporting period, the entity revises its estimates of the number of options that are expected to vest based on the non-
market vesting conditions. It recognises the impact of the revision to original estimates, if any, in profit or loss, with a corresponding 
adjustment to equity. 

When the options are exercised, the Company issues new shares. The proceeds received, net of any directly attributable transaction costs, 
are credited to share capital (nominal value) and share premium. 

m) Equity 

Equity comprises the following: 

• 

• 

• 

• 

"Share capital" representing the nominal value of equity shares. 

"Share premium" representing the excess over nominal value of the fair value of consideration received for equity shares, net of 
expenses of the share issue. 

“Share based payment reserve” represents the value of equity benefits provided to employees and directors as part of their 
remuneration and provided to consultants and advisors hired by the Group from time to time as part of the consideration paid. a 

"Accumulated losses " represents retained and (losses). 

n) Foreign currencies 

The consolidated financial statements are presented in UK pound sterling, the functional currency of the Group. Transactions in other 
currencies are translated at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities in foreign currencies are 
translated at the rates of exchange ruling at the balance sheet date. Non-monetary items that are measured at historical cost in a foreign 
currency are translated at the exchange rate at the date of the transaction. Non-monetary items that are measured at fair value in a foreign 
currency are translated using the exchange rates at the date when the fair value was determined.  

Any exchange differences arising on the settlement of monetary items or on translating monetary items at rates different from those at which 
they were initially recorded are recognised in the profit or loss in the period in which they arise. Exchange differences on non-monetary items 
are recognised in other comprehensive income to the extent that they relate to a gain or loss on that non-monetary item taken to other 

 
50 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

comprehensive income, otherwise such gains and losses are recognised in the income statement. The Group and Company's functional 
currency and presentational currency is Sterling. 

3. Significant accounting judgements, estimates and assumptions  

The preparation of the Group’s consolidated financial statements requires management to make judgements, estimates and assumptions 
that affect the reported amounts of revenues, expenses during the reporting period, and reported amounts of assets and liabilities, and the 
disclosure of contingent liabilities at the date of the consolidated financial statements. Estimates and assumptions are continuously 
evaluated and are based on management’s experience and other factors, including expectations of future events that are believed to be 
reasonable under the circumstances. However, actual outcomes can differ from these estimates. 

In particular, the Group has identified the following areas where significant judgements, estimates and assumptions are required, and where 
if actual results were to differ, this could materially affect the financial position of financial results reported in a future period. Further 
information on each of these areas and how they impact the various accounting policies are described below and also in the relevant notes 
to the financial statements. 

Judgements 

(i) Estimates and assumptions 
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have a significant risk 
of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are described below. The 
Group based its assumptions and estimates on parameters available when the consolidated financial statements were prepared. Existing 
circumstances and assumptions about future developments, however, may change due to market change or circumstances arising beyond 
the control of the Group. Such changes are reflected in the assumptions when they occur.  

(ii) Hydrocarbon reserve and resource estimates 
The Group estimates and reports hydrocarbon reserves in line with the principles contained in the SPE Petroleum Resources Management 
Reporting System (PRMS) framework. As the economic assumptions used may change and as additional geological information is obtained 
during the operation of a field, estimates of recoverable reserves may change.  

The volume of proved and probable oil & gas reserves is an estimate that affects the unit of production depreciation of producing oil & gas 
property, plant and equipment as well as being a significant estimate affecting decommissioning provisions, impairment calculations and 
the valuation of oil & gas properties in business combinations. Contingent resources affect the valuation of exploration and exploration 
assets acquired in business combinations and the estimation of the recoverable value of those assets in impairment tests. Proved and 
probable reserves and contingent resources are estimated using standard recognised evaluation techniques. Estimates are reviewed at least 
annually and are regularly estimated by independent consultants. Future development costs are estimated taking into account the level of 
development required to produce the reserves by reference to operators, where applicable, and internal engineers. 

The current long-term Brent oil price assumption used in the estimation of reserves is US$81/bbl. The carrying amount of oil & gas 
development and production assets at 30 September 2022 is shown in Note 12. 

(iii) Recoverable value of intangible exploration and evaluation assets and goodwill  
The Group has capitalised intangible exploration and evaluation assets in accordance with IFRS 6. Significant judgement is required to 
determine whether it continues to be appropriate to carry these costs on the balance sheet and whether the assets have been impaired. 

The key areas in which management have applied judgement include the Group’s intention to proceed with a future work programme for a 
prospect or licence, the likelihood of licence and planning permission renewal, plans for relinquishment, assessment of results from wells or 
geological or geophysical studies, and the assessment of whether the carrying value of the exploration and evaluation assets is unlikely to be 
recovered in full from successful development or by sale.  

Goodwill is assessed in each reporting period to determine whether there is any impairment.  

In both the above areas, the assessments include estimates and assumptions such as long-term oil prices, foreign exchange rates, discount 
rates, reserves, production profiles and capital expenditure, all of which are subject to risk and uncertainty. It is possible therefore that 
changes in these estimates may impact the recoverable values of goodwill and exploration and evaluation assets. 

Details of the Group’s intangible exploration and evaluation assets and goodwill are disclosed in Note 11 to the financial statements. 

(iv) Recoverable value of property, plant and equipment 

Management reviews the Group’s reported property, plant and equipment each reporting period to determine whether any indication of 
impairment exists. Where an indicator of impairment exists, a formal estimate of the recoverable amount is made, which requires the use of 
key assumptions and judgements such as long-term oil prices, foreign exchange rates, discount rates, reserves, production profiles and 
capital expenditure, all of which are subject to risk and uncertainty.  

