Please visit our corporate website
請瀏覽公司網站
V
i
T
A
s
o
Y
i
n
T
e
r
n
A
T
i
o
n
A
L
H
o
L
D
n
g
s
L
i
m
i
T
e
D
i
維
他
奶
國
際
集
團
有
限
公
司
A
n
n
u
A
L
r
e
P
o
r
T
2
0
1
3
/
1
4
年
報
AcceLerATing
,
our core
securing
Long Term success
核心動力
長遠致勝
AnnuAL rePorT 2013/14 年報
Stock Code 股份代號 : 0345
QUALITY
PEOPLE
INNOVATION
INFRASTRUCTURE
Please visit our corporate website
請瀏覽公司網站
V
i
T
A
s
o
Y
i
n
T
e
r
n
A
T
i
o
n
A
L
H
o
L
D
n
g
s
L
i
m
i
T
e
D
i
維
他
奶
國
際
集
團
有
限
公
司
A
n
n
u
A
L
r
e
P
o
r
T
2
0
1
3
/
1
4
年
報
AcceLerATing
,
our core
securing
Long Term success
核心動力
長遠致勝
AnnuAL rePorT 2013/14 年報
Stock Code 股份代號 : 0345
QUALITY
PEOPLE
INNOVATION
INFRASTRUCTURE
Please visit our corporate website
請瀏覽公司網站
V
i
T
A
s
o
Y
i
n
T
e
r
n
A
T
i
o
n
A
L
H
o
L
D
n
g
s
L
i
m
i
T
e
D
i
維
他
奶
國
際
集
團
有
限
公
司
A
n
n
u
A
L
r
e
P
o
r
T
2
0
1
3
/
1
4
年
報
AcceLerATing
,
our core
securing
Long Term success
核心動力
長遠致勝
AnnuAL rePorT 2013/14 年報
Stock Code 股份代號 : 0345
QUALITY
PEOPLE
INNOVATION
INFRASTRUCTURE
Brands and Markets
品牌及市場
奶
物
植
∕
奶
T MILK 豆
N
A
L
Y/P
O
S
U.S.A.
North America
北美洲
Canada
South
Ireland
UK
Holland
Belgium
Germany
Luxembourg
Switzerland
France
Italy
Mainland China
中國內地
Lebanon
Mexico
Dominican
Republic
Guatemala
Honduras
Puerto Rico
EL Salvador
Panama
Trinidad
Venezuela
Suriname
Cayenne,
a French
Colony
Peru
Chile
Global Sales Network
全球銷售網絡
Ghana
Nigeria
Singapore
新加坡
Angola
Mauritius
T
E
A
茶
Hong Kong
and Macau
香港及澳門
China
Hong Kong
Myanmar
Macau
Cambodia
Malaysia
Brunei
Singapore
Saipan
Philippines
Micronesia
PNG
Australia
J
U
I
C
E
D
R
I
N
K
S
果
汁
飲
品
D
奶
A
牛
I
R
Y
K
L
I
M
M
I
L
K
牛
Y
R
I
A
奶
D
DISTILLED WATER 蒸餾水
Australia and
New Zealand
澳洲及新西蘭
New Zealand
腐
U 豆
F
O
T
m
o
c
.
n
i
f
k
n
i
l
i
.
w
w
w
d
e
t
i
m
i
L
p
u
o
r
G
k
n
i
L
.
i
:
n
o
i
t
c
u
d
o
r
P
d
n
a
n
g
i
s
e
D
Contents
目錄
Directors and Corporate Information
Financial Highlights
Chairman’s Statement
Group Chief Executive Officer’s Report
Corporate Responsibility Report
Awards and Recognitions
Corporate Governance Report
Directors and Senior Management
Report of the Directors
Independent Auditor’s Report
Consolidated Income Statement
Consolidated Statement of Comprehensive Income
Consolidated Balance Sheet
Balance Sheet
Consolidated Statement of Changes in Equity
Consolidated Cash Flow Statement
Notes to the Financial Statements
02
04
07
11
24
34
40
66
72
87
89
90
91
93
94
96
97
董事及集團資料
財務摘要
主席報告
集團行政總裁報告
企業責任報告
嘉許及表揚
企業管治報告
董事及高層管理人員
董事會報告
獨立核數師報告
綜合損益報表
綜合全面收益報表
綜合資產負債表
資產負債表
綜合權益變動表
綜合現金流量表
財務報表附註
Five Year Summary
200
五年財務摘要
Directors and Corporate Information
董事及集團資料
Board of Directors
Executive Chairman
Mr. Winston Yau-lai LO
Independent Non-executive Directors
Dr. the Hon. Sir David Kwok-po LI
Mr. Iain F. BRUCE
Mr. Jan P. S. ERLUND
Mr. Valiant Kin-piu CHEUNG
Non-executive Directors
Ms. Myrna Mo-ching LO
Ms. Yvonne Mo-ling LO
Executive Director and
Group Chief Executive Officer
Mr. Roberto GUIDETTI
董事會
執行主席
羅友禮先生
獨立非執行董事
李國寶爵士
布魯士先生
Jan P. S. ERLUND 先生
張建標先生
非執行董事
羅慕貞女士
羅慕玲女士
執行董事暨
集團行政總裁
陸博濤先生
Group Chief Financial Officer
集團首席財務總監
Ms. Kitty Kit-yi FUNG
Company Secretary
Ms. Paggie Ah-hing TONG
Registered & Head Office
No. 1 Kin Wong Street, Tuen Mun,
New Territories, Hong Kong
Auditors
KPMG
Principal Bankers
馮潔儀女士
公司秘書
湯亞卿小姐
註冊辦事總處
香港新界
屯門建旺街一號
核數師
畢馬威會計師事務所
主要來往銀行
The Bank of East Asia, Limited
The Hongkong and Shanghai Banking Corporation Limited
Citibank, N.A.
Westpac Banking Corporation
China Merchants Bank Co., Ltd.
Bank of China Limited
Rabobank International Hong Kong Branch
The Bank of Tokyo-Mitsubishi Limited
東亞銀行有限公司
香港上海滙豐銀行有限公司
花旗銀行
西太平洋銀行
招商銀行股份有限公司
中國銀行股份有限公司
荷蘭合作銀行香港分行
東京三菱銀行
Principal Lawyer
Stephenson Harwood
主要法律顧問
羅夏信律師事務所
02
Vitasoy International Holdings Ltd. Annual Report 2013/14
Directors and Corporate Information
董事及集團資料
Share Registrar
Computershare Hong Kong Investor Services Limited
46/F., Hopewell Centre, 183 Queen’s Road East,
Wanchai, Hong Kong
Investor Relations Contact
(852) 2468 9644
(852) 2465 1008
Tel:
Fax:
Email: ir@vitasoy.com
Website Addresses
Vitasoy International Holdings Limited
– www.vitasoy.com (English & Chinese)
– www.vitavitasoy.com (Chinese only)
Vitaland Services Limited
– www.vitaland.com.hk (English & Chinese)
Hong Kong Gourmet Limited
– www.hkgourmet.com.hk (English & Chinese)
Shenzhen Vitasoy (Guang Ming) Foods and
Beverage Company Limited
Vitasoy (Shanghai) Company Limited
Vitasoy (Foshan) Company Limited
– www.vitasoy-chn.com (Chinese only)
Vitasoy Australia Products Pty. Ltd.
– www.vitasoy.com.au (English only)
Vitasoy USA Inc.
– www.vitasoy-usa.com (English only)
Unicurd Food Co. (Private) Limited
– www.unicurd.com.sg (English only)
Key Dates
Closure of Register of Members for the purpose of entitlement
to attend and vote at the Annual General Meeting:
1st September, 2014 (Monday) to
4th September, 2014 (Thursday)
Annual General Meeting:
at 3:00 p.m., 4th September, 2014 (Thursday),
Salons 1, 2 & 3, Level 3, JW Marriott Hotel Hong Kong,
Pacific Place, 88 Queensway, Hong Kong
Closure of Register of Members for the purpose of entitlement
to the Final Dividend:
11th September, 2014 (Thursday) to
16th September, 2014 (Tuesday)
Final Dividend Payable:
29th September, 2014 (Monday)
維他奶國際集團有限公司 二零一三 / 一四年年報
維他奶國際集團有限公司 二零一三 / 一四年年報
股份過戶登記處
香港中央證券登記有限公司
香港灣仔皇后大道東 183 號
合和中心 46 樓
投資者關係聯絡
電話：(852) 2468 9644
傳真：(852) 2465 1008
電郵：ir@vitasoy.com
網址
維他奶國際集團有限公司
– www.vitasoy.com（中英文）
– www.vitavitasoy.com（中文）
維他天地服務有限公司
– www.vitaland.com.hk（中英文）
香港美食有限公司
– www.hkgourmet.com.hk（中英文）
深圳維他（光明）食品飲料有限公司
維他奶（上海）有限公司
維他奶（佛山）有限公司
– www.vitasoy-chn.com（中文）
Vitasoy Australia Products Pty. Ltd.
– www.vitasoy.com.au（英文）
Vitasoy USA Inc.
– www.vitasoy-usa.com（英文）
統一食品（私人）有限公司
– www.unicurd.com.sg（英文）
重要日期
暫停辦理股份過戶登記以確定符合資格出席
股東週年大會並於會上投票：
二零一四年九月一日（星期一）至
二零一四年九月四日（星期四）
股東週年大會：
於二零一四年九月四日（星期四）
下午三時正假座香港金鐘道八十八號
太古廣場香港 JW 萬豪酒店三樓
萬豪 1、2 及 3 號宴會廳
暫停辦理股份過戶登記以確定符合資格收取
末期股息：
二零一四年九月十一日（星期四）至
二零一四年九月十六日（星期二）
派發末期股息：
二零一四年九月二十九日（星期一）
03
Financial Highlights
財務摘要
Year Ended 31st March 截至三月三十一日止年度
Results 業績
Turnover
Gross Profit
EBITDA (Earnings Before Interest
營業額
毛利
未計利息收入、
Income, Finance Costs, Income Tax, 融資成本、所得稅、
Depreciation and Amortisation)
Profit Attributable to Equity
Shareholders of the Company
Basic Earnings per Share (HK cents) 每股基本盈利（港仙）
Total Dividends per
Ordinary Share (HK cents)
折舊及攤銷費用前盈利
本公司股權持有人
應佔溢利
每股普通股總股息
（港仙）
2014
二零一四年
HK$ million
港幣百萬元
2013
二零一三年
%
HK$ million
Change
港幣百萬元 百分比變動
(Restated)
（重列）
4,051
1,925
618
301
29.4
19.8
4,494
2,175
653
307
29.8
20.2
11
13
6
2
1
2
Year Ended 31st March 截至三月三十一日止年度
HK$ million 港幣百萬元
Turnover 營業額
Gross Profit 毛利
5,000
4,000
3,000
2,000
1,000
0
4,494
4,051
3,717
3,329
3,012
2010
2011
2012
2013
2014
2,500
2,000
1,500
1,000
500
0
2,175
1,925
1,760
1,601
1,498
2010
2011*
2012*
2013*
2014*
*
Starting from FY2010/2011, certain expenses were reclassified to reflect more
appropriately the nature of the expenses.
*
自二零一零╱二零一一財政年度起，若干費用已重新分
類，以更適當地反映費用之性質。
EBITDA
未計利息收入、融資成本、所得稅、折舊
及攤銷費用前盈利
Profit Attributable to Equity
Shareholders of the Company
本公司股權持有人應佔溢利
700
600
500
400
300
200
100
0
653
618
537
554
483
2010
2011
2012
2013
2014
350
300
250
200
150
100
50
0
284
281
260
301
307
2010
2011
2012
2013
2014
Note:
In order to comply with Revised Hong Kong Accounting Standard 19, Employee
benefits, that is effective for accounting period beginning on 1st January, 2013,
the Group adopted new accounting policies for defined benefit plans. Figures
for the years FY2011/2012 and FY2012/2013 have been adjusted and it is not
practicable to restate earlier years for comparison purposes.
附註： 經 修 訂 之《 香 港 會 計 準 則》第 19 號「 僱 員 福 利」於 二
零一三年一月一日開始之會計期間生效，為遵守有關
規定，本集團就界定福利計劃採納新會計政策。二零
一一╱二零一二財政年度及二零一二╱二零一三財政
年度之數字已獲調整，惟就比較用途而重列更早年度
之數字並不可行。
04
Vitasoy International Holdings Ltd. Annual Report 2013/14
Financial Highlights
財務摘要
As at 31st March 於三月三十一日
Financial Position 財務狀況
Total Assets
Net Cash/(Borrowings) Balance
Total Equity Attributable to Equity 本公司股權持有人
Shareholders of the Company
總資產
現金╱（借貸）淨額
應佔權益總額
2014
二零一四年
HK$ million
港幣百萬元
2013
二零一三年
%
HK$ million
Change
港幣百萬元 百分比變動
(Restated)
（重列）
3,242
195
2,946
10
(29) N/A 不適用
1,750
1,623
8
Year Ended 31st March, 2014 截至二零一四年三月三十一日止年度
Sales Analysis by Categories
銷售額分析（按產品種類）
48% Soy/Plant milk 豆奶╱植物奶
9% Tofu 豆腐
22% Tea 茶
4% Others 其他
4% Distilled Water 蒸餾水
4% Dairy Milk 牛奶
3% Juice Drinks 果汁飲品
6% Lunch Box and Snacks
午膳餐盒及小食
Sales Analysis by Locations
銷售額分析（按地區）
42% Hong Kong and Macau
香港及澳門
34% Mainland China 中國內地
11% North America 北美洲
11% Australia and New Zealand
澳洲及新西蘭
2% Singapore 新加坡
維他奶國際集團有限公司 二零一三 / 一四年年報
05
Chairman’s Statement
主席報告
06
Vitasoy International Holdings Ltd. Annual Report 2013/14
Chairman’s Statement
主席報告
In the year under review, we forged ahead in our business with strong
execution focusing on key products and core brands. We introduced nutritional
products to appeal to consumer needs. We have invested more to build
brands, innovation capability and manufacturing capacity. These will ensure our
business to grow and meet the strong demand under the current global trend
for sustainable and healthy lifestyles.
在回顧年度內，我們專注加強執行發展主要產品及核心品牌以推廣業務。為迎
合消費者需要，我們推出營養產品，並在建立品牌、產品創意及生產能力各方
面投放更多資源。這些策略均確保我們的業務增長，並能把握全球時下追求可
持續發展及健康生活的趨勢，滿足市場殷切的需求。
Accelerating Brand Leadership
加速鞏固品牌領導地位
For the year ended 31st March, 2014, the Group’s total
net sales revenue increased 11% to HK$4,494 million,
versus HK$4,051 million in FY2012/2013. Growth was
broad based across all operating markets and core
products.
In Hong Kong, we maintained our market leadership
in Soy and Tea segments while achieving a respectable
profit growth. We saw strong growth in Mainland China
stemming from consistent execution of our “Go Deep
Go Wide” strategy. In Australia and New Zealand, we
have enlarged our share in the Soy category. We have
turned around in North America while our brands led
the national tofu category. In Singapore, we became
the market leader in modern channels, ahead of their
archrival.
Despite the rising cost in raw materials, the Group was
successful in sustaining its gross margin at 48%, same
as last year, through price adjustments and enhanced
manufacturing efficiency. Profit attributable to equity
shareholders increased only 2% year-on-year to HK$307
million resulting from the increase in income tax
associated with higher earnings and one-off tax incentive
obtained in Australia and Singapore last year not being
repeated in this year.
截 至 二 零 一 四 年 三 月 三 十 一 日 止 年
度， 本 集 團 的 總 銷 售 收 入 淨 額 增 加
11% 至 港 幣 4,494,000,000 元， 而 二
零一二╱二零一三財政年度則錄得港幣
4,051,000,000 元。所有營運市場和核
心產品均錄得廣泛增長。
在香港，我們在豆奶及茶類產品類別穩
佔市場領導地位，同時亦錄得可觀的溢
利增長。我們在中國內地貫徹執行「更
深更廣」策略，業務增長強勁。在澳洲
及新西蘭，我們擴大了豆奶品類的市場
份額。北美洲的業務現已轉虧為盈，同
時品牌在全國豆腐品類市場處於領導地
位。新加坡方面，我們於新式的銷售渠
道超越主要競爭對手，帶領市場。
儘管原材料成本日益上漲，本集團透過
調整價格及提升生產效率，成功令毛利
率維持於 48%，與去年相若。由於收入
增加以致所得稅上升，加上本年度不再
獲取去年於澳洲及新加坡所取的一次性
稅務優惠，股權持有人應佔溢利僅按年
增加 2% 至港幣 307,000,000 元。
The financial position of the Group is healthy and the
Board of Directors recommends a final dividend of
HK17.0 cents per ordinary share at the Annual General
Meeting on 4th September, 2014. Together with the
interim dividend of HK3.2 cents per ordinary share, this
brings total dividend for FY2013/2014 to HK20.2 cents
per ordinary share (FY2012/2013 total dividend: HK19.8
cents per ordinary share).
本集團財務狀況穩健，董事會建議於二
零一四年九月四日舉行的股東週年大會
上 派 發 末 期 股 息 每 股 普 通 股 港 幣 17.0
仙。連同中期股息每股普通股港幣 3.2
仙， 二 零 一 三 ╱ 二 零 一 四 財 政 年 度 股
息總額達每股普通股港幣 20.2 仙（二零
一二╱二零一三財政年度股息總額：每
股普通股港幣 19.8 仙）。
維他奶國際集團有限公司 二零一三 / 一四年年報
07
Chairman’s Statement
主席報告
Commitment to Quality and Innovation
對品質及創新的承諾
Consumers are changing their habits, preferences and
consumption patterns with intensified focus on health
and wellness. We are committed to keeping pace with
the needs of our consumers and creating value added
products for them. Innovation remains our primary
driver of growth. Building on our tradition in providing
affordable nutrition to the masses, we are poised to
benefit from increasing consumer demand for natural
ingredients and plant-based nutrition. We will adhere to
our uncompromising philosophy in quality standard with
food safety being the paramount in our mind.
消費者日益注重健康和保健，他們的生
活 習 慣、 喜 好 及 消 費 等 模 式 亦 不 斷 改
變。我們承諾迎合消費者的需求，為他
們創製增值產品。產品創新仍為我們增
長的主要動力。秉承維他奶集團向大眾
提供價格相宜兼營養豐富產品的傳統，
加上消費者對天然成分及植物性營養的
需求日漸殷切，我們已準備就緒把握此
趨勢從中受惠。我們持守優質標準的堅
定信念，以食物安全為首要責任。
Building a Strong Team
建立優秀團隊
Over the years, it is the passion, resilience and talent of our
staff that have made our progress possible. During the year
under review, we conducted an Employee Engagement
Survey in Hong Kong and Mainland China with enthusiastic
response rates from our staff. Our colleagues have a high
regard for the Company and culture.
To nurture and grow our colleagues, enabling them to
lead the Company into the future, we have embarked on
a Talent Management and Succession Planning Program
since 2009. We had a total of eight new Management
Trainees from Hong Kong and Mainland China joining
the Company last year for a comprehensive job
attachment across different departments to equip them
for future supervisory positions. We also launched the
first Technical Trainee Program in Hong Kong in 2013 to
develop an internal pool of technical specialists in food
and beverage manufacturing operations.
多年來，本公司得以邁步向前，有賴全
體員工的熱誠、毅力及才幹。在回顧年
度內，我們在香港及中國內地進行員工
敬業度問卷調查，員工反應熱烈。同事
們對本公司及其文化高度重視。
為培育及發展人才，令員工日後有力帶
領本公司開拓未來，我們於二零零九年
起展開人才管理及繼任計劃。去年共有
八名來自香港及中國內地的新晉管理培
訓生加盟本公司，於不同部門接受全面
的在職培訓，為他們日後能勝任督導職
位作好準備。我們亦於二零一三年在香
港推出首個技術培訓生計劃，為食品及
飲料生產部門培訓一批內部技術專才。
Growing Business Sustainably
業務持續發展
We are committed to sustainability. It is our policy to
purchase certified organic or non-genetically modified
(non-GM) soybeans in every market where we operate.
We currently have contract farming operations in
Mainland China to supply us quality non-GM and organic
soybeans. We will continue to identify appropriate new
sources of supply and look for means to support farmers’
livelihoods by building long-term relationship that assure
demand, promote knowledge sharing and encourage
appropriate investment for a sustainable supply.
In addition, we seek to reduce the environmental impact
of our operations with a focus on conserving and using
renewable resources as well as finding innovative ways
to recycle or reuse energy from our operations. We will
continue to upgrade our machinery to improve the line
efficiency and launch energy saving programs, such as
heat recycling and recovery system, to help reduce the
consumptions and to conserve resources in our plants.
我們致力達致業務可持續發展。我們的
政策是在所有營運市場採購獲認證有機
或非基因改造的大豆。現時，我們與中
國內地的農場營運商簽訂合約，向我們
供應優質非基因改造及有機的大豆。我
們將繼續物色合適的新供應來源，並探
討如何透過建立彼此的長遠關係支持農
戶生計，確保需求量，並促進相互間的
知識交流及鼓勵適當投資，以保持持續
供應。
此外，我們致力減低業務對環境造成的
影響，專注於節約、利用再生資源，並
尋求創新方法，令旗下業務所產生的能
源得以循環再生或再用。我們將持續將
機器升級，以提升生產線效率，並推行
餘熱循環回收系統等節能措施，幫助減
少廠房的能源消耗，節約資源。
08
Vitasoy International Holdings Ltd. Annual Report 2013/14
Chairman’s Statement
主席報告
We also actively engage in the communities in which we
operate and help promote healthy lifestyle. Throughout
the year, we have participated in over 110 community
events such as famine camps in Hong Kong and
Malaysia, and donated VITASOY products to charitable
organisations including food banks to help alleviate
hunger and poverty worldwide.
我們積極參與業務所在地的社區活動，
協助推廣健康的生活模式。年內，我們
參與了超過 110 項社區活動，包括於香
港及馬來西亞舉辦的饑饉營，並向食物
銀行等慈善機構捐贈維他奶產品，幫助
紓緩全球饑餓及貧困問題。
The Year Ahead
展望來年
It is our determination to continue to grow the Group’s
profitability and build shareholder value over the long
term. The outlook for the global macroeconomic growth
remains mixed. Commodity price increases will continue to
bring challenges to our cost structure. Meanwhile, there
is a strong and growing environmental consciousness
around the world on water consumption, waste disposal
and energy usage. More consumers are strong advocates
of health needs and their voices are easily heard via
different channels such as the social media.
The combination of these shifts requires us to continually
assess our operations. Nevertheless, the demand for
good-for-you products presents us with category growth
opportunities. Our brands are trusted in every market
where we operate. With an unwavering commitment
to our fundamentals of QUALITY, INNOVATION,
INFRASTRUCTURE and PEOPLE, we are confident that we
can be more responsive in mastering the complexities of
our operating environment and outperform the market.
我們矢志持續提升本集團的盈利能力，
為股東締造長遠價值。全球宏觀經濟增
長前景仍好壞參半。商品價格上漲將繼
續對我們的成本架構帶來不利影響。此
外，全球對於耗水、廢物處理及能源使
用的環保意識日漸增強。消費者對健康
要求日益強烈，經常在社交媒體等不同
渠道表達意見。
上述各種因素促使我們需要持續評估業
務。然而，市場對「為你健康」產品的
需求為我們帶來品類增長機遇。我們的
品牌深受其業務所在的市場信賴。憑藉
我們對各基本支柱的堅定承諾，包括品
質、創新、基礎設施及人才，本公司深
信，我們可迅速應對各營運市場的複雜
環境，在市場中脫穎而出。
Notes of Appreciation
致謝
Our people are our strength and I would like to thank
everyone at Vitasoy for their dedication and hard
work during the year. March 2014 marked the 20th
anniversary of our listing on the Main Board of the
Hong Kong Stock Exchange. On behalf of the Board of
Directors, we wish to thank our shareholders for their
trust in our Company.
Mr. Iain F. Bruce, our Independent Non-executive Director,
will retire by rotation at the forthcoming Annual General
Meeting and will not stand for re-election. Mr. Bruce has
brought a wealth of business and financial experience
and expertise to the Board and notably, the Audit and
Corporate Governance Committee which he chaired
during his time on the Board. On behalf of the Board, I
wish to thank Mr. Bruce for his invaluable contribution of
insights and guidance to the Board and its Committees
over the past twelve years.
We welcome Mr. Roberto Guidetti who joined the Board
as Executive Director on 1st April, 2014. I would also like
to thank the Board of Directors for their wise counsel,
and our customers and business partners for their
unfailing support in the past year.
Winston Yau-lai LO
Executive Chairman
30th June, 2014
維他奶國際集團有限公司 二零一三 / 一四年年報
員工是我們的資產，本人謹此感謝維他
奶集團各員工在過去一年的盡忠職守及
勤奮工作。二零一四年三月標誌著本公
司在香港聯交所主板上市二十週年。我
們謹代表董事會衷心感謝股東對本公司
的支持信任。
獨立非執行董事布魯士先生將於應屆股
東週年大會上輪值告退，但他將不會膺
選連任。布魯士先生於其在任期間，為
董事會（特別是由其領導的審核及企業
管治委員會）帶來豐富的業務及財務經
驗以及專業知識。本人謹代表董事會，
感謝布魯士先生的灼見及領導，於過去
十二年來為董事會及旗下委員會作出寶
貴的貢獻。
我們歡迎於二零一四年四月一日加入董
事會出任執行董事的陸博濤先生。本人
亦謹此感謝董事會的睿智領導，並衷心
感謝客戶及業務夥伴在過去一年的鼎力
支持。
羅友禮
執行主席
二零一四年六月三十日
09
Group Chief Executive Officer’s Report
集團行政總裁報告
The Company accelerated its growth of 11% in FY2013/2014, cycling 9%
increase in the previous year, despite a slower macroeconomic growth and
rising commodity and labour costs. A broad-based growth across our core
brands and geographies has driven another year of consistent financial
performance.
於二零一三╱二零一四財政年度，儘管宏觀經濟增長放緩、商品及勞工成本上
漲，本公司業務仍能迅速增長 11%，超越去年 9% 的升幅。我們的核心品牌及
地區業務均錄得全面增長，帶動本年度持續錄得穩定的財務表現。
During the year, we focused our investment and
innovation in core categories of Soy/Plant Milk, Tofu and
Tea. Our core portfolio offering continued to perform
strongly in the ever growing consumer space embracing
“Taste, Nutrition and Sustainability”. Geographically,
our Mainland China business continued its gradual
acceleration. We restored profitability in our North
American operation and sustained performance and
leadership positions in our other markets.
年內，我們專注投資及創新核心品類中
豆奶╱植物奶、豆腐及茶類等產品。在
不斷增大的消費群對「美味、營養及可
持續發展」等殷切需求下，我們提供的
核心產品組合持續有強勁表現。地區方
面，我們在中國內地的業務逐漸加速增
長，在北美洲的業務亦轉虧為盈，而其
他市場亦維持一貫良好的表現及領導地
位。
Financial Highlights
Net Sales Revenue
財務摘要
銷售收入淨額
The Group’s net sales revenue grew 11% to HK$4,494
million (FY2012/2013: HK$4,051 million). During the
year, we focused on improving topline performance via
stronger core category focus and enhanced execution in
our core channels across all our markets, with additional
newly designed VITASOY brand restage programs in
Mainland China and Australia.
本 集 團 銷 售 收 入 淨 額 增 長 11% 至 港
幣 4,494,000,000 元（ 二 零 一 二 ╱ 二 零
一 三 財 政 年 度： 港 幣 4,051,000,000
元）。年內，我們透過加強發展核心品
類，並於所有市場加大執行發展核心銷
售渠道，同時於中國內地及澳洲為新設
計的維他奶品牌推出品牌重塑計劃，改
善銷售表現。
Gross Profit and Gross Profit Margin
毛利及毛利率
Gross profit for the year increased 13% to HK$2,175
million (FY2012/2013: HK$1,925 million), driven by the
overall sales growth and improved category mix. Despite
the rise in the cost of labour and raw materials, we
sustained our gross margin at 48%, through the use of
selective pricing strategy and improved manufacturing
efficiency.
在 整 體 銷 售 增 長 及 品 類 組 合 改 善 帶 動
下， 本 年 度 的 毛 利 增 加 13% 至 港 幣
2,175,000,000 元（ 二 零 一 二 ╱ 二 零
一 三 財 政 年 度： 港 幣 1,925,000,000
元）。儘管勞工及原材料成本上漲，但
我們透過選擇性的定價策略及提升生產
效率，毛利率仍維持於 48%。
維他奶國際集團有限公司 二零一三 / 一四年年報
11
Group Chief Executive Officer’s Report
集團行政總裁報告
Operating Expenses
經營費用
Total operating expenses increased 15% to HK$1,756
million (FY2012/2013 (restated): HK$1,532 million),
driven by higher investment in brand building programs,
higher operating and transportation costs associated
with sales growth.
由 於 增 加 對 品 牌 強 化 計 劃 的 投 資， 加
上 經 營 及 運 輸 成 本 隨 著 銷 售 增 長 而
上 升， 總 經 營 費 用 增 加 15% 至 港 幣
1,756,000,000 元（二零一二╱二零一三
財政年度（重列）︰港幣 1,532,000,000
元）。
Marketing, selling and distribution expenses were
HK$1,127 million, up 14%, mainly attributed to the
VITASOY core brand re-launch and sales infrastructure
expansion in Mainland China and increased promotional
activities in other markets.
市 場 推 廣、 銷 售 及 分 銷 費 用 為 港 幣
1,127,000,000 元，上升 14%，主要由
於在中國內地為維他奶核心品牌進行品
牌重塑、擴展銷售基礎設施及在其他市
場增加推廣活動所致。
Administrative expenses increased 18% to HK$369
million, because of staff expenses (including salary
adjustments, headcount increase, benefits and
allowances and social insurance provision), coupled
with higher repair and maintenance expenses and
depreciation charges.
由於僱員開支（包括薪金調整、員工人
數 增 加、 福 利 及 津 貼 以 及 社 會 保 險 撥
備）增加，加上維修及保養費用和折舊
開 支 上 升， 行 政 費 用 增 加 18% 至 港 幣
369,000,000 元。
Other operating expenses amounted to HK$260 million,
up 11% compared with last year.
其他經營費用為港幣 260,000,000 元，
較去年增加 11%。
EBITDA (Earnings Before Interest Income,
Finance Costs, Income Tax, Depreciation
and Amortisation)
未計利息收入、融資成本、所
得稅、折舊及攤銷費用前盈利
（「EBITDA」）
EBITDA for the year was HK$653 million (FY2012/2013
(restated): HK$618 million), up 6%. Despite higher
marketing and operating expenses, we maintained
EBITDA margin at last year’s level of 15%.
Profit Attributable to Equity Shareholders
of the Company
For the year ended 31st March, 2014, profit attributable
to equity shareholders of the Company was HK$307
million, representing a year-on-year increase of 2%
(FY2012/2013 (restated): HK$301 million). This was a
result of improved operating profit, partly offset by the
increase in income tax associated with higher earnings
and one-off tax incentive obtained in Australia and
Singapore last year not being repeated in this year.
本 年 度 的 EBITDA 為 港 幣 653,000,000
元（二零一二╱二零一三財政年度（重
列）︰港幣 618,000,000 元），上升 6%。
儘 管 市 場 推 廣 及 經 營 費 用 有 所 增 加，
EBITDA 利潤率為 15%，維持去年的水
平。
本公司股權持有人應佔溢利
截至二零一四年三月三十一日止年度，
本 公 司 股 權 持 有 人 應 佔 溢 利 按 年 增 加
2% 至港幣 307,000,000 元（二零一二╱
二 零 一 三 財 政 年 度（ 重 列）： 港 幣
301,000,000 元）。 主 要 來 自 改 善 的 經
營溢利，但部份經營溢利增幅因為收入
增加以致所得稅上升而有所抵銷，加上
本年度不再獲取去年於澳洲及新加坡收
取的一次性稅務優惠所致。
12
Vitasoy International Holdings Ltd. Annual Report 2013/14
Group Chief Executive Officer’s Report
集團行政總裁報告
Financial Position
財務狀況
As at 31st March, 2014, the Group had a net cash
balance of HK$195 million (31st March, 2013: net
borrowings balance of HK$29 million) and available
banking facilities amounted to HK$700 million (31st
March, 2013: HK$815 million).
The Group’s borrowings (including obligations under
finance leases) amounted to HK$126 million (31st March,
2013: HK$252 million). We have reduced our loan level
by 50% versus a year ago.
於二零一四年三月三十一日，本集團的
現金淨額為港幣 195,000,000 元（二零
一 三 年 三 月 三 十 一 日： 借 貸 淨 額 港 幣
29,000,000 元）及可供動用的銀行信貸
額達港幣 700,000,000 元（二零一三年
三月三十一日：港幣815,000,000元）。
本集團的借貸（包括融資租賃之債務）
為港幣 126,000,000 元（二零一三年三
月 三 十 一 日： 港 幣 252,000,000 元）。
我們的貸款水平與去年同期相比已下降
50%。
Accordingly, the gearing ratio (total borrowings/
total equity attributable to equity shareholders of the
Company) has further reduced to 7% (31st March, 2013
(restated): 16%) as we continued to pay down the bank
loans using our internally generated cash.
由 於 我 們 繼 續 以 內 部 現 金 償 還 銀 行 貸
款， 故 借 貸 比 率（ 按 借 貸 總 額 與 本 公
司股權持有人應佔權益總額比率計算）
已進一步下降至 7%（二零一三年三月
三十一日（重列）：16%）。
Capital expenditure incurred in the year was HK$258
million (FY2012/2013: HK$134 million), mainly for
several new and major projects (including installation
of higher speed machines to increase manufacturing
efficiency in both Hong Kong and Mainland China and
expansion of sales infrastructure in Mainland China).
Assets with a carrying value of HK$106 million
(FY2012/2013: HK$138 million) were pledged under
certain loans and lease arrangements.