Details of the Group’s property, plant and equipment are disclosed in Note 12 to the financial statements. 

 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

51 

(v) Decommissioning costs 
The estimated cost of decommissioning at the end of the producing lives of fields is periodically reviewed and is based on forecast prices and 
technology at the balance sheet date. Provision is made for the estimated cost using a discounted cash flow method and a risk free rate of 
return. Details of the Group’s decommissioning provisions are disclosed in Note 19 to the financial statements. 

4. Segmental reporting 

All of the Group’s assets and operations are located in the United Kingdom and Turkey. For management purposes, the Group is organised 
into business units based on the main types of activities and has three reportable segments, as follows: 

• 

• 

• 

Oil exploration and production: includes producing business activities 

Oil exploration and evaluation: includes non-producing activities. 

Head Office, corporate and administrative, including parent company activities. 

The Board of Directors monitors the operating results of its business units separately for the purpose of making decisions about resource 
allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently 
with operating profit or loss in the consolidated financial statements. However, the Group’s financing (including finance costs and finance 
income) and income taxes are managed on a group basis and are not allocated to operating segments. 

The accounting policies used by the Group in reporting segments internally are the same as those used in the financial statements. 

Subject to further acquisitions and/or disposals, the Group expects to further review its segmental information during the forthcoming 
financial year, as it begins to see the full impact of its acquisitions and/or disposals. 

Revenues of £1,780,000 are derived from a single external customer. These revenues are attributed to the oil production segment. 

Year ended 30 September 2022 

Group 

REVENUE 

External Customers 

Total revenue 

Results 

Depreciation, Depletion & 
Amortisation 

Write offs & Impairment 

Finance costs 

Loss before taxation 

Taxation 

Loss after taxation 

Segment assets 

Segment liabilities 

Other disclosures: 

Capital expenditure (1) 

Oil  
production  
£’000 

Oil exploration &  
evaluation 
£’000 

Corporate &  
administrative 
£’000 

Consolidated 
£’000 

1,780 

1,780 

(542) 

(2,890) 

(74) 

(42) 

- 

(42) 

5,015 

(3,004) 

- 

- 

(292) 

(100) 

(128) 

(669) 

- 

(669) 

5,499 

(2,007) 

- 

- 

(133) 

- 

(10) 

(1,755) 

- 

(1,755) 

33,890 

(344) 

98 

1,841 

39 

1,780 

1,780 

(610) 

(2,990) 

(211) 

(2,466) 

- 

(2,466) 

41,267 

(5,355) 

1,978 

(1) Capital expenditure consists of capitalised exploration expenditure, development expenditure, additions to oil & gas properties and to other intangible assets including 
expenditure on assets from the acquisition of subsidiaries. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
52 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

Year ended 30 September 2021 

Group 

REVENUE 

External Customers 

Total revenue 

Results 

Depreciation, Depletion & Amortisation 

Exploration and Production Write offs & 
Impairment 

Finance costs 

Loss before taxation 

Taxation 

Loss after taxation 

Segment assets 

Segment liabilities 

Other disclosures: 

Capital expenditure (1) 

Oil  
production  
£’000 

Oil exploration &  
evaluation 
£’000 

Corporate &  
administrative 
£’000 

Consolidated 
£’000 

1,562 

1,562 

(348) 

(1,456) 

2 

(1,716) 

- 

(1,716) 

5,200 

(3,340) 

594 

- 

- 

(190) 

(946) 

(81) 

(1,375) 

(43) 

(1,418) 

5,331 

(1,955) 

2,107 

- 

- 

(146) 

- 

(10) 

(1,749) 

- 

(1,749) 

32,502 

(235) 

17 

1,562 

1,562 

(684) 

(2,402) 

(89) 

(4,840) 

(43) 

(4,883) 

43,033 

(5,530) 

2,718 

(1) Capital expenditure consists of capitalised exploration expenditure, development expenditure, additions to oil & gas properties and to other intangible assets including 
expenditure on assets from the acquisition of subsidiaries. 

5. Operating loss 

Group 

Operating (loss) is stated after charging: 

Directors’ remuneration – fees & salaries 

Employee Benefit Trust charge 

Auditors’ remuneration 

Audit-related assurance services  

Depletion of oil & gas properties 

6. Revenue 

2022 
£'000 

2021 
£'000 

496 

7 

71 

470 

471 

7 

62 

314 

The Group has recognised the following amounts relating to revenue in the statement of comprehensive income: 

Group 

Revenue from contracts with customers 

Total 

2022 
£'000 

1,780 

1,780 

2021 
£'000 

1,562 

1,562 

All revenue is derived from sales of oil from one geographic location and is recognised at a point in time. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

53 

7. Directors and employees 

The Company employed the services of an average of 14 employees in the year (2021: 14). Remuneration in respect of these employees was: 

Group 

Employment costs, including Directors, during 
the year: 

Wages and salaries 

Social security costs 

Employee pension costs 

Benefits in kind 

Total 

2022 
£'000 

2021 
£'000 

1,628 

216 

13 

10 

1,369 

174 

13 

9 

1,867 

1,565 

Employee pension costs payable at the end of the year amounted to £2,000 (2021: £2,000). 

Average number of persons, including Executive Directors employed 

Administration 

Operations 

Total 

Directors’ remuneration 

Stephen Sanderson 

Kiran Morzaria 

Allen Howard 

Nicholas Mardon Taylor 

Total  

2022 

Stephen Sanderson 

Kiran Morzaria 

Allen Howard 

Nicholas Mardon Taylor 

Total 

2021 

Stephen Sanderson 

Kiran Morzaria 

Allen Howard 

Nicholas Mardon Taylor 

Total 

2022 
No. 

8 

6 

14 

2022 
£'000 

312  

56  

 72 

 56 

496  

2021 
No. 

8 

6 

14 

2021 
£'000 

 287  

 93  

 48  

 44 

 471  

Fees and  
salaries 
£’000 

311 

55 

72 

56 

494 

Fees and  
salaries 
£’000 

284 

92 

48 

44 

468 

Bonuses 
£’000 

Pension 
£’000 

Benefits  
in Kind 
£’000 

Share based 
payments (*) 
£’000 

- 

- 

- 

- 

- 

1 

1 

- 

- 

2 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

Bonuses 
£’000 

Pension 
£’000 

Benefits  
in Kind 
£’000 

Share based 
payments (*) 
£’000 

- 

- 

- 

- 

- 

1 

1 

- 

- 

2 

1 

- 

- 

- 

1 

- 

- 

- 

- 

- 

Total 
£’000 

312 

56 

72 

56 

496 

Total 
£’000 

287 

93 

48 

44 

471 

* Share based payments are non-cash remuneration by way of the issue of share options in the company. 

 
 
 
 
 
 
 
 
 
 
54 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

8. Finance costs  

Loan interest due to non-controlling interests 

Unwind discount on decommissioning provision (note 19) 

Change in estimate of decommissioning liability 

Loan transaction fees 

Total - Finance costs 

9. Income tax 

2022 
£'000 

26 

198 

- 

10 

234 

2021 
£'000 

3 

98 

(22) 

10 

89 

There is no tax credit on the loss for the current or prior year. The tax assessed for the year differs from the standard rate of corporation tax in 
the UK as follows: 

Loss for the year before tax 

Tax rate 40% (30% for ring-fenced activities plus 10% ring fence supplement) 

Expected tax credit 

Tax adjustment for non-deductible expenditure 

Tax impact of capital allowances 

Adjustment in respect of prior periods 

Impact of losses taxed at different rates 

Tax impact of losses carried forward 

Other movements  

Total - Actual tax expense 

2022 
£'000 

(5,622) 

40% 

(2,249) 

192 

(8) 

- 

454 

1,464 

147 

- 

2021 
£'000 

(4,840) 

40% 

(1,936) 

207 

(8) 

43 

636 

1,101 

- 

43 

The Group estimated carried forward tax losses are £16,421,000 (2021: £10,799,000), none of which are recognised as a deferred tax asset. 

Deferred tax assets have not been recognised in respect of the unprovided deferred taxation items because it is not probable that future 
taxable profit will be available to utilise these deductible temporary differences. 

10. Earnings per share 

The calculation of the basic loss per share is calculated by dividing the consolidated loss attributable to the equity holders of the Company 
by the weighted average number of ordinary shares in issue during the year. 

Group 

Loss attributable to ordinary shareholders 

Group 

2022 
£’000 

(4,870) 

2021 
£’000 

(4,492) 

2022 
No. 

2021 
No. 

Weighted average number of ordinary shares for calculating basic loss per share 

16,605,573,760 

13,481,093,231 

Group 

Basic and diluted loss per share 

2022 
Pence 

(0.04) 

2021 
Pence 

(0.03) 

As inclusion of the potential ordinary shares would result in a decrease in the earnings per share they are considered to be anti-dilutive, as 
such, a diluted earnings per share is not included. The potential amount of dilutive shares is 435,125,816, which represents outstanding 
options and warrants. 

 
 
 
 
 
 
 
 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

55 

Total 
£’000 

29,544 

2,107 

(1,136) 

30,515 

1,835 

(195) 

32,155 

11. Intangible assets 

Cost & Net Book Value 

As at 30 September 2020 

Additions 

Exploration Write offs & Amortisation  

As at 30 September 2021 

Additions 

Exploration Write offs & Amortisation  

As at 30 September 2022 

Cost & Net Book Value 

As at 30 September 2020 

Additions 

Exploration Write offs & Amortisation  

As at 30 September 2021 

Additions 

Exploration Write offs & Amortisation  

As at 30 September 2022 

Group 

Exploration & 
 evaluation costs 
£’000 

Decommissioning  
asset 
£’000 

285 

- 

(190) 

95 

- 

(95) 

- 

29,259 

2,107 

(946) 

30,420 

1,835 

(100) 

32,155 

Company 

Exploration & 
 evaluation costs 
£’000 

1,643 

119 

(939) 

823 

18 

- 

841 

The Directors have assessed the fair value of the exploration & evaluation assets as at 30 September 2022. The Directors have determined 
that the net present value of the Horse Hill development to be £11.4 million, which takes into account drilling of additional wells in the field, 
and supports the value of intangible assets of Horse Hill.  

As part of the impairment review carried out, impairment triggers of exploration & evaluation assets were identified and the impairment 
charge of £0.1m was recognised in respect of assets where there are no plans to develop. 

Exploration and evaluation activity involves the search for hydrocarbon resources, the determination of technical feasibility and the 
assessment of commercial viability of an identified resource. Additions during the year reflect the associated exploration and evaluation 
activities.  

At this point the Company is still assessing the potential of the remaining assets and will continue to develop and evaluate these assets in the 
coming year. Since their acquisition dates there has been no further material changes to the Licence areas. The directors therefore consider 
that no further impairment is required at 30 September 2022. 