本 年 度 錄 得 的 資 本 性 支 出 為 港 幣
258,000,000 元（二零一二╱二零一三
財 政 年 度： 港 幣 134,000,000 元）， 主
要用於若干嶄新和主要項目，包括於香
港及中國內地安裝速度更快的機器以提
高生產效率，及於中國內地擴大銷售基
礎設施。
用 作 若 干 貸 款 及 租 賃 安 排 抵 押 的 資
產， 賬 面 值 為 港 幣 106,000,000 元（ 二
零 一 二 ╱ 二 零 一 三 財 政 年 度： 港 幣
138,000,000 元）。
Financial Risk Management
財務風險管理
Our overall financial management focuses on controlling
and managing risks, with transactions being directly
related to the underlying businesses of the Group. For
synergy, efficiency and control, we operate a central cash
and treasury management system for all our subsidiaries.
Borrowings are normally taken out in local currencies by
operating subsidiaries to fund and partially hedge their
investments.
The financial risks faced by the Group are mainly
connected with the fluctuation of interest rates and
exchange rates. At the close of FY2013/2014, we had no
exposure under foreign exchange contracts or financial
derivatives.
我們的整體財務風險管理重點在於管控
風險，所有交易必須與本集團的相關業
務有直接關係。為達致協同效益、效率
及監控的目的，我們為所有附屬公司實
行中央現金及財政管理制度。各營運附
屬公司一般以當地貨幣借貸注資，因而
對沖部份出資匯率風險。
本集團所面對的財務風險主要與利率及
匯率波動有關。於二零一三╱二零一四
財政年度年結日，我們並無任何外匯合
約或衍生金融工具的風險。
維他奶國際集團有限公司 二零一三 / 一四年年報
13
Group Chief Executive Officer’s Report
集團行政總裁報告
Review of Operation
Hong Kong and Macau
業務回顧
香港及澳門
Consistent growth driven by focusing on
core categories and in store execution.
專注於核心品類及零售點推廣，
帶動業務持續增長。
2014
二零一四年
HK$ million
港幣百萬元
2013
二零一三年
HK$ million
港幣百萬元
(restated)
（重列）
2014
二零一四年
2013
二零一三年
% Change
百分比變動
Group Contributions %
佔本集團貢獻百分比
Revenue from external
customers
Profit from operations
來自外間客戶
之收入
經營溢利
1,899
348
1,797
318
6
9
42
59
44
59
Hong Kong grew sales by 4% in the context of a
declining non-alcoholic beverage industry.
在非酒精飲品行業不景氣的情況下，香
港銷售仍能增長 4%。
We reinforced our distant leadership position in soy and
ready-to-drink tea. In the Soy category, CALCI-PLUS
enjoyed the strongest sales growth among our brands
while SAN SUI achieved the leadership position in the
fresh soy drink segment.
我們鞏固了在豆奶及即飲茶類產品市場
的長期領導地位。豆奶品類方面，鈣思
寶於我們所有產品品牌中，錄得最強勁
的銷售增長，山水品牌則成為鮮凍大豆
飲品的領導者。
In the Tea category, we continued to grow and broaden
our presence to include PET (Polyethylene terephthalate)
bottles on top of traditional paper packs.
我們在茶品類繼續錄得增長，除傳統紙
包裝飲品外，亦推出 PET（聚對苯二甲酸
乙二醇酯）塑料瓶裝飲品，擴大市場份
額。
Our subsidiaries, Vitaland Services Limited and Hong
Kong Gourmet Limited (“Vitaland group”), grew by
10% with an impressive increase in operating profit, as a
result of dedicated efforts to drive new school accounts
and school renewals, improved product mix, and better
planning in labour and raw materials.
我 們 的 附 屬 公 司 維 他 天 地 服 務 有 限 公
司及香港美食有限公司（「維他天地集
團」）在爭取新舊學校合約、改善產品
銷售組合、以及更妥善規劃勞工及原材
料 使 用 的 努 力 工 作 下， 經 營 溢 利 錄 得
10% 的顯著增長。
14
Vitasoy International Holdings Ltd. Annual Report 2013/14
Group Chief Executive Officer’s Report
集團行政總裁報告
Mainland China
中國內地
Acceleration via innovation, execution and
expansion.
透過創新、執行及擴展加速發展。
2014
二零一四年
HK$ million
港幣百萬元
2013
二零一三年
HK$ million
港幣百萬元
2014
二零一四年
2013
二零一三年
% Change
百分比變動
Group Contributions %
佔本集團貢獻百分比
Revenue from external
customers
Profit from operations
來自外間客戶
之收入
經營溢利
1,505
145
1,174
122
28
19
34
24
29
23
Our business continued its year-on-year acceleration
despite a challenging environment of slowing economic
growth, rising operating costs especially in raw materials
and labour.
儘管面對經濟增長放緩、經營成本不斷
上漲等挑戰，尤以原材料及勞工為甚，
我們的業務持續按年迅速增長。
We unified VITASOY regional programs into a national
one, re-launched the brand behind new packaging
graphics harmonising with Hong Kong’s VITASOY brand
equities, and launched a new communication campaign
emphasising the product’s unique functional benefits.
We executed this strongly and consistently.
我們將維他奶的地區品牌形象作全國統
一化，透過重新設計產品包裝來重塑品
牌以融合香港維他奶品牌價值，推出創
新宣傳策略，強調產品獨特的功能及益
處， 並 堅 定 不 移 地 落 實 及 執 行 有 關 計
劃。
We activated our VITA Tea platform with renewed
execution and expansion effort of our flagship VITA
Lemon Tea. The product received unprecedented
customer and consumer acceptance, adding a new
revenue stream to the business and strong growth
beyond its previous Guangdong borders.
我們透過重新制定執行策略，加大力度
推廣維他檸檬茶旗艦產品，激活維他茶
類產品的銷售平台。該產品受到廣泛客
戶及消費者的歡迎，為業務帶來新收入
來源，並在廣東省邊境以外地區錄得強
勁增長。
We accelerated the horizontal expansion of our offering
in Southern, Eastern and Central China, through the
continued execution of our “Go Deep Go Wide”
strategy, expanding our presence to Jiangsu, Anhui,
Hebei, Wuhan and Fujian.
Gross margin was protected through selective and timely
pricing strategy and the increase in sales volume which
improved manufacturing and cost efficiency at the plant
level.
我們繼續執行「更深更廣」策略，加速
擴闊華南、華東及華中市場的覆蓋面，
並進一步深入拓展江蘇、安徽、河北、
武漢及福建等市場。
透過選擇性及適時的定價策略，以及增
加銷量提升廠房的生產及成本效益，故
能保持毛利率。
維他奶國際集團有限公司 二零一三 / 一四年年報
15
Group Chief Executive Officer’s Report
集團行政總裁報告
Australia and New Zealand
澳洲及新西蘭
Solid growth behind VITASOY restage,
offset by weakened Australian dollar.
透過重塑維他奶品牌實現穩健增
長，惟受澳元貶值所抵銷。
2014
二零一四年
HK$ million
港幣百萬元
2013
二零一三年
HK$ million
港幣百萬元
2014
二零一四年
2013
二零一三年
% Change
百分比變動
Group Contributions %
佔本集團貢獻百分比
Revenue from external
customers
Profit from operations
來自外間客戶
之收入
經營溢利
492
87
516
88
-5
-1
11
15
13
17
The plant milk category showed a strong growth behind
an increasing consumer interest in functional health
propositions and product innovation. In this context,
we recorded a solid growth in sales revenue of 7% and
operating profit of 9% in local currency.
由於消費者對具功能性健康概念及產品
創新興趣日益增加，故植物奶品類呈強
勁增長。因此，我們的銷售收入及經營
溢利按當地貨幣計均分別錄得7%及9%
的穩健增長。
We restaged our core VITASOY range with new
packaging and new integrated TV campaign leveraging
our Australian grown whole bean proposition, which
helped us to achieve the No.1 position in Soymilk
market. We also launched a new “Organic” variant of
CAFÉ FOR BARISTAS in the premium café market.
我們重塑核心維他奶系列產品，不僅推
出新產品包裝，並以我們在澳洲本土種
植的原粒大豆為主題，展開嶄新的綜合
電視宣傳活動，有助我們在豆奶市場中
穩佔首位。我們亦在精品咖啡市場推出
另 一 款 CAFÉ FOR BARISTAS（ 咖 啡 師）
品牌有機新產品。
Our VITASOY Oatmilk range has solidified the gains from
its innovation in the year before and has been leading
the market share in the category.
我們去年推出創新的維他奶燕麥奶系列
於本年取得穩健收益，並在該品類的市
場份額穩佔領導地位。
The shift to LD&D Milk Pty. Ltd., our local joint venture
partner, for direct distribution in New Zealand has
improved both sales and profitability.
新 西 蘭 的 分 銷 直 接 改 由 澳 洲 合 營 夥 伴
LD&D Milk Pty. Ltd. 負責，改善了銷售
及盈利能力。
16
Vitasoy International Holdings Ltd. Annual Report 2013/14
Group Chief Executive Officer’s Report
集團行政總裁報告
North America
北美洲
Sustained top line growth whilst restoring
profitability.
持續錄得銷售增長，同時轉虧為
盈。
Revenue from external
customers
Profit from operation
來自外間客戶
之收入
經營溢利
2014
二零一四年
HK$ million
港幣百萬元
2013
二零一三年
HK$ million
港幣百萬元
2014
二零一四年
2013
二零一三年
% Change
百分比變動
Group Contributions %
佔本集團貢獻百分比
513
7
482
0
6
Restored
profitability
轉虧為盈
11
1
12
0
Our North American operation delivered yet another
strong year of solid sales growth across all business
channels. We continued to expand our leading market
share position in both the American Tofu and Asian Pasta
categories while maintaining our strong position in the
imported Asian beverage market.
北美洲業務於本年度再創佳績，所有銷
售渠道均錄得穩定銷售增長。我們繼續
擴大美國豆腐及亞洲麵食品類領先的市
場份額，同時維持我們在進口亞洲飲料
市場的穩固地位。
As the total Tofu category in the US has shown modest
sales value growth, our national leading NASOYA Tofu
brand has accelerated its growth via new listings in
key national retail channels and strengthened its share
leadership.
由 於 所 有 豆 腐 品 類 於 美 國 的 銷 售 額 呈
溫 和 增 長， 我 們 透 過 銷 售 領 導 全 國 的
NASOYA 豆腐品牌，在國內主要的零售
渠道推出新產品，加快增長步伐，並鞏
固市場的領導地位。
NASOYA launched a new packaging design, and
also introduced new Korean Tofu, TOFUPLUS Black
Soybean and PASTA ZERO Low Calorie Noodles into the
mainstream and Asian channels.
NASOYA 品牌在主流及亞洲銷售渠道推
出新產品包裝設計，並引入韓式豆腐、
TOFUPLUS 黑豆豆腐及 PASTA ZERO 低熱
量麵條等新產品。
As per our determination, we successfully restored
profitability to our operation. The gain in operating profit
was driven not only by the increase in net sales, but also
by improved manufacturing and logistic efficiency, which
has helped normalise the production and provided a base
to sustain profitability in the future.
全 憑 我 們 的 決 心， 成 功 令 業 務 轉 虧 為
盈。經營溢利增長不僅是由於銷售淨額
增長帶動，亦有賴生產及物流效率的提
升，有助生產恢復正常運作，為日後維
持盈利能力奠定基礎。
維他奶國際集團有限公司 二零一三 / 一四年年報
17
Group Chief Executive Officer’s Report
集團行政總裁報告
Singapore
新加坡
Maintained leadership and increased
profitability.
維持領導地位及提高盈利能力。
2014
二零一四年
HK$ million
港幣百萬元
2013
二零一三年
HK$ million
港幣百萬元
2014
二零一四年
2013
二零一三年
% Change
百分比變動
Group Contributions %
佔本集團貢獻百分比
Revenue from external
customers
Profit from operation
來自外間客戶
之收入
經營溢利
85
8
83
7
2
14
2
1
2
1
Our Singapore operation (“Unicurd Food Co. (Private)
Limited”) recorded a steady growth in net sales and
double digit growth in operating profit amidst a stagnant
retail environment in Singapore.
儘管新加坡零售環境呈現呆滯，集團新
加坡公司（統一食品（私人）有限公司）
仍錄得銷售淨額穩健增長，經營溢利亦
見雙位數字增幅。
We continued to expand our market share and sustained
market leading position in the Tofu category with strong
execution, launch of new products such as Black Tofu,
complementing solid performance of our core SKUs such
as Egg Tofu, Silken Tofu and Tofu Puff.
隨著我們有力的執行策略及推出黑豆腐
等新產品，加上蛋豆腐、嫩滑豆腐及油
豆腐等核心產品的穩定銷售表現，故能
繼續擴大市場份額，並維持在豆腐品類
中的領導地位。
On the channel front, we focused on channel and trade
promotion, improvement in shelf merchandising and
proactive consumer sampling activities.
在各個銷售渠道，我們專注於渠道及商
戶推廣活動、改善貨架商品推廣和積極
推行消費者試食活動。
Operating profit grew by 14%, mainly due to a profitable
product and channel mix, and higher manufacturing
efficiency.
經營溢利增長 14%，主要來自具盈利的
產品及銷售渠道組合以及生產效益增加
所致。
18
Vitasoy International Holdings Ltd. Annual Report 2013/14
Group Chief Executive Officer’s Report
集團行政總裁報告
Outlook of Operations
業務展望
Looking forward, we will stay focused on our vision and
keep expanding and innovating our offering of tasty,
nutritious and sustainable branded equities and products
to cater to our consumer and customer needs. We are
determined to sustain a broad based growth across
markets and channels through stronger strategic focus on
our core categories. We are also committed to improving
our vertical growth via execution and horizontal growth
via expansion, and generating new revenue streams via
innovation. While competition continues to intensify and
economic conditions remain uncertain, we are confident
that consumers and retailers will have increasing interest
in our offerings. Our geographical footprint as well as
the integration of Eastern and Western market insight in
consumer needs as well as competence in product and
manufacturing will provide us with solid platform and
ample room for future growth. The global macro trend
(in population, climate, health and wellness) uniquely
positions us for a most rewarding and exciting journey.
We will not only pursue for growth but also continuous
improvement in taste, nutrition and sustainability for our
consumers worldwide.
展望未來，我們將繼續專注為公司的遠
景努力，不斷開拓及創新美味、營養及
可持續發展的品牌價值及產品，以迎合
消費者及客戶的需求。我們決心專注發
展核心品類的業務策略重點，力求在不
同 市 場 及 銷 售 渠 道 方 面 均 保 持 廣 泛 增
長。我們亦致力透過果斷的執行策略及
擴展業務分別促進縱、橫方向的增長，
並藉着產品創新開拓嶄新收入來源。在
競爭依然劇烈、經濟狀況仍然不明朗之
際，我們仍充滿信心認為消費者及零售
商對我們產品的興趣將日益增加。無論
是地域版圖、應消費者需求整合中西市
場，加上產品及生產實力等優勢，均為
我們日後增長奠下堅穩的平台及遼闊的
增長空間。在全球人口、氣候以及注重
健康等大趨勢下，有助我們取得獨特定
位，開拓一段豐裕且具生氣的業務發展
旅程。我們不僅追求業務上增長，更致
力為全球消費者不斷改進產品口味、營
養並促進可持續發展作出貢獻。
Hong Kong and Macau
香港及澳門
We are determined to keep strengthening our leadership
positions on our core brands across channels and
packaging formats.
我們堅持在銷售渠道及包裝方面繼續鞏
固核心品牌的領導地位。
For both Soy and Tea, FY2014/2015 will see new
meaningful innovations brought to market. Specifically,
we have launched a whole new PET packaging for our
flagship VITASOY Soymilk, and a brand new VITA Milk
Tea to expand our Tea offerings.
於二零一四╱二零一五財政年度，在豆
奶及茶品類中，我們即將向市場推出具
創意的產品。特別是為旗艦產品維他奶
豆奶推出全新 PET 塑料瓶裝包裝以及全
新維他港式奶茶擴大茶類產品系列。
Mainland China
中國內地
We will stay the course on our Mainland China business
model. While we accelerate our business growth, we will
ensure our operation’s capabilities to secure a sustainable
performance. We will continue to focus on our core
Soy and Tea categories and drive growth via execution,
expansion and innovation.
我們維持執行中國內地的營運模式。在
加速業務增長的同時，我們亦會確保營
運能力維持可持續增長的表現。我們繼
續專注發展豆奶及茶類核心產品，透過
執 行 策 略、 擴 充 及 創 新 產 品， 推 動 增
長。
維他奶國際集團有限公司 二零一三 / 一四年年報
19
Group Chief Executive Officer’s Report
集團行政總裁報告
Australia and New Zealand
澳洲及新西蘭
The Australian operating environment is getting more
competitive yet offering accelerated growth and tailwinds
in the Plant Milk category. This offers an outstanding
opportunity for further development and we are
determined to innovate and compete in key segments.
Whilst continuing to expand our plant milk offerings,
we remain focused on driving superior nutrition of soy
and our differentiated proposition in our ORGANIC, SOY
MILKY and BARISTA products via growing our brand
equity with the new communications campaigns and
stronger in store execution.
澳洲的經營環境競爭雖然日益劇烈，但
植物奶品類仍能迅速增長。此有利形勢
為我們未來的業務發展締造了難得的機
遇，我們亦銳意在主要業務市場創新產
品及加入競爭行列。我們繼續發展植物
奶品類產品，同時亦繼續專注提升豆奶
的優質營養，並利用新穎的宣傳活動及
加強零售店促銷，促進品牌價值增長，
以 推 動 旗 下 ORGANIC、SOY MILKY 及
BARISTA 產品類別或品牌的業務發展策
略。
North America
北美洲
As the US economy is showing signs of recovery, we will
intensify our efforts to develop and launch new product
offerings and consumer marketing campaigns to capture
new opportunities.
由於美國經濟正出現復甦跡象，我們將
加大力度開發及推出新產品及開展消費
者市場推廣活動，藉以把握新的商機。
We aim at driving sales and profitability through the
launch of new value-added tofu items in the mainstream
market and explore additional premium products to our
NASOYA pasta line with a focus on convenience.
我們在主流市場推出新增值豆腐產品，
並構思以方便顧客為主，於 NASOYA 麵
食產品系列中，推加優質高檔產品，務
求帶動銷售及盈利能力。
We are also determined to drive our Soy Liquid Core via
innovation in the Asian Channel.
我們亦致力在亞洲銷售渠道創新產品，
帶動旗下核心豆奶飲品的增長。
Importantly, we are committed to sustaining and
further improving profitability via further optimisation
of manufacturing efficiency and reduction of operating
costs through capital investment and cost management.
重要的是，我們透過資本投資及成本管
理，進一步優化生產效率及減低經營成
本，致力保持並進一步提升盈利能力。
Singapore
新加坡
We will continue to scale up and add important
innovation to start expanding the VITASOY franchise and
accelerate growth despite projected slower economic
conditions, high operating costs and tight labour supply.
儘管經濟發展將放緩、經營成本高昂及
勞 工 短 缺， 但 我 們 將 繼 續 擴 大 投 資 規
模，注入重大創新元素，擴展維他奶品
牌產品及加快增長步伐。
We will capitalise on facility enhancement and
continue our efforts in plant efficiency and managing
manufacturing costs to drive profitable growth.
我們利用擴充的廠房設施，繼續改善廠
房生產效率及管控生產成本，推動盈利
增長。
20
Vitasoy International Holdings Ltd. Annual Report 2013/14
Group Chief Executive Officer’s Report
集團行政總裁報告
Conclusion
總結
While FY2014/2015 will see increased competition in
volatile economic conditions, we are confident that our
growth will continue to benefit from the “tailwinds” of
healthy trend and demand for nutritious products and
our renewed strategic focus on differentiated brand
equity in core categories.
二零一四╱二零一五財政年度的經濟狀
況 將 仍 波 動， 競 爭 加 劇， 然 而 我 們 深
信，集團業務增長將繼續受惠於消費者
追求健康生活及營養產品的大趨勢，為
核心品類產品的獨特品牌價值重新制定
執行策略。
We will continue to progress forward with our clear
strategy and business model, coupled with our
geographical footprint including big markets (such as
Mainland China and the USA) that represent the bulk
of our global market space. Next year more than ever,
our real success driver is our Vitasoy people. It is their
commitment to leaving a better legacy, the passion to
win, the humble ethics of hard work and competence
that will keep driving our results. We would like to thank
all of our colleagues for their efforts in contributing
to another year of progress for the Company. We also
wish to thank our Executive Chairman and our Board of
Directors for their invaluable and continuous strategic
guidance and full support.
透過清晰的策略及業務模式，加上我們
所涉足的全球各市場，尤其是佔我們龐
大市場份額的中國內地及美國等偌大市
場，我們將繼續努力向前邁進。來年以
至往後時間，我們的員工是推動集團邁
向成功的真正功臣。維他奶集團上下員
工 齊 心 追 求 卓 越、 力 爭 上 游、 謙 虛 實
幹、緊守崗位及盡責能幹，成為推動業
績的動力。我們謹此感謝所有同事為本
公司又一年邁步向前所付出的努力，並
謹此感謝執行主席及董事會持續為本公
司作出寶貴的策略性領導及鼎力支持。
Roberto GUIDETTI
Group Chief Executive Officer
30th June, 2014
陸博濤
集團行政總裁
二零一四年六月三十日
維他奶國際集團有限公司 二零一三 / 一四年年報
21
群策群力
凝聚力量
DEDICATED QuALITY
WORKFORCE
syNErgy 協同
Ed u c a t i o N 教 育
NurturE 培育
syNErgy 協同
Ed u c a t i o N 教 育
NurturE 培育
Corporate Responsibility Report
企業責任報告
1. People and Development
1. 人才及發展
Engaging our People
投入工作
It is our goal to continuously enhance our organisational
capabilities by attracting, developing, retaining,
rewarding, and engaging talent to support our
sustainable development.
We adopt an equal employment opportunities policy
to ensure that all job applicants and employees are
treated fairly through the recruitment and performance
evaluation processes. Our Board has adopted a Board
Diversity Policy on 27th June, 2013, with great emphasis
on the principles of equal opportunities and fairness in
the appointment of new Board member.
In 2013, we conducted an Employee Engagement Survey
across our Hong Kong and Mainland China operations.
Over 95% of our full time employees participated in
the Survey and provided us with valuable feedback for
enhancing workplace operations and productivity. The
survey revealed that our employees have high regard
of the Company image, and recognise our efforts in
cultivating a positive corporate culture and harmonious
employee relations.
Based on the survey results, we will reinforce our
corporate values and culture. We will also further
e n c o u r a g e t w o - w a y c o m m u n i c a t i o n s b e t w e e n
management and employees through regular Town Hall
Meetings and informal sharing sessions.
我們旨在通過吸引、發展、保留、獎勵
人才及令僱員投入工作，不斷致力加強
實力，以支持企業的持續發展。
我們採納平等機會政策，確保所有職位
申請人及僱員在招聘及表現評估的過程
中， 獲 得 公 平 對 待。 董 事 會 已 於 二 零
一三年六月二十七日採納董事會成員多
元化政策，於委任新董事會成員時秉持
平等機會及公平對待的原則。
於二零一三年，我們在香港及中國內地
的分部進行了僱員敬業度問卷調查。超
過 95% 的 全 職 僱 員 參 與 了 調 查， 為 我
們提供了寶貴意見，藉此我們能令僱員
的工作體驗更理想，以增加整體生產效
益。調查顯示，我們的僱員對本公司的
形象高度重視，並認同我們在培育正面
企業文化及締造和諧僱員關係所作出的
努力。
根據調查結果，我們將加強營造企業價
值觀及文化，亦將透過舉行定期全體員
工大會及非正式分享會，進一步鼓勵管
理層與僱員之間的雙向溝通。
As at 31st March, 2014, our Group’s total number of full
time employees increased by 11.9% to 4,119. Majority
of the headcount increase came from Mainland China as
we continued to expand the business there.
於二零一四年三月三十一日，本集團的
全職僱員人數增加 11.9% 至 4,119 人。
主要人數增幅均來自中國內地，以支持
我們於中國內地繼續擴大業務。
Learning for Excellence
培訓求進
Last year, we provided nearly 1,000 training and
development programs with over 9,000 attendances.
Topics ranged from management skills, personal
effectiveness, sales techniques, customer service,
quality improvement, food hygiene, workplace safety to
technical skills.
去年，我們舉行了接近 1,000 個培訓及
發展課程，共有逾 9,000 人次參與。範
疇 包 括 管 理 技 能、 個 人 效 益、 銷 售 技
巧、客戶服務、品質提升、食物衛生、
職業安全及各種技能。
24
Vitasoy International Holdings Ltd. Annual Report 2013/14
Corporate Responsibility Report
企業責任報告
We provided continuous professional development
t r a i n i n g p ro g r a m s t o o u r D i re c t o r s a n d s e n i o r
management to keep them abreast of the latest
regulatory update, corporate government practices,
macro-economic and consumer trends. Orientation and
conferences were also held to facilitate alignment and
knowledge sharing.
我們為各董事及高層管理人員提供持續
專業發展培訓課程，讓他們能緊貼最新
的監管規定發展、企業管治常規、宏觀
經濟及消費者市場趨勢。舉行入職培訓
課程及內部研討會議亦有效促進他們履
行職責上的一致性和知識共享。
Developing Talents
發展人才
In 2013, our “Management Trainee Programs” in Hong
Kong and Mainland China continued to strengthen
our talent pipeline by hiring high potential university
graduates. A total of eight new Management Trainees
have started comprehensive job attachments across
different departments. As with previous cohorts, we
provided on-the-job coaching, training courses on
knowledge and skills, a mentor and buddy support
scheme and cross-border exposure to these Management
Trainees, aiming to equip them for future development
into supervisory positions.
於二零一三年，香港和中國內地的「管
理培訓生計劃」繼續為我們引進優秀的
大學畢業生，加強我們的人才實力。合
共八位管理培訓生已開始在不同的部門
進行全面在職培訓。一如過往數屆，我
們會向管理培訓生提供在職指導、知識
及技能培訓課程、師友支持計劃以及跨
境考察交流，務求裝備他們在未來擔任
督導職位。
We launched the first Technical Trainee Program in Hong
Kong during the year to develop our internal pool of
technical specialists in manufacturing operations.
在香港，我們年內推出首個「技術培訓
生計劃」，目的是進一步由內部培養生
產部門所需的技術專才。
Promoting Occupational Safety and Health
促進職業安全及健康
As a responsible employer, we maintained high standards
of occupational safety and health across our operations
globally. The Occupational Safety and Health Committee
formed by senior management and technical experts
from operational departments have assumed the overall
responsibility for ensuring the compliance of all work
safety and health policies, procedures, guidelines and
training, as well as conducting risk assessments on-site,
developing and implementing preventive and corrective
measures, and proactively optimising work conditions
and methods, in order to minimise potential hazards and
accidents.
我們致力於全球業務中維持高水平的職
業安全及健康標準，對僱員負責。由來
自各業務部門的高層管理人員及技術專
員組成的職業安全及健康委員會，整體
專責訂立各項職業安全及健康政策、程
序、工作守則及培訓，實地進行風險評
估，制訂並執行預防及糾正措施，並積
極完善工作環境及工作方法，以減少潛
在風險和意外發生。
維他奶國際集團有限公司 二零一三 / 一四年年報
25
Corporate Responsibility Report
企業責任報告
2. Environment
2. 環境
We aim at reducing the use of critical global reserves
such as water and fuel and minimising greenhouse gas
emissions to help maintain a stable climate which is
important to sustainable agriculture.
我們旨在減少使用水及燃料等緊拙的全
球資源儲備，盡量減低溫室氣體排放，
致力維持穩定氣候，這對農業可持續發
展甚為重要。
Currently, our plants in Mainland China, Australia and
North America have their boiler system running on
Compressed Natural Gas, which releases lower levels of
pollutants per unit of energy used and also reduces the
usage of traditional fuel oil.
目前，我們位於中國內地、澳洲及北美
洲等地的廠房使用以壓縮天然氣操作的
鍋爐系統，每單位消耗能源時釋放的污
染物水平較低，同時亦減少傳統燃油的
使用量。
In the year under review, we implemented a series
of sustainability programs with a focus on energy
conservation and operational efficiency. On the
plant level, we launched production fulfillment
and manufacturing cost indices to ensure the plant
productivity and efficiency are up to production targets
and standards. These productivity improvement initiatives
have resulted in average net line efficiency at our
plants reaching 90% and smarter usage of sustainable
resources. Our manufacturing cost structure was also
optimised to match volume growth. We launched energy
saving and recovery programs to reduce the use of
energy and to conserve resources in our manufacturing
process.
於回顧年度，我們實施一系列著重節能
及 營 運 效 益 的 可 持 續 發 展 計 劃。 在 廠
房 方 面， 我 們 推 出 產 量 及 生 產 成 本 指
標，以確保廠房的生產力和效率均達致
生產目標及標準。該等生產力改善措施
已使我們廠房的平均淨生產線效率達到
90%，並能更善用可持續發展資源。此
外，我們優化了生產成本結構以配合產
量增長。我們推出了節能及回收計劃，
務 求 在 生 產 過 程 中 減 少 能 源 及 資 源 消
耗。
Hong Kong
香港
We reused retired computers and programed them
into self-service ticketing machines for our subsidiary
Vitaland Services Limited to provide more efficient tuck
shop services to students. The project beat the other
seven local organisations and won the “Best Quality Tool
Application Award” and “My Favorite Team Award” in
“Quality Improvement & Experience Sharing Convention
2013” hosted by Vitasoy in December 2013.
我們將舊電腦循環再用並改裝成自助售
票機，供我們的附屬公司維他天地服務
有限公司使用，為學生提供更有效率的
小 食 部 服 務。 該 項 目 於 維 他 奶 在 二 零
一三年十二月主辦的「優質改善經驗交
流會 2013」上，成功從其他七個本地機
構中脫穎而出，榮獲「最佳品管工具應
用獎」及「我最喜愛的發佈隊伍獎」。
Vitaland Group, has appointed a licensed food waste
recycling operator to collect lunch boxes and food
waste for recycling purposes. Food leftovers are sorted,
processed and transported directly to the local fisheries
and farms as fish and poultry feed.
維他天地集團已委派一間持牌廚餘回收
公 司 收 集 飯 盒 及 廚 餘， 作 循 環 再 造 用
途。食物殘渣會被分類、處理，並直接
運送到本地養殖魚場及農場，作為魚類
及家禽的飼料。
26
Vitasoy International Holdings Ltd. Annual Report 2013/14
Corporate Responsibility Report
企業責任報告
Mainland China
中國內地
To conserve energy resources, we upgraded our boiler
system in Shenzhen and Shanghai plants.
為節約能源，我們升級了深圳及上海廠
房的鍋爐系統。
At the Foshan plant, we built a recovery system to
reduce waste discharge by reusing cleaning agents after
a recycling treatment.
在佛山廠房，我們建立了回收系統，循
環再用經回收處理的清洗劑，以減少廢
物排放。
North America
北美洲
O u r N o r t h A m e r i c a n o p e r a t i o n re c y c l e d s t e a m
condensate water to the boiler and reduced water usage
and waste water discharge.
我們在北美洲的業務循環再用鍋爐的蒸
汽冷凝水，降低用水量及減少廢水排放
量。
We reused the heat energy released from the dried
Okara to pre-heat the air from outdoor to the dryer
machine to save energy.
我們循環再用乾豆渣所釋放的熱能，用
來自室外的空氣為烘燥機預熱，從而節
約能源。
3. Promoting Health and Wellbeing
3. 推廣健康生活
At Vitasoy, we are committed to promoting quality of life
through a wide range of plant-based products to meet
the needs of our consumers who are concerned about
taste, nutrition and sustainability.
維他奶致力透過推廣多種以植物為原材
料的產品提高生活質素，以滿足廣大消
費 者 對 味 道、 營 養 及 可 持 續 發 展 的 需
求。
A Healthy Product Family
健康產品大家庭
In 2013, we launched new products that are fortified
with nutrients or have other health benefits (such as low
sugar or no sugar, low fat or no fat, etc.) in different
markets.
Examples include CALCI-PLUS Plant Sterol Soy Drinks
in Hong Kong, VITASOY Oatmeal Mixed Grains Drink
and Red Dates Mixed Grains Drink in Mainland China,
VITASOY Original Oatmilk in Australia and New Zealand,
NAYO whipped sandwich spread, which is cholesterol
free with added Vitamin B12 and Omega 3 ALA in the
United States, and Omega 3 Tau Kwa in Singapore.
In Hong Kong, our low sugar products such as VITASOY
PURE Low Sugar Black Soya Bean Extract and VITA No
Sugar Chrysanthemum Tea are popular choices for our
consumers across different age groups.
於 二 零 一 三 年， 我 們 在 不 同 市 場 推 出
含豐富營養或有益身體（例如低糖或無
糖，低脂或不含脂肪等）的新產品。
例如在香港推出的鈣思寶植物固醇大豆
飲品、在中國內地推出的維他奶五穀雜
糧燕麥飲品和五穀雜糧紅棗飲品、在澳
洲及新西蘭推出的維他奶原味燕麥奶、
在 美 國 推 出 的 NAYO whipped 三 文 治
醬，不含膽固醇且增添維他命 B12 及奧
米加 3 ALA，及在新加坡推出含奧米加
3 的豆干。
在香港，我們的低糖產品，如維他奶純
低糖黑豆漿及維他無糖菊花茶，深受不
同年齡層的消費者所歡迎。
維他奶國際集團有限公司 二零一三 / 一四年年報
27
Corporate Responsibility Report
企業責任報告
Sharing the Love
分享愛
During the year, we promoted awareness of a healthy
lifestyle and a balanced diet through our self-initiated
campaigns, such as a heart health campaign in Australia
and a breakfast campaign in Mainland China.
We donated more than 410,000 packs of Vitasoy
products in the year to over 110 charitable organisations
worldwide, including food bank in the United States and
World Vision’s 30 Hour Famine camps in Hong Kong and
Malaysia.
年內，我們主動舉辦各類活動，包括澳
洲的心臟健康活動及中國內地的早餐活
動，提倡健康生活及均衡飲食意識。
我們於年內捐贈了超過 410,000 包維他
奶產品予全球各地逾 110 間慈善機構，
包括位於美國的食物銀行以及香港和馬
來西亞世界宣明會的「饑饉三十」。
In Hong Kong, we sponsored CALCI-PLUS Plant Sterol
Soy Drinks, which helps reduce cholesterol, to 40 local
healthcare centres, reaching 10,000 local citizens in total.