Joint operations 

UKOG's wholly owned subsidiary UKOG Turkey Ltd signed a participation agreement and joint operating agreement with AME in 2021, to take 
a 50% non-operated working interest in the 305 km² Resan M47-b1, b2 licence in Turkey. Together with AME, the business is working towards 
finalising the design and delivery of a successful first appraisal well aimed at establishing the commerciality of the aerially extensive and as 
yet undeveloped Basur-Resan oil discovery contained within the licence. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
56 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

12. Oil & gas properties 

Group  

Cost 

Oil & gas properties 
2022 

Decommissioning asset 
2022 

Property, plant & 
equipment 
2022 

Total 
2022 

Total 
2021 

As at 1 October 

 17,162  

460  

 2,197  

19,819  

 18,941  

Transfers 

Additions 

Change in estimate 

As at 30 September 

Depletion & impairment 

As at 1 October 

Impairment  

Depletion charge 

As at 30 September 

Carrying value 

As at 30 September 

Impairment review 

- 

98  

- 

- 

- 

- 

- 

 39 

- 

- 

 137 

- 

- 

 611 

267 

 17,260  

460  

 2,236  

19,956  

19,819  

(12,128) 

(2,890) 

(481) 

(15,499) 

1,762 

(23) 

- 

- 

(23) 

437 

(506) 

- 

(167) 

(673) 

(12,657) 

(2,890) 

(648) 

(16,195) 

(10,708)  

(1,456) 

(493) 

(12,657) 

1,563 

3,761 

7,163 

The Directors have carried out an impairment review of oil and gas assets of HH-1 well as at 30 September 2022. The Directors determined 
that the net present value of the HH-1 well was £0.8 million and therefore determined that HH-1 should be impaired by £2.9 million. The net 
present value utilised an internally generated depletion curve that was independently reviewed. Costs were based on current costs less any 
anticipated savings. A long-term average Brent oil price of US$81/bbl was used being the Brent curve until 2031 and then kept flat at $81/bbl. 
A discount rate of 3.86% was based on a Capital Asset Pricing Model analysis being the weighted average costs of capital of Horse Hill 
Developments Ltd, the holding company of the assets under review. 

Based on current production at Horndean no impairment was deemed necessary. 

Property, plant & equipment 

Company 

Cost 

As at 1 October 

Additions 

As at 30 September 

Depletion & impairment 

As at 1 October 

Depletion charge 

As at 30 September 

Carrying value 

As at 30 September 

2022 
£’000 

1,819 

5 

1,824 

(187) 

(132) 

(319) 

2021 
£’000 

1,815 

4 

1,819 

(42) 

(145) 

(187) 

1,505 

1,632 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

57 

13. Investment in subsidiaries 

Company 

Cost and net book amount 

At 1 October 

Capital reorganisation of subsidiaries 

Impairment 

At 30 September 

2022 
£’000 

2021 
£’000 

26,242 

- 

- 

21,406 

7,915 

(3,079) 

26,242 

26,242 

The Directors carried out an impairment review of the Company’s Investment in its subsidiaries as at 30 September 2022 and determined 
that no impairment was required. In the opinion of the Directors the carrying value of the investments is supported by their underlying net 
assets of the Group’s subsidiaries or the net present value. 

The Company holds more than 50 per cent of the share capital of the following companies as at 30 September 2022: 

Company 

Country of Registration 

Proportion held 

Functional Currency 

Nature of business 

UKOG (GB) Limited 

UKOG Solent Limited 

UKOG Weald Limited 

UKOG (234) Limited  

Horse Hill Developments Ltd 

UKOG (137/246) Holdings Ltd 

UKOG (137/246) Ltd 

UKOG (Turkey) Ltd  

UK Energy Storage Ltd 

UK 

UK 

UK 

UK 

UK 

UK 

UK 

UK 

UK 

UK Oil & Gas Investments Limited   UK 

UK Geothermal Limited 

UK 

100% 

100% 

100% 

100% 

77.9% 

100% 

100% 

100% 

100% 

100% 

100% 

GB£ 

GB£ 

GB£ 

GB£ 

GB£ 

GB£ 

GB£ 

GB£ 

GB£ 

GB£ 

GB£ 

Oil production 

Oil exploration 

Oil exploration 

Oil exploration 

Oil production 

Holding Company 

Oil exploration 

Oil exploration 

Energy storage  

Dormant 

Dormant 

The registered address of each of these subsidiaries can be found on the website of Companies House. 

All subsidiary undertakings are included in the consolidated financial statements. The proportion of the voting rights in the subsidiary 
undertaking held directly by the parent company do not differ from the proportion of the ordinary shares held. The following companies are 
taking an exception from the audit of the financial statements as per S479A of the Companies Act; UKOG (GB) Limited (04050227), UKOG 
Solent Limited (05000092), UKOG Weald Limited (04991234), UKOG (234) Ltd (07055133), UKOG (137/246) Holdings Ltd (09010542), UKOG 
(Turkey) Ltd (10212262), UK Oil & Gas Investments Limited (11252712), UK Geothermal Limited (13386906), UKOG (137/246) Limited 
(06807023 ), UK Energy Storage Ltd (14108327). 