在香港，我們向 40 間本地醫療中心贊
助有助降低膽固醇的鈣思寶植物固醇大
豆飲品，合共惠及10,000名本地市民。
Vitaland Group in Hong Kong held talks to more than
2,000 students, teachers and parents at schools. It also
featured “Green Mondays” which include healthy and
tasty vegetarian selections in the lunch menu to promote
smart diet choices for young generation.
香 港 的 維 他 天 地 集 團 在 學 校 為 超 過
2,000 名學生、老師及家長舉行講座。
維 他 天 地 集 團 亦 響 應「 無 綠 不 歡 星 期
一」活動，於午膳餐單中提供健康美味
的 素 食 選 擇， 向 年 輕 一 代 推 廣 健 康 飲
食。
28
Vitasoy International Holdings Ltd. Annual Report 2013/14
Corporate Responsibility Report
企業責任報告
Our staff in Hong Kong joined the Oxfam Trailwalker to
raise funds to help alleviate hunger and poverty around
the world. We also participated in the 2013 Million Tree
(Forest) Project and Network to support tree conservation
and plantation programs.
我 們 的 香 港 員 工 組 隊 參 加「 樂 施 毅 行
者」，籌募款項幫助紓解世界其他地方
的 飢 餓 及 貧 困 問 題。 我 們 亦 參 與 二 零
一三年百萬森林計劃，以支持樹木保育
及種植計劃。
In Mainland China, we ran a large-scale outdoor yoga
activity to promote awareness on a healthy lifestyle.
在中國內地，我們舉行了一個大型戶外
瑜伽活動，推廣健康生活意識。
Our Singapore operation worked with local authorities
to promote public health by giving advice to the general
public on balanced food consumption.
我們的新加坡公司與當地機構合作，為
廣 大 市 民 提 供 有 關 攝 取 均 衡 飲 食 的 意
見，從而促進公眾健康。
We also worked with local governments and non-
profit organisations to deliver health talks and activities
in different markets including Hong Kong, Macau,
Singapore, Malaysia, Papua New Guinea, Brunei,
Guatemala and the United Kingdom.
我們亦在香港、澳門、新加坡、馬來西
亞、巴布亞新幾內亞、汶萊、危地馬拉
及英國等多個市場與當地政府及非牟利
機構合作，舉辦健康講座及活動。
維他奶國際集團有限公司 二零一三 / 一四年年報
29
quality
品質
EfficiENcy 效益
strENgth 實力
品牌保證
以質取勝
uNCOMPROMISING
QuALITY
創新思維
發揚光大
ExCELLENCE THROuGH
INNOvATION
創意
innovation
宣傳
promotion
執行
execution
Awards and Recognitions
嘉許及表揚
Major Awards of vitasoy International
Holdings Limited from 1st April, 2013 to
the Date of this Annual Report
維他奶國際集團有限公司於二零一三年
四月一日至本年報日期止所獲主要獎項
“Capital Outstanding Green
Excellence Awards 2013”
by CAPITAL and CAPITAL WEEKLY.
《資本雜誌》及《資本壹週》 －
「資本傑出環保企業大獎 2013」。
Outstanding Green
E x c e l l e n c e A w a r d s 2 0 1 3
資 本 傑 出 環 保 大 獎
CORPORATE
企業
The “Caring Company”
Logo from Hong Kong
Council of Social Services for
the 10th consecutive year.
連續十年獲香港社會服務聯
會頒發「商界展關懷」標誌。
“Outstanding Corporate Social
Responsibility 2013” Award
from Quamnet.
《華富財經》 – 「傑出企業
社會責任 2013」獎。
“Corporate Social
Responsibility Awards
2014” by CAPITAL and
CAPITAL WEEKLY.
《資本雜誌》及《資本
壹週》 －「企業社會
責任大獎 2014」。
vitasoy International
Holdings Limited
維他奶國際集團
有限公司
“Caring Company” in the
Consumer Caring Scheme 2013
organised by GS1 Hong Kong.
香港貨品編碼協會嘉許為
2013 年度「貼心企業」。
“Best Investor Relations
Company (Hong Kong)” at the
“4th Asian Excellence Recognition
Awards 2014” organised by
Corporate Governance Asia.
獲《亞洲企業管治》雜誌主辦的
「2014 年第四屆亞洲卓越大獎」中獲
「最佳投資者關係企業獎（香港）」。
“Prime Awards for
Eco-Business 2014“
by METROBOX.
《都市盛世》 – 「環保
企業獎 2014」。
34
Vitasoy International Holdings Ltd. Annual Report 2013/14
Awards and Recognitions
嘉許及表揚
Human
Resources
人力資源
“Manpower Developer
Award” by the Employees
Retraining Board.
獲僱員再培訓局嘉許為
「人才企業」。
The Champion in Team Relay
(Business Associates) Men’s Section
and Jardine Ambassadors Rose
Bowl of “Walk Up Jardine House”
organised by Jardine Group.
怡和集團主辦籌款活動「齊步上怡
廈」中奪得「商業夥伴男子組冠軍」
及「全場總冠軍」。
“Best Quality Tool Application Award”
and “My Favorite Team Award” in
“Quality Improvement & Experience
Sharing Convention 2013”.
於「優質改善經驗交流會 2013」榮獲
「最佳品管工具應用獎」及「我最喜愛
的發佈隊伍獎」。
Hong Kong
香港
“2013 Food and Beverage
Industry Popularity Ranking
List” by Ching Daily News.
《晶報》 － 2013 年度
「食品飲料行業風雲榜」。
Shanghai Plant was honoured the “Model
Enterprise in National Export Food Quality
Safety” by General Administration of Quality
Supervision, Inspection and Quarantine of
the People’s Republic of China.
上海廠房獲國家質量監督檢驗檢疫總局
頒發「國家級出口食品質量示範區示範
企業」稱號。
Mainland
China
中國內地
維他奶國際集團有限公司 二零一三 / 一四年年報
35
VITASOY Light Yoga Event was
awarded “Creative Selling Award” in
Food Project 2013 by ND Media.
「維他奶」輕瑜伽大型活動榮獲《南都
全媒體》2013 年度中國行銷盛典之食
品專項「創新行銷獎」。
Awards and Recognitions
嘉許及表揚
Brand
品牌
vITASOY
維他奶
The 14th Wellcome’s
“Top10 Favourite
Brands” Award 2013.
2013 年惠康第十四屆
「十大超市名牌」。
The “Food Star “
chosen by Shenzhen
Evening News.
《深圳晚報》 – 「食尚
明星」榮譽稱號。
“The Best Low-carbon
Green Brand Award 2013” by
Shenzhen Evening News.
《深圳晚報》《食尚風雲榜》 –
「2013 年深圳百萬市民喜愛的
最佳低碳綠色行營銷品牌」。
vLT
維他檸檬茶
Park’n Shop’s
“Hot Selling Item
Award 2013”.
百佳「2013 人氣
產品熱賣獎」。
The 14th Wellcome’s
“Top10 Favourite
Brands” Award 2013.
2013 年惠康第十四屆
「十大超市名牌」。
“2013 Top Favourite
Brand” Awards in beverage
category from 7-Eleven
Convenience Store.
7-11 便利店飲品類「2013
最喜愛便利品牌」大獎。
The “Food Star “
chosen by Shenzhen
Evening News.
《深圳晚報》 – 「食尚
明星」榮譽稱號。
“The Most Innovative
Brand 2013” by
Shenzhen Evening News.
《深圳晚報》《食尚風雲榜》
「2013 年深圳百萬市民喜
愛的最具創意行銷品牌」。
“New Drink that
Most Worth to
Taste 2013” by
the China Yangtze
Delta Beverage
Association.
中國長三角飲品行
業協會「2013 年度
最值得品嘗的飲品
新品獎」。
36
Vitasoy International Holdings Ltd. Annual Report 2013/14
Awards and Recognitions
嘉許及表揚
vITA
Chrysanthemum
Tea
維他菊花茶
The TOUCH Brands
Award 2013 by EAST
TOUCH Magazine.
2013 年《東週刊
TOUCH》品牌獎項。
NASOYA
Tofu
NASOYA 豆腐
NASOYA Organic Cubed Super-Firm
Tofu was awarded “Clean Choice
Awards – Super Time Savers” by
Clean Eating Magazine in the USA.
NASOYA 有機小塊特硬豆腐榮獲美
國 Clean Eating Magazine 的「Clean
Choice Awards – Super Time Savers」。
vITA Juice
維他果汁
“Reader’s Digest Trusted
Brands 2014” Gold Award
in the Juice Category.
2014 年「讀者文摘信譽品
牌」果汁類金獎。
UNICURD Black Silken Tofu and
UNICURD Black Tau Kwa received
the Innovation Award and the Merit
Best Award respectively from the
Singapore Institute of Food Science and
Technology for the first launch of such
products in the country.
在新加坡首次推出的UNICURD黑豆
嫩滑豆腐及黑豆片干，分別獲得由
新加坡食品科技協會頒發的創意獎
及優異獎。
uNICuRD Black
Series
uNICuRD
黑豆系列
維他奶國際集團有限公司 二零一三 / 一四年年報
37
目光遠大
強化設施
vISION FOR A
STRONGER
INFRASTRuCTuRE
VisioN 遠見
build 建立
stratEgy
策略
Corporate Governance Report
企業管治報告
Vitasoy International Holdings Limited (the “Company”)
is firmly committed to compliance of statutory and
regulatory corporate gover nance standards and
adherence to the principles of corporate governance
emphasising transparency, independence, accountability,
responsibility and fairness. The Board of Directors (the
“Board”) of the Company will review the corporate
governance practices from time to time to ensure
alignment of interests and expectations from our
shareholders, the investing public and the other
stakeholders.
維他奶國際集團有限公司（「本公司」）
堅 守 法 定 及 監 管 企 業 管 治 標 準， 並 時
刻 遵 循 注 重 透 明 度、 獨 立、 問 責、 負
責與公平之企業管治原則。本公司董事
會（「董事會」）將不時審閱企業管治常
規，以確保能符合各股東、公眾投資者
及其他持份者的利益與期望。
Corporate Governance Practices
企業管治常規
The Company has, throughout the year ended
31st March, 2014, complied with the code provisions set
out in the Corporate Governance Code (the “CG Code”)
contained in Appendix 14 of the Rules Governing the
Listing of Securities on The Stock Exchange of Hong
Kong Limited (the “Listing Rules”), except for code
provision A.6.7 as explained below.
本公司於截至二零一四年三月三十一日
止年度一直遵守香港聯合交易所有限公
司 證 券 上 市 規 則（「 上 市 規 則」）附 錄
十四所載之企業管治守則（「企業管治
守則」）中之守則條文，惟下文闡述之
守則條文第 A.6.7 條除外。
Code provision A.6.7
I n d e p e n d e n t n o n - e x e c u t i v e
directors and non-executive
directors should attend general
meetings and develop a balanced
understanding of the views of
shareholders.
守則條文
獨 立 非 執 行 董 事 及
第 A.6.7 條 非執行董事應出席股東
大會及對各股東之意見
有公正之暸解。
One Independent Non-executive Director was unable to
attend the annual general meeting of the Company held
on 5th September, 2013 due to sickness.
一名獨立非執行董事因身體不適，未能
出席本公司於二零一三年九月五日舉行
之股東週年大會。
Board of Directors
董事會
The general management of the Company’s business is
vested in the Board. The Board has established various
committees to manage and oversee the specified affairs
of the Company. The Board has delegated the day-to-day
management power of the Company to the Executive
Directors and Senior Management of the Company.
董 事 會 負 責 本 公 司 業 務 之 整 體 管 理 工
作，並已成立不同之委員會來管理及監
察本公司特定範疇之事務。董事會已將
本公司之日常管理委託本公司之執行董
事及高層管理人員負責。
The Board is committed to strive to achieve high
standards of Corporate Governance practices as well
as the Company’s mission to creating value for our
shareholders. The Board is responsible for developing
the strategic directions for the Company and continuous
monitoring of the performance of the general
董事會致力達致高標準的企業管治常規
及履行本公司為股東創造價值之使命。
董事會負責制定本公司之策略性方向，
並 持 續 監 察 本 公 司 整 體 管 理 表 現。 因
此，策略性計劃已成為董事會職能中非
常重要之一環，董事會亦非常注意及重
40
Vitasoy International Holdings Ltd. Annual Report 2013/14
Corporate Governance Report
企業管治報告
management of the Company. Therefore strategic
planning has become a very crucial part of the Board’s
function and a lot of focus and attention has been
devoted to such a plan. Strategic planning horizons
are generally three years. The Board has adopted its
latest Three Year Strategic Plan for the fiscal years up to
2016/2017 in January of 2014. The Board would take
a proactive role in reviewing and updating the Strategic
Plans periodically in response to changes in the macro
economic and business environment.
視有關策略性計劃。策略性計劃一般涵
蓋三年。董事會已於二零一四年一月採
納截至二零一六╱二零一七財政年度止
之最新三年策略性計劃。董事會因應宏
觀經濟及業務環境之改變，積極定期檢
討及更新策略性計劃。
Strategic
Planning
策略性計劃
2013/2014
2014/2015
2015/2016
2016/2017
A defined schedule of matters reserved for Board
decision has been adopted by the Board.
董事會已採納一份明確之事項表，列載
須待董事會作出決定之事項。
Matters reserved for the Board Decision
Key areas:
須待董事會作出決定之事項
重點範圍：
Corporate Governance Practices and Significant
Financial Transactions
企業管治常規及重大財務交易
Codes/policies of Corporate Governance Practices;
企業管治常規守則╱政策；
Material business merger, acquisition and divestment;
重大業務合併、收購及出售；
Significant investments including large capital projects;
主要投資（包括大型資本項目）；
Set up of significant new subsidiary and joint venture
companies;
開設主要新附屬公司及合營企業；
Approval for notifiable and connected transactions
under the Listing Rules;
批准上市規則項下的須予披露及關連
交易；
Provision of guarantee or indemnity to a bank or
financial institution;
為銀行或金融機構提供擔保或彌償保
證；
Provision of significant guarantee or indemnity to a
third party; and
為第三方提供擔保或彌償保證；及
Pledge of company assets other than for the purpose of
securing banking facilities.
抵押本公司資產（為銀行信貸提供擔
保者除外）。
維他奶國際集團有限公司 二零一三 / 一四年年報
41
Corporate Governance Report
企業管治報告
Matters reserved for the Board Decision
Key areas:
須待董事會作出決定之事項
重點範圍：
Long-term Strategic Plan and Annual Budget
長期策略性計劃及年度預算
Approval of Financial Reports
批准財務報告
Appointment and Removal of External Auditor
委任及罷免外聘核數師
Appointment of director, company secretary, senior
management and determination of their remuneration
and long term incentives
委任董事、公司秘書及高級管理人員
並釐定彼等之酬金及長期獎勵
Board Composition
Executive Chairman
Mr. Winston Yau-lai LO
Independent Non-executive Directors
Dr. the Hon. Sir David Kwok-po LI
Mr. Iain F. BRUCE
Mr. Jan P. S. ERLUND
Mr. Valiant Kin-piu CHEUNG
Non-executive Directors
Ms. Myrna Mo-ching LO
Ms. Yvonne Mo-ling LO
董事會組成
執行主席
羅友禮先生
獨立非執行董事
李國寶爵士
布魯士先生
Jan P. S. ERLUND 先生
張建標先生
非執行董事
羅慕貞女士
羅慕玲女士
The category, position and brief biographical information
of each Director, together with the relationship amongst
each other, are set out in the “Directors and Senior
Management” section in this Annual Report. In addition,
a list containing the names of the Directors and their
roles and functions is published on the websites of
The Stock Exchange of Hong Kong Limited (the “Stock
Exchange”) and the Company at www.vitasoy.com.
Directors, including the Independent Non-executive
Directors and Non-executive Directors, have brought
a wide spectrum of valuable business experience,
knowledge and professionalism to the Board for its
efficient and effective delivery of the Board functions.
The Independent Non-executive Directors represent one-
half of the Board which well exceeds the Listing Rules
requirement for one-third.
各 董 事 所 屬 之 類 別、 職 位 及 簡 歷 以
及 彼 此 間 之 關 係 載 於 本 年 報「 董 事
及 高 層 管 理 人 員」一 節。 此 外， 載
列 董 事 姓 名 及 彼 等 之 角 色 及 職 能
之 列 表 已 刊 登 於 香 港 聯 合 交 易 所
有 限 公 司（「 聯 交 所」） 及 本 公 司
www.vitasoy.com 之 網 站。 董 事（ 包 括
獨立非執行董事及非執行董事）均擁有
廣泛而寶貴之業務經驗、知識及專業精
神，故董事會得以有效率及高效地履行
其職責。
獨立非執行董事佔董事會人數之一半，
遠超上市規則規定之三分之一。
42
Vitasoy International Holdings Ltd. Annual Report 2013/14
Corporate Governance Report
企業管治報告
T h e C o m p a n y h a s re c e i v e d , f ro m e a c h o f t h e
Independent Non-executive Directors, an annual
confirmation of his independence pursuant to Rule 3.13
of the Listing Rules. The Company considers all of the
Independent Non-executive Directors are independent.
本公司已收到各獨立非執行董事根據上
市規則第 3.13 條就其身份之獨立性發出
之週年確認書。本公司認為各獨立非執
行董事確為獨立人士。
The Company has arranged Directors’ and Officers’
Liability Insurance for the Directors and Officers of the
Company for the period from 1st April, 2013 to 30th
September, 2014.
本公司已就二零一三年四月一日至二零
一四年九月三十日止期間為本公司董事
及行政人員投保董事及行政人員之責任
保險。
Changes in Directors’ and Chief Executive’s Information
during the year ended 31st March, 2014 and up to the
date of this Annual Report are set out below:
於截至二零一四年三月三十一日止年度
及截至本年報日期止之董事及行政總裁
之資料變動載列如下：
Changes in Major Appointments and Other
Directorships
主要委任及其他董事職務之變動
Dr. the Hon. Sir David Kwok-po LI
李國寶爵士
•
•
•
ceased to be a member of the Banking Advisory
Committee;
• 辭任銀行業務諮詢委員會委員；
ceased to be a director of AFFIN Holdings Berhad;
and
• 辭任AFFIN Holdings Berhad董事；
及
ceased to be a director of The Hong Kong
Mortgage Corporation Limited.
Mr. Iain F. BRUCE
• 辭 任 香 港 按 揭 證 券 有 限 公 司 董
事。
布魯士先生
•
is an independent non-executive director of Paul Y
Engineering Group Limited. Its company name has
been changed to Louis XIII Holdings Limited.
• 為保華建業集團有限公司之獨立
非執行董事，該公司現已易名為
路易十三集團有限公司。
Changes in Directors’ Fees
董事袍金之變動
There was a 5% increase in basic directors’ fees for
fiscal year of 2013/2014.
於二零一三╱二零一四財政年度之基
本董事袍金增加 5%。
Appointment of Group Chief Executive Officer as
Chief Executive and Executive Director
委任集團行政總裁為行政總裁兼執行
董事
Mr. Roberto GUIDETTI, the Group Chief Executive
Officer of the Company was appointed the “Chief
Executive” (as defined under the Listing Rules) on
1st August, 2013 upon the retirement of Mr. Laurence
P. E I S E N T R A G E R . M r. R o b e r t o G U I D E T T I h a s
subsequently been appointed as an Executive Director
of the Company on 1st April, 2014.
本公司之集團行政總裁陸博濤先生自
黎信彥先生於二零一三年八月一日退
任後，獲委任為「行政總裁」（定義見
上 市 規 則）。 陸 博 濤 先 生 其 後 於 二 零
一四年四月一日獲委任為本公司執行
董事。
維他奶國際集團有限公司 二零一三 / 一四年年報
43
Corporate Governance Report
企業管治報告
Board Diversity
The Board has adopted a Board Diversity Policy on 27th
June, 2013 setting out the objectives and the factors to
be considered for achieving the diversity of the Board.
The Company recognises and embraces the benefits
of having a diverse Board to enhance the quality of
its performance. Board appointment has been, and
will continue to be, made based on merit as well as
complementing and expanding the skills, knowledge
and experience of the Board as a whole, taking into
account experience, professional qualification, cultural,
age, gender and any other factors that the Board might
consider relevant. The Remuneration and Nomination
Committee will make recommendations to the Board
the measurable objectives for achieving the diversity and
report any progress made on achieving such measurable
objectives. The Board Diversity Policy has been published
on the Company’s website.
Executive Chairman and Group Chief
Executive Officer
The roles of the Executive Chairman and Group Chief
Executive Officer of the Company have been clearly
defined. Mr. Winston Yau-lai LO serves as the Executive
Chairman and is responsible for providing leadership
in the Board to set strategies to achieve the Group’s
goals. With the support from the Executive Director
and the Company Secretary, the Executive Chairman
seeks to ensure that all Directors are properly informed
of issues arising at Board meetings and provided with
adequate and accurate information in a timely manner.
The Executive Chairman promotes a culture of openness
and encourages Directors to make a full and active
contribution to the Board’s affairs so as to contribute
to the Board’s functions and encourages Directors with
different views to voice their opinions. The Board, under
the leadership of Mr. Winston Yau-lai LO, has adopted
a formal corporate governance policy, with adherence
to various best practices and procedures. We have also
established various communication platforms to maintain
an on-going dialogue with our shareholders and the
other stakeholders so as to allow them to engage actively
with the Company.
董事會成員多元化
董事會已於二零一三年六月二十七日採
納董事會成員多元化政策，當中載列其
目標以及為達致董事會成員多元化而將
予考慮之因素。本公司認同董事會成員
多元化之裨益，並認為可改善董事會表
現。董事會委任一直並將持續以候選人
之才能或功績、能否補充、加強董事會
整體之技能、知識及經驗為準則，並會
考慮經驗、專業資格、文化、年齡、性
別及任何其他董事會認為相關之因素。
薪酬及提名委員會將就達致多元化之可
計量目標向董事會提出建議，及就達致
該等可計量目標之任何進度作出報告。
董事會成員多元化政策已刊登於本公司
網站。
執行主席及集團行政總裁
本公司之執行主席及集團行政總裁之角
色已清楚區分。羅友禮先生擔任執行主
席，負責領導董事會制定策略以達成本
集團之目標。在執行董事及公司秘書協
助下，執行主席將確保全體董事均適當
地被知會在董事會會議上提出之事項，
並適時獲提供足夠及準確之資料。執行
主席提倡公開的文化，鼓勵董事全面及
積極地參與董事會之事務，對董事會之
職能作出貢獻，同時鼓勵持不同見解之
董事表達意見。董事會在羅友禮先生之
領導下，已採納正式之企業管治政策，
並遵守多項最佳常規及程序。我們亦已
設立多個溝通渠道，與股東及其他持份
者持續保持溝通，以便讓他們積極參與
本公司之活動。
44
Vitasoy International Holdings Ltd. Annual Report 2013/14
Corporate Governance Report
企業管治報告
Mr. Roberto GUIDETTI joined the Group as the Group
Chief Executive Officer on 1st April, 2013 and has fully
assumed the roles and responsibilities of the former
Group Chief Executive Officer on 1st August, 2013
and has been appointed an Executive Director of the
Company on 1st April, 2014. Mr. Roberto GUIDETTI is
responsible for the overall strategic planning, business
development and general management of all the
Group’s operations. The Group Chief Executive Officer is
primarily accountable to keep the Board apprised of the
Company’s business and financial performance, position
and prospects by providing Directors with a monthly
management update.
陸博濤先生於二零一三年四月一日加入
本 集 團 擔 任 集 團 行 政 總 裁， 並 於 二 零
一三年八月一日完全履行前集團行政總
裁之角色及責任，彼亦於二零一四年四
月一日獲委任為本公司之執行董事。陸
博濤先生負責本集團業務之整體策略規
劃、業務發展及日常管理。集團行政總
裁主要負責向董事提供每月管理層資料
更新，讓董事會了解本公司之業務及財
務表現、狀況及前景。
Board Proceedings
董事會程序
The Board met five times in fiscal year of 2013/2014
to discuss and approve the overall business strategies;
to review and monitor the financial and operating
performance of the Group and its business units
respectively; and to consider and approve the strategic
plan, annual budget, the financial reports and corporate
governance related policies and practices for the Group.
All Directors have full and timely access to all relevant
information in relation to the Company. There are
established procedures for Directors to seek independent
professional advice for them to discharge their duties
and responsibilities, where appropriate, at the Company’s
expenses.
董事會於二零一三╱二零一四財政年度
內共開會五次，討論及批准整體業務策
略；檢討及監察本集團及各業務單位之
財務及營運表現；並審批本集團之策略
計劃、全年預算、財務報告及企業管治
相關政策及常規。
各董事均可全面而適時地獲得有關本公
司之所有相關資料。本公司已有既定程
序讓董事為履行職責及責任（倘適宜）
而諮詢獨立專業意見，費用由本公司支
付。
During the year, Directors have made active participation
in the Board meetings, Board Committees meetings and
the Annual General Meeting.
年內，全部董事均積極參與所有董事會
會 議、 董 事 委 員 會 會 議 及 股 東 週 年 大
會。
維他奶國際集團有限公司 二零一三 / 一四年年報
45
Corporate Governance Report
企業管治報告
Attendance records of the Directors at the Board
Meetings, Remuneration and Nomination Committee
Meetings, Audit and Corporate Governance Committee
Meetings and Annual General Meeting during the fiscal
year of 2013/2014 are as follows:
於二零一三╱二零一四財政年度，各董
事於董事會會議、薪酬及提名委員會會
議、審核及企業管治委員會會議以及股
東週年大會之出席記錄表列如下：
Name
姓名
Independent Non-executive
Directors
Dr. the Hon. Sir David Kwok-po LI
Mr. Iain F. BRUCE
Mr. Jan P. S. ERLUND
Mr. Valiant Kin-piu CHEUNG
獨立非執行董事
李國寶爵士
布魯士先生
Jan P. S. ERLUND 先生
張建標先生
Non-executive Directors
Ms. Myrna Mo-ching LO
Ms. Yvonne Mo-ling LO
Executive Directors
Mr. Winston Yau-lai LO
(Executive Chairman)
Mr. Laurence P. EISENTRAGER
(retired on 1st August, 2013)
Group Chief Executive Officer
and Chief Executive
Mr. Roberto GUIDETTI
(appointed on 1st April, 2013
and 1st August, 2013
respectively)
非執行董事
羅慕貞女士
羅慕玲女士
執行董事
羅友禮先生
（執行主席）
黎信彥先生
（於二零一三年
八月一日退任）
集團行政總裁
兼行政總裁
陸博濤先生
（分別於二零一三年
四月一日及
二零一三年
八月一日獲委任）
Group Chief Financial Officer
Ms. Kitty Kit-yi FUNG
集團首席財務總監
馮潔儀女士
集團內部稽核總監
簡偉漢先生
（於二零一四年
五月十三日辭任）
外聘核數師
畢馬威會計師事務所
Group Internal Audit Director
Mr. Eric Wai-hon KAN
(resigned on 13th May, 2014)
External Auditors
KPMG
Notes:
(a) Chairman of the Board
Meetings Attended/Held
出席次數╱會議次數
Remuneration
and
Nomination
Committee
Board
董事會
薪酬及
提名委員會
Audit and
Corporate
Governance
Committee
審核及
企業管治
Annual
General
Meeting
委員會 股東週年大會
5/5
3/5
5/5
5/5
5/5
5/5
5/5(a)
1/1
5/5(b)
3/5
5/5
5/5
3/3
3/3(c)
3/3
3/3
4/5
5/5
N/A 不適用
N/A 不適用
1/1
0/1
1/1
1/1
1/1
1/1
5/5(e)
1/1(e)
3/3(e)
1/1(d)
1/1(e)
N/A 不適用
4/4(e)
1/1(e)
5/5(e)
N/A 不適用
2/2(e)
3/3(e)
1/1(e)
1/1(e)
N/A 不適用
N/A 不適用
2/2(e)
N/A 不適用
N/A 不適用
N/A 不適用
3/3(e)
1/1(e)
附註：
(a) 董事會主席
(b) Chairman of the Remuneration and Nomination
(b) 薪酬及提名委員會主席
Committee
(c) Chairman of the Audit and Corporate Governance
(c) 審核及企業管治委員會主席
Committee
(d) Chairman of the Annual General Meeting
(d) 股東週年大會主席
(e) Attendance by invitation
(e) 應邀出席
46
Vitasoy International Holdings Ltd. Annual Report 2013/14
Corporate Governance Report
企業管治報告
The Company acknowledges the Annual General
Meeting is one of the important forums to engage
our shareholders. All the Directors, except for one
Independent Non-executive Directors, had attended
the 2013 Annual General Meeting. In the 2013 Annual
General Meeting, Executive Chairman, the Chairman
of the Remuneration and Nomination Committee,
a member of the Audit and Corporate Governance
Committee and the External Auditors attended the
meeting and answered shareholders’ questions.
本公司確認股東週年大會是其中一個與
股東溝通的重要渠道。除一名獨立非執
行董事外，全體董事均出席了二零一三
年股東週年大會。於二零一三年股東週
年大會，執行主席、薪酬及提名委員會
主席、一名審核及企業管治委員會成員
及外聘核數師均出席了該大會並回答股
東之提問。
During the year under review, the Executive Chairman
also met with the Non-executive Directors without the
presence of Executive Directors and Senior Management.
於回顧年度，執行主席曾在執行董事及
高層管理人員不在場之情況下與非執行
董事會面。
Appointment, Re-election and
Removal of Directors
The appointment of a new Director is made on the
recommendation by the Remuneration and Nomination
Committee of the Company or by shareholders in a
general meeting. Shareholders may propose a candidate
for election as Director in accordance with the Articles of
Association of the Company and the Director Nomination
Policy. The nomination procedures by shareholders are
published on the website of the Company. Any Director
who is appointed by the Board shall retire at the next
General Meeting.
Subject to the re-election requirement of the Company’s
Articles of Association, all the Non-executive (including
Independent Non-executive) Directors of the Company
are appointed for a specific term of not more than three
years under their letters of appointment. Pursuant to the
Company’s current Articles of Association, all Directors
are subject to retirement by rotation at least every three
years and one-third (or the number nearest to but not
exceeding one-third) of Directors shall retire from office
every year at the Company’s Annual General Meeting.
董事之委任、重選及罷免
本公司乃根據本公司薪酬及提名委員會
之建議或通過股東大會由股東委任新董
事。股東可根據本公司章程細則及董事
提名政策提名候選人出選董事。股東之
提名程序在本公司之網站上刊載。凡董
事會委任之董事均須於下一屆股東大會
上告退。
在本公司章程細則有關重選規定之規限
下， 根 據 非 執 行 董 事 之 委 任 函， 本 公
司全體非執行董事（包括獨立非執行董
事）之特定任期不得超過三年。根據本
公司現行之章程細則，全體董事均須最
少每三年輪席告退，而每年須有三分一
（或最接近但不能超越三分一）之董事
於本公司股東週年大會上告退。
維他奶國際集團有限公司 二零一三 / 一四年年報
47
Corporate Governance Report
企業管治報告
Induction and Continuous
Professional Development
Induction programs are arranged for the newly
appointed Directors on the general business of the
Company. On appointment, new Directors will also be
given an induction program kit advising them of their
responsibilities and duties as Directors under various
regulatory requirements and the Board procedures,
including the Terms of Reference of the Board
Committees. Directors are provided with “A Guide on
Directors’ Duties” issued by the Companies Registry
and “Guidelines for Directors” issued by Hong Kong
Institute of Directors as guidelines on the general
principles of duties of directors. The Company Secretary
has conducted an induction training for Mr. Roberto
GUIDETTI, the new Executive Director, immediately
subsequent to his directorship appointment.
董事就任及持續專業發展
本公司為新委任董事安排就任須知，介
紹本公司之業務概況。新任董事獲委任
後亦會獲發一份就任須知資料，以便彼
等了解董事在不同規管要求及董事會程
序（包括不同董事委員會之職權範圍）
下之責任及職責。此外，董事亦獲提供
公司註冊處刊發之「董事責任指引」及
香港董事學會刊發之「董事指引」，作
為對董事責任一般原則之指引。公司秘
書已於新任執行董事陸博濤先生獲委任
後，隨即為其進行就任培訓。
Induction Program Kit for Mr. Roberto GUIDETTI
Key matters covered:
陸博濤先生之就任須知資料
主要事項包括：
Corporate Information;
Useful Guides for Director;
集團資料；
實用董事指引；
Terms of Reference of Board Committees;
不同董事委員會之職權範圍；
Compliance Manuals/Corporate Governance related
Policies/Practices;
合 規 手 冊 ╱ 相 關 企 業 管 治 政 策 或 常
規；
Recommended Continuous Professional Development
Program; and
建議之持續專業發展課程；及
Annual Confirmation Forms.
年度確認表格。
The Company also arranges continuous professional
development program to Directors at the expense of the
Company. The Company Secretary regularly provides to
Directors information about the enrollment of external
training courses and seminars as well as legal alerts
and articles which are relevant for Directors to keep up-
to-date on any legislative, regulatory and corporate
governance requirements and with professional practices
in a dynamic business world. The program would help
refresh Directors’ knowledge and skills in relation to
their performance of the roles, functions and duties of
directors of a listed company.
本 公 司 亦 為 董 事 安 排 持 續 專 業 發 展 課
程，有關費用由本公司支付。公司秘書
定期向董事提供有關外部培訓課程及研
討會之報名資料，同時亦提供法律資訊
和刊物，有助董事持續掌握最新法例、
監管及企業管治規定以及在商業領域內
的專業實務。課程幫助董事溫故知新上
市公司董事角色、職能及責任所須之知
識及技巧。
48
Vitasoy International Holdings Ltd. Annual Report 2013/14
Corporate Governance Report
企業管治報告
During the year, the Company Secretary has organised
an annual inhouse training program to Directors covering
various topical issues, ranging from new business trend/
environment, corporate governance practices and the
new legal requirements.
年內，公司秘書為董事舉辨了一次年度
內部培訓課程，課程涵蓋新業務發展走
勢╱環境、企業管治常規及新法律規則
等多個議題。
In-house “Directors Training Program” –
September 2013
Topics covered:
內部「董事培訓課程」－
二零一三年九月
培訓內容包括：
Impact of Social Media on our daily life and advertising
strategy;
社交媒體對我們日常生活及宣傳策略
之影響；
Social Media and its legal implications;
社交媒體及其法律涵義；
Hong Kong Competition Law; and
the PRC Competition Law.