14. Inventory 

Group 

Inventories - Crude Oil 

Total 

2022 
£’000 

2021 
£’000 

3 

3 

2 

2 

15. Trade and other receivables 

Trade debtors 

Other debtors 

Loans to subsidiary companies 

Prepayments and accrued income 

Total 

Group 

Company 

2022 
£’000 

217 

228 

- 

303 

748 

2021 
£’000 

44 

268 

- 

315 

627 

2022 
£’000 

24 

77 

24,753 

128 

24,982 

2021 
£’000 

22 

47 

21,727 

239 

22,035 

 
 
 
 
 
 
 
 
 
58 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

The directors consider that the carrying amount of trade and other receivables approximates to their fair value. Trade receivables are 
amounts due from customers for goods sold in the ordinary course of business. They are generally due for settlement within 30 days and are 
therefore all classified as current. 

16. Cash and cash equivalents 

Cash at bank and in hand 

Total 

17. Trade and other payables 

Trade creditors 

Other creditors 

Accruals and deferred income 

Total 

Group 

2022 
£’000 

4,595 

4,595 

Group 

2022 
£’000 

564 

63 

174 

801 

2021 
£’000 

4,727 

4,727 

2021 
£’000 

745 

48 

273 

1,067 

Company 

2022 
£’000 

3,634 

3,634 

Company 

2022 
£’000 

165 

63 

113 

341 

The Directors consider that the carrying amount of trade and other payables approximates to their fair value. 

18. Borrowings 

Borrowings 

Loans payable to Non-Controlling 
Interests 

Total 

Group 

2022 
£’000 

3,114 

3,114 

2021 
£’000 

3,087 

3,087 

Company 

2022 
£’000 

- 

- 

2021 
£’000 

4,146 

4,146 

2021 
£’000 

84 

49 

197 

330 

2021 
£’000 

- 

- 

At 30 September 2022, the outstanding loan balances owed to HHDL’s shareholders were; Alba Mineral Resources PLC (Alba) £2.54 million 
(2021: £2.52 million), Doriemus PLC (Doremius) £0.57 million (2021: £0.57 million) and UK Oil & Gas Plc £16.59 million (2021: £16.03 million). 
The loans are payable on determination by the Board of HHDL. The loans currently attract an interest rate equivalent to the Bank of England 
base rate, which was 0.1% during the year. 

19. Provisions - decommissioning 

Group 

As at 1 October 

Change of estimate 

Release 

Unwind discount 

As at 30 September 

2022 
£’000 

1,376 

(65) 

- 

131 

1,442 

2021 
£’000 

1,031 

247 

- 

98 

1,376 

The amount provided for at 30 September 2022 represents the Group’s share of decommissioning liabilities in respect of the producing 
Horndean and Avington fields, the producing site at Horse Hill and the Broadford Bridge drilling site.  

The Company makes full provision for the future cost of decommissioning oil production facilities and pipelines on a discounted basis upon 
the installation of those facilities. The decommissioning provision represents the present value of decommissioning costs relating to oil & gas 
properties.  

These provisions have been created based on the Company’s internal estimates. Assumptions used include an average group-wide discount 
rate of 10.0% and an annual inflation rate of 3.0% applied to future decommissioning costs. Assumptions based on the current economic 
environment have been made, which management believes are a reasonable basis upon which to estimate the future liability. These 
estimates are reviewed regularly to take into account any material changes to the assumptions.  

 
 
 
 
 
 
 
 
 
 
 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

59 

However, actual decommissioning costs will ultimately depend upon future market prices for the necessary decommissioning works 
required which will reflect market conditions at the relevant time. Furthermore, the timing of decommissioning is likely to depend on when 
the fields cease to produce at economically viable rates. This, in turn, will depend upon future oil & gas prices, which are inherently uncertain. 

20. Share capital 

Ordinary Shares 

Issued at 30 September 2020 

On 02 October 2020, placing for cash at 0.16p per share 

On 04 December 2020, warrant exercise at 0.16p per share 

On 11 February 2021, for acquisition at 0.20p per share 

On 25 May 2021, for acquisition at 0.13p per share 

On 05 July 2021, placing for cash at 0.18p per share 

On 27 July 2021, placing for cash at 0.18p per share 

Issued at 30 September 2021 

On 1 August 2022, for acquisition at 0.0875p per share 

On 16 September 2022, for acquisition at 0.0875p per share 

Issued at 30 September 2022 

Deferred shares 

Number of  
ordinary shares 

11,099,385,057 

1,374,999,993 

68,750,000 

412,475,262 

262,759,440 

2,763,888,878 

256,974,621 

16,239,233,251 

1,428,571,428 

3,428,571,425 

21,096,376,104 

Nominal Value 
£ 

0.0001 

0.0001 

0.0001 

0.0001 

0.0001 

0.0001 

0.0001 

0.0001 

0.0001 

0.0001 

0.0001 

Total Value 
£’000 

1,110 

137 

7 

41 

26 

276 

26 

1,624 

142 

343 

2,109 

The Company has in existence at 30 September 2022 and 2021, 1,158,385,352,229 deferred shares of 0.001p. These deferred shares do not 
carry voting rights.  

Total Value 
£’000 

2,109 

11,584 

13,693 

Total Ordinary and Deferred shares 

The issued share capital as at 30 September 2022 is as follows: 

Number of  
shares 

Nominal Value 
£ 

Ordinary shares 

21,096,376,104 

Deferred shares 

1,158,385,352,229 

0.0001 

0.00001 

Total 

21. Share based payments 

Share options 

No options were granted during the year (2021: nil). 