香港競爭法；及
中國競爭法。
Following the previous year Shanghai plant visit, the
Company has organised for Directors another plant and
market visit in the United States. The visit has helped
Directors to have a deeper understanding about our
business operation and competitive environment in the
North American market.
繼去年參觀上海廠房後，本公司為董事
舉 辦 另 一 個 參 觀 美 國 廠 房 及 市 場 的 活
動。是次活動協助董事進一步深入了解
北美洲市場的業務營運及競爭環境。
維他奶國際集團有限公司 二零一三 / 一四年年報
49
Corporate Governance Report
企業管治報告
Plant and market visits in North America –
September 2013
Areas covered:
參觀北美洲廠房及市場－
二零一三年九月
範圍包括：
Ayer, Massachusetts, manufacturing plant visit;
參觀麻省艾爾市之生產廠房；
New York market visit;
Boston market visit; and
參觀紐約產品零售市場；
參觀波士頓產品零售市場；及
Meeting with local management to review and discuss
about the current business performance and strategy.
與當地管理層會面，檢討並討論現時
業務表現及策略。
The Board also acknowledges the importance of
continuous professional development (“CPD”) to Senior
Management in this highly competitive consumer
product market. Senior Management is encouraged to
participate in various CPD courses at the expense of the
Company.
All Directors and Senior Management have provided
to the Company Secretary their training records for the
fiscal year of 2013/2014 which have been reviewed
by the Audit and Corporate Governance Committee.
Each Director and Senior Management of the Company
received more than 28 hours of CPD training during the
year.
董事會亦明白在競爭激烈之消費產品市
場上，持續專業發展對高層管理人員之
重要性。本公司鼓勵高層管理人員參與
各項持續專業發展課程，有關費用由本
公司支付。
全體董事及高層管理人員已向公司秘書
提供彼等於二零一三╱二零一四財政年
度之培訓記錄，並已經由審核及企業管
治委員會審閱。本公司各董事及高層管
理人員均於年內接受持續專業發展培訓
逾 28 小時。
50
Vitasoy International Holdings Ltd. Annual Report 2013/14
Corporate Governance Report
企業管治報告
Directors’ Training Records
董事之培訓記錄
Analysis of training attended by Directors in
FY2013/2014 by topic
董事於二零一三╱二零一四財政年度
參加之培訓分析（按項目）
27%
Others
其他
8%
Account and Finance
會計及財務
10%
Directors' Duties and Governance
董事職責及管治
43%
Company's Business
本公司業務
12%
Legal/Regulatory Compliance
法例╱監管條例之遵守
Analysis of training attended by Directors in
FY2013/2014 by type
董事於二零一三╱二零一四財政年度
參加之培訓分析（按類型）
17%
External Courses/Seminars/Workshops
外間課程╱研討會╱工作坊
20%
Inhouse training
內部培訓
36%
Articles Readings
刊物閱讀
27%
Plant/Market Visit
廠房╱市場參觀
維他奶國際集團有限公司 二零一三 / 一四年年報
51
Corporate Governance Report
企業管治報告
Senior Management’s Training Records
高層管理人員之培訓記錄
Analysis of training attended by Senior
Management in FY2013/2014 by topic
高層管理人員於二零一三╱二零一四
財政年度參加之培訓分析（按項目）
1%
Human Resources
人力資源
2%
Account/Finance/Tax
會計╱財務╱稅務
10%
Market/Product/Business Development
市場╱產品╱業務發展
47%
Regulatory, legal, industrial and others
監管、法律、 行業及其他
40%
Company's Business
本公司業務
Analysis of training attended by Senior
Management in FY2013/2014 by type
高層管理人員於二零一三╱二零一四
財政年度參加之培訓分析（按類型）
3%
Plant/Market Visit
廠房╱市場參觀
27%
External Courses/
Seminars/Workshops
外間課程╱研討會╱工作坊
40%
Inhouse training
內部培訓
30%
Articles Readings
刊物閱讀
52
Vitasoy International Holdings Ltd. Annual Report 2013/14
Corporate Governance Report
企業管治報告
Responsibilities of Directors
董事責任
Directors acknowledge their responsibilities for preparing
the financial statements of the Company. Directors are
not aware of any material uncertainties relating to events
or conditions that may cast significant doubt upon
the Company’s ability to continue as a going concern.
The Annual Financial Statements for FY2013/2014
are prepared on a going-concern basis. All the new
accounting standards and policies adopted by the
Company have been thoroughly discussed and approved
at the Audit and Corporate Governance Committee
before adoption by the Board.
The Group has adopted its own Code for Securities
Transactions by Directors (the “Code”) on terms no
less exacting than the required standards set out in the
Model Code for Securities Transactions by Directors of
Listed Companies (the “Model Code”) contained in
Appendix 10 of the Listing Rules. A similar code has
also been adopted by the Group for the specified group
of employees who may possess or have access to price
sensitive information. Specific enquiries were made of
all Directors and the specified group of employees, and
all Directors and the specified group of employees have
confirmed compliance with the required standard set out
in the Code for the year ended 31st March, 2014.
Confirmations have been received from all Directors
that they have provided sufficient time and attention
to the affairs of the Company during the fiscal year of
2013/2014. Directors have also disclosed to the Company
their interests as director and other office in other public
companies and organisation in a timely manner, and
have updated the Company on any subsequent changes.
Evaluation of the Board and the
Executive Chairman
The Board believes that evaluation of the Board and the
Executive Chairman is an essential requirement of good
corporate governance and has already adopted the
Recommended Best Practice for regular Board Evaluation
under the CG Code starting from the fiscal year of
2011/2012.
董事對編製本公司財務報表承擔責任。
董事並不知悉有任何重大不明朗之事件
或情況可能會嚴重影響本公司持續經營
之能力。二零一三╱二零一四財政年度
之 全 年 財 務 報 表 乃 按 持 續 經 營 基 準 編
製。本公司採納之所有新會計準則及政
策先由審核及企業管治委員會經周詳討
論後批准，然後再提交予董事會採納。
本集團已就董事之證券交易採納一套行
為守則（「守則」），其條款不比上市規
則附錄十所載之上市公司董事進行證券
交易的標準守則（「標準守則」）載列之
規定標準寬鬆。本集團亦就相關類別員
工可能擁有或得悉影響股價敏感資料而
採納一套類似守則。本公司已對各董事
及該相關類別員工作出具體查詢，而全
體董事及該相關類別員工均確認於截至
二零一四年三月三十一日止年度一直遵
守守則載列之規定標準。
本公司已接獲全體董事就於二零一三╱
二零一四財政年度已付出足夠時間及注
視處理本公司事務之確認書。各董事亦
適時向本公司披露彼等作為董事之利益
申報及於其他公眾公司及組織之職務，
並已就任何其後變動知會本公司。
董事會及執行主席之評核
董事會相信，對董事會及執行主席進行
評核，乃良好企業管治之重要要求，並
自二零一一╱二零一二財政年度開始採
納企業管治守則中之建議最佳常規定期
為董事會作出評核。
維他奶國際集團有限公司 二零一三 / 一四年年報
53
Corporate Governance Report
企業管治報告
The objective of the Board evaluation is to review
the Board effectiveness and to identify areas for
improvements. The Executive Chairman has also been
evaluated on whether he has adequately and effectively
performed his roles and fulfilled his responsibilities as the
Chairman of the Board. Such evaluation is done once a
year.
A formal evaluation of the Board and the Executive
Chairman was conducted for the fiscal year of
2013/2014. During the evaluation process, questionnaire
was used for collecting opinions from all the Directors.
Completed evaluation forms were sent to the Company
Secretary on a confidential basis. The Company Secretary
has then prepared an analysis of the overall evaluation
results for review in the Board meeting.
董事會之評核旨在檢討董事會之效能，
並確定須予改善之地方。本公司亦就執
行主席作為董事會主席是否充分及有效
地執行其角色及履行其責任進行評核。
有關評核每年進行一次。
於二零一三╱二零一四財政年度，本公
司已就董事會及執行主席進行一次正式
評核。於評核過程中，本公司採用問卷
方式向全體董事徵求意見。填妥之評核
表格以保密形式寄發予公司秘書。公司
秘書據此對整體評核結果進行分析，並
於董事會會議上審閱。
Key focus areas for Board Evaluation for
FY2013/2014:
二零一三╱二零一四財政年度董事會
之評核重點範疇：
Strategic plan and performance;
Management interaction;
Board succession plan; and
Continuous professional development.
策略規劃及執行；
管理層交流；
董事會繼任計劃；及
持續專業發展。
All Directors have actively participated in the whole
evaluation process. The evaluation results demonstrated
that the Board has performed particularly well in
the areas of strategic plan and performance and
management interaction. The Executive Chairman has
adequately and effectively performed his roles and
fulfilled his responsibilities as the Chairman of the
Board. No major areas of concerns were revealed in the
evaluation. However, valuable recommendations had
been proposed by individual Director for continuous
improvement.
全體董事均積極參與整個評核過程。評
核 結 果 顯 示， 董 事 會 於 策 略 規 劃 及 執
行，以及管理層交流等方面表現尤其出
色。 執 行 主 席 充 分 及 有 效 地 執 行 其 身
為董事會主席的角色及履行其責任。評
核結果並無發現任何須予關注之重要地
方。然而，個別董事已就持續改善提出
寶貴建議。
54
Vitasoy International Holdings Ltd. Annual Report 2013/14
Corporate Governance Report
企業管治報告
Board Committees
董事委員會
The Board has established a Remuneration and
Nomination Committee, an Audit and Corporate
Governance Committee and an Executive Committee
with specific terms of reference.
董事會轄下已成立薪酬及提名委員會、
審核及企業管治委員會及執行委員會，
各有特定之職權範圍。
Board of
Directors
董事會
Remuneration and
Nomination Committee
薪酬及提名委員會
Audit Corporate
Governance Committee
審核及企業管治委員會
Executive Committee
執行委員會
(all Non-executive Directors,
a majority are Independent
Non-executive Directors)
（全部均為非執行董事，當中大
部分成員為獨立非執行董事）
(all Independent
Non-executive Directors)
（全部均為獨立非執行董事）
(Executive Directors & Group
Senior Directors)
（執行董事及集團高級總監）
Remuneration and Nomination Committee
薪酬及提名委員會
Composition
Dr. the Hon. Sir David Kwok-po LI (Chairman)
Mr. Iain F. BRUCE
Mr. Jan P. S. ERLUND
Mr. Valiant Kin-piu CHEUNG
Ms. Myrna Mo-ching LO
Ms. Yvonne Mo-ling LO
組成
李國寶爵士（主席）
布魯士先生
Jan P. S. ERLUND 先生
張建標先生
羅慕貞女士
羅慕玲女士
Terms of reference of the Remuneration and Nomination
Committee are published on the websites of the Stock
Exchange and the Company. The Remuneration and
Nomination Committee is provided with sufficient
resources, including the advice of independent
professional firms, if necessary, to discharge its duties.
薪酬及提名委員會之職權範圍已於聯交
所及本公司之網站上刊載。薪酬及提名
委員會獲提供充足資源，包括獨立專業
公司之意見（如需要），以履行其職責。
維他奶國際集團有限公司 二零一三 / 一四年年報
55
Corporate Governance Report
企業管治報告
The Remuneration and Nomination Committee is mainly
responsible to consider and approve the remuneration
packages of Executive Directors and Senior Management of
the Group, including salaries, benefits in kind and bonuses;
bonus schemes and other long-term incentive schemes,
including share option and other plans. The Remuneration
and Nomination Committee also reviews the structure, size,
composition and diversity (including the skills, knowledge,
experience, gender and age) of the Board; Director’s time
commitment; policies in relation to nomination of Director
and Board diversity. The Committee would identify and
determine the measurable objective/s for achieving board
diversity and monitor any progress made in achieving such
measurable objective/s. The Committee also recommends
to the Board on appointment or reappointment of
and succession planning for Director and Group Chief
Executive Officer.
薪酬及提名委員會主要負責審批本集團
執行董事及高層管理人員之薪酬福利組
合，包括薪金、實物利益及花紅；花紅
計劃及其他長期獎勵計劃，包括購股權
及其他計劃。薪酬及提名委員會亦會檢
討董事會之架構、規模、組成及成員多
元化（包括技能、知識、經驗、性別及
年齡）；董事所付出之時間；有關董事
提名及董事會成員多元化之政策。委員
會將確認及釐定達致董事會成員多元化
之可計量目標及監督達致該等可計量目
標之任何進度；委員會亦就董事及集團
行政總裁之委任或續聘及繼任計劃向董
事會提出建議。
The Remuneration and Nomination Committee met
five times in fiscal year of 2013/2014. Each member’s
attendance record during the year is shown on page 46
of this Annual Report.
薪 酬 及 提 名 委 員 會 於 二 零 一 三 ╱ 二 零
一四財政年度內共開會五次。各成員於
年內出席會議之記錄載於本年報第 46
頁。
Summary of work done during and for the fiscal
year of 2013/2014
在年內及為二零一三╱二零一四財政
年度所做之工作總結
Reviewed, discussed and approved the remuneration
policies, remuneration of Senior Management including
the Executive Directors and key executives of the Group
by reference to the individuals’ job responsibilities and
performances, industry benchmarks and prevailing
market conditions;
Approved the discretionary bonuses and the grant of
share options, having given due consideration to both
the Group’s financial performance and the individuals’
performances during the year in accordance with the
performance-based compensation policy recommended
by an independent consultant;
Reviewed and recommended to the Board for approval
the letters of appointment of the Executive Chairman
and one Non-executive Director;
檢討、討論及批准酬金政策、本集團
高層管理人員（包括執行董事及主要
行政人員）之酬金，當中已參考個別
人士之職責及表現、同業水平及現行
市場環境；
根據獨立顧問建議之按表現而釐定之
薪酬政策，在充份考慮本集團之財務
表現及有關人士年內之個人表現後，
批准發放酌情花紅及授出購股權；
審閱及建議董事會批准執行主席及一
名非執行董事之委任函；
Reviewed the structure, size and composition (including
the mix of skills, knowledge, professional qualification
and experience of the Directors) of the Board;
檢討董事會之架構、規模及組成（包
括各董事不同之技能、知識、專業資
格及經驗的融合）；
Nominated an Acting Chairman for approval by the
Board;
提名代理主席予董事會批准；
56
Vitasoy International Holdings Ltd. Annual Report 2013/14
Corporate Governance Report
企業管治報告
Summary of work done during and for the fiscal
year of 2013/2014
在年內及為二零一三╱二零一四財政
年度所做之工作總結
Identified and selected potential candidates to become
Board members;
物色並挑選潛在候選人成為董事會成
員；
Discussed the Board Succession Plan and its Road Map
and made recommendation to the Board for approval;
就董事會繼任計劃及其未來路向進行
商 討， 並 向 董 事 會 提 供 建 議 以 供 審
批；
Identified the measurable objective/s for achieving
Board diversity;
確認達致董事會成員多元化的可計量
目標；
Reviewed Director’s time commitment to perform his/
her duties;
審閱董事履行其職責所付出之時間；
Assessed and confirmed the independence of all
Independent Non-executive Directors;
評估並確認全體獨立非執行董事之獨
立性；
Made recommendation to the Board for the approval of
Directors’ Fees; and
就 批 准 董 事 之 袍 金 向 董 事 會 提 供 建
議；及
Reviewed and made recommendation to the Board for
the appointment of the Group Chief Executive Officer
as an Executive Director.
審閱並就委任集團行政總裁為執行董
事之事宜向董事會提供建議。
Audit and Corporate Governance
Committee
審核及企業管治委員會
Composition
Mr. Iain F. BRUCE (Chairman)
Dr. the Hon. Sir David Kwok-po LI
Mr. Jan P. S. ERLUND
Mr. Valiant Kin-piu CHEUNG
組成
布魯士先生（主席）
李國寶爵士
Jan P. S. ERLUND 先生
張建標先生
Terms of reference of the Audit and Corporate
Governance Committee are published on the websites
of the Stock Exchange and the Company. The Audit
and Corporate Governance Committee is provided with
sufficient resources, including the advice of independent
professional firms, if necessary, to discharge its duties.
審核及企業管治委員會之職權範圍已刊
登於聯交所及本公司之網站。審核及企
業管治委員會獲提供充足資源，包括獨
立專業公司之意見（如需要），以履行
其職責。
維他奶國際集團有限公司 二零一三 / 一四年年報
57
Corporate Governance Report
企業管治報告
The Audit and Corporate Governance Committee is
mainly responsible for making recommendations to
the Board on the appointment, reappointment and
removal of the External Auditors and their audit fees;
meeting with the External Auditors to discuss the nature
and scope of the audit; reviewing the interim financial
report and annual financial statements before they
are submitted to the Board; discussing problems and
reservations arising from the interim review and final
audit, and any other matters the External Auditors may
wish to discuss, and reviewing the External Auditors’
management letter and management’s response;
reviewing the internal audit programmes and to ensure
co-ordination between the Internal and External
Auditors, and ensuring that the internal audit function
is adequately resourced and has appropriate standing
within the Group; conducting an annual review of the
adequacy of staffing of the financial reporting functions;
reviewing arrangements the employees of the Company
can use, in confidence, to raise concerns about the
possible improprieties in financial reporting, internal
control or other matters; ensuring proper arrangements
are in place for fair and independent investigation of
those matters and for appropriate follow up action; and
acting as the key representative body for overseeing the
Company’s relations with the External Auditors.
The Board discharges the corporate governance
responsibilities through delegation to the Audit and
Corporate Governance Committee the responsibilities
of developing and reviewing the Company’s policies
and practices on corporate governance and making
recommendations to the Board; reviewing and
monitoring the training and continuous professional
development of Directors and Senior Management;
reviewing and monitoring the Company’s policies and
practices on compliance with legal and regulatory
requirements; developing, reviewing and monitoring the
code of conduct and compliance manual applicable to
Directors and employees; and reviewing the Company’s
compliance with the CG Code and disclosure in the
Corporate Governance Report.
審核及企業管治委員會主要負責就外聘
核數師之委任、重新委任及罷免、以及
核數師酬金等事宜向董事會提供意見；
與外聘核數師開會討論審核工作之性質
及範圍；審閱中期財務報告及全年財務
報表以便上呈董事會；討論源於中期審
閱及年結審核過程所發現之問題及得出
之保留意見，及任何其他外聘核數師欲
討論之事宜，以及審閱外聘核數師之審
核情況說明函件及管理層之回應；審閱
內部稽核計劃並確保內部稽核師及外聘
核數師間之協調，以及確保內部稽核職
能獲足夠資源之支援及在本集團內保持
適當之地位；對財務匯報職能方面之員
工資歷是否足夠進行年度檢討；檢討有
關本公司僱員可在保密情況下對財務報
告、內部監控或其他事項之可能不正當
行為提出關注所採取之安排；確保有適
當安排對該等事宜作出公平獨立之調查
及採取適當之跟進行動；並作為監察本
公司與外聘核數師之關係之主要代表。
董事會透過委派審核及企業管治委員會
履行企業管治之職責，包括制定及檢討
本公司之企業管治政策及常規，並向董
事會提出建議；審視及監察董事及高級
管理人員之培訓及持續專業發展；檢討
及監察本公司在遵守法律及監管規定方
面之政策及常規；制定、檢討及監察適
用 於 董 事 及 僱 員 之 行 為 守 則 及 合 規 手
冊；以及檢討本公司對企業管治守則之
遵守情況及在企業管治報告內之披露。
The Audit and Corporate Governance Committee met
three times in fiscal year of 2013/2014. Each member’s
attendance record during the year is shown on page 46
of this Annual Report.
審核及企業管治委員會於二零一三╱二
零一四財政年度內共開會三次。各成員
於年內出席會議之記錄載於本年報第 46
頁。
58
Vitasoy International Holdings Ltd. Annual Report 2013/14
Corporate Governance Report
企業管治報告
Summary of work done during and for the fiscal
year of 2013/2014
在年內及為二零一三╱二零一四財政
年度所做之工作總結
Reviewed the 2013/2014 interim financial report and
annual financial statements with management and
External Auditors, and recommended their adoption by
the Board;
連 同 管 理 層 及 外 聘 核 數 師 審 閱 二 零
一三╱二零一四年度之中期財務報告
及全年財務報表，並建議董事會予以
採納；
Reviewed with the Internal Auditor the Company’s
internal control systems and the periodic audit reports
prepared by the Internal Auditor and approved the
2013/2014 audit plan;
與內部稽核師檢討本公司之內部監控
系統及審閱內部稽核師定期編製之稽
核報告，並批准二零一三╱二零一四
年度之稽核方案；
Met with the External Auditors to discuss the nature
and scope of the audit and reporting obligations prior
to the commencement of the audit work;
於審核工作開始前，與外聘核數師開
會討論審核工作之性質及範疇以及匯
報責任；
Reviewed and considered the terms of engagement of
the External Auditors;
審閱及考慮外聘核數師之委聘條件；
Reviewed and approved/preapproved the audit and
non-audit services provided by the External Auditors,
together with their respective fees;
審閱並批准╱預先批准外聘核數師提
供 之 審 核 及 非 審 核 服 務 及 各 有 關 收
費；
Reviewed External Auditors’ management letter and
management’s response;
審閱外聘核數師之審核情況說明函件
及管理層之回應；
Reviewed the continuing connected transactions;
審閱持續關連交易；
Reviewed the internal audit reports covering the
evaluation of internal controls, including the adequacy
of resources, qualifications and experience of the staff
of the Group’s accounting, financial reporting and
internal audit functions, and their training programs
and budget; internal control systems and compliance
with the CG Code;
審閱涵蓋內部監控評估之內部稽核報
告（包括本集團於會計、財務匯報及
內部稽核職能方面之資源、員工資歷
及經驗是否足夠，以及培訓課程及有
關預算）、內部監控系統及遵守企業管
治守則之情況；
Reviewed the training and continuous professional
development of Directors and Senior Management;
審閱董事及高級管理人員之培訓及持
續專業發展；
Reviewed the Corporate Governance Policy and its
practices;
審閱企業管治政策及其常規；
Reviewed the Company’s policies and practices on
compliance with legal and regulatory requirements;
審閱本公司在遵守法律及監管規定方
面之政策及常規；
Reviewed the code of conduct and compliance manual
applicable to employees and Directors;
審閱適用於僱員及董事之行為守則及
合規手冊；
Reviewed the status of compliance with the CG Code
and disclosure in the Corporate Governance Report;
審閱遵守企業管治守則之情況及企業
管治報告之披露；
維他奶國際集團有限公司 二零一三 / 一四年年報
59
Corporate Governance Report
企業管治報告
Summary of work done during and for the fiscal
year of 2013/2014
在年內及為二零一三╱二零一四財政
年度所做之工作總結
Held private session with External Auditors in the
absence of Executive Directors and Senior Management;
and
在執行董事及高層管理人員不在場之
情況下單獨與外聘核數師召開會議；
及
Identified and selected the Group Internal Audit Director.
物色及挑選集團內部稽核總監。
The Board has a Whistleblowing Policy to provide
employees with a more consistent reporting channel
and guidance to report any serious misconduct or
malpractice internally. The Audit and Corporate
Governance Committee has been delegated with the
overall responsibility for monitoring and reviewing the
effectiveness of the Whistleblowing Policy. During the
year, no incident of serious fraud or misconduct was
reported from employees that had a material effect on
the Company’s financial position and overall operations.
The Board has adopted a Corporate Governance
Policy to provide a basic framework for developing the
Company’s policies and practices to ensure alignment
of interests and expectations from our shareholders, the
investing public and other stakeholders. The Corporate
Governance Policy has been published on the Company’s
website.
The Board has also adopted a Disclosure Compliance
Policy to set out the principles, procedures and internal
controls for the handling and dissemination of inside
information in a timely manner.
The Audit and Corporate Governance Committee
reviews regularly the corporate governance structure and
practices within the Company and monitors compliance
fulfillment on an ongoing basis.
董事會透過採用舉報政策，為僱員提供
一個更為統一之舉報渠道及指引，以舉
報內部任何嚴重之失當或不良行為。審
核及企業管治委員會獲委派全權負責監
察及檢討舉報政策之成效。年內，僱員
概無舉報有關嚴重欺詐或失職而對本公
司之財務狀況及整體營運造成重大影響
之事件。
董事會已採納一份企業管治政策，為本
公司在制定政策及常規方面建立了基本
框架，以確保能符合各股東、公眾投資
者及其他持份者的利益與期望。企業管
治政策已刊登於本公司網站。
董事會亦已採納披露合規政策，載列須
及時處理及發佈內幕消息之原則、程序
及內部監控。
審核及企業管治委員會定期檢討本公司
之企業管治架構及常規，並持續監察有
關之遵守情況。
Executive Committee
Composition
執行委員會
組成
Mr. Winston Yau-lai LO (Executive Chairman)
Mr. Roberto GUIDETTI (Executive Director)
Ms. Kitty Kit-yi FUNG (Group Chief Financial Officer)
Ms. Rosemary Pik-ling LI (Group Senior Director,
Human Resources)
羅友禮先生（執行主席）
陸博濤先生（執行董事）
馮潔儀女士（集團首席財務總監）
李碧齡女士（集團高級總監，
人力資源）
The Executive Committee operates as a general
management committee under the direct authority of
the Board to deal with certain operational matters of the
Group.
執行委員會為一般管理委員會，直接隸
屬董事會，負責處理本集團部份營運事
宜。
60
Vitasoy International Holdings Ltd. Annual Report 2013/14
Corporate Governance Report
企業管治報告
Company Secretary
公司秘書
The Company Secretary is an employee of the Company
and is appointed by the Board. The Company Secretary
is responsible for facilitating the procedures/activities
of the Board and the Board Committees as well as
good communication flow among the Board members,
shareholders and Senior Management.
The appointment and removal of the Company Secretary
is subject to Board approval. The Company Secretary
reports to both the Executive Chairman and the
Group Chief Executive Officer. The Company Secretary
is accountable to the Board for matters relating to
Directors’ duties, such as giving advice on corporate
gover nance developments and compliance and
facilitating the professional development programme
and induction programme of Directors. All members of
the Board have access to the advice and service of the
Company Secretary.
公司秘書為本公司之僱員，並由董事會
委任。公司秘書負責協助董事會及董事
委員會之議事程序╱活動，以及維繫董
事會成員、股東及高層管理人員之間之
良好溝通。
公 司 秘 書 之 委 任 及 罷 免 須 經 董 事 會 批
准。公司秘書向執行主席及集團行政總
裁匯報，並就有關董事職責之事宜向董
事會負責，例如就企業管治發展及合規
情況給予意見以及協助提供董事專業發
展課程及就任須知。董事會全體成員均
可獲公司秘書提供意見及服務。
During the year, the Company Secretary undertook
over 25 hours of CPD training to keep abreast of latest
legislative and regulatory changes and to refresh her
skills and knowledge.
年內，公司秘書接受逾 25 小時持續專
業發展培訓，與時並進得以瞭解法律及
監管規定之最新發展，並從而溫故知新
其知識技能。
System of Internal Control
內部監控系統
The Board has overall responsibility for maintaining
a sound and effective internal control system of the
Group. The Group’s system of internal control includes a
defined management structure with limits of authority, is
designed to help the achievement of business objectives,
safeguard assets against unauthorised use or disposition,
ensure the maintenance of proper accounting records
for the provision of reliable financial information for
internal use or for publication, and ensure compliance
with relevant legislation and regulations. The system
is designed to provide reasonable, but not absolute,
assurance against material misstatement or loss and
to manage rather than eliminate risks of failure in
operational systems and achievement of the Group’s
objectives.
Directors, through the Audit and Corporate Governance
Committee, have conducted an annual review of the
effectiveness of the system of internal control of the
Group. The review covered all material controls, including
financial, operational and compliance controls and risk
management functions.
董事會之整體職責是要為本集團維持良
好和有效之內部監控系統。本集團之內
部 監 控 系 統 包 括 界 定 授 權 限 制 之 清 晰
管 理 架 構， 旨 在 幫 助 公 司 達 致 各 項 業
務目標、保障資產免於未經授權之挪用
或處置、確保維持妥善之會計記錄以提
供可靠之財務資料供內部使用或作公佈
之 用， 以 及 確 保 遵 守 各 項 相 關 法 律 及
法規。此系統旨在提供合理（但非百分
百）之保證，避免營運系統出現重大錯
誤或損失，並管理（而非消除）失誤之
風險，及達成本集團目標。
董事透過審核及企業管治委員會每年審
閱本集團內部監控系統之成效。有關審
閱工作涵蓋所有重要之監控範疇，包括
財務、營運及合規監控以及風險管理功
能。
維他奶國際集團有限公司 二零一三 / 一四年年報
61
Corporate Governance Report
企業管治報告
Internal Audit
內部稽核
The Group Internal Audit Department carries out annual
risk assessment on auditable areas in accordance with
a Risk-based Internal Audit Rolling Plan reviewed and
pre-approved by the Audit and Corporate Governance
Committee. In addition to its scheduled reviews, the
Group Internal Audit Department also conducts other
ad hoc reviews whenever deemed necessary. The results
of significant internal audit reviews (and as applicable,
agreed rectification plans) are reported to the Company’s
senior executives and Audit and Corporate Governance
Committee periodically. The Group Internal Audit
Department also follows up the rectification actions to
ensure that satisfactory controls are maintained.
集團內部稽核部門根據經審核及企業管
治委員會審閱及事先批准以風險為本之
內部滾動稽核計劃，對可以稽核之範疇
進行年度風險評估。除了此按計劃進行
之審閱外，集團內部稽核部門亦會於有
需要時進行其他專項審閱工作。重大內
部稽核審閱（及協定之改善計劃（如適
用））之結果會定期向本公司之高級行
政人員及審核及企業管治委員會匯報。
集團內部稽核部門亦會跟進有關改善措
施，確保維持令人滿意之監控制度。
External Auditors
外聘核數師
KPMG has been appointed as the External Auditors of
the Company by shareholders at the last Annual General
Meeting. An amount of HK$4.7 million (2012/2013:
HK$4.5 million) was charged for fiscal year of 2013/2014
for statutory audits for the Company and subsidiaries.
The amount for the other non-audit services provided by
KPMG for the Company and subsidiaries during the year
was HK$1.4 million (2012/2013: HK$0.2 million). The
non-audit services mainly comprised tax advisory services.
The responsibilities of the External Auditors with respect
to the 2013/2014 financial statements are set out in the
section of”Independent Auditor’s Report” on pages 87
and 88.
畢馬威會計師事務所已於上屆股東週年
大 會 上 獲 股 東 委 聘 為 本 公 司 外 聘 核 數
師，其為本公司及其附屬公司所提供之
二 零 一 三 ╱ 二 零 一 四 財 政 年 度 法 定 審
核服務之費用為港幣 4,700,000 元（二
零一二╱二零一三年：港幣 4,500,000
元）。畢馬威會計師事務所於年內為本公
司及其附屬公司所提供之其他非審核服
務費用為港幣 1,400,000 元（二零一二╱
二零一三年：港幣 200,000 元）。非審核
服務主要包括稅務顧問服務。
外聘核數師就二零一三╱二零一四年度
財務報表所負之責任列載於第 87 及 88
頁之「獨立核數師報告」一節。
Shareholders’ Rights
股東權利
Procedures for Shareholders to convene
Extraordinary General Meeting
Pursuant to section 566 of the Hong Kong Companies
Ordinance (Chapter 622 of the Laws of Hong Kong)
(the “Companies Ordinance”) effective from 3rd March,
2014, shareholders representing at least 5% of the total
voting rights of all the shareholders are entitled to send
a request to the Company to convene an extraordinary
general meeting. Such request must state the general
nature of the business to be dealt with at the meeting
and may include the text of a resolution that may properly
be moved and is intended to be moved at the meeting.
A request may be sent to the Company Secretary at
the Company’s registered office in hard copy form or
in electronic form to ir@vitasoy.com and must also be
authenticated by the person or persons making it.
股東召開股東特別大會之程序
根 據 於 二 零 一 四 年 三 月 三 日 生 效 之 香
港公司條例（香港法例第 622 章）（「公
司條例」）第 566 條，佔全體股東總表
決 權 最 少 5% 之 股 東 有 權 向 本 公 司 發
送 請 求 書， 召 開 股 東 特 別 大 會。 該 請
求 書 必 須 列 明 將 於 大 會 上 處 理 之 事 務
之 一 般 性 質， 及 應 包 括 將 於 大 會 上 正
式 動 議 及 擬 動 議 之 決 議 案 文 本。 請 求
書 之 列 印 本 可 發 送 至 本 公 司 之 註 冊 辦
事 處 予 公 司 秘 書 或 以 電 子 形 式 電 郵 至
ir@vitasoy.com， 並 須 由 發 出 請 求 書 之
人士或人等核實。
62
Vitasoy International Holdings Ltd. Annual Report 2013/14
Corporate Governance Report
企業管治報告
Procedures for Shareholders to put forward
Proposals at General Meeting
股東於股東大會上提呈議案之程
序
Pursuant to section 580 of the Companies Ordinance,
shareholders representing at least 2.5% of the total
voting rights of all the shareholders or at least 50
shareholders can request the Company in writing to
circulate to the shareholders a statement of not more
than 1,000 words with respect to a matter mentioned in
a proposed resolution to be dealt with at that meeting
or other business to be dealt with at that meeting. A
request may be sent to the Company Secretary at the
Company’s registered office in hard copy form or in
electronic form to ir@vitasoy.com and must identify the
statement to be circulated. It must be authenticated by
the person or persons making it and be received by the
Company at least 7 days before such meeting.
Procedures for proposing a Person for
Election as a Director
If a shareholder wishes to propose a person other than
a retiring Director for election as a Director at a general
meeting, the shareholder should deposit a written notice
of nomination which shall be given to the Company
within the 7-day period commencing the day after the
despatch of the notice of the meeting (or such other
period as may be determined and announced by the
Directors from time to time) and in no event ending no
later than seven days prior to the date appointed for such
meeting. The procedures for shareholders to propose a
person for election as a director are also posted on the
Company’s website.