As at 30 September 2022 the options in issue were: 

Exercise price 

Expiry date 

1.6p 

1.13p 

Total 

12 April 2023 

25 September 2024 

Options in issue  
30 September 2022 

17,500,000 

121,500,000 

139,000,000 

Weighted average remaining contractual life of options outstanding at end of period is 22 months.  

No options were exercised, and no options were cancelled during the year (2021: none exercised, none cancelled). 117,000,000 options lapsed 
during the year (2021: nil). £472,000 (2021: nil) was transferred via equity to retained earnings on the lapse of options during the year. 

Warrants 

As of 30 September 2022, 421,982,958 warrants were in issue (2021: 179,125,816). 

242,857,142 warrants were issued during the year (2021: 206,944,444). No warrants lapsed during the year (2021: nil). No warrants were 
exercised during the year (2021: 68,750,000 exercised). 

 
 
 
 
 
 
 
 
 
60 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

Employee Benefit Trust 

The Company established an employee benefit trust called the UK Oil & Gas Employee Benefit Trust (EBT) on 29 September 2014, to 
implement the use of the Company's existing share incentive plan over 10% of the Company's issued share capital from time to time in as 
efficient a manner as possible for the beneficiaries of that plan. The EBT is a discretionary trust for the benefit of directors, employees and 
consultants of the Company. The shares held in the EBT are intended to be used to satisfy future awards made by the Company's 
Remuneration Committee under the share incentive scheme. 

The EBT did not subscribe to shares during the year to 30 September 2022 (2021: nil). The balance of ordinary shares held by the EBT on 30 
September 2022 was 250,000,000 (2021: 250,000,000). Awards of Ordinary Shares to beneficiaries by the EBT will be subject to appropriate 
vesting and other performance conditions, in line with normal market practice, which will be set by the Remuneration Committee. 

Details of share options granted during the year to Directors, consultants & employees over the ordinary shares are as follows: 

Share options 

Allen Howard 

Allen Howard 

Kiran Morzaria 

Kiran Morzaria 

Stephen Sanderson 

Stephen Sanderson 

Nicholas Mardon Taylor 

Consultants 

Consultants & employees 

Consultants & employees 

Total 

At 1 October 2021 
No. Million 

Issued during  
the year 
No. Million 

Lapsed / 
exercised during 
the year 
No. Million 

At 30 September 
2022 
No. Million 

Exercise price 
£ 

Date from which 
exercisable 

Expiry date 

10 

5 

20 

6.5 

25 

25 

4 

95.5 

62 

17.5 

81 

256 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

(10) 

- 

(20) 

- 

(25) 

- 

- 

(55) 

(62) 

- 

- 

(117) 

- 

5 

- 

6.5 

- 

25 

4 

40.5 

- 

17.5 

81 

139 

0.0115 

0.0113 

0.0115 

0.0113 

0.0115 

0.0113 

0.0113 

0.0115 

0.0160 

0.0113 

25/05/2017 

24/05/2022 

27/09/2019 

25/09/2024 

25/05/2017 

24/05/2022 

27/09/2019 

25/09/2024 

25/05/2017 

24/05/2022 

27/09/2019 

25/09/2024 

27/09/2019 

25/09/2024 

25/05/2017 

24/05/2022 

13/04/2018 

12/04/2023 

27/09/2019 

25/09/2024 

 
 
 
 
 
 
 
 
 
 
 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

61 

Share options 

Allen Howard 

Allen Howard 

Kiran Morzaria 

Kiran Morzaria 

Stephen Sanderson 

Stephen Sanderson 

Nicholas Mardon Taylor 

Consultants 

Consultants & employees 

Consultants & employees 

Total 

At 1 October 2020 
No. Million 

Issued during  
the year 
No. Million 

Lapsed / 
exercised during 
the year 
No. Million 

At 30 September 
2021 
No. Million 

Exercise price 
£ 

Date from which 
exercisable 

Expiry date 

10 

5 

20 

6.5 

25 

25 

4 

95.5 

62 

17.5 

81 

256 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

10 

5 

20 

6.5 

25 

25 

4 

95.5 

62 

17.5 

81 

256 

0.0115 

0.0113 

0.0115 

0.0113 

0.0115 

0.0113 

0.0113 

0.0115 

0.0160 

0.0113 

25/05/2017 

24/05/2022 

27/09/2019 

25/09/2024 

25/05/2017 

24/05/2022 

27/09/2019 

25/09/2024 

25/05/2017 

24/05/2022 

27/09/2019 

25/09/2024 

27/09/2019 

25/09/2024 

25/05/2017 

24/05/2022 

13/04/2018 

12/04/2023 

27/09/2019 

25/09/2024 

The share price range during the year was £0.00077 to £0.0017 (2021: £0.0035 to £0.0012). 

The disclosure of Weighted Average Exercise Prices and a Weighted Average Contractual Life analysis is not viewed as informative because of 
the minimal variation of options currently in issue, and therefore has accordingly not been disclosed. 

For those options granted where IFRS 2 "Share-Based Payment" is applicable, the fair values were calculated using the Black-Scholes model. 
The inputs into the model were as follows: 

13 April 2018 (0.4p) 

13 April 2018 (1.6p) 

27 September 2019 (1.13p) 

Risk free rate 

Share price volatility 

Expected life 

Share price at date of grant 

0.8% 

0.9% 

0.4% 

128.9% 

128.9% 

63.13% 

1.72 years 

5 years 

5 years 

£0.015 

£0.015 

£0.011 

Expected volatility was determined by calculating the historical volatility of the Company's share price for 12 months prior to the date of 
grant. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, 
exercise restrictions and behavioural considerations. The Company recognised total expenses of £nil (2021: £nil) relating to equity-settled 
share-based payment transactions during the year, and £nil (2021: £nil) was transferred via equity to retained earnings on the exercising or 
lapse of options during the year. 