根據公司條例第 580 條，佔全體股東總
表 決 權 最 少 2.5% 之 股 東 或 最 少 50 名
股東可以書面形式要求本公司向股東傳
閱一份不多於 1,000 字之陳述書，內容
有關將於該大會上提呈處理之決議案所
述之事宜或其他將於該大會上處理之事
務。請求書之列印本可發送至本公司之
註冊辦事處予公司秘書或以電子形式電
郵 至 ir@vitasoy.com， 並 須 指 定 所 傳 閱
之陳述書。該陳述書必須由發出之人士
或人等核實，並須於召開該大會最少七
日前送交本公司。
提名一位人士參選董事之程序
倘股東有意於股東大會上提名一位人士
（退任董事除外）參選董事，則該股東
須於寄發會議通知翌日起計七天內（或
董事不時釐定及公佈的其他期間）並在
任何情況下不遲於有關會議指定日期前
七日，向本公司發出一份書面的提名通
知。股東提名董事候選人之程序亦已在
本公司之網站上刊登。
Constitutional Documents
章程文件
During the year, there was no change in the Company’s
Memorandum and Articles of Association. A copy of the
latest consolidated version of the Memorandum and
Articles of Association of the Company is published on
the websites of the Stock Exchange and the Company.
It is proposed that a revised Articles of Association
incorporating all the changes brought by the impact
of the amended Companies Ordinance effective from
3rd March, 2014; and the other changes for updating
and modernising the Articles of Association, will be
put forward for approval by shareholders at the Annual
General Meeting to be held on 4th September, 2014.
年內，本公司之組織章程大綱及章程細
則概無改動。本公司之組織章程大綱及
章程細則之最新合併本已刊登在聯交所
及本公司之網站。本公司建議，納入所
有因於二零一四年三月三日生效的經修
訂公司條例而產生之變動，以及因更新
及修訂章程細則產生之其他變動之經修
訂章程細則將於二零一四年九月四日之
股東週年大會上提呈以供股東批准。
維他奶國際集團有限公司 二零一三 / 一四年年報
63
Corporate Governance Report
企業管治報告
Communications with Shareholders
and Investors
We believe accountability and transparency are
indispensable for ensuring good corporate governance
and, in this regard, timely communication with our
shareholders is crucial.
T h e B o a rd h a s a d o p t e d a f o r m a l S h a re h o l d e r s
Communication Policy to ensure that shareholders
are provided with ready, equal and timely access
to the Company’s information. The Shareholders
Communication Policy is posted on the Company’s
website.
We maintain a corporate website (www.vitasoy.com)
to keep our shareholders and the investing public
posted of our share price information, latest business
developments, final and interim results announcements,
financial reports, public announcements, corporate
governance policies and practices and other relevant
shareholder information.
The Company’s Annual General Meeting is one of
the important platforms to communicate with its
shareholders. During the 2013 Annual General Meeting,
the Chairman of the Board briefed shareholders the
business review and the outlook of the Group and
answered questions raised by shareholders. The chairman
of the Remuneration and Nomination Committee and
a member for the chairman of the Audit and Corporate
Governance Committee were also present to answer
questions raised by shareholders. The Company’s External
Auditors attended the 2013 Annual General Meeting
to address questions about the conduct of the audit,
the preparation and content of the auditors’ report, the
accounting policies and auditors’ independence.
與股東及投資者之溝通
我們相信問責制及透明度乃良好企業管
治不可或缺之部份，故就此與股東作適
時溝通實為重要。
董 事 會 已 採 納 一 份 正 式 之 股 東 通 訊 政
策，以確保股東能迅速、公平及適時地
獲得本公司之資訊。股東通訊政策已刊
登在本公司之網站。
我 們 設 有 企 業 網 站(www.vitasoy.com)，
向股東及公眾投資者匯報本集團股價資
料、最新業務發展概況、年度及中期業
績公佈、財務報告、公告、企業管治政
策及常規以及其他相關股東資訊。
本公司之股東週年大會為其與股東溝通
之重要渠道之一。於二零一三年股東週
年 大 會 上， 董 事 會 主 席 向 股 東 簡 報 本
集 團 之 業 務 概 況 及 前 景 並 回 答 股 東 之
提問。薪酬及提名委員會主席以及代表
審核及企業管治委員會主席之成員亦在
場回應股東之提問。本公司之外聘核數
師出席二零一三年股東週年大會，回答
有關審核操守、核數師報告之編製及內
容、 會 計 政 策 以 及 核 數 師 獨 立 性 之 問
題。
64
Vitasoy International Holdings Ltd. Annual Report 2013/14
Corporate Governance Report
企業管治報告
Separate resolutions in respect of each substantial issue,
including the appointment and re-election of Directors
were proposed by the Chairman at the Annual General
Meeting and were voted on by poll. The detailed
procedures of conducting a poll were explained by the
Chairman at the commencement of the Annual General
Meeting to ensure that shareholders were familiar
with such procedures. An independent scrutineer was
appointed to count the votes and the poll results were
posted on the websites of the Stock Exchange and the
Company on the same day following the Annual General
Meeting.
We manage investor relations systematically as a key
part of our operations. We maintain regular bilateral,
open and regular communications with existing and
potential investors to ensure that the investment
community has a balanced and updated view of the
performance of the Company and relevant business
development. As such, the Company developed and
adopted a formal Investor Relations Policy as the
guidelines for conducting investor relations activities.
We have established a dedicated contact ir@vitasoy.com
for shareholders, fund managers, analysts and the
media for a two-way communications with the related
stakeholders. We keep our investors abreast on the
Group’s latest developments and strategies through
direct communications including result announcement
events, group and individual face-to-face meetings,
telephone conferences and email correspondences with
shareholders and investors. All bilateral meetings are
attended by at least two designated representatives of
the Company, while always taking reference of applicable
regulatory requirements and inter nal guidelines
concerning fair disclosure of information without offering
advantage to any particular investor or financial analyst.
We will also leverage media platform to update our latest
corporate development. In addition, we are proactive in
responding to general enquiries raised by the investing
public, individual and institutional investors and analysts.
In order to keep updated with the latest market practices
on investor relations, the delegated persons engaged in
investor relations activities often attend industry seminars
or training sessions on various topics.
股東週年大會之主席就各重要事項（包
括委任及重選董事）提呈獨立決議案，
而 有 關 決 議 案 以 投 票 方 式 進 行 表 決。
主 席 於 股 東 週 年 大 會 開 始 時 詳 細 解 釋
進行投票之程序，以確保股東熟悉有關
程序。本公司並委任獨立監票人進行點
票，而投票結果於股東週年大會結束後
即日在聯交所及本公司之網站刊登。
我們有系統地處理與投資者的關係，並
視此為我們之主要工作。我們與現有及
潛 在 投 資 者 保 持 開 放 及 定 期 之 雙 向 溝
通， 以 確 保 投 資 界 能 對 本 公 司 之 表 現
及 相 關 業 務 發 展 持 有 平 衡 及 最 新 之 意
見。因此，本公司已制訂及採納正式之
投資者關係政策，作為進行投資者關係
活動之指引。我們已設立專門的電郵郵
箱 ir@vitasoy.com， 以 方 便 股 東、 基 金
經理、分析員及媒體進行有關於與持份
者雙向溝通之工作。我們與股東及投資
者進行直接溝通，形式包括業績發佈活
動、小組及一對一會面、電話會議及電
子郵件往來等，使我們的投資者及時獲
取有關本集團最新發展及策略之資訊。
所有雙向性會面均由至少兩名本公司指
定之代表出席，並必須參考有關公平披
露資料之適用規管要求及內部指引，而
不得向任何個別投資者或財務分析員提
供優先訊息。我們亦將利用媒體平台更
新公司最新發展情況。此外，我們積極
回應公眾、個人及機構投資者以及分析
員等所提出之一般查詢。負責投資者關
係活動之委派代表經常參與各個專題之
行業研討會或培訓課程，以獲取有關投
資者關係市場最新資訊。
維他奶國際集團有限公司 二零一三 / 一四年年報
65
Directors and Senior Management
董事及高層管理人員
Board of Directors
Executive Chairman
董事會
執行主席
Mr. Winston Yau-lai LO (SBS, BSc, MSc), aged 73, is the Executive
Chairman of the Group. Mr. Lo was appointed a Director of the
Company in 1972. Mr. Lo graduated from the University of Illinois
with a Bachelor of Science degree in Food Science and gained his
Master of Science degree in Food Science from Cornell University.
Mr. Lo is an Honorary Court Member of the Hong Kong
University of Science and Technology and life member of Cornell
University Council. Mr. Lo is a director of Ping Ping Investment
Company Limited. He is also a director of The Bank of East Asia,
Limited, a company listed on the Hong Kong Stock Exchange.
He was a member of The National Committee of the Chinese
People’s Political Consultative Conference. Save as disclosed, he
has not held any directorship in other listed public companies in
the last three years. He is the brother of Ms. Myrna Mo-ching LO
and Ms. Yvonne Mo-ling LO.
羅友禮先生(SBS, BSc, MSc)，七十三歲，本集團
執行主席，於一九七二年獲委任為本公司董
事。羅先生畢業於伊利諾大學，獲食物科學理
學學士學位，並獲康乃爾大學頒授食物科學理
學碩士學位。羅先生為香港科技大學顧問委員
會榮譽委員及康乃爾大學校董會終身校董。羅
先生為平平置業有限公司董事，亦為於香港聯
交所上市之東亞銀行有限公司之董事。彼曾任
中國人民政治協商會議全國委員會委員。除已
披露者外，彼於過往三年並無於其他上市公眾
公司擔任任何董事職務。彼為羅慕貞女士之胞
弟，亦為羅慕玲女士之胞兄。
Independent Non-executive Directors
獨立非執行董事
Dr. the Hon. Sir David Kwok-po LI (GBM, GBS, OBE, MA Cantab.
(Economics & Law), Hon. LLD (Cantab), Hon. DSc. (Imperial), Hon. LLD
李國寶爵士(GBM, GBS, OBE, MA Cantab.
(Economics & Law), Hon. LLD (Cantab), Hon. DSc.
(Warwick), Hon. DBA (Edinburgh Napier), Hon. D.Hum.Litt. (Trinity, USA),
(Imperial), Hon. LLD (Warwick), Hon. DBA (Edinburgh
Hon. LLD (Hong Kong), Hon. DSocSc (Lingnan), Hon. DLitt (Macquarie),
Napier), Hon. D.Hum.Litt. (Trinity, USA), Hon. LLD
Hon. DSocSc (CUHK), FCA, FCPA, FCPA (Aust.), FCIB, FHKIB, FBCS, CITP,
(Hong Kong), Hon. DSocSc (Lingnan), Hon. DLitt
FCIArb, JP, Officier de l’Ordre de la Couronne, Grand Officer of the Order
(Macquarie), Hon. DSocSc (CUHK), FCA, FCPA, FCPA
of the Star of Italian Solidarity, The Order of the Rising Sun, Gold Rays
with Neck Ribbon, Commandeur dans l’Ordre National de la Légion
d’Honneur), aged 75, was appointed a Director of the Company in
1994. Sir David is the chairman and chief executive of The Bank
of East Asia, Limited, a company listed on the Hong Kong Stock
Exchange. He is the chairman of The Chinese Banks’ Association,
Limited. He is a member of the Council of the Treasury Markets
Association. Sir David is a director of Hong Kong Interbank
Clearing Limited. He is also a director of Guangdong Investment
Limited, The Hong Kong and China Gas Company Limited, The
Hongkong and Shanghai Hotels, Limited, PCCW Limited, San
Miguel Brewery Hong Kong Limited, SCMP Group Limited, and
CaixaBank, S.A., all being companies listed either in Hong Kong
or overseas. He was a member of the Legislative Council of the
Hong Kong Special Administrative Region from 1985 to 2012.
He was a director of China Overseas Land & Investment Limited,
COSCO Pacific Limited and AFFIN Holdings Berhad, companies
listed in Hong Kong or overseas. Save as disclosed, he has not
held any directorship in other listed public companies in the last
three years.
(Aust.), FCIB, FHKIB, FBCS, CITP, FCIArb, JP, Officier de
l’Ordre de la Couronne, Grand Officer of the Order
of the Star of Italian Solidarity, The Order of the Rising
Sun, Gold Rays with Neck Ribbon, Commandeur dans
l’Ordre National de la Légion d’Honneur)，七十五
歲，於一九九四年獲委任為本公司董事。李
爵士為於香港聯交所上市之東亞銀行有限公
司之主席兼行政總裁。彼亦為香港華商銀行
公會有限公司之主席。李爵士亦為財資市場
公會之議會成員。李爵士為香港銀行同業結
算有限公司之董事。李爵士現今出任以下於
香港或海外上市之公司之董事，包括粵海投
資有限公司、香港中華煤氣有限公司、香港
上海大酒店有限公司、電訊盈科有限公司、
香港生力啤酒廠有限公司、SCMP 集團有限
公司及 CaixaBank S.A.。李爵士曾在一九八五
年至二零一二年期間出任香港特別行政區立
法會議員。李爵士曾出任香港上市公司中國
海外發展有限公司、中遠太平洋有限公司及
AFFIN Holdings Berhad 之 董 事。 除 已 披 露 者
外，彼於過往三年並無於其他上市公眾公司擔
任任何董事職務。
66
Vitasoy International Holdings Ltd. Annual Report 2013/14
Directors and Senior Management
董事及高層管理人員
Mr. Iain F. BRUCE (CA, FCPA, FHKIoD, MHKSI), aged 73, was
appointed a Director of the Company in 2001. Mr. Bruce joined
KPMG in Hong Kong in 1964 and was elected to its partnership
in 1971. He was the senior partner of KPMG from 1991 until his
retirement in 1996 and served as chairman of KPMG Asia Pacific
from 1993 to 1997. Since 1964, Mr. Bruce has been a member
of the Institute of Chartered Accountants of Scotland, and is a
fellow of the Hong Kong Institute of Certified Public Accountants
with over 49 years of international experience in accounting
and consulting. He is also a fellow of The Hong Kong Institute
of Directors and a member of the Hong Kong Securities and
Investment Institute. Mr. Bruce is the chairman of KCS Limited,
and is an independent non-executive director of Citibank (Hong
Kong) Limited and MSIG Insurance (Hong Kong) Limited. Mr.
Bruce serves as an independent non-executive director on the
boards of several publicly listed companies in Hong Kong, namely
Goodbaby International Holdings Limited, Louis XIII Holdings
Limited (formerly known as Paul Y Engineering Group Limited),
Sands China Ltd., Tencent Holdings Limited and Wing On
Company International Limited. He is also an independent non-
executive director of Noble Group Limited, a company whose
shares are listed on The Singapore Exchange Securities Trading
Limited, and Yingli Green Energy Holding Company Limited,
a company whose shares are listed on the New York Stock
Exchange. He was an independent non-executive director of
China Medical Technologies, Inc., a company whose shares were
listed on NASDAQ, up to 3rd July, 2012. Save as disclosed, he has
not held any directorship in other listed public companies in the
last three years.
Mr. Jan P. S. ERLUND, aged 75, was appointed a Director of
the Company in 2006. He graduated with a Master degree in
Law from the University of Aarhus and studied at the Nordic
Institute for Maritime Law, the University of Oslo. Mr. Erlund
was admitted to the Danish Bar in 1968 and was admitted
to the Supreme Court in 1976. Mr. Erlund is now a partner in
Copenhagen Chambers focusing on Danish and international
arbitration. He was a partner of Gorrissen Federspiel Kierkegaard,
a law firm in Copenhagen, Denmark. He was the president of
the Danish Bar and Law Association, president of the Danish
Maritime Law Association and chairman of the Maritime and
Transport Committee of the International Bar Association. Mr.
Erlund was the chairman of the board of directors of The East
Asiatic Company Ltd. A/S and Dansk Skovselskab A/S, deputy
chairman of ERRIA A/S and a member of the board of directors
of PSA International Pte. Ltd., all being companies listed overseas.
Save as disclosed, he has not held any directorship in other listed
public companies in the last three years.
布魯士先生(CA, FCPA, FHKIoD, MHKSI)，七十三
歲，於二零零一年獲委任為本公司董事。布魯
士先生於一九六四年加入香港畢馬威會計師事
務所，並於一九七一年被選為其合夥人。彼
自一九九一年起為畢馬威會計師事務所高級
合夥人，直至彼於一九九六年退任，彼亦由
一九九三年至一九九七年期間擔任畢馬威亞太
區之主席。彼自一九六四年起為蘇格蘭特許會
計師公會會員，及為香港會計師公會資深會
員，於會計及管理諮詢方面擁有逾四十九年之
國際經驗。彼亦為香港董事學會資深會員及香
港證券及投資學會會員。布魯士先生現為 KCS
Limited 之主席，並為花旗銀行（香港）有限公
司及三井住友海上火災保險（香港）有限公司
之獨立非執行董事。彼亦為以下於香港上市之
公司之獨立非執行董事，包括好孩子國際控股
有限公司、路易十三集團有限公司（前稱保華
建業集團有限公司）、金沙中國有限公司、騰
訊控股有限公司及永安國際有限公司。彼亦為
Noble Group Limited（其股份於新加坡證券交
易所上市）及英利新能源有限公司（其股份於
紐約交易所上市）之獨立非執行董事。截至二
零一二年七月三日，彼辭任曾於美國納司達克
交易所上市之中國醫療技術公司之獨立非執行
董事。除已披露者外，彼於過往三年並無於其
他上市公眾公司擔任任何董事職務。
Jan P. S. ERLUND 先 生， 七 十 五 歲， 於 二 零
零六年獲委任為本公司董事。彼畢業於奧胡
斯大學，獲法律碩士學位，其後於奧斯陸大
學之北歐海事法研究院從事研究。Erlund 先
生於一九六八年獲委任為丹麥大律師，及於
一 九 七 六 年 獲 委 任 為 丹 麥 最 高 法 院 律 師。
Erlund 先生現為哥本哈根大律師事務所（主要
從事丹麥當地及國際間仲裁）之合夥人。彼曾
為 Gorrissen Federspiel Kierkegaard（ 一 間 位 於
丹麥 哥本哈根之律師行）之合夥人。彼曾任
丹麥大律師及事務律師公會主席、丹麥海事
法律師公會主席及國際大律師公會屬下海事
及運輸委員會主席。Erlund 先生曾任 The East
Asiatic Company Ltd. A/S 及 Dansk Skovselskab
A/S 之董事會主席、ERRIA A/S 之副主席及 PSA
International Pte. Ltd. 之董事會成員，該等公司
均為海外上市公司。除已披露者外，彼於過往
三年並無於其他上市公眾公司擔任任何董事職
務。
維他奶國際集團有限公司 二零一三 / 一四年年報
維他奶國際集團有限公司 二零一三 / 一四年年報
67
Directors and Senior Management
董事及高層管理人員
Mr. Valiant Kin-piu CHEUNG, aged 68, was appointed a
Director of the Company in 2010. Mr. Cheung is a fellow member
of the Institute of Chartered Accountants in England and Wales
and the Hong Kong Institute of Certified Public Accountants.
Mr. Cheung was a partner at KPMG, a leading international
accounting firm in Hong Kong, until his retirement in March
2001. He has extensive experience in the fields of assurance
and corporate finance, particularly in manufacturing, trading,
wholesale, distribution and retails in Hong Kong and Mainland
China. Mr. Cheung is an independent non-executive director
of Pacific Century Premium Developments Limited, Dah Chong
Hong Holdings Limited and The Bank of East Asia, Limited, all
being companies listed on the Hong Kong Stock Exchange. He is
also an independent non-executive director of unlisted Bank of
East Asia (China) Limited, a wholly-owned subsidiary of The Bank
of East Asia, Limited. Save as disclosed, Mr. Cheung has not held
any directorship in other listed public companies in the last three
years.
張建標先生，六十八歲，於二零一零年獲委任
為本公司董事。張先生是英格蘭及威爾斯特許
會計師公會及香港會計師公會的資深會員。於
二零零一年三月退休前，張先生為香港著名國
際會計師事務所畢馬威會計師事務所之合夥
人。彼在審計及企業財務工作方面具備豐富經
驗，尤其擅長協助香港及中國內地經營生產、
貿易、批發、分銷和零售等公司。張先生現為
以下於香港聯交所上市之盈科大衍地產發展有
限公司、大昌行集團有限公司及東亞銀行有限
公司之獨立非執行董事。彼亦擔任非上市公司
東亞銀行（中國）有限公司（為東亞銀行有限
公司一家全資附屬公司）之獨立非執行董事。
除已披露者外，張先生於過往三年並無於其他
上巿公眾公司擔任任何董事職務。
Non-executive Directors
非執行董事
Ms. Myrna Mo-ching LO, aged 75, was appointed a Director
of the Company in 1992. Ms. Lo graduated from Oberlin College
in the United States with a Bachelor of Arts degree in Music.
Ms. Lo is a member of the Docent Committee and Bishop White
Committee of the Royal Ontario Museum in Toronto, Canada.
She does not hold/has not held any directorship in other listed
public companies currently and in the last three years. She is the
sister of Mr. Winston Yau-lai LO and Ms. Yvonne Mo-ling LO.
羅慕貞女士，七十五歲，於一九九二年獲委任
為本公司董事。羅女士畢業於美國歐柏林大
學，獲音樂專業文學學士學位。羅女士為加拿
大多倫多市皇家安大略省博物館之導賞員委員
會及 Bishop White 委員會成員。彼於現時或過
往三年並無於其他上市公眾公司擔任任何董事
職務。彼為羅友禮先生及羅慕玲女士之胞姊。
Ms. Yvonne Mo-ling LO, aged 66, was appointed a Director of
the Company in 1993. Ms. Lo received a Bachelor of Arts degree
from Oberlin College, Ohio in the United States and undertook
graduate studies in Urban and Regional Planning at the University
of Toronto in Canada. Ms. Lo joined the Group in 1980 and was
the President of Vitasoy USA Group until 2001. Ms. Lo was the
president of the Soyfoods Association of North America which
represents 60 soyfoods companies covering the US and Canada.
She does not hold/has not held any directorship in other listed
public companies currently and in the past three years. She is the
sister of Ms. Myrna Mo-ching LO and Mr. Winston Yau-lai LO.
羅慕玲女士，六十六歲，於一九九三年獲委任
為本公司董事。羅女士獲美國俄亥俄州歐柏林
大學頒發文學學士學位，並曾在加拿大多倫多
大學修讀城市與區域規劃大學課程。羅女士於
一九八零年加入本集團，並曾為維他奶美國公
司之主席，直至二零零一年止。羅女士亦曾為
北美大豆食品協會之主席，該會代表美國及加
拿大六十間大豆食品公司。彼於現時或過往三
年並無於其他上市公眾公司擔任任何董事職
務。彼為羅慕貞女士及羅友禮先生之胞妹。
68
Vitasoy International Holdings Ltd. Annual Report 2013/14
Directors and Senior Management
董事及高層管理人員
Executive Director
執行董事
Mr. Roberto GUIDETTI, aged 51, was appointed as the
Executive Director of the Company on 1st April, 2014. Mr.
Guidetti is currently the Group Chief Executive Officer and a
member of the Executive Committee of the Company. Mr.
Guidetti graduated with a Bachelor’s Degree in Economics at
the Bologna University in Bologna, Italy in 1987 and further
obtained a Master’s Degree in Business Administration at Centro
Universitario di Organizzazione Aziendale in Altavilla Vicentina,
Italy in 1988. Mr. Guidetti is responsible for the overall strategic
planning, business development and general management of
all the Group’s operations. Mr. Guidetti joined the Group as the
Group Chief Executive Officer on 1st April, 2013 and has fully
assumed the roles and responsibilities of the former Group Chief
Executive Officer on 1st August, 2013. He has 24 years of proven
track record in general management, strategic/business planning,
marketing/commercial leadership, product innovation and new
business development. He has matured his professional expertise
in two of the largest global fast moving consumer goods
organisations and across local, regional and global roles in Europe
and Asia. He has spent the last 14 years in this field in Greater
China. Mr. Guidetti is a director of Ariston Thermo Group, a
private limited company incorporated in Italy. He does not hold/
has not held any directorship in other listed public companies
currently and in the last three years.
陸博濤先生，五十一歲，於二零一四年四月一
日獲委任為本公司執行董事。陸博濤先生現為
本公司之集團行政總裁及執行委員會成員。陸
博濤先生於一九八七年畢業於意大利博洛尼亞
大學，取得經濟學學士學位，並於一九八八
年 在 意 大 利 阿 爾 塔 維 拉 比 森 蒂 娜 之 Centro
Universitario di Organizzazione Aziendale榮獲工
商管理碩士學位。陸博濤先生負責本集團所有
業務之整體策略規劃、業務發展及日常管理。
陸博濤先生於二零一三年四月一日加入本集團
為集團行政總裁，並於二零一三年八月一日起
全面替代負責前任集團行政總裁之角色及職
能。彼於日常管理、策略性及業務規劃、市場
銷售及商業領導、產品革新及新業務拓展方面
擁有二十四年之豐富經驗。彼曾於兩間大型跨
國高流轉消費品企業負責歐亞市場之本地、區
域及全球性業務，累積豐富專業知識。彼在過
去十四年任職大中華區內有關行業。陸博濤先
生現為意大利一間私人有限公司阿里斯頓熱能
集團之董事。彼於現時或過往三年並無於其他
上市公眾公司擔任任何董事職務。
SENIOR MANAGEMENT
Group Senior Directors
高層管理人員
集團高級總監
Ms. Kitty Kit-yi FUNG, aged 50, Group Chief Financial Officer.
Ms. Fung is responsible for the strategic planning, financial
management and control, accounting, corporate finance and
investor relations of the Group. She joined the Group in 2010.
She has over twenty years of diversified experience working with
leading multinational companies across consumer products,
manufacturing, publishing, banking and retail industries in the
United States, Greater China and Asia Pacific regions. Besides
being a Certified Public Accountant, she is also a Chartered
Financial Analyst and a Certified Management Accountant.
Ms. Rosemary Pik-ling LI, aged 57, Group Senior Director,
Human Resources. Ms. Li is responsible for leading all global
human resources strategies and initiatives, including organisations
structure, corporate remuneration and reward programs,
employee engagement, talent development, and the overall
human resources policies. She continuously shaped the Group’s
best practices in strategic human resources management to
enhance the organisations capabilities. Prior to joining the Group
in 2000, she had human resources leadership experience gained
from multinational corporations and sizable local organisations.
馮潔儀女士，五十歲，集團首席財務總監。馮
女士負責本集團之策略規劃、財務管理及監
控、會計、企業財務及投資者關係等事務。彼
於二零一零年加入本集團。彼曾於多間領先跨
國公司任職，於美國、大中華地區及亞太區之
消費產品、製造、出版、銀行及零售業擁有逾
二十年之豐富經驗。除為執業會計師外，彼亦
為特許財務分析師及註冊管理會計師。
李碧齡女士，五十七歲，集團高級總監（人力
資源）。李女士負責領導本集團之所有人力資
源策略規劃，包括組織架構、企業酬金及獎勵
計劃、員工敬業度、人才發展，以及整體人力
資源政策。彼持續建立本集團策略性人力資源
管理之最佳常規，以提升組織能力。彼於二零
零零年加入本集團前，曾在多間跨國企業及具
規模的本地機構任職，具有人力資源領導經
驗。
維他奶國際集團有限公司 二零一三 / 一四年年報
69
Directors and Senior Management
董事及高層管理人員
Mr. Frank Changbo SI, aged 44, Group Senior Director,
Manufacturing and Project Management. Mr. Si is responsible
for the formulation of the Group’s manufacturing and project
policy and strategy as well as the management and support
of plant capital expenditure project and manufacturing
performance. He joined the Group in 2012. He has extensive
experience in different multi-national companies focus on quality,
manufacturing and project management.
Dr. Joanna Shwu-Pyng Tzeng CHEN, aged 55, Group
Senior Director, Research, Development and Quality. Dr. Chen
is responsible for developing, leading and executing research
and development and quality strategies to meet the business
needs of local and overseas markets. She plays a strategic role
in driving global product direction and innovation while assuring
compliance, safety, sustainability and quality excellence. Dr.
Chen joined the Group in 2010. She has diversified working
experiences with prominent multinational companies in the
United States, Greater China and Asia Pacific region. Her
expertise covers technical management and commercialisation
in areas across food ingredient, food product research and
development/manufacturing, regulatory compliance and quality
assurance.
司長波先生，四十四歲，集團高級總監（生產
及項目管理）。司先生負責制定本集團之生產
廠務與項目的政策及策略，以及管理及支援廠
房資本性支出項目及生產表現。彼於二零一二
年加入本集團，具有於不同跨國公司工作的豐
富經驗，專注於品質、生產及項目管理。
陳曾淑苹博士，五十五歲，集團高級總監（研
究、發展及質量）。陳博士負責發展、領導和
執行產品研究和開發及質量等策略，以符合本
地和海外市場的業務需求。彼於推動全球產品
方向和創新方面擔當著策略性角色，同時確保
產品合規，安全，可持續和質量卓越。陳博士
於二零一零年加入本集團。彼曾於美國、大中
華區及亞太區多間著名跨國公司任職，具有多
元化的工作經驗。彼專注於食品成份，食品研
究和開發╱生產，法規遵守和質量保證等技術
管理及商品化各項範疇。
Hong Kong and Macau
香港及澳門
Mr. Charles Chung CHYI, aged 59, Chief Executive Officer,
Hong Kong. Mr. Chyi is responsible for the general management
and development of the Group’s operations in Hong Kong,
Macau and various export markets. He joined the Group in 2008
and had held senior management positions with a couple of
prominent multinational companies previously in the food and
beverage industry focusing on Greater China.
齊松先生，五十九歲，香港區行政總裁。齊先
生負責管理及發展本集團之香港、澳門及多個
海外市場之業務。彼於二零零八年加入本集
團，曾於大中華區多家知名飲品食品跨國企業
出任高層管理職位。
Mainland China
中國內地
Mr. Jack Jie YUAN, aged 44, Managing Director of Vitasoy
(China) Investments Company Limited. Mr. Yuan is responsible
for the general management and development of the Group’s
operations in Mainland China. Mr. Yuan joined the Group in
2004 as the General Manager of the Group’s Shenzhen and
Foshan joint venture operation. He has extensive experience in
the beverage industry and had previously worked with a number
of multinational companies in Mainland China.
袁杰先生，四十四歲，維他奶（中國）投資有
限公司之董事總經理。袁先生負責管理及發展
本集團在中國內地之業務。彼於二零零四年加
入本集團，出任本集團深圳及佛山等合營企業
之總經理。彼於飲品行業擁有豐富經驗，曾於
中國內地多間跨國公司工作。
Australia and New Zealand
澳洲及新西蘭
Mr. Neil Robert HINTON, aged 43, General Manager of Vitasoy
Australia Products Pty. Ltd.. Mr. Hinton is responsible for the
general management and development of the Group’s operation
in Australia and New Zealand. He joined the Group in 2011. He
has extensive experience in the fast moving consumer goods
(FMCG) industry in the Asia/Oceania region having worked in
New Zealand, Australia and Mainland China. He has a strong
track record in sales and marketing as well as broad management
experience having held roles across many functions including
strategy and external relations.
Neil Robert HINTON 先 生， 四 十 三 歲，
Vitasoy Australia Products Pty. Ltd. 之 總 經 理。
Hinton 先生負責管理及發展本集團在澳洲及新
西蘭之業務。彼於二零一一年加入本集團。彼
於亞洲 ／大洋洲地區之高流轉消費品（FMCG）
行業具廣泛經驗，曾在新西蘭、澳洲及中國內
地工作。彼曾擔任不同範疇之職位，包括策略
及對外關係，並累積出色之銷售及市場推廣往
績，以及廣泛之管理經驗。
70
Vitasoy International Holdings Ltd. Annual Report 2013/14
Directors and Senior Management
董事及高層管理人員
North America
北美洲
Mr. Walter M. RIGLIAN, aged 60, President and Chief Executive
Officer of Vitasoy USA Inc.. Mr. Riglian is responsible for the
general management and development of the Group’s operation
in North America. He joined the Group in 2005. He has extensive
experience in sales, marketing, and new product development.
Prior to joining Vitasoy USA Inc., Mr. Riglian held numerous senior
management positions with several renowned multi-national
companies in the grocery, dairy, produce and natural products
industries.
Walter M. RIGLIAN 先生，六十歲，Vitasoy
USA Inc. 之總裁兼行政總裁。Riglian 先生負責
管理及發展本集團之北美洲業務。彼於二零零
五年加入本集團，於銷售、市場推廣及新產
品研發方面擁有豐富經驗。Riglian 先生於加入
Vitasoy USA Inc. 之前，曾先後於多間著名跨國
超級市場、奶品、農產品及天然食品公司擔任
高層管理職位。
Singapore
新加坡
Mr. Derrick Teck Huat PEK, aged 53, Chief Executive Officer of
Unicurd Food Co. (Private) Ltd., the Group’s tofu manufacturing
company in Singapore. Mr. Pek is responsible for the general
management and development of the Group’s operation in
Singapore. He joined the Group in 2012. He has over 20 years
experience in fast moving consumer goods industry, spanning
from food to personal care products category. He had gained
numerous years of sales and marketing experiences and held
senior positions in a few renowned multinational consumer
products companies in Singapore.
白德發先生，五十三歲，為本集團於新加坡之
豆腐生產公司，統一食品（私人）有限公司之
行政總裁。白先生負責管理及發展本集團在新
加坡之業務。彼於二零一二年加入本集團，於
高流轉消費品市場，包括食品及個人護理產品
類別方面擁有逾二十年之豐富經驗。彼於銷售
及市場推廣方面擁有多年經驗並曾於新加坡多
家誇國消費品公司擔任高級職位。
維他奶國際集團有限公司 二零一三 / 一四年年報
71
Report of the Directors
董事會報告
The Directors have pleasure in submitting their annual
report together with the audited financial statements for
the year ended 31st March, 2014.
董 事 會 欣 然 提 呈 截 至 二 零 一 四 年 三 月
三十一日止年度之年報及經審核財務報
表。
Principal place of business
主要營業地點
Vitasoy International Holdings Limited (“the Company”) is
a company incorporated and domiciled in Hong Kong and
has its registered office and principal place of business at
No. 1 Kin Wong Street, Tuen Mun, New Territories, Hong
Kong.
維他奶國際集團有限公司（「本公司」）為
成立於香港及於香港註冊成立之公司，
其註冊辦事處及主要營業地點位於香港
新界屯門建旺街一號。
Principal activities
主要業務
The principal activities of the Company are the
manufacture and sale of food and beverages. The principal
activities and other particulars of the subsidiaries are set
out in note 15 to the financial statements.
本公司之主要業務為製造及銷售食品及
飲品。附屬公司之主要業務及其他詳情
載於財務報表附註 15。
The segment analysis of the operations of the Company
and its subsidiaries (“the Group”) during the financial year
is set out in note 3 to the financial statements.