Details of warrants granted during the year to consultants over the ordinary shares are as follows: 

Warrants 

Consultants 

Consultants 

Consultants 

Consultants 

Consultants 

Consultants 

Consultants 

Total 

At 1 October 2021 
No. Million 

Issued during  
the year 
No. Million 

Lapsed / 
exercised during 
the year 
No. Million 

At 30 September 
2022 
No. Million 

17 

5 

12 

8 

138 

- 

- 

180 

- 

- 

- 

- 

- 

71 

171 

242 

(17) 

- 

- 

- 

- 

- 

- 

(17) 

- 

5 

12 

8 

138 

71 

171 

405 

Exercise price 
£ 

Date from which 
exercisable 

Expiry date 

0.0105 

0.0115 

0.0085 

0.0020 

0.0016 

0.0009 

0.0009 

02/04/2019 

02/04/2022 

04/11/2019 

04/11/2022 

29/11/2019 

29/11/2022 

24/05/2020 

24/05/2023 

02/07/2021 

01/07/2024 

01/08/2022 

01/08/2025 

09/09/2022 

09/09/2025 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
62 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

22. Financial instruments and risk analysis 

Financial assets by category 

The categories of financial asset, all included initially measured at fair value and subsequently carried at amortised cost in the balance sheet 
and the headings in which they are included are as follows: 

Current assets – Group 

Inventory 

Trade and other receivables 

Cash and cash equivalents 

Total 

Current assets – Company 

Trade and other receivables 

Intercompany balances 

Cash and cash equivalents 

total 

Financial liabilities by category 

2022 
£’000 

3 

748 

4,595 

5,346 

2022 
£’000 

229 

24,753 

3,634 

28,616 

2021 
£’000 

2 

627 

4,727 

5,356 

2021 
£’000 

308 

21,727 

4,146 

26,181 

The categories of financial liability all included at fair value and subsequently carried at amortised cost in the balance sheet and the headings 
in which they are included are as follows: 

Current liabilities – Group 

Trade and other payables 

Borrowings 

Total 

Current liabilities – Company 

Trade and other payables 

Total 

2022 
£’000 

799 

3,114 

3,913 

2022 
£’000 

(341) 

(341) 

2021 
£’000 

1,067 

3,087 

4,154 

2021 
£’000 

(330) 

(330) 

The group is exposed to market risk through its use of financial instruments and specifically to credit risk, and liquidity risk which result from 
both its operating and investing activities. The group's risk management is coordinated at its head office, in close co-operation with the 
board of Directors, and focuses on actively securing the group's short to medium term cash flows by minimising the exposure to financial 
markets.  

Long term financial investments are managed to generate lasting returns. The group does not actively engage in the trading of financial 
assets for speculative purposes, nor does it write options. The most significant financial risks to which the group is exposed to are described 
below. 

Interest rate sensitivity 

The group is not substantially exposed to interest rate sensitivity, other than in relation to interest bearing bank accounts. 

Credit risk analysis 

The group's exposure to credit risk is limited to the carrying amount of trade receivables and cash at bank. The group continuously monitors 
defaults of customers and other counterparties, identified either individually or by Company, and incorporates this information into its credit 
risk controls. Where available at reasonable cost, external credit ratings and/or reports on customers and other counterparties are obtained 
and used.  

The group's policy is to deal only with creditworthy counterparties. Group management considers that trade receivables that are not 
impaired for each of the reporting dates under review are of good credit quality, including those that are past due. None of the group's 
financial assets are secured by collateral or other credit enhancements. The credit risk for liquid funds and other short-term financial assets is 
considered negligible since the counterparties are reputable banks with high quality external credit ratings. 

 
 
 
 
 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

63 

Liquidity risk analysis 

The majority of the Group’s liabilities are contractually due within one year. The loan due from Horse Hill Developments Limited to Alba and 
Doriemus is payable on determination by the Board of Horse Hill Developments Limited.  

The group’s continued future operations depend on the ability to raise sufficient working capital through the issue of equity share capital or 
debt financing. The Directors are confident that adequate funding will be forthcoming with which to finance operations. Controls over 
expenditure are carefully managed.  

Capital management policies  

The group's capital management objectives are to: 

• 

• 

• 

Ensure the group's ability to continue as a going concern;  

Provide a return to shareholders; and 

To provide capital for the purpose of strengthening the Group's risk management capability. 

The Group actively and regularly reviews and manages its capital structure, to ensure an optimal capital structure, and equity holder returns, 
taking into consideration the future capital requirements of the Group and capital efficiency, prevailing and projected profitability, projected 
operating cash flows, projected capital expenditures and projected strategic investment opportunities. Management regards total equity as 
capital and reserves, for capital management purposes. 

Commodity price risk 

The Group is exposed to the risk of fluctuations in prevailing market commodity prices on the mix of oil & gas products it produces. The 
Group’s policy is to manage these risks through the use of contract-based prices with customers. 

Commodity Price Sensitivity 

The table below summarises the impact on profit before tax for changes in commodity prices. The analysis is based on the assumption that 
the crude oil price moves 10% resulting in a change of US$ 8.90/bbl (2021: US$ 9.30/bbl), with all other variables held constant. Reasonably 
possible movements in commodity prices were determined based on a review of the last two years’ historical prices and economic 
forecasters’ expectations. 