本公司及其附屬公司（「本集團」）於本
財政年度內之業務分部分析載於財務報
表附註 3。
Major customers and suppliers
主要客戶及供應商
The information in respect of the Group’s sales and
purchases attributable to the major customers and
suppliers respectively during the financial year is as follows:
以下所載為本財政年度主要客戶及供應
商分別佔本集團銷售額及採購額之資料：
The largest customer
Five largest customers in aggregate 首五大客戶合計
The largest supplier
Five largest suppliers in aggregate 首五大供應商合計
最大供應商
最大客戶
Percentages of
the Group’s total
Sales
佔本集團
Purchases
佔本集團
銷售總額百分比 採購總額百分比
6 %
19%
21%
33%
At no time during the year have the Directors, their
associates or any shareholder of the Company (which to
the knowledge of the Directors owns more than 5% of
the Company’s share capital) had any interest in these
major customers and suppliers.
各董事、彼等之聯繫人或任何據董事所
知擁有本公司股本超過 5% 之本公司股東
於年內概無擁有該等主要客戶及供應商
之任何權益。
Financial statements
財務報表
The profit of the Group for the year ended 31st March,
2014 and the state of the Company’s and the Group’s
affairs as at that date are set out in the financial
statements on pages 89 to 199.
本集團截至二零一四年三月三十一日止
年度之溢利及本公司與本集團於該日之
財務狀況載於第 89 至 199 頁之財務報表
內。
72
Vitasoy International Holdings Ltd. Annual Report 2013/14
Report of the Directors
董事會報告
Transfer to reserves
轉撥入儲備
Profits for the year, before dividends, of HK$340,756,000
(2013 (restated): HK$334,316,000) have been transferred
to reserves. Other movements in reserves are set out in the
consolidated statement of changes in equity.
本 年 度 溢 利（ 扣 除 股 息 前） 港 幣
340,756,000 元（二零一三年（重列）：港
幣 334,316,000 元）已轉撥入儲備。儲備
之其他變動載於綜合權益變動表。
An interim dividend of HK3.2 cents per ordinary share
(2013: HK3.2 cents per ordinary share) was paid on 31st
December, 2013. The Directors now recommend the
payment of a final dividend of HK17.0 cents per ordinary
share (2013: HK16.6 cents per ordinary share) in respect
of the year ended 31st March, 2014.
本公司已於二零一三年十二月三十一日
派發中期股息每股普通股 3.2 港仙（二零
一三年：每股普通股 3.2 港仙）。董事現
建議派發截至二零一四年三月三十一日
止年度之末期股息每股普通股 17.0 港仙
（二零一三年：每股普通股 16.6 港仙）。
Charitable donations
慈善捐款
Charitable donations made by the Group during the year
amounted to HK$106,000 (2013: HK$100,000).
本 集 團 於 年 內 之 慈 善 捐 款 共 達 港 幣
106,000 元（二零一三年：港幣 100,000
元）。
Fixed assets
固定資產
Details of the movements in fixed assets of the Company
and the Group are set out in note 12 to the financial
statements.
本公司及本集團之固定資產變動詳情載
於財務報表附註 12。
Bank loans
銀行貸款
Particulars of bank loans of the Group, as at 31st March,
2014 are set out in note 21 to the financial statements.
本集團於二零一四年三月三十一日之銀
行貸款詳情載於財務報表附註 21。
Share capital
股本
Details of the movements in share capital of the Company
during the year are set out in note 26(c) to the financial
statements. These movements include the automatic
inclusion of the amounts standing to the share premium
account and the capital redemption reserve in share capital
as from 3rd March, 2014 in accordance with section 37 of
Schedule 11 to the new Hong Kong Companies Ordinance
(Cap. 622), as part of the transition to the non-par value
regime. In addition, shares were issued during the year on
exercise of share options.
本公司於年內之股本變動詳情載於財務
報表附註 26(c)。該等變動包括根據新香
港公司條例（第 622 章）附表 11 第 37 條
因過渡到非面值制度而自動納入從二零
一四年三月三日起記入股本的股份溢價
賬及資本贖回儲備的餘額。此外，本公
司因購股權獲行使而於年內發行股份。
There were no purchases, sales or redemptions of the
Company’s listed securities by the Company or any of its
subsidiaries during the year.
本公司或其任何附屬公司於年內概無購
買、出售或贖回本公司之上市證券。
維他奶國際集團有限公司 二零一三 / 一四年年報
73
Report of the Directors
董事會報告
Directors
董事
The Directors during the financial year and up to the date
of this report are set out on page 2.
於本財政年度內及截至本年報之日期各
董事之名單載於第 2 頁。
In accordance with Article 104 of the Company’s Articles
of Association, Mr. Iain F. BRUCE and Ms. Yvonne Mo-ling
LO retire from the board by rotation at the forthcoming
Annual General Meeting and, being eligible, offer
themselves for re-election, save for Mr. Iain F. BRUCE, who
indicated that he would not offer himself for re-election at
the Annual General Meeting.
Mr. Roberto GUIDETTI, appointed to the board on 1st
April, 2014, retires from the board in accordance with
Article 110 of the Company’s Articles of Association, and
offers himself for re-election at the forthcoming Annual
General Meeting.
None of the Directors proposed for re-election at the
forthcoming Annual General Meeting has a service
contract with the Company or any of its subsidiaries
which is not determinable by the Company or any of
its subsidiaries within one year without payment of
compensation, other than normal statutory obligations.
根據本公司之章程細則第 104 條，布魯士
先生及羅慕玲女士須於應屆股東週年大
會上輪值告退，合資格並願膺選連任，
惟布魯士先生已表示彼將不會於股東週
年大會上膺選連任。
陸博濤先生於二零一四年四月一日獲董
事會委任，根據本公司之章程細則第 110
條須退任董事會成員，彼願於應屆股東
週年大會上膺選連任。
擬於應屆股東週年大會上膺選連任之董
事並無與本公司或其任何附屬公司簽訂
本公司或其任何附屬公司不得於一年內
終止而不作出賠償（一般法定賠償除外）
之服務合約。
Non-executive Directors are appointed under the same
terms for rotational retirement as other Directors, pursuant
to the Articles of Association of the Company.
根據本公司之章程細則，非執行董事乃
按與其他董事相同之輪值告退條款獲委
任。
Directors’ interests and short positions
in shares, underlying shares and
debentures
The Directors of the Company who held office at 31st
March, 2014 had the following interests in the shares of
the Company and subsidiaries (within the meaning of the
Securities and Futures Ordinance (“SFO”)) at that date as
recorded in the register of directors’ interests and short
positions required to be kept under section 352 of the
SFO:
董事於股份、相關股份及債
權證之權益及淡倉
按《證券及期貨條例》第 352 條規定備存
之董事權益及淡倉登記冊記錄所載，於
二零一四年三月三十一日在職之本公司
董事於當日持有本公司及附屬公司（定義
見《證券及期貨條例》（「《證券及期貨條
例》」））之股份權益如下：
74
Vitasoy International Holdings Ltd. Annual Report 2013/14
Report of the Directors
董事會報告
Directors’ interests and short positions
in shares, underlying shares and
debentures (Continued)
董事於股份、相關股份及債
權證之權益及淡倉（續）
(1) Interests in issued shares
(1) 於已發行股份之權益
Number of ordinary shares
普通股數目
Note
Personal
interests
Family
interests
附註
個人權益
家族權益
Trusts and
similar
interests
信託及
同類權益
Total
number of
shares held
* % of
total
issued
shares
所持 *佔已發行股份
股份總數 總數之百分比
Name
姓名
Mr. Winston Yau-lai LO
羅友禮先生
Dr. the Hon. Sir David Kwok-po LI
李國寶爵士
Mr. Jan P.S. ERLUND
Jan P. S. ERLUND先生
Ms. Myrna Mo-ching LO
羅慕貞女士
Ms. Yvonne Mo-ling LO
羅慕玲女士
(i), (iv)
53,859,800
28,702,500
72,678,300
155,240,600
15.01%
6,000,000
100,000
(ii), (iv)
–
(iii), (iv)
3,550,000
–
–
–
–
–
–
6,000,000
0.58%
100,000
0.01%
100,653,000
100,653,000
9.73%
91,844,750
95,394,750
9.23%
*
The percentage has been compiled based on the
total number of shares of the Company in issue (i.e.
1,033,975,500 ordinary shares) as at 31st March, 2014.
* 此百分比乃根據本公司於二零一四年
三月三十一日已發行之股份總數（即
1,033,975,500 股普通股）計算。
Notes:
附註：
(i) Mr. Winston Yau-lai LO is deemed to be interested in
28,702,500 shares through interests of his wife.
(ii) Ms. Myrna Mo-ching LO is interested in 27,974,700 shares
held by Swift Luck Development Limited which in turn
holds such shares in trust for Lo Myrna Trust.
(i) 羅友禮先生由於其妻室擁有 28,702,500
股股份，故被視為擁有該等股份之權
益。
(ii) 羅 慕 貞 女 士 擁 有 由Swift Luck
Development Limited 持 有 之 27,974,700
股股份之權益，該公司以託管人身份為
Lo Myrna Trust 持有該等股份。
(iii) Ms. Yvonne Mo-ling LO is interested in 4,960,300 shares
held by Yvonne Lo Charitable Remainder Unitrust and
14,206,150 shares held by Yvonne Lo Separate Property
Trust. Ms. Yvonne Mo-ling LO is a beneficiary of such two
trusts and is therefore deemed to be interested in such
shares.
(iii) 羅慕玲女士擁有由 Yvonne Lo Charitable
Remainder Unitrust 持 有 之 4,960,300 股
股 份 及 由 Yvonne Lo Separate Property
Trust 持有之 14,206,150 股股份之權益。
羅慕玲女士為該兩個信託基金之受益
人，故被視為擁有該等股份之權益。
(iv)
Each of Mr. Winston Yau-lai LO, Ms. Myrna Mo-ching LO
and Ms. Yvonne Mo-ling LO is interested in 72,678,300
shares held by The Bank of East Asia (Nominees) Limited
which holds such shares as a nominee for the K.S. Lo
Foundation, a charitable trust. Each of them is a trustee
of the K.S. Lo Foundation and is therefore deemed to be
interested in such shares.
(iv) 羅友禮先生、羅慕貞女士及羅慕玲女士
均擁有由東亞銀行受託代管有限公司以
代理人名義代 K.S. Lo Foundation 慈善基
金持有之 72,678,300 股股份之權益。彼
等均為 K.S. Lo Foundation 之受託人，故
被視為擁有該等股份之權益。
維他奶國際集團有限公司 二零一三 / 一四年年報
75
Report of the Directors
董事會報告
Directors’ interests and short positions
in shares, underlying shares and
debentures (Continued)
董事於股份、相關股份及債
權證之權益及淡倉（續）
(2) Interests in underlying shares
(2) 於相關股份之權益
Certain Directors of the Company have been granted
options under the Company’s share option scheme,
details of which are set out in the section “Share Option
Scheme” below.
本公司若干董事根據本公司之購股權計
劃獲授購股權，詳情載於以下「購股權計
劃」一節。
All interests in the shares and underlying shares of the
Company are long positions.
於本公司股份及相關股份中之全部權益
均為好倉。
Apart from the foregoing, and other than certain nominee
shares in subsidiaries held by the Directors in trust for the
Company, none of the Directors of the Company or any of
their spouses or children under eighteen years of age has
interests or short positions in the shares, underlying shares
or debentures of the Company, any of its subsidiaries or
other associated corporations, as recorded in the register
required to be kept under section 352 of the SFO or as
otherwise notified to the Company pursuant to the Model
Code for Securities Transactions by Directors of Listed
Companies.
除上文所披露及董事以託管人身份代本
公 司 持 有 若 干 附 屬 公 司 之 代 理 人 股 份
外，本公司各董事或彼等之任何配偶或
未滿十八歲之子女概無在本公司、其任
何附屬公司或其他相聯法團之股份、相
關股份或債權證中擁有任何記錄在根據
《證券及期貨條例》第 352 條須備存之登
記冊上或須根據上市公司董事進行證券
交易的標準守則知會本公司之權益或淡
倉。
Share option scheme
購股權計劃
(1) Share Option Scheme approved on
(1) 於二零零二年九月四日批准
4th September, 2002
之購股權計劃
On 4th September, 2002, the Company adopted a share
option scheme (the “2002 Share Option Scheme”) under
which the Directors might, at their discretion, grant
options to employees and Directors of the Company or
any of its subsidiaries to subscribe for ordinary shares in
the Company. The 2002 Share Option Scheme was valid
for 10 years ended 3rd September 2012. The purpose
of this scheme was to provide incentives and rewards
to employees for their contribution to the Group. The
principal terms of this scheme were as follows:
–
The exercise price of the options is the higher of
(a) the closing price of the shares on The Stock
Exchange of Hong Kong Limited (the “Stock
Exchange”) on the date of grant, which must be
a business day; and (b) the average of the closing
prices of the shares on the Stock Exchange for the
five business days immediately preceding the date of
grant.
於二零零二年九月四日，本公司採納一
項購股權計劃（「二零零二年購股權計
劃」），據此，董事可酌情向本公司或其
任何附屬公司之僱員及董事授予購股權
以認購本公司之普通股。二零零二年購
股權計劃之有效期為十年，於二零一二
年九月三日終止。該計劃旨在獎勵及回
饋對本集團作出貢獻之僱員。該計劃之
主要條款如下：
– 購股權之行使價為以下之最高者：
(a) 股份於授出日期（當日必須為營
業日）在香港聯合交易所有限公司
（「聯交所」）錄得之收市價；及 (b)
股份於緊接授出日期前五個營業日
在聯交所錄得之平均收市價。
76
Vitasoy International Holdings Ltd. Annual Report 2013/14
Report of the Directors
董事會報告
Share option scheme (Continued)
購股權計劃（續）
(1) Share Option Scheme approved on
4th September, 2002 (Continued)
(1) 於二零零二年九月四日批准
之購股權計劃（續）
–
–
–
–
–
–
The options were exercisable for a period to be
notified by the Directors to each option holder, such
period not to exceed 10 years from the date of
grant.
There was no minimum period which an option
must be held before it could be exercised, but
the Directors were empowered to impose at their
discretion any such minimum period at the date of
offer.
– 購股權之行使期限由董事知會每名
購股權持有人，該期限由授出日期
起計不得超過十年。
– 購股權毋須先行持有一段最短期限
方可行使，惟董事獲授權可酌情於
要約日期時附加任何最短持有期。
The maximum number of shares which may be
issued upon exercise of all options to be granted
must not exceed 10% of the shares in issue on the
date of approval and adoption of the scheme.
– 就行使全部將授予之購股權而可予
發行之股份總數，最多不得超過批
准 及 採 納 計 劃 當 日 之 已 發 行 股 份
10%。
The maximum aggregate number of shares over
which options could be granted to any one
participant, when added to the number of shares
issued or issuable to that participant under the
share option scheme must not exceed 25% of the
maximum aggregate number of shares for the time
being issued and issuable under the share option
scheme.
An offer of the grant of an option remained open
for acceptance by an eligible Director or employee
for a period of 28 days from the date of offer or
such longer or shorter period as the Directors might
in their discretion determine. An eligible Director or
employee had to pay HK$10 on acceptance of the
option as a consideration.
Unless approved by shareholders of the Company in
a general meeting, the total number of shares issued
and which may fall to be issued upon exercise of the
options granted (including exercised, cancelled and
outstanding options) to any one participant in any
12-month period up to the date of grant shall not
exceed 1% of the shares in issue as at the date of
grant.
– 授予任何參與者之購股權所能認購
之股份數目，在與根據購股權計劃
已發行或可發行予該名參與者之股
份數目合計，最多不得超過根據購
股權計劃當時已發行及可發行之股
份最高總數之 25%。
– 合資格之董事或僱員可於要約日期
起計二十八日或董事酌情決定之較
長或較短期間內接納授出購股權之
要約。合資格之董事或僱員須於接
納購股權時支付港幣10元作為代價。
– 除獲本公司股東於股東大會上批准
外，於截至授出日期止之任何十二
個月期間內，就任何一名參與者行
使授予之購股權（包括已行使、已
註銷及未行使之購股權）而已發行
及須予發行之股份總數，不得超過
於授出日期之已發行股份 1%。
維他奶國際集團有限公司 二零一三 / 一四年年報
77
Report of the Directors
董事會報告
Share option scheme (Continued)
購股權計劃（續）
(1) Share Option Scheme approved on
4th September, 2002 (Continued)
(1) 於二零零二年九月四日批准
之購股權計劃（續）
The 2002 Share Option Scheme was terminated by
shareholders of the Company at annual general meeting
on 28th August 2012. Outstanding share options granted
under the 2002 Share Option Scheme prior to such
termination shall continue to be valid, and subject to the
vesting schedule, exercisable in accordance with the 2002
Share Option Scheme. As at 31st March, 2014, there were
21,324,000 outstanding options to be exercised under the
2002 Share Option Scheme.
二零零二年購股權計劃由本公司股東於
二 零 一 二 年 八 月 二 十 八 日 舉 行 之 股 東
週年大會上終止。於上述終止前根據二
零零二年購股權計劃已授出但尚未行使
之購股權仍將繼續有效，且根據歸屬安
排可根據二零零二年購股權計劃予以行
使。於二零一四年三月三十一日，仍有
21,324,000 份未行使購股權待根據二零
零二年購股權計劃獲行使。
(2) Share Option Scheme approved on
(2) 於二零一二年八月二十八日
28th August, 2012
批准之購股權計劃
On 28th August, 2012, the Company adopted a new
share option scheme (the “2012 Share Option Scheme”).
The purpose of the 2012 Share Option Scheme is to
recognise and acknowledge the contributions which the
Directors, executives and employees of the Company or
any of its subsidiaries (“Eligible Participants”) have made
or will make to the Group. It will provide the Eligible
Participants with an opportunity to have a personal stake
in the Company with a view to motivating the Eligible
Participants to excel their performance and efficiency for
the benefit of the Group; and attracting and retaining
or otherwise maintaining an ongoing relationship with
the Eligible Participants whose contributions are or will
be beneficial to the long term growth of the Group. The
Board may at its discretion grant options to any Director,
executive or employee of the Company or its subsidiaries.
The principal terms of the 2012 Share Option Scheme
were as follows:
–
–
–
The exercise price of the options is the higher of (a)
the closing price of the shares on the Stock Exchange
on the date of grant, which must be a business
day; and (b) the average of the closing prices of the
shares on the Stock Exchange for the five business
days immediately preceding the date of grant.
The period within which the options must be
exercised would be specified by the Company at the
time of grant. This period must expire no later than
10 years from the relevant date of grant.
There was no minimum period for which an option
must be held nor a performance target which must
be achieved before it could be exercised, but the
Board may determine at its sole discretion any such
terms on the grant of an option.
本公司於二零一二年八月二十八日採納
新購股權計劃（「二零一二年購股權計
劃」）。 二 零 一 二 年 購 股 權 計 劃 旨 在 肯
定及表揚本公司或其任何附屬公司之董
事、行政人員及僱員（「合資格參與者」）
對本集團已作出或將作出之貢獻。該計
劃將讓合資格參與者持有本公司股份，
以激勵合資格參與者為本集團之利益提
升其表現及效率；以及吸引及挽留所作
出之貢獻對或將對本集團長遠增長有所
裨益之合資格參與者，或與彼等維持持
續之關係。董事會可酌情向本公司或其
附屬公司之任何董事、管理人員或僱員
授予購股權。
二零一二年購股權計劃之主要條款如下：
– 購股權之行使價為以下之最高者：
(a) 股份於授出日期（當日必須為營
業日）在聯交所錄得之收市價；及
(b) 股份於緊接授出日期前五個營業
日在聯交所錄得之平均收市價。
– 本公司將於授予購股權時指定購股
權須予行使之期限。此屆滿期限須
不遲於有關授予日期起計十年。
– 並無購股權必須持有之最短期限或
購股權可行使前必須達到之表現目
標，惟董事會可就授予購股權自行
酌情釐定任何有關條款。
78
Vitasoy International Holdings Ltd. Annual Report 2013/14
Report of the Directors
董事會報告
Share option scheme (Continued)
購股權計劃（續）
(2) Share Option Scheme approved on
28th August, 2012 (Continued)
(2) 於二零一二年八月二十八日
批准之購股權計劃（續）
–
–
–
–
The maximum number of shares which may be
issued upon exercise of all options to be granted
must not exceed 10% of the shares in issue on the
date of approval and adoption of the scheme.
– 就行使全部將授予之購股權而可予
發行之股份總數，最多不得超過批
准 及 採 納 計 劃 當 日 之 已 發 行 股 份
10%。
The overall limit on the number of shares which may
be issued upon exercise of all outstanding options
granted and yet to be exercised under the 2012
Share Option Scheme and any other share option
schemes for the time being of the Company shall
not, in aggregate, exceed such number of shares as
equals 30% of the shares in issue from time to time.
An offer of the grant of an option remained open
for acceptance by an eligible participant for a period
of 28 days from the date of offer or such longer
or shorter period as the Directors might in their
discretion determine. An eligible participant had
to pay HK$10 on acceptance of the option as a
consideration.
– 因行使根據二零一二年購股權計劃
及本公司當時任何其他購股權計劃
而獲授予但尚未行使之所有購股權
而可予發行之股份數目整體限額，
合共不得超過相等於不時已發行股
份之 30% 之股份數目。
– 合 資 格 參 與 者 於 要 約 日 期 起 計
二十八日或董事酌情決定之較長或
較 短 期 間 內 接 納 授 出 購 股 權 之 要
約。合資格參與者須於接納購股權
時支付港幣 10 元作為代價。
Unless approved by shareholders of the Company in
a general meeting, the total number of shares issued
and which may fall to be issued upon exercise of the
options granted (including exercised, cancelled and
outstanding options) to any one eligible participant
in any 12-month period up to the date of grant shall
not exceed 1% of the shares in issue as at the date
of grant.
– 除獲本公司股東於股東大會上批准
外，於截至授出日期止之任何十二
個月期間內，就任何一名合資格參
與者行使獲授予之購股權（包括已
行使、已註銷及未行使之購股權）
而已發行及須予發行之股份總數，
不得超過於授出日期之已發行股份
1%。
During the year, 8,556,000 options were granted under
the 2012 Share Option Scheme. The total number of
ordinary shares available for issue under the 2012 Share
Option Scheme as at 31st March, 2014 was 93,695,950
shares, which represented 9.06% of the ordinary shares of
the Company in issue at 31st March, 2014.
年內，根據二零一二年購股權計劃授出
8,556,000 份購股權。於二零一四年三月
三十一日，根據二零一二年購股權計劃
可供發行之普通股總數為93,695,950股，
佔本公司於二零一四年三月三十一日之
已發行股份 9.06%。
Apart from the foregoing, at no time during the year
was the Company or any of its subsidiaries a party to any
arrangement to enable the Directors of the Company to
acquire benefits by means of the acquisition of shares in or
debentures of the Company or any other body corporate.
除上文所披露者外，本公司或其任何附
屬公司概無於年內任何時間參與任何安
排，致使本公司董事可藉購入本公司或
任何其他公司之股份或債權證而獲益。
維他奶國際集團有限公司 二零一三 / 一四年年報
79
Report of the Directors
董事會報告
Share option scheme (Continued)
購股權計劃（續）
The Directors, Chief Executive of the Company individually
and other employees of the Group in aggregate had the
following personal interests in options under the 2002
Share Option Scheme to subscribe for ordinary shares of
the Company during the year and at the end of the year:
於本年度及年結時，個別本公司董事、
行政總裁及本集團之其他僱員在根據二
零零二年購股權計劃可認購本公司普通
股之購股權中合共擁有之個人權益如下：
Participants
Date of
grant
Period during
which options
are exercisable
參與者
授出日期
購股權行使期
Directors
董事
Mr. Winston Yau-lai LO
羅友禮先生
Mr. Laurence P. EISENTRAGER
黎信彥先生
(retired on 31st July, 2013)
（於二零一三年七月三十一日退任）
Group Chief Executive Officer
集團行政總裁
(appointed on 1st April,2013)
（於二零一三年四月一日獲委任）
Chief Executive #
行政總裁 #
(appointed on 1st August,2013)
（於二零一三年八月一日獲委任）
Mr. Roberto GUIDETTI
陸博濤先生
Eligible employees working
under employment
contracts
根據僱傭合約工作之
合資格僱員
1/4/2004
1/6/2005
5/6/2006
18/7/2007
21/7/2008
21/7/2009
7/9/2010
8/9/2011
31/8/2012
9/9/2013
21/7/2009
9/6/2010
15/6/2011
1/4/2005 to 至 31/3/2014
1/6/2006 to 至 31/5/2015
5/6/2007 to 至 4/6/2016
18/7/2008 to 至 17/7/2017
21/7/2009 to 至 20/7/2018
21/7/2010 to 至 20/7/2019
7/9/2011 to 至 6/9/2020
8/9/2012 to 至 7/9/2021
31/8/2013 to 至 30/8/2022
9/9/2014 to 至 8/9/2023
21/7/2010 to 至 20/7/2019
9/6/2011 to 至 8/6/2020
15/6/2012 to 至 14/6/2021
@2/4/2013
28/6/2013
1/4/2004
1/6/2005
5/6/2006
18/7/2007
21/7/2008
21/7/2009
9/6/2010
15/6/2011
22/6/2012
28/6/2013
2/4/2015 to 至 1/4/2023
28/6/2014 to 至 27/6/2023
1/4/2005 to 至 31/3/2014
1/6/2006 to 至 31/5/2015
5/6/2007 to 至 4/6/2016
18/7/2008 to 至 17/7/2017
21/7/2009 to 至 20/7/2018
21/7/2010 to 至 20/7/2019
9/6/2011 to 至 8/6/2020
15/6/2012 to 至 14/6/2021
22/6/2013 to 至 21/6/2022
28/6/2014 to 至 27/6/2023
Number of
Number of
options
forfeited on
termination of
employment
of eligible
options participants or
lapsed
during the
year
於年內因合資格
參與者離職而
年內行使之 沒收或失效之
購股權數目
購股權數目
exercised
during the
year
Number of
options
outstanding
at the
beginning of
the year
年初時
尚未行使之
購股權數目
Number of
options
granted
during the
year
年內授出之
購股權數目
Price per
share on
exercise
of options
行使購股權
時須付之
每股價格
HK$
港幣
Number of
options
outstanding
* Market
value
per share at
at the end date of grant
of options
of the year
* Market
value
per share on
exercise
of options
年結時
* 授出
尚未行使之 購股權之日之
每股市價
購股權數目
HK$
港幣
* 行使
購股權時之
每股市價
HK$
港幣
1.904
2.375
2.900
3.600
3.820
4.580
5.942
6.358
6.400
9.370
4.580
6.022
6.424
9.090
9.370
1.904
2.375
2.900
3.600
3.820
4.580
6.022
6.424
6.274
9.370
1,700,000
1,472,000
976,000
712,000
936,000
928,000
2,120,000
2,320,000
2,822,000
–
864,000
2,272,000
2,576,000
–
–
–
–
–
–
–
–
–
1,704,000
–
–
–
(1,700,000)
–
–
–
–
–
–
–
–
–
(864,000)
(1,704,000)
(1,288,000)
–
–
–
–
–
–
–
–
–
–
–
(568,000)
(1,288,000)
–
1,472,000
976,000
712,000
936,000
928,000
2,120,000
2,320,000
2,822,000
1,704,000
–
–
–
–
–
78,000
94,000
156,000
652,000
668,000
1,222,000
1,812,000
2,024,000
3,768,000
–
2,100,000
1,438,000
–
–
–
–
–
–
–
–
–
3,314,000
–
–
(78,000)
–
(42,000)
(348,000)
(272,000)
(406,000)
(100,000)
(92,000)
(98,000)
–
–
–
–
–
–
–
–
–
–
–
–
–
2,100,000
1,438,000
–
94,000
114,000
304,000
396,000
816,000
1,712,000
1,932,000
3,670,000
3,314,000
30,172,000
8,556,000
(6,992,000)
(1,856,000)
29,880,000
1.920
2.425
2.850
3.630
3.820
4.510
5.970
5.470
6.700
9.950
4.510
5.870
6.180
8.750
9.180
1.920
2.425
2.850
3.630
3.820
4.510
5.870
6.180
6.130
9.180
11.020
–
–
–
–
–
–
–
–
–
9.248
9.340
9.960
–
–
11.069
–
9.410
10.805
11.113
9.893
9.533
9.396
9.855
–
The options granted to the Directors and the Chief
Executive are registered under the names of the Directors/
Chief Executive who are also the beneficial owners.
being the closing price or the weighted average closing
price of the Company’s ordinary shares immediately before
the dates on which the options were granted or exercised,
as applicable.
授予董事及行政總裁之購股權以同為實
益擁有人之董事╱行政總裁之名義登記。
* 即本公司普通股於緊接購股權授出或獲
行使日期前一日適用之收市價或加權平
均收市價。
as defined under the Listing Rules.
# 定義見上市規則。
options granted to Mr. Roberto GUIDETTI will be fully
vested after two years from the date of grant.
@ 授予陸博濤先生之購股權將自授出日期
兩年後獲全部歸屬。
Vitasoy International Holdings Ltd. Annual Report 2013/14
*
#
@
80
Report of the Directors
董事會報告
Share option scheme (Continued)
購股權計劃（續）
All options except for options granted to Mr. Roberto
GUIDETTI on 2nd April, 2013, are exercisable progressively
and the maximum percentage of the options which may
be exercised is determined in stages as follows:
可予行使之所有購股權數目（於二零一三
年四月二日授予陸博濤先生之購股權除
外）乃逐步增加，而各階段可行使購股權
之百分比上限如下：
Percentage of
options granted
佔獲授購股權之百分比
On or after 1st year anniversary of the date of grant
On or after 2nd year anniversary of the date of grant
On or after 3rd year anniversary of the date of grant
On or after 4th year anniversary of the date of grant
授出日期起計一週年或其後
授出日期起計兩週年或其後
授出日期起計三週年或其後
授出日期起計四週年或其後
25%
another 另 25%
another 另 25%
another 另 25%
Information on the accounting policy for share options
granted and the value per option is provided in note 1(p)(iv)
and note 24 to the financial statements respectively.
有關授出購股權之會計政策及每份購股
權價值之資料分別載於財務報表附註 1(p)
(iv) 及附註 24。
Substantial shareholders’ and other
persons’ interests and short positions
in shares and underlying shares
The Company has been notified of the following interests
in the Company’s issued shares at 31st March, 2014
amounting to 5% or more of the ordinary shares in issue.
These interests are in addition to those disclosed above in
respect of the Directors.
主要股東及其他人士於股份
及相關股份之權益及淡倉
於二零一四年三月三十一日，本公司已
獲知會下列佔已發行普通股之 5% 或以上
之本公司已發行股份權益。該等權益不
包括上文所披露之董事權益。
Number of ordinary shares
普通股數目
Substantial shareholders
Note
Personal
interests
Family
interests
Corporate
interests
主要股東
附註
個人權益
家族權益
公司權益
Trusts and
similar
interests
信託及
同類權益
number of
shares held
Total * % of total
issued
shares
*佔已發行
股份總數
之百分比
所持
股份總數
Ms. Irene CHAN
陳羅慕蓮女士
Mr. Kai-tun LO
羅開敦先生
Mr. Peter Tak-shing LO
羅德承先生
Matthews International
Capital Management LLC
Arisaig Asia Consumer
Fund Limited (“Arisaig”)
Arisaig Partners (Mauritius)
Limited (“Arisaig Mauritius”)
Mr. Lindsay William Ernest
COOPER (“Cooper”)
COOPER先生（「Cooper」）
(i), (ii)
23,514,700
750,000
(ii)
(ii)
(iii)
(iv)
(v)
(vi)
18,508,950
7,548,000
–
60,600,000
–
–
–
–
–
–
–
–
–
–
–
72,678,300
96,943,000
9.38%
72,678,300
91,187,250
8.82%
72,678,300
80,226,300
7.76%
72,269,000
–
60,600,000
60,600,000
–
–
–
–
72,269,000
6.99%
60,600,000
5.86%
60,600,000
5.86%
60,600,000
5.86%
*
This percentage has been compiled based on the
total number of shares of the Company in issue (i.e.
1,033,975,500 ordinary shares) as at 31st March, 2014.
* 此百分比乃根據本公司於二零一四年
三月三十一日已發行之股份總數（即
1,033,975,500 股普通股）計算。
維他奶國際集團有限公司 二零一三 / 一四年年報
81
Report of the Directors
董事會報告
Substantial shareholders’ and other
persons’ interests and short positions
in shares and underlying shares
(Continued)
主要股東及其他人士於股份
及相關股份之權益及淡倉
（續）
Notes:
附註：
(i) Ms. Irene CHAN is interested in 750,000 shares held for
her daughter Alexandra CHAN who is under the age of
18.
(i) 陳羅慕連女士擁有代其未滿十八歲女兒
Alexandra CHAN 持有之 750,000 股股份
之權益。
(ii)
Each of Ms. Irene CHAN, Mr. Kai-tun LO and Mr. Peter
Tak-shing LO is interested in 72,678,300 shares held by
The Bank of East Asia (Nominees) Limited which holds
such shares as a nominee for the K.S. Lo Foundation, a
charitable trust. Each of them is a trustee of the K.S. Lo
Foundation and is therefore deemed to be interested in
such shares.
(iii)
These interests are held by Matthews International Capital
Management LLC in the capacity of investment manager.
(ii) 陳羅慕連女士、羅開敦先生及羅德承先
生均擁有由東亞銀行受託代管有限公司
以代理人名義代 K.S. Lo Foundation 慈善
基金持有之 72,678,300 股股份之權益。
彼等均為 K.S. Lo Foundation 之受託人，
故被視為擁有該等股份之權益。
(iii) 該 等 權 益 乃 由 Matthews International
Capital Management LLC 以投資經理身
份持有。
(iv)
(v)
(vi)
These interests are held by Arisaig in the capacity of
beneficial owner.
(iv) 該等權益乃由 Arisaig 以實益擁有人身份
持有。
These interests are held by Arisaig Mauritius in the capacity
of investment manager of Arisaig. These interests are
duplicated by the interests disclosed in Note (iv) above.