Increase/decrease in crude oil prices 

Increase US$ 8.90 /bbl (2021: US$ 9.30/bbl) 

Decrease US$ 8.90 /bbl (2021: US$ 9.30/bbl)  

Currency risk 

Effect on profit before tax for the year ended  
30 September 2022 Increase/(Decrease) 
£’000 

Effect on profit before tax for the year ended  
30 September 2021 Increase/(Decrease) 
£’000 

146 

(146) 

253 

(253) 

The Group has no significant monetary assets or liabilities that are denominated in a foreign currency. The Group is exposed to currency risk, 
with the price of Brent Crude Oil being denominated in US$. The current exposure is not seen as material, with the current level of revenue 
being generated therefrom. The Board will continue to monitor this risk as the operations and/or revenues increase. 

23. Commitments & contingent liabilities 

Ongoing exploration expenditure is required to maintain title to the Group’s exploration permits. No provision has been made in the financial 
statements for these amounts as the expenditure is expected to be fulfilled in the normal course of the operations of the Group. As at 30 
September 2022, the Group had no further material commitments (2021: none). 

24. Events after the reporting date 

In March 2023, Group subsidiaries UKOG (137/246) Ltd (UKOG 100% interest) and Horse Hill Developments Ltd (UKOG 77.9% interest) have 
executed a conditional binding term sheet with LSE main board listed Pennpetro Energy plc , whereby Pennpetro Energy plc  will farm-in to 
the Horse Hill Oil Field on an incremental production basis via funding the acquisition of 3D seismic and the drilling of the next infill 
production well.  

In February 2023, UKOG received an RPS CPR demonstrating the potential economic value of the Company's 100% owned Loxley gas 
discovery. The CPR demonstrates that the NPV10 of Loxley's 2C recoverable gas ranges from £123.7 million net to UKOG, assuming a gas 
price of £1.86/therm, the UK gas price on 31 st December 2022, the effective date of the CPR, and £86.5 million net to UKOG utilising RPS' 
proprietary gas price forecast. 

In January 2023, the Resan JV (UKOG 50% working interest) has identified and plans to drill in the first half of 2023, a new potential shallow oil 
accumulation, Pinarova, of some 9 km² areal extent, located 6 km north of the Basur-1 oil discovery. The new Pinarova-1 well is designed to 
test a working hypothesis, supported by well and seismic data, that the active light oil seep found in a seismic shot hole above the Pinarova 

 
 
64 

UK Oil & Gas Plc Annual Report 2022 Energy for Britain 

structure, is directly fed by and connected to an underlying light oil accumulation within Eocene Hoya group limestones, 300- 645m below 
surface. 

25. Related party transactions  

Transactions with related parties 

UK Oil & Gas Plc paid a subscription fee for membership with United Kingdom Onshore Oil & Gas (UKOOG) during the year. UKOOG represent 
the onshore oil and gas industry and wider supply chain and provides the Company with general industry advice and representation. 
Stephen Sanderson, UKOG's Chief Executive, is a Director of UKOOG and, as a result, the subscription fee for membership is considered a 
related party transaction. During the year the Company paid £30,000 for its membership with UKOOG (2021: £30,000).  

Remuneration of key management personnel 

The remuneration of the directors, and other key management personnel of the Company, is set out below in aggregate for each of the 
categories specified in IAS24 Related Party Disclosures. Further details in respect of the remuneration of the directors can be found within the 
Directors Remuneration Report on page 28. 

Short-term employee benefits 

Total 

26. Ultimate controlling party 

2022 
£’000 

496 

496 

2021 
£’000 

471 

471 

In the opinion of the Directors there is no controlling party.  

 
 
 
UK Oil & Gas Plc Annual Report 2022 Energy for Britain  

65 

Company Information 

Company registration number 

05299925 

Registered office 

The Broadgate Tower 8th Floor  
20 Primrose Street  
London EC2A 2EW 

Directors 

Secretary 

Auditors 

Nominated Adviser 

Solicitors 

Registrars 

Nicholas Mardon Taylor  
Stephen Sanderson  
Allen Howard  
Kiran Morzaria  

Kiran Morzaria 

PKF Littlejohn LLP  
Chartered Accountants  
Registered Auditor  
15 Westferry Circus  
Canary Wharf  
London E14 4HD 

WH Ireland Limited  
24 Martin Lane  
London EC4R 0DR 

Hill Dickinson  
The Broadgate Tower 8th Floor  
20 Primrose Street  
London EC2A 2EW 

Share Registrars Limited  
The Courtyard 
17 West Street Farnham 
Surrey GU9 7DR 

 
 
66

UK Oil & Gas Plc Annual Report 2022 Energy for Britain

UK Oil & Gas Plc Annual Report 2022 Energy for Britain

67

68

UK Oil & Gas Plc Annual Report 2022 Energy for Britain

The report is printed on Amadeus 50 Recycled Silk which is produced with  
50% recycled fibre from both pre and post-consumer sources, together with  
50% virgin fibre from sustainable forests independently certified according to  
the rules of the Forest Stewardship Council. All pulps used are Elemental Chlorine Free (ECF) and 
the manufacturing mill is accredited with ISO 14001 standard for environmental management.

UK Oil and Gas PLC
Annual Report 30 September 2022

UK Oil & Gas PLC
8th Floor, The Broadgate Tower
20 Primrose Street
London EC2A 2EW
United Kingdom

www.ukogplc.com