(v) 該等權益乃由 Arisaig Mauritius 以 Arisaig
之投資經理身份持有。該等權益與上文
附註 (iv) 所披露者為同一份權益。
These interests represent Cooper’s interests through his
indirect 33% interest in Arisaig Mauritius. These interests
are duplicated by the interests disclosed in Notes (iv) and (v)
above.
(vi) 該等權益乃Cooper 透過間接持有Arisaig
Mauritius之33%權益而擁有之權益。該
等權益與上文附註 (iv) 及 (v) 所披露者為
同一份權益。
All interests in the shares and underlying shares of the
Company are long positions.
於本公司股份及相關股份中之全部權益
均為好倉。
Apart from the foregoing, no other interests required to
be recorded in the register kept under section 336 of the
SFO have been notified to the Company.
除上文所披露者外，本公司並無獲知會
有任何其他權益須紀錄在根據《證券及期
貨條例》第 336 條而備存之登記冊內。
Sufficiency of public float
公眾持股量
Based on the information that is publicly available to the
Company and within the knowledge of the Directors of
the Company as at the date of this annual report, the
Company has maintained the prescribed public float under
the Listing Rules.
根據本公司所掌握之公開資料以及就本
公司董事所知，於本年報日期，本公司
一直保持上市規則規定之公眾持股量。
Directors’ interests in contracts
董事於合約之權益
No contract of significance to which the Company or any
of its subsidiaries was a party, and in which a Director of
the Company had a material interest, subsisted at the end
of the year or at any time during the year.
本公司或其任何附屬公司概無於本年度
終結時或年內任何時間訂立本公司董事
擁有重大權益之重要合約。
82
Vitasoy International Holdings Ltd. Annual Report 2013/14
Report of the Directors
董事會報告
Remuneration for Senior Management
高層管理人員之酬金
The emoluments of the Senior Management by bands are
as follows:
按組別劃分之高層管理人員之酬金如下：
HK$1,500,001 to HK$4,000,000 港幣 1,500,001 元至港幣 4,000,000 元
HK$4,000,001 to HK$6,500,000 港幣 4,000,001 元至港幣 6,500,000 元
Number of
individuals
人數
5
4
Directors’ and officers’ liability insurance
董事及行政人員之責任保險
Directors’ and officers’ liability insurance was maintained
during the year.
本年度內，本公司已投保董事及行政人
員責任保險。
Related Party Transactions
關連人士交易
Details of material related party transactions entered into
by the Company in the normal course of business during
the year ended 31st March, 2014 are set out in note 30 to
the financial statements. In respect of each related party
transaction disclosed in note 30, the Company confirms
that it has reviewed the transactions which are complied
with the relevant requirements under the Listing Rules
(if applicable). The transactions disclosed in the section
“Connected Transactions” below fall into the definitions
of continuing connected transactions under Rule 14A of
the Listing Rules, also constitute related party transactions
under the Hong Kong Financial Reporting Standards.
本公司於截至二零一四年三月三十一日
止年度透過一般業務過程訂立之重大關
連人士交易詳情載於財務報表附註 30。
就附註 30 所披露之各項關連人士交易，
本公司確認已審閱交易，而交易已遵守
上市規則項下之相關規定（如適用）。在
以下「關連交易」一節所披露之交易屬上
市規則第 14A 章項下持續關連交易之定
義，亦構成香港財務報告準則項下之關
連人士交易。
Connected transaction
關連交易
(1) On 27th March, 2013, the Company’s subsidiary,
Vitasoy Australia Products Pty. Ltd. (“VAP”),
entered into a services and distribution agreement
(the “Services and Distribution Agreement”) to
further renew the original and the subsequent
supplementary services and distribution agreements
(“Supplementary Services and Distribution
Agreement”) with LD&D Milk Pty. Ltd. (“LION”), a
fellow subsidiary of National Foods Holding Limited
(“National Foods”), a substantial shareholder holding
49% of the ordinary shares of VAP in issue. LION
would provide services to VAP in relation to soy food
and beverage products manufactured, imported
and/or distributed by VAP targeted for mainstream
market (“VAP Products”). As part of the services
provided, LION would be the exclusive distributor in
Australia of the VAP Products. In return, VAP would
pay a management fee equal to 5% of gross sales of
VAP Products distributed by LION in Australia.
(1) 於 二 零 一 三 年 三 月 二 十 七 日， 本
公 司 之 附 屬 公 司 Vitasoy Australia
Products Pty. Ltd.（「VAP」）與 LD&D
Milk Pty. Ltd.（「LION」， 為 National
Foods Holding Limited（「National
Foods」） 之 同 系 附 屬 公 司， 而
National Foods 為 VAP 之主要股東，
持 有 其 已 發 行 股 份 之 49%， 訂 立
一項服務及分銷協議（「服務及分
銷 協 議」）， 以 進 一 步 為 原 服 務 及
分銷協議及其後之補充服務及分銷
協議（「補充服務及分銷協議」）續
期。LION 將就 VAP 製造、進口及╱
或分銷之主流市場豆製食品及飲品
（「VAP 產品」）向 VAP 提供服務。作
為所提供服務之一部份，LION 成為
VAP 產品在澳洲之獨家分銷商。VAP
須就此向 LION 支付相當於其在澳洲
分銷之 VAP 產品總銷售額之 5% 作
為管理費用。
維他奶國際集團有限公司 二零一三 / 一四年年報
83
Report of the Directors
董事會報告
Connected transaction (Continued)
(1)
(Continued)
關連交易（續）
(1) （續）
The management fee, payable monthly in arrears
by VAP to LION, is 5% of the gross sales of the
VAP Products distributed under the Services and
Distribution Agreement. The estimated aggregate
amounts of the management fee for the three
years ending 31st March, 2014, 2015 and 2016
are approximately AUD5.5 million (approximately
HK$44.6 million), AUD6.1 million (approximately
HK$49.4 million) and AUD6.6 million (approximately
HK$53.5 million) respectively. During the year,
HK$25,157,000 (2013: HK$27,122,000) was
charged by LION.
The transaction constituted continuing connected
transaction under Rule 14A.34(1) of the Listing
Rules, which is only subject to the reporting and
announcement requirements and is exempt from the
independent shareholders’ approval requirement.
Announcement was made by the Company on
27th March, 2013 in this respect.
VAP 於 每 月 結 束 後 應 付 予 LION 之
管理費為根據服務及分銷協議分銷
VAP 產品之總銷售額之 5%。截至二
零一四年、二零一五年及二零一六
年三月三十一日止三個年度之管理
費 用 總 額 估 計 分 別 約 為 5,500,000
澳 元（ 約 港 幣 44,600,000 元）、
6,100,000 澳元（約港幣 49,400,000
元） 及 6,600,000 澳 元（ 約 港 幣
53,500,000 元）。 年 內，LION 已 收
取港幣25,157,000元（二零一三年：
港幣 27,122,000 元）。
根 據 上 市 規 則 第 14A.34(1) 條， 有
關交易構成持續關連交易，並只須
遵守申報及公佈規定且獲豁免獨立
股東批准之規定。本公司已於二零
一三年三月二十七日就此發表公佈。
T h e D i re c t o r s , i n c l u d i n g t h e I n d e p e n d e n t
Non-executive Directors, considered that the
transaction during the year ended 31st March, 2014:
董事（包括獨立非執行董事）認為截
至二零一四年三月三十一日止年度
之有關交易乃：
(i) was entered into in the ordinary and usual
course of business of the Company;
(i) 於本公司一般日常業務過程中
進行；
(ii) was conducted on normal commercial terms
or on terms no less favourable than terms
available from independent third parties; and
(iii) was conducted in accordance with the
Supplementary Services and Distribution
Agreement on terms that are fair and
re a s o n a b l e a n d i n t h e i n t e re s t o f t h e
shareholders as a whole.
The Company’s auditor was engaged to report on
the Group’s continuing connected transactions in
accordance with Hong Kong Standard on Assurance
Engagements 3000 “Assurance Engagements
Other Than Audits or Reviews of Historical Financial
Information” and with reference to Practice Note
740 “Auditor’s Letter on Continuing Connected
Transactions under the Hong Kong Listing Rules”
issued by the Hong Kong Institute of Certified Public
Accountants. The auditor has issued his unqualified
letter containing his findings and conclusions in
respect of the continuing connected transactions
set out above in accordance with Main Board Listing
Rule 14A.38. A copy of the auditor’s letter has been
provided by the Company to The Stock Exchange of
Hong Kong Limited.
(ii) 按正常商業條款或按不遜於獨
立第三者給予之條款進行；及
(iii) 按補充服務及分銷協議進行，
而交易條款公平合理，並且符
合股東之整體利益。
本公司之核數師委聘乃按照香港會
計師公會頒佈之香港鑒證業務準則
第 3000 號「非審核或審閱過往財務
資料的鑒證工作」，並參照實務說明
第740號「關於香港上市規則所述持
續關連交易的核數師函件」，對本集
團之持續關連交易進行匯報。核數
師已根據主板上市規則第 14A.38 條
發出載有其有關上述持續關連交易
發現及結論之無保留意見函件。本
公司已將核數師函件副本呈交香港
聯合交易所有限公司。
84
Vitasoy International Holdings Ltd. Annual Report 2013/14
Report of the Directors
董事會報告
Connected transaction (Continued)
關連交易（續）
(2) On 28th June, 2013, the Company entered into the
Distribution Agreement with LD&D Australia Pty.
Limited (“LD&D Australia”), an associate of National
Foods, which is a connected person of the Company
under the Listing Rules. LD&D Australia agreed to
supply to the Company the dairy and juice beverage
products for distribution in Hong Kong and Macau,
and to grant to the Company an exclusive right to
distribute the dairy and juice beverage products in
Hong Kong and Macau for a period of five years
from 1st July, 2013 to 30th June, 2018.
(2) 於 二 零 一 三 年 六 月 二 十 八 日， 本
公 司 與 LD&D Australia Pty. Limited
（「LD&D Australia」）（National Foods
之 聯 營 公 司， 為 根 據 上 市 規 則 屬
本公司一名關連人士）訂立分銷協
議。LD&D Australia 同意向本公司供
應乳製品及果汁飲品於香港及澳門
分銷，並授予本公司於香港及澳門
分銷乳製品及果汁飲品之獨家權，
自 二 零 一 三 年 七 月 一 日 起 至 二 零
一八年六月三十日止為期五年。
The estimated prices to be paid by the Company to
LD&D Australia for the five years ending 30th June,
2014, 2015, 2016, 2017 and 2018 are approximately
AUD7.2 million (approximately HK$51.9 million),
AUD8.7 million (approximately HK$62.7 million),
AUD10.1 million (approximately HK$72.8 million),
AUD10.9 million (approximately HK$78.5 million)
and AUD11.8 million (approximately HK$85.0
million) respectively. During the year, total purchases
from LD&D Australia amounted to HK$8,607,000
(2013: HK$Nil).
The transaction constituted continuing connected
transaction under Rule 14A.34(1) of the Listing
Rules, which is only subject to the reporting and
announcement requirements and is exempt from the
independent shareholders’ approval requirement.
Announcement was made by the Company on 28th
June, 2013 in this respect.
本公司將於截至二零一四年、二零
一 五 年 、 二 零 一 六 年 、 二 零 一 七
年 及 二 零 一 八 年 六 月 三 十 日 止 五
個年度向 LD&D Australia支付之估
計價格分別約為 7,200,000澳元（約
港幣 51,900,000元）、8,700,000
澳 元（ 約 港 幣 6 2 , 7 0 0 , 0 0 0 元 ）、
10,100,000澳元（約港幣 72,800,000
元 ）、 1 0 , 9 0 0 , 0 0 0 澳 元（ 約 港 幣
78,500,000元）及 11,800,000澳元
（約港幣 85,000,000元）。年內，向
LD&D Australia採購之貨品共值港幣
8,607,000元（二零一三年：無）。
根 據 上 市 規 則 第 14A.34(1) 條， 有
關交易構成持續關連交易，並只須
遵守申報及公佈規定且獲豁免獨立
股東批准之規定。本公司已於二零
一三年六月二十八日就此發表公佈。
The Directors, including the Independent Non-
executive Directors, considered that the transaction
during the year ended 31st March, 2014:
董事（包括獨立非執行董事）認為截
至二零一四年三月三十一日止年度
之有關交易乃：
(i) was entered into in the ordinary and usual
(i) 於本公司一般日常業務過程中
course of business of the Company;
進行；
(ii) was conducted on normal commercial terms
or on terms no less favourable than terms
available from independent third parties; and
(iii) was conducted in accordance with the
Distribution Agreement on terms that are
fair and reasonable and in the interest of the
shareholders as a whole.
(ii) 按正常商業條款或按不遜於獨
立第三者給予之條款進行；及
(iii) 按分銷協議進行，而其條款公
平合理，並且符合股東之整體
利益。
維他奶國際集團有限公司 二零一三 / 一四年年報
85
Report of the Directors
董事會報告
Connected transaction (Continued)
(2)
(Continued)
關連交易（續）
(2) （續）
The Company’s auditor was engaged to report on
the Group’s continuing connected transactions in
accordance with Hong Kong Standard on Assurance
Engagements 3000 “Assurance Engagements
Other Than Audits or Reviews of Historical Financial
Information” and with reference to Practice Note
740 “Auditor’s Letter on Continuing Connected
Transactions under the Hong Kong Listing Rules”
issued by the Hong Kong Institute of Certified Public
Accountants. The auditor has issued his unqualified
letter containing his findings and conclusions in
respect of the continuing connected transactions
set out above in accordance with Main Board Listing
Rule 14A.38. A copy of the auditor’s letter has been
provided by the Company to The Stock Exchange of
Hong Kong Limited.
本公司之核數師委聘乃按照香港會
計師公會頒佈之香港鑒證業務準則
第 3000 號「非審核或審閱過往財務
資料的鑒證工作」，並參照實務說明
第740號「關於香港上市規則所述持
續關連交易的核數師函件」，對本集
團之持續關連交易進行匯報。核數
師已根據主板上市規則第 14A.38 條
發出載有其有關上述持續關連交易
發現及結論之無保留意見函件。本
公司已將核數師函件副本呈交香港
聯合交易所有限公司。
Employee retirement plans
僱員退休計劃
Particulars of employee retirement plans of the Company
and the Group are set out in note 23 to the financial
statements.
有關本公司及本集團僱員退休計劃之詳
情載於財務報表附註 23。
Five year summary
五年財務摘要
A summary of the results and of the assets and liabilities
of the Group for the last five financial years is set out on
page 200 of the annual report.
本集團於過去五個財政年度之業績、資
產及負債摘要載於本年報第 200 頁。
Auditors
核數師
KPMG retire and, being eligible, offer themselves for
re-appointment. A resolution for the re-appointment of
KPMG as auditors of the Company is to be proposed at
the forthcoming Annual General Meeting.
畢馬威會計師事務所任滿告退，合資格
並願受聘連任。有關續聘畢馬威會計師
事務所擔任本公司核數師之決議案將於
應屆股東週年大會上提呈。
By Order of the Board
Winston Yau-lai LO
Executive Chairman
承董事會命
羅友禮
執行主席
Hong Kong, 30th June, 2014
香港，二零一四年六月三十日
86
Vitasoy International Holdings Ltd. Annual Report 2013/14
Independent Auditor’s Report
獨立核數師報告
Independent auditor’s report to the shareholders of
Vitasoy International Holdings Limited
(Incorporated in Hong Kong with limited liability)
致維他奶國際集團有限公司各股東之
獨立核數師報告
（於香港註冊成立之有限公司）
We have audited the consolidated financial statements of
Vitasoy International Holdings Limited (“the Company”)
and its subsidiaries (together “the Group”) set out on
pages 89 to 199, which comprise the consolidated
and company balance sheets as at 31st March, 2014,
the consolidated income statement, the consolidated
statement of comprehensive income, the consolidated
statement of changes in equity and the consolidated cash
flow statement for the year then ended and a summary
of significant accounting policies and other explanatory
information.
Directors’ responsibility for the
consolidated financial statements
The Directors of the Company are responsible for the
preparation of consolidated financial statements that
give a true and fair view in accordance with Hong Kong
Financial Reporting Standards issued by the Hong Kong
Institute of Certified Public Accountants and the Hong
Kong Companies Ordinance and for such internal control
as the directors determine is necessary to enable the
preparation of consolidated financial statements that are
free from material misstatement, whether due to fraud or
error.
本核數師（以下簡稱「我們」）已審核列載
於第 89 至 199 頁維他奶國際集團有限公
司（「貴公司」）及其附屬公司（統稱「貴
集團」）之綜合財務報表，此綜合財務報
表包括於二零一四年三月三十一日之綜
合及公司資產負債表與截至該日止年度
之綜合損益報表、綜合全面收益報表、
綜合權益變動表和綜合現金流量表，以
及主要會計政策概要及其他解釋資料。
董事就綜合財務報表須承擔
的責任
貴公司董事須負責根據香港會計師公會
頒佈的《香港財務報告準則》及香港《公
司條例》編製作出真實而公允反映的綜合
財務報表，並落實其認為屬必要之內部
控制，致使綜合財務報表之編製不存在
由於欺詐或錯誤而導致之重大錯誤陳述。
Auditor’s responsibility
核數師的責任
Our responsibility is to express an opinion on these
consolidated financial statements based on our audit.
This report is made solely to you, as a body, in accordance
with section 80 of Schedule 11 to the new Hong Kong
Companies Ordinance (Cap.622), and for no other
purpose. We do not assume responsibility towards or
accept liability to any other person for the contents of this
report.
We conducted our audit in accordance with Hong Kong
Standards on Auditing issued by the Hong Kong Institute
of Certified Public Accountants. Those standards require
that we comply with ethical requirements and plan and
perform the audit to obtain reasonable assurance about
whether the consolidated financial statements are free
from material misstatement.
我 們 的 責 任 是 根 據 我 們 審 核 工 作 的 結
果，對該等綜合財務報表發表意見。我
們按照香港新《公司條例》（第 622 章）附
表 11 第 80 條的規定，僅向整體股東報
告。除此之外，我們的報告不可用作其
他用途。我們概不就本報告之內容，對
任何其他人士負責或承擔法律責任。
我們已根據香港會計師公會頒佈的《香港
審計準則》進行審核。這些準則要求我們
遵守道德規範，並規劃及執行審核，以
合理確定綜合財務報表是否不存有任何
重大錯誤陳述。
維他奶國際集團有限公司 二零一三 / 一四年年報
87
Independent Auditor’s Report
獨立核數師報告
Auditor’s responsibility (Continued)
核數師的責任（續）
An audit involves performing procedures to obtain
audit evidence about the amounts and disclosures in
the consolidated financial statements. The procedures
selected depend on the auditor’s judgement, including
the assessment of the risks of material misstatement
of the consolidated financial statements, whether due
to fraud or error. In making those risk assessments, the
auditor considers internal control relevant to the entity’s
preparation of the consolidated financial statements
that give a true and fair view in order to design audit
procedures that are appropriate in the circumstances,
but not for the purpose of expressing an opinion on the
effectiveness of the entity’s internal control. An audit also
includes evaluating the appropriateness of accounting
policies used and the reasonableness of accounting
estimates made by the Directors, as well as evaluating
the overall presentation of the consolidated financial
statements.
審核涉及執行程序以獲取有關綜合財務
報表所載金額及披露資料的審核憑證。
所選定之程序取決於核數師的判斷，包
括評估由於欺詐或錯誤而導致綜合財務
報表存有重大錯誤陳述的風險。在評估
該等風險時，核數師考慮與該公司編製
綜合財務報表相關的內部控制，致使綜
合財務報表作出真實而公允的反映，以
設計適當的審核程序，但並非為對公司
的內部控制的有效性發表意見。審核亦
包括評價董事所採用的會計政策的合適
性及所作出的會計估計的合理性，以及
評價綜合財務報表的整體列報方式。
We believe that the audit evidence we have obtained is
sufficient and appropriate to provide a basis for our audit
opinion.
我們相信，我們所獲得的審核憑證可充
足和適當地為我們的審核意見提供基礎。
Opinion
意見
In our opinion, the consolidated financial statements give
a true and fair view of the state of affairs of the Company
and of the Group as at 31st March, 2014 and of the
Group’s profit and cash flows for the year then ended in
accordance with Hong Kong Financial Reporting Standards
and have been properly prepared in accordance with the
Hong Kong Companies Ordinance.
我 們 認 為， 該 等 綜 合 財 務 報 表 已 根 據
《香港財務報告準則》真實而公允地反
映 貴公司及 貴集團於二零一四年三
月三十一日的財政狀況及 貴集團截至
該日止年度的溢利和現金流量，並已按
照香港《公司條例》適當地編製。
KPMG
Certified Public Accountants
8th Floor, Prince’s Building
10 Chater Road
Central, Hong Kong
30th June, 2014
畢馬威會計師事務所
執業會計師
香港中環
遮打道 10 號
太子大廈 8 樓
二零一四年六月三十日
88
Vitasoy International Holdings Ltd. Annual Report 2013/14
Consolidated Income Statement
綜合損益報表
For the year ended 31st March, 2014 (Expressed in Hong Kong dollars)
截至二零一四年三月三十一日止年度（以港幣計算）
Turnover
Cost of sales
Gross profit
Other revenue
Marketing, selling
and distribution expenses
Administrative expenses
Other operating expenses
Profit from operations
Finance costs
營業額
銷售成本
毛利
其他收入
推廣、銷售及
分銷費用
行政費用
其他經營費用
經營溢利
融資成本
Profit before taxation
除稅前溢利
Income tax
Profit for the year
Attributable to:
Equity shareholders of
the Company
Non-controlling interests
Profit for the year
Earnings per share
Basic
Diluted
所得稅
本年度溢利
應佔：
本公司股權
持有人
非控股權益
本年度溢利
每股盈利
基本
攤薄
Note 附註
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
(Restated)
（重列）
3
4
5(a)
5
6(a)
9
11
4,493,885
(2,319,071)
4,051,248
(2,125,885)
2,174,814
1,925,363
50,690
51,067
(1,127,326)
(368,705)
(259,804)
(986,218)
(311,657)
(234,395)
469,669
444,160
(13,068)
(21,102)
456,601
423,058
(115,845)
(88,742)
340,756
334,316
306,693
34,063
301,104
33,212
340,756
334,316
29.8 cents 仙
29.4 cents 仙
29.4 cents 仙
29.1 cents 仙
The notes on pages 97 to 199 form part of these financial
statements.
第97至199頁之附註乃本財務報表之一部份。
Details of dividends payable to equity shareholders of the
Company attributable to the profit for the year are set out in
note 26(b).
有關本年度溢利中應付予本公司股權持有人
之股息詳情載於附註 26(b)。
維他奶國際集團有限公司 二零一三 / 一四年年報
89
Consolidated Statement of Comprehensive Income
綜合全面收益報表
For the year ended 31st March, 2014 (Expressed in Hong Kong dollars)
截至二零一四年三月三十一日止年度（以港幣計算）
Profit for the year
本年度溢利
340,756
334,316
Note 附註
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
(Restated)
（重列）
10
Other comprehensive income
for the year (after tax
and reclassification
adjustments)
Items that will not be
reclassified to profit or loss:
Remeasurement of employee
retirement benefit liabilities
Items that may be reclassified
subsequently to profit or loss:
Exchange differences:
net movement in
the exchange reserve
Cash flow hedge:
net movement in
the hedging reserve
本年度其他全面收益
（除稅及重新
分類調整後）
日後不會被重新分類
至損益之項目：
僱員退休福利負債
之重新計量
日後可能被重新分類
至損益之項目：
匯兌差異：
匯兌儲備淨
變動
現金流量對沖：
對沖儲備淨
變動
Total comprehensive income
for the year
本年度全面收益
總額
Attributable to:
Equity shareholders of the Company 本公司股權持有人
Non-controlling interests
非控股權益
應佔：
Total comprehensive income
for the year
本年度全面收益
總額
3,473
8,078
(31,159)
8,772
(1,600)
(19)
311,470
351,147
290,716
20,754
316,751
34,396
311,470
351,147
The notes on pages 97 to 199 form part of these financial
statements.
第97至199頁之附註乃本財務報表之一部份。
90
Vitasoy International Holdings Ltd. Annual Report 2013/14
Consolidated Balance Sheet
綜合資產負債表
At 31st March, 2014 (Expressed in Hong Kong dollars)
於二零一四年三月三十一日（以港幣計算）
31st March, 2014
31st March, 2013
Note 附註
Non-current assets
Fixed assets
– Property, plant and equipment － 物業、廠房
非流動資產
固定資產
12(a)
– Investment properties
– Interests in leasehold land
held for own use under
operating leases
及設備
－ 投資物業
－ 根據經營租賃
持有作自用之
租賃土地權益
Deposits for the acquisition
of fixed assets
Intangible assets
Goodwill
Deferred tax assets
購買固定資產
之訂金
無形資產
商譽
遞延稅項資產
Current assets
Inventories
Trade and
other receivables
Current tax recoverable
Bank deposits
Cash and
cash equivalents
流動資產
存貨
應收賬款及
其他應收款
應收現期稅項
銀行存款
現金及
現金等值項目
Current liabilities
Trade and
other payables
Bank loans
Obligations under finance leases 融資租賃之債務
Current tax payable
流動負債
應付賬款及
其他應付款
銀行貸款
應付現期稅項
12(h)
13
14
25(b)
16
17
25(a)
18(a)
18(a)
20
21
22
25(a)
二零一四年三月三十一日 二零一三年三月三十一日
$’000 千元
$’000 千元
(Restated)
（重列）
$’000 千元
$’000 千元
1st April, 2012
二零一二年三月三十一日
$’000 千元
$’000 千元
(Restated)
（重列）
1,526,574
6,192
1,491,519
6,719
1,524,520
7,246
33,922
34,878
35,244
1,566,688
1,533,116
1,567,010
21,412
7,359
39,076
26,457
1,784
9,622
39,700
16,452
1,156
11,622
39,206
17,957
1,660,992
1,600,674
1,636,951
533,328
725,801
654
518
320,425
436,492
683,397
1,974
446
222,602
423,339
668,528
430
438
205,856
1,580,726
1,344,911
1,298,591
1,062,406
51,790
1,176
22,157
1,137,529
766,054
150,046
1,557
43,158
960,815
771,918
305,358
3,784
26,256
1,107,316
Net current assets
淨流動資產
443,197
384,096
191,275
Total assets less current
liabilities
總資產減流動
負債
2,104,189
1,984,770
1,828,226
維他奶國際集團有限公司 二零一三 / 一四年年報
91
Consolidated Balance Sheet
綜合資產負債表
At 31st March, 2014 (Expressed in Hong Kong dollars)
於二零一四年三月三十一日（以港幣計算）
31st March, 2014
31st March, 2013
Note 附註
21
22
23(b)
25(b)
26(c)
Non-current liabilities
Bank loans
Obligations under finance leases 融資租賃之債務
Employee retirement benefit
非流動負債
銀行貸款
liabilities
Deferred tax liabilities
僱員退休褔利
負債
遞延稅項負債
NET ASSETS
CAPITAL AND RESERVES
Share capital
Reserves
Total equity attributable
to equity shareholders
of the Company
Non-controlling interests
淨資產
資本及儲備
股本
儲備
本公司股權
持有人應佔
權益總額
非控股權益
TOTAL EQUITY
權益總額
二零一四年三月三十一日 二零一三年三月三十一日
$’000 千元
$’000 千元
(Restated)
（重列）
$’000 千元
$’000 千元
1st April, 2012
二零一二年三月三十一日
$’000 千元
$’000 千元
(Restated)
（重列）
68,068
5,203
9,836
63,770
93,123
7,199
10,307
56,296
79,824
8,750
16,412
56,744
146,877
166,925
1,957,312
1,817,845
655,299
1,094,362
256,746
1,366,129
1,749,661
207,651
1,957,312
1,622,875
194,970
1,817,845
161,730
1,666,496
255,437
1,227,074
1,482,511
183,985
1,666,496
Approved and authorised for issue by the Board of Directors on
30th June, 2014
於二零一四年六月三十日獲董事會批准並授
權發佈
Winston Yau-lai LO
羅友禮
Director
董事
Roberto GUIDETTI
陸博濤
Director
董事
The notes on pages 97 to 199 form part of these financial
statements.
第97至199頁之附註乃本財務報表之一部份。
92
Vitasoy International Holdings Ltd. Annual Report 2013/14
Balance Sheet
資產負債表
At 31st March, 2014 (Expressed in Hong Kong dollars)
於二零一四年三月三十一日（以港幣計算）
31st March, 2014
二零一四年三月三十一日
$’000 千元
$’000 千元
Note 附註
31st March, 2013
二零一三年三月三十一日
$’000 千元
$’000 千元
(Restated)
（重列）
1st April, 2012
二零一二年三月三十一日
$’000 千元
$’000 千元
(Restated)
（重列）
Non-current assets
Fixed assets
– Property, plant and equipment － 物業、廠房及設備
– Investment properties
非流動資產
固定資產
－ 投資物業
Interest in subsidiaries
Deposits for the acquisition of
fixed assets
附屬公司權益
購買固定資產之
訂金
Current assets
Inventories
Trade and other receivables
Current tax recoverable
Amounts due from subsidiaries
Cash and cash equivalents
流動資產
存貨
應收賬款及其他應收款
應收現期稅項
應收附屬公司款項
現金及現金等值項目
12(b)
15
12(h)
16
17
25(a)
19
18(a)
Current liabilities
Trade and other payables
Bank loans
Amounts due to subsidiaries
Current tax payable
流動負債
應付賬款及其他應付款
銀行貸款
應付附屬公司款項
應付現期稅項
20
19
25(a)
Net current assets
Total assets less current
liabilities
Non-current liabilities
Employee retirement benefit
liabilities
Deferred tax liabilities
NET ASSETS
CAPITAL AND RESERVES
Share capital
Reserves
TOTAL EQUITY
淨流動資產
總資產減流動
負債
非流動負債
僱員退休福利
負債
遞延稅項負債
淨資產
資本及儲備
股本
儲備
權益總額
438,737
6,192
444,929
629,938
390
443,069
6,719
449,788
561,115
852
1,075,257
1,011,755
452,812
7,246
460,058
504,795
610
965,463
182,551
386,835
471
146,498
157,635
873,990
397,673
–
47,482
–
445,155
151,635
362,061
–
173,412
102,908
790,016
333,686
–
39,426
22,525
395,637
150,774
339,036
–
295,867
25,211
810,888
345,374
50,000
64,850
16,114
476,338
428,835
394,379
334,550
1,504,092
1,406,134
1,300,013
23(b)
25(b)
6,510
50,090
7,628
49,537
13,150
49,893
26(a)
56,600
1,447,492
655,299
792,193
1,447,492
57,165
1,348,969
256,746
1,092,223
1,348,969
63,043
1,236,970
255,437
981,533
1,236,970
Approved and authorised for issue by the Board of Directors on
30th June, 2014
於二零一四年六月三十日獲董事會批准並授
權發佈
Winston Yau-lai LO
羅友禮
Director
董事
Roberto GUIDETTI
陸博濤
Director
董事
The notes on pages 97 to 199 form part of these financial
statements.
第97至199頁之附註乃本財務報表之一部份。
維他奶國際集團有限公司 二零一三 / 一四年年報
93
Consolidated Statement of Changes in Equity
綜合權益變動表
For the year ended 31st March, 2014 (Expressed in Hong Kong dollars)
截至二零一四年三月三十一日止年度（以港幣計算）
Attributable to equity shareholders of the Company
本公司股權持有人應佔
Capital
redemption
reserve
資本
贖回儲備
(note 26(d)(i))
Share
capital
Share
premium
Capital
reserve
Surplus
reserve
股本
股份溢價
(note 26(d)(i))
盈餘儲備
(note 26(d)(iii))
（附註26(d)(i)） （附註26(d)(i)） （附註26(d)(ii)） （附註26(d)(iii)）
$’000 千元
資本儲備
(note 26(d)(ii))
$’000 千元
$’000 千元
$’000 千元
Note 附註
$’000 千元
Hedging
reserve
Share-based
Exchange compensation
reserve
reserve
股份基礎
補償儲備
匯兌儲備
對沖儲備
(note 26(d)(vi))
(note 26(d)(v))
(note 26(d)(iv))
（附註26(d)(vi)） （附註26(d)(iv)） （附註26(d)(v)）
$’000 千元
$’000 千元
$’000 千元
Retained
profits
Non-
controlling
interests
Total
Total
equity
保留溢利
合計 非控股權益
權益總額
$’000 千元
$’000 千元
$’000 千元
$’000 千元
General
reserve
一般儲備
$’000 千元
Other
reserve
其他儲備
$’000 千元
Balance at
1st April, 2012
於二零一二年
四月一日結餘
Impact of change in
accounting policy
會計政策變動
影響
Restated balance at
1st April, 2012
於二零一二年
四月一日重列結餘
Changes in equity for
the year:
本年度之權益變動：
255,437
344,266
1,101
63,307
32,912
(39,383)
2,261
19
69,254
12,701
752,480
1,494,355
183,985
1,678,340
1(c)
–
–
–
–
–
–
–
–
–
–
(11,844)
(11,844)
–
(11,844)
255,437
344,266
1,101
63,307
32,912
(39,383)
2,261
19
69,254
12,701
740,636
1,482,511
183,985
1,666,496
Profit for the year (restated)
Other comprehensive
income (restated)
本年度溢利（重列）
其他全面收益
（重列）
10
Total comprehensive
income (restated)
全面收益總額
（重列）
盈餘儲備
Transfer from retained profits 自保留溢利轉撥至
to surplus reserve
Transfer from capital reserve 自資本儲備轉撥至
保留溢利
to retained profits
Shares issued on exercise of 就行使購股權
而發行股份
share options
就行使購股權
Transfer from share-based
而自股份基礎補償
compensation reserve to
儲備轉撥至
share premium on exercise
股份溢價
of share options
以股份為付款
Equity settled share-based
基礎之交易
transactions
批准屬於上一年度
Final dividend approved in
之末期股息
respect of the previous year
Interim dividend declared in 宣派本年度之
中期股息
respect of the current year
向非控股權益
派發股息
Dividends paid to
non-controlling interests
26(d)(ii)
26(c)(ii)
26(c)(ii)
26(b)(ii)
26(b)(i)
–
–
–
–
–
–
–
–
–
–
1,309
13,990
–
–
–
–
–
2,315
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
(4,087)
–
–
–
–
–
–
–
–
–
4,325
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
(9,239)
–
–
–
–
–
–
–
–
–
–
–
Restated balance at
31st March, 2013
於二零一三年
三月三十一日重列結餘
256,746
360,571
1,101
59,220
37,237
(48,622)
2,261
–
–
(19)
7,588
–
–
301,104
301,104
33,212
334,316
8,078
15,647
1,184
16,831
(19)
7,588
–
309,182
316,751
34,396
351,147
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
(4,325)
4,087
–
–
–
15,299
–
–
–
4,766
(154,416)
(154,416)
(32,797)
(32,797)
(2,315)
4,766
–
–
–
–
–
–
–
–
–
–
–
–
15,299
–
4,766
(154,416)
(32,797)
–
(9,239)
(23,411)
(32,650)
76,842
15,152
862,367
1,622,875
194,970
1,817,845
94
Vitasoy International Holdings Ltd. Annual Report 2013/14
Consolidated Statement of Changes in Equity
綜合權益變動表
For the year ended 31st March, 2014 (Expressed in Hong Kong dollars)
截至二零一四年三月三十一日止年度（以港幣計算）
Attributable to equity shareholders of the Company
本公司股權持有人應佔
Capital
redemption
reserve
資本
贖回儲備
Share
capital
Share
premium
Capital
reserve
Surplus
reserve
股本
資本儲備
股份溢價
盈餘儲備
(note 26(d)(i)) (note 26(d)(i)) (note 26(d)(ii)) (note 26(d)(iii))
（附註26(d)(i)） （附註26(d)(i)） （附註26(d)(ii)） （附註26(d)(iii)）
$’000 千元
$’000 千元
$’000 千元
$’000 千元
$’000 千元
General
reserve
一般儲備
Hedging
reserve
Share-based
Exchange compensation
reserve
reserve
股份基礎
補償儲備
(note 26(d)(vi)) (note 26(d)(iv)) (note 26(d)(v))
（附註26(d)(vi)） （附註26(d)(iv)） （附註26(d)(v)）
$’000 千元
$’000 千元
$’000 千元
對沖儲備
匯兌儲備
$’000 千元
Retained
profits
Non-
controlling
interests
Total
Total
equity
保留溢利
合計 非控股權益
權益總額
$’000 千元
$’000 千元
$’000 千元
$’000 千元
Other
reserve
其他儲備
$’000 千元
256,746
360,571
1,101
59,220
37,237
(48,622)
2,261
–
76,842
15,152
862,367
1,622,875
194,970
1,817,845
Note 附註
Restated balance
at 1st April, 2013
於二零一三年
四月一日重列結餘
Changes in equity for
the year:
本年度之權益變動：
本年度溢利
Profit for the year
Other comprehensive income 其他全面收益
10
Total comprehensive income 全面收益總額
–
–
–
–
–
–
–
–
–
–
5,714
26,244
26(d)(ii)
26(c)(ii)
26(c)(ii)
–
4,052
26(c)(ii)
871
–
–
–
26(c)(i)
391,968
(390,867)
(1,101)
26(b)(ii)
26(b)(i)
–
–
–
655,299
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
(4,087)
–
–
–
–
–
–
–
–
–
–
–
6,858
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
盈餘儲備
Transfer from retained profits 自保留溢利轉撥至
to surplus reserve
Transfer from capital reserve 自資本儲備轉撥至
保留溢利
to retained profits
Shares issued on exercise of 就行使購股權
而發行股份
share options
於二零一四年三月三日
Transfer from share-based
前就行使購股權
compensation reserve to
而自股份基礎補償
share premium on exercise
儲備轉撥至
of share options before
股份溢價
3rd March, 2014
於二零一四年三月三日
Transfer from share-based
後就行使購股權
compensation reserve to
而自股份基礎補償
share capital on exercise of
儲備轉撥至股本
share options after
3rd March, 2014
Equity settled share-based
transactions
以股份為付款
基礎之交易
於二零一四年三月三日
過渡至無面值制度
批准屬於上一年度之
末期股息
respect of the previous year
Interim dividend declared in 宣派本年度之
中期股息
respect of the current year
向非控股權益
派發股息
Dividends paid to
non-controlling interests
regime on 3rd March, 2014
Final dividend approved in
Transition to no-par value
Balance at
31st March, 2014
於二零一四年
三月三十一日結餘
–
(1,600)
–
(17,850)
(1,600)
(17,850)
–
–
–
–
–
–
–
–
–
306,693
3,473
306,693
(15,977)
34,063
(13,309)
340,756
(29,286)
310,166
290,716
20,754
311,470
(6,858)
4,087
–
–
–
31,958
–
–
–
–
–
–
8,309
–
(171,188)
(171,188)
(33,009)
(33,009)
–
–
–
–
–
–
–
–
–
–
–
31,958
–
–
8,309
–
(171,188)
(33,009)
–
–
(8,073)
(8,073)
–
(4,052)
–
–
–
–
–
–
(871)
8,309
–
–
–
–
–
–
–
–
–
–
–
–
–
–
55,133
44,095
(48,622)
2,261
(1,600)
58,992
18,538
965,565
1,749,661
207,651
1,957,312
The notes on pages 97 to 199 form part of these financial
statements.
第97至199頁之附註乃本財務報表之一部份。
維他奶國際集團有限公司 二零一三 / 一四年年報
95
Consolidated Cash Flow Statement
綜合現金流量表
For the year ended 31st March, 2014 (Expressed in Hong Kong dollars)
截至二零一四年三月三十一日止年度（以港幣計算）
2014
二零一四年
2013
二零一三年
Note 附註
$’000 千元
$’000 千元
$’000 千元
$’000 千元
Operating activities
經營活動
Cash generated from operations
Tax paid
– Hong Kong Profits Tax paid
– Tax paid outside Hong Kong
18(b)
經營業務所得現金
已繳稅項
－ 已繳香港利得稅
－ 已繳香港以外地區稅項
793,739
(65,697)
(73,256)
605,882
(41,521)
(32,384)
Net cash generated from
operating activities
經營活動
所得現金淨額
Investing activities
投資活動
654,786
531,977
設備之款項
Payment for purchase of property, 購買物業、廠房及
plant and equipment
Proceeds from disposal of property, 出售物業、廠房及設備
plant and equipment
Maturity of bank deposits
maturing after three months but
within one year when placed
Interest received
所得款項
到期存款期超過三個月
但於一年內到期
之銀行存款
已收利息
Net cash used in investing
activities
投資活動所用現金
淨額
Financing activities
融資活動
Capital element of finance lease
rentals paid
Proceeds from new bank loans
Repayment of bank loans
Interest element of finance lease
rentals paid
Interest paid
Proceeds from shares issued
on exercise of share options
Dividends paid to equity
shareholders of the Company
Dividends paid to
non-controlling interests
Net cash used in
financing activities
Net increase in cash
and cash equivalents
已付融資租賃租金之
資本部份
新增銀行貸款所得款項
償還銀行貸款
已付融資租賃租金之
利息部份
已付利息
就行使購股權發行股份
所得款項
向本公司股權持有人
派發股息
向非控股權益
派發股息
融資活動所用
現金淨額
現金及現金等值
項目增加淨額
Cash and cash equivalents
at 1st April
於四月一日之現金及
現金等值項目
Effect of foreign exchange
rate changes
匯率變動之影響
Cash and cash
equivalents at 31st March
於三月三十一日之
現金及現金等值項目
18(a)
(230,751)
1,498
(78)
2,508
(1,383)
149,110
(254,121)
(523)
(12,545)
31,958
(202,974)
(33,120)
(171,489)
2,397
–
1,965
(226,823)
(167,127)
(3,778)
200,147
(344,968)
(808)
(20,294)
15,299
(187,213)
(8,239)
(323,598)
(349,854)
104,365
222,602
(6,542)
320,425
14,996
205,856
1,750
222,602
The notes on pages 97 to 199 form part of these financial
statements.
第97至199頁之附註乃本財務報表之一部份。
96
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies
1 主要會計政策
(a) Statement of compliance
(a) 遵例聲明
These financial statements have been prepared in accordance
with all applicable Hong Kong Financial Reporting Standards
(“HKFRSs”), which collective term includes all applicable
individual HKFRSs, Hong Kong Accounting Standards
(“HKASs”) and Interpretations issued by the Hong Kong
Institute of Certified Public Accountants (“HKICPA”),
accounting principles generally accepted in Hong Kong.
These financial statements also comply with the applicable
requirements of the Hong Kong Companies Ordinance, which
for this financial year and the comparative period continue to
be those of the predecessor Companies Ordinance (Cap.32),
in accordance with transitional and saving arrangements for
Part 9 of the new Hong Kong Companies Ordinance (Cap.622),
“Accounts and Audit”, which are set out in sections 76 to 87
of Schedule 11 to that Ordinance. These financial statements
also comply with the applicable disclosure provisions of
the Rules Governing the Listing of Securities on The Stock
Exchange of Hong Kong Limited (the “Listing rules”). A
summary of the significant accounting policies adopted by the
Group is set out below.
本財務報表是按照所有適用之《香港財務報
告準則》而編製。《香港財務報告準則》一詞
包括香港會計師公會頒佈之所有適用之個別
《香港財務報告準則》、《香港會計準則》及詮
釋以及香港公認會計原則。本財務報表亦符
合適用之香港《公司條例》之規定，按載列
於新香港《公司條例》（第 622 章）附表 11 第
76至第87條條文內第9部有關「帳目及審計」
之過渡性及保留安排所規定，本財務報表就
本財政年度及比較期間繼續適用根據前《公
司條例》（第 32 章）之規定而作出披露。本
財務報表亦符合適用之香港聯合交易所有限
公司證券上市規則（「上市規則」）之披露規
定。本集團採納之主要會計政策概述如下。
The HKICPA has issued certain new and revised HKFRSs that
are first effective or available for early adoption for the current
accounting period of the Group and the Company. Note 1(c)
provides information on any changes in accounting policies
resulting from initial application of these developments to the
extent that they are relevant to the Group for the current and
prior accounting periods reflected in these financial statements.
香港會計師公會已頒佈若干新訂及經修訂之
《香港財務報告準則》，並於本集團及本公司
之當前會計期間首次生效或可供提早採納。
首次應用此等適用於本集團之新訂準則所引
致於當前及過往會計期間之任何會計政策變
動已於本財務報表內反映，有關資料載於附
註 1(c)。
(b) Basis of preparation of the financial
(b) 財務報表之編製基準
statements
The consolidated financial statements for the year ended
31st March, 2014 comprise the Company and its subsidiaries
(together referred to as the “Group”).
截 至 二 零 一 四 年 三 月 三 十 一 日 止 年 度 之 綜
合財務報表包括本公司及其附屬公司（統稱
「本集團」）。
The measurement basis used in the preparation of the financial
statements is the historical cost basis.
編 製 財 務 報 表 時 是 以 歷 史 成 本 作 為 計 量 基
準。
The preparation of financial statements in conformity with
HKFRSs requires management to make judgements, estimates
and assumptions that affect the application of policies and
reported amounts of assets, liabilities, income and expenses.
The estimates and associated assumptions are based on
historical experience and various other factors that are believed
to be reasonable under the circumstances, the results of which
form the basis of making the judgements about carrying values
of assets and liabilities that are not readily apparent from other
sources. Actual results may differ from these estimates.
管理層須在編製符合《香港財務報告準則》
之財務報表時作出會影響會計政策應用，以
及資產、負債、收入及支出之報告金額之判
斷、估計及假設。此等估計及相關假設是根
據以往經驗和管理層因應當時情況認為合理
之多項其他因素作出，其結果構成當管理層
在無法依循其他途徑即時得知資產與負債之
賬面值時所作出判斷之基礎。實際結果可能
有別於估計數額。
維他奶國際集團有限公司 二零一三 / 一四年年報
97
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(b) Basis of preparation of the financial
(b) 財務報表之編製基準（續）
statements (Continued)
The estimates and underlying assumptions are reviewed
on an ongoing basis. Revisions to accounting estimates are
recognised in the period in which the estimate is revised if the
revision affects only that period, or in the period of the revision
and future periods if the revision affects both current and
future periods.
管理層會不斷審閱各項估計和相關假設。倘
若會計估計之修訂只影響某一期間，則該修
訂便會在估計修訂期間內確認，或如果修訂
對當期和未來期間均有影響，則在作出修訂
之期間和未來期間確認。
Judgements made by management in the application of
HKFRSs that have significant effect on the financial statements
and major sources of estimation uncertainty are discussed in
note 2.
有關管理層在應用《香港財務報告準則》時
所作出對財務報表有重大影響之判斷，以及
估計不確定因素之主要來源之討論內容，載
於附註 2。
(c) Changes in accounting policies
(c) 會計政策之變動
The HKICPA has issued a number of new HKFRSs and
amendments to HKFRSs that are first effective for the current
accounting period of the Group and the Company. Of these,
the following developments are relevant to the Group’s
financial statements:
香港會計師公會頒佈了數項於本集團及本公
司當前會計期間首次生效之新《香港財務報
告 準 則》及《 香 港 財 務 報 告 準 則》修 訂。 其
中，下列變動與本集團財務報表有關：
•
Amendments to HKAS 1, Presentation of financial
statements – Presentation of items of other comprehensive
income
• 《香港會計準則》第 1 號「財務報表之呈
列－其他全面收益項目之呈列」之修訂
•
HKFRS 10, Consolidated financial statements
• 《香港財務報告準則》第 10 號「綜合財
務報表」
•
HKFRS 12, Disclosure of interests in other entities
• 《香港財務報告準則》第 12 號「於其他
實體之權益披露」
•
HKFRS 13, Fair Value measurement
• 《香港財務報告準則》第 13 號「公允值
計量」
•
Revised HKAS 19, Employee benefits
• 經修訂之《香港會計準則》第 19 號「僱
員福利」
•
Annual improvements to HKFRSs 2009-2011 Cycle
• 「二零零九年至二零一一年週期《香港
財務報告準則》之年度改進」
•
Amendments to HKFRS 7 – Disclosure – Offsetting
financial assets and financial liabilities
• 《香港財務報告準則》第 7 號 － 「披露－
抵銷金融資產及金融負債」之修訂
98
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(c) Changes in accounting policies (Continued)
(c) 會計政策之變動（續）
The Group has not applied any new standard or interpretation
that is not yet effective for the current accounting period with
the exception of the amendments to HKAS 36, Impairment
of assets – Recoverable amount disclosures for non-financial
assets, which modify the disclosure requirements for impaired
non-financial assets. The amendments are effective for
annual periods beginning on or after 1st January, 2014, but
as permitted by the amendments, the Group has adopted
the amendments early. The early adoption of amendments to
HKAS 36 does not have any material impact on the disclosures
of these consolidated financial statements as the Group’s does
not have any impaired non-financial assets. Impacts of the
adoption of other new or amended HKFRSs are discussed.
本集團並未採用於當前會計期間尚未生效之
任 何 新 訂 準 則 或 詮 釋， 惟《 香 港 會 計 準 則》
第 36 號「資產減值－非金融資產之可收回金
額披露」之修訂除外，其修改已減值非金融
資產之披露規定。該等修訂於二零一四年一
月一日或之後開始之年度期間生效，但該等
修訂准許本集團提前採納。由於本集團並無
任何已減值非金融資產，故提前採納《香港
會計準則》第 36 號之修訂對該等綜合財務報
表之披露並無任何重大影響。採納其他新訂
或經修訂《香港財務報告準則》之影響討論
如下。
Amendments to HKAS 1, Presentation of financial
statements – Presentation of items of other
comprehensive income
《香港會計準則》第 1 號「財務報表之呈列 －
其他全面收益項目之呈列」之修訂
The amendments requires entities to present separately
the items of other comprehensive income that would be
reclassified to profit or loss in the future if certain conditions
are met from those that would never be reclassified to profit
or loss. The presentation of other comprehensive income in
the consolidated statement of comprehensive income in these
financial statements has been modified accordingly.
該等修訂規定，在符合若干條件之情況下，
實體須將可能於日後重新分類至損益之其他
全面收益項目與永遠不會重新分類至損益之
其他全面收益項目分開呈列。於該等財務報
表中已相應修訂綜合全面收益報表中其他全
面收益之呈列方式。
HKFRS 10, Consolidated financial statements
《香港財務報告準則》第 10 號「綜合財務報表」
HKFRS 10 replaces the requirements in HKAS 27, Consolidated
and separate statements relating to the preparation of
consolidated financial statements and HK-SIC 12 Consolidation
– Special purpose entities. It introduces a single control model
to determine whether an investee should be consolidated, by
focusing on whether the entity has power over the investee,
exposure or rights to variable returns from its involvement
with the investee and the ability to use its power to affect the
amount of those returns.
《香港財務報告準則》第 10 號取代有關編製
綜合財務報表之《香港會計準則》第27號「綜
合及獨立財務報表」以及《香港（常設詮釋委
員會）詮釋公告》第 12 號「綜合－特殊目的
實體」等規定。《香港財務報告準則》第 10 號
引入單一控制模式，透過集中考慮有關實體
是否有權控制被投資公司、參與被投資公司
業務所得可變動回報之風險承擔或權益，以
及運用權力影響該等回報金額之能力，以釐
定被投資公司應否予以計入綜合財務報表。
The adoption does not change any of the control conclusions
reached by the Group in respect of its involvement with other
entities as at 1st April, 2013.
採納《香港財務報告準則》第 10 號不會改變
本集團就其於二零一三年四月一日參與其他
實體達致之任何控制權結論。
維他奶國際集團有限公司 二零一三 / 一四年年報
99
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(c) Changes in accounting policies (Continued)
(c) 會計政策之變動（續）
HKFRS 12, Disclosure of interests in other entities
《香港財務報告準則》第 12 號「於其他實體之
權益披露」
HKFRS 12 brings together into a single standard all the
disclosure requirements relevant to an entity’s interests in
subsidiaries, joint arrangements, associates and unconsolidated
structured entities. The disclosures required in HKFRS 12 are
generally more extensive than those required by the respective
standards.
《香港財務報告準則》第 12 號將實體於附屬
公司、合營安排、聯營公司及未綜合入賬之
結構性實體之權益之所有相關披露匯集至該
單項準則內。《香港財務報告準則》第 12 號
規定之披露範圍普遍較各項準則所規定者更
為廣泛。
To the extent that the requirements are applicable to the
Group, the Group has provided those disclosures in notes 15.
在本集團適用之情況下，本集團已於附註 15
作出該等披露。
HKFRS 13, Fair value measurement
《香港財務報告準則》第 13 號「公允值計量」
HKFRS 13 replaces existing guidance in individual HKFRSs with
a single source of fair value measurement guidance. HKFRS 13
also contains extensive disclosure requirements about fair value
measurements for both financial instruments and non-financial
instruments.
《香港財務報告準則》第 13 號以單一公允值
計量管理指引來取代個別《香港財務報告準
則》之現有指引。《香港財務報告準則》第 13
號亦包含有關金融工具及非金融工具公允值
計量之廣泛披露規定。
To the extent that the requirements are applicable to the
Group, the Group has provided those disclosures in note 12(f).
The adoption of HKFRS 13 does not have any material impact
on the fair value measurements of the Group’s assets and
liabilities.
在 本 集 團 適 用 之 情 況 下， 本 集 團 已 於 附 註
12(f) 作出該等披露。採納《香港財務報告準
則》第 13 號並不會對本集團資產及負債之公
允值計量產生任何重大影響。
Revised HKAS 19, Employee benefits
Revised HKAS 19 introduces a number of amendments to the
accounting for defined benefit plans. Among them, revised
HKAS 19 eliminates the “corridor method” under which the
recognition of actuarial gains and losses relating to defined
benefit schemes could be deferred and recognised in profit
or loss over the expected average remaining service lives of
employees. Under the revised standard, all actuarial gains
and losses are required to be recognised immediately in other
comprehensive income. Revised HKAS 19 also changed the
basis for determining income from plan assets from expected
return to interest income calculated at the liability discount
rate, and requires immediate recognition of past service cost,
whether vested or not.
經修訂之《香港會計準則》第 19 號「僱員福
利」
經修訂之《香港會計準則》第 19 號引入多項
界定福利計劃會計方法之修訂。其中，經修
訂之《香港會計準則》第 19 號取消「緩衝區
間法」，根據緩衝區間法，有關界定福利計
劃之精算損益可於僱員之預期平均剩餘服務
年期內延遲確認。根據經修訂之準則，所有
精算損益須即時於其他全面收益內確認。經
修訂之《香港會計準則》第 19 號亦更改釐定
來自計劃資產之收益之基準，自預期回報修
改為按負債貼現率計算之利息收入，並規定
即時確認過往服務成本（不論是否已歸屬）。
100
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(c) Changes in accounting policies (Continued)
(c) 會計政策之變動（續）
Revised HKAS 19, Employee benefits (Continued)
經修訂之《香港會計準則》第 19 號「僱員福
利」（續）
As a result of the adoption of revised HKAS 19, the Group
has changed its accounting policy with respect to defined
benefit plans, for which the corridor method was previously
applied. The change in accounting policy has been applied
retrospectively by restating the balances at 1st April, 2012
and 31st March, 2013, with consequential adjustments to
comparatives for the year ended 31st March, 2013 as follows:
由 於 採 納 經 修 訂 之《 香 港 會 計 準 則》第 19
號，本集團已修改界定福利計劃之前所採用
之緩衝區間法之會計政策。該項會計政策之
變動已追溯應用，而於二零一二年四月一日
及二零一三年三月三十一日之結餘及截至二
零一三年三月三十一日止年度之比較數字已
重列及作相應調整如下：
The Group
本集團
Consolidated income statement
for the year ended
31st March, 2013:
Defined benefit retirement
plan expense
Income tax expense
Profit for the year
Consolidated statement of
comprehensive income
for the year ended
31st March, 2013:
Remeasurement of employee
retirement benefit liabilities
Other comprehensive income
for the year
Total comprehensive income
for the year
Consolidated balance sheet
as at 31st March, 2013:
Employee retirement benefit
liabilities
Deferred tax liabilities
Total non-current liabilities
Net assets/Total equity
Retained profits
Consolidated balance sheet
as at 1st April, 2012:
Employee retirement benefit
liabilities
Deferred tax liabilities
Total non-current liabilities
Net assets/Total equity
Retained profits
截至二零一三年
三月三十一日止年度
之綜合損益報表：
界定福利退休
計劃費用
所得稅開支
本年度溢利
截至二零一三年
三月三十一日止年度
之綜合全面收益
報表：
僱員退休福利負債
之重新計量
本年度其他
全面收益
本年度全面
收益總額
於二零一三年三月三十一日
之綜合資產負債表：
僱員退休福利負債
遞延稅項負債
非流動負債總額
淨資產╱權益總額
保留溢利
於二零一二年四月一日
之綜合資產負債表：
僱員退休福利負債
遞延稅項負債
非流動負債總額
淨資產╱權益總額
保留溢利
維他奶國際集團有限公司 二零一三 / 一四年年報
As previously
reported
以往呈報
$’000 千元
Effect of
adopting
revised
HKAS 19
採納經修訂
之《香港會計
準則》第 19 號
之影響
$’000 千元
As restated
經重列
$’000 千元
2,230
89,158
336,416
2,516
(416)
(2,100)
4,746
88,742
334,316
–
8,753
345,169
3,282
57,455
161,059
1,823,711
868,233
2,228
59,084
149,886
1,678,340
752,480
8,078
8,078
5,978
7,025
(1,159)
5,866
(5,866)
(5,866)
8,078
16,831
351,147
10,307
56,296
166,925
1,817,845
862,367
14,184
(2,340)
11,844
(11,844)
(11,844)
16,412
56,744
161,730
1,666,496
740,636
101
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(c) Changes in accounting policies (Continued)
(c) 會計政策之變動（續）
Revised HKAS 19, Employee benefits (Continued)
The Company
本公司
Statement of
comprehensive income
for the year ended
31st March, 2013:
Total comprehensive income
for the year
Balance sheet
as at 31st March, 2013:
Employee retirement benefit
liabilities
Deferred tax liabilities
Total non-current liabilities
Net assets/Total equity
Retained profits
Balance sheet
as at 1st April, 2012:
Employee retirement benefit
liabilities
Deferred tax liabilities
Total non-current liabilities
Net assets/Total equity
Retained profits
截至二零一三年
三月三十一日止年度
之全面收益報表
本年度全面收益
總額
於二零一三年三月三十一日
之資產負債表：
僱員退休福利負債
遞延稅項負債
非流動負債總額
淨資產╱權益總額
保留溢利
於二零一二年四月一日
之資產負債表：
僱員退休福利負債
遞延稅項負債
非流動負債總額
淨資產╱權益總額
保留溢利
經修訂之《香港會計準則》第 19 號「僱員福
利」（續）
As previously
reported
以往呈報
$’000 千元
Effect of
adopting
revised
HKAS 19
採納經修訂
之《香港會計
準則》第 19 號
之影響
$’000 千元
As restated
經重列
$’000 千元
273,890
5,257
279,147
2,039
50,459
52,498
1,353,636
658,585
1,265
51,854
53,119
1,246,894
567,802
5,589
(922)
4,667
(4,667)
(4,667)
7,628
49,537
57,165
1,348,969
653,918
11,885
(1,961)
9,924
(9,924)
(9,924)
13,150
49,893
63,043
1,236,970
557,878
This change in accounting policy did not have a material
impact on earnings per share.
該項會計政策之變動並無對每股盈利產生重
大影響。
102
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(c) Changes in accounting policies (Continued)
(c) 會計政策之變動（續）
Annual improvements to HKFRSs 2009 - 2011 Cycle
This cycle of annual improvements contains amendments
to five standards with consequential amendments to other
standards and interpretations. Among them, HKAS 1 has been
amended to clarify that an opening balance sheet required
only when a retrospective application of an accounting policy,
a retrospective restatement or a reclassification has a material
effect on the information presented in the opening balance
sheet. The amendments also remove the requirement to
present related notes to the opening balance sheet when such
statement is presented.
「二零零九年至二零一一年週期《香港財務報
告準則》之年度改進」
此年度改進週期載有五項準則之修訂，其他
準則及詮釋亦因此而連帶作出修訂。其中，
《香港會計準則》第 1 號經已修訂，以釐清僅
於追溯應用會計政策、追溯重列或重新分類
對期初資產負債表內呈列之資料具有重大影
響時，方須披露呈列期初資產負債表。有關
修訂亦移除於呈列該報表之情況下，須呈列
期初資產負債表有關附註之規定。
Since the Group considers that the restatement resulting from
the adoption of revised HKAS 19 has a material impact on the
opening balance sheet, an additional balance sheet as at 1st
April, 2012 has been presented in these financial statements.
由於本集團認為因採納經修訂之《香港會計
準則》第 19 號引致之重列對期初資產負債表
具有重大影響，故已於該等財務報表額外呈
列於二零一二年四月一日之資產負債表。
Amendments to HKFRS 7 – Disclosures – Offsetting
financial assets and financial liabilities
《香港財務報告準則》第 7 號 – 「披露 – 抵銷金
融資產及金融負債」之修訂
The amendments introduce new disclosures in respect of
offsetting financial assets and financial liabilities. Those new
disclosures are required for all recognised financial instruments
that are set off in accordance with HKAS 32, financial
instruments: Presentation and those that are subject to an
enforceable master netting arrangement or similar agreement
that covers similar financial instruments and transactions,
irrespective of whether the financial instruments are set off in
accordance with HKAS 32.
有關修訂就抵銷金融資產及金融負債引入新
披 露 規 定。 該 等 新 披 露 規 定 涵 蓋 所 有 按 照
《香港會計準則》第 32 號「金融工具：呈列」
而抵銷之已確認金融工具，以及受強制執行
的主淨額結算安排或類似協議所涵蓋的類似
金融工具及交易，無論該金融工具是否按照
《香港會計準則》第 32 號作抵銷。
The adoption of the amendments does not have an impact on
these financial statements because the Group has not offset
financial instruments, nor has it entered into master netting
arrangement or similar agreement which is subject to the
disclosures of HKFRS 7 during the periods presented.
因本集團於呈報期間未有抵銷金融工具，亦
未 有 訂 立 須 根 據《 香 港 財 務 報 告 準 則》第 7
號之披露規定所限之主淨額結算安排或類似
協議，故採納此修訂對該等財務報告並無影
響。
維他奶國際集團有限公司 二零一三 / 一四年年報
103
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(d) Subsidiaries and non-controlling interests
(d) 附屬公司及非控股權益
Subsidiaries are entities controlled by the Group. The Group
controls an entity when it is exposed, or has rights, to variable
returns from its involvement with the entity and has the ability
to affect those returns through its power over the entity. When
assessing whether the Group has power, only substantive
rights (held by the Group and other parties) are considered.
附屬公司為本集團所控制之實體。當本集團
從參與某實體之業務獲得或有權獲得可變回
報，及有能力藉對實體行使其權力而影響該
等回報，則本集團控制該實體。當評估本集
團是否有權力時，只考慮具體權利（由本集
團及其他人士持有）。
An investment in a subsidiary is consolidated into the
consolidated financial statements from the date that control
commences until the date that control ceases. Intra-group
balances, transactions and cash flows and any unrealised
profits arising from intra-group transactions are eliminated
in full in preparing the consolidated financial statements.
Unrealised losses resulting from intra-group transactions are
eliminated in the same way as unrealised gains but only to the
extent that there is no evidence of impairment.
Non-controlling interests represent the equity in a subsidiary
not attributable directly or indirectly to the company, and in
respect of which the Group has not agreed any additional
terms with the holders of those interests which would result
in the Group as a whole having a contractual obligation
in respect of those interests that meets the definition of a
financial liability. For each business combination, the Group
can elect to measure any non-controlling interests either at fair
value or at the non-controlling interests’ proportionate share of
the subsidiary’s net identifiable assets.
Non-controlling interests are presented in the consolidated
balance sheet within equity, separately from equity attributable
to the equity shareholders of the Company. Non-controlling
interests in the results of the Group are presented on the face
of the consolidated income statement and the consolidated
statement of comprehensive income as an allocation of the
total profit or loss and total comprehensive income for the year
between non-controlling interests and the equity shareholders
of the Company. Loans from holders of non-controlling
interests and other contractual obligations towards these
holders are presented as financial liabilities in the consolidated
balance sheet in accordance with notes 1(m) or (n) depending
on the nature of the liability.
Changes in the Group’s interests in a subsidiary that do
not result in a loss of control are accounted for as equity
transactions, whereby adjustments are made to the amounts
of controlling and non-controlling interests within consolidated
equity to reflect the change in relative interests, but no
adjustments are made to goodwill and no gain or loss is
recognised.
於附屬公司之投資由該控制權生效日期起至
結束日期止期間於綜合財務報表綜合入賬。
集團內公司之間之結餘、交易及現金流量，
以及集團內公司之間之交易所產生之任何未
變現溢利，均於編製綜合財務報表時全數撇
銷。如無減值證據，集團內公司之間之交易
產生之未變現虧損按未變現收益相同之方式
撇銷。
非控股權益指非本公司直接或間接應佔之附
屬公司股權，而本集團並未與有關權益持有
人協定任何附加條款，令本集團整體對該等
權益產生符合金融負債定義之合約義務。就
各企業合併而言，本集團可選擇按公允值或
非控股權益所佔附屬公司之淨可識別資產之
比例計量任何非控股權益。
非 控 股 權 益 在 綜 合 資 產 負 債 表 之 權 益 部 份
內， 與 本 公 司 股 權 持 有 人 應 佔 權 益 分 開 呈
列。非控股權益所佔本集團業績之權益在綜
合損益報表及綜合全面收益報表呈列，以顯
示本年度之總溢利或虧損及全面收益總額於
非 控 股 權 益 與 本 公 司 股 權 持 有 人 之 間 之 分
配。非控股權益持有人之貸款及該等持有人
之其他合約責任乃按該筆負債之性質根據附
註 1(m) 或 (n) 在綜合資產負債表呈列為金融
負債。
本集團不導致喪失控制權之附屬公司權益變
動乃以權益交易入賬，即只調整在綜合權益
表內之控股及非控股權益金額以反映相關權
益變動，但不調整商譽及確認盈虧。
104
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(d) Subsidiaries and non-controlling interests
(d) 附屬公司及非控股權益（續）
(Continued)
When the Group loses control of a subsidiary, it is accounted
for as a disposal of the entire interest in that subsidiary, with
a resulting gain or loss being recognised in profit or loss. Any
interest retained in that former subsidiary at the date when
control is lost is recognised at fair value and this amount is
regarded as the fair value on initial recognition of a financial
asset or, when appropriate, the cost on initial recognition of an
investment in an associate or joint venture.
In the Company’s balance sheet, an investment in a subsidiary
is stated at cost less impairment losses (see note 1(j)(ii)).
當本集團喪失對附屬公司之控制權，將按出
售 該 附 屬 公 司 之 所 有 權 益 入 賬， 而 所 產 生
之盈虧於損益確認。任何於喪失控制權當日
仍保留之該前附屬公司之權益乃按公允值確
認，而此金額被視為初始確認金融資產之公
允值，或（如適用）初始確認於聯營公司或
合營企業之投資。
本公司之資產負債表所示之於附屬公司之投
資， 是 按 成 本 值 減 去 減 值 虧 損（ 見 附 註 1(j)
(ii)）後列賬。
(e) Goodwill
Goodwill represents the excess of:
(e) 商譽
商譽指：
(i)
the aggregate of the fair value of the consideration
transferred, the amount of any non-controlling interest in
the acquiree and the fair value of the Group’s previously
held equity interest in the acquiree; over
(i) 已轉讓代價之公允值、於被收購方任何
非控股權益金額與本集團先前持有被收
購方股本權益公允值之總和；超出
(ii)
the net fair value of the acquiree’s identifiable assets and
liabilities measured as at the acquisition date.
(ii) 於收購日期計量之被收購方可識別資產
及負債之公允值淨額之部份。
When (ii) is greater than (i), then this excess is recognised
immediately in profit or loss as a gain on a bargain purchase.
倘 (ii) 項高於 (i) 項，該差額即時於損益確認為
廉價收購之收益。
Goodwill is stated at cost less accumulated impairment losses.
Goodwill arising on a business combination is allocated to each
cash-generating unit, or groups of cash generating units, that
is expected to benefit from the synergies of the combination
and is tested annually for impairment (see note 1(j)(ii)).
商譽按成本值減去累計減值虧損後列賬。企
業合併產生之商譽分配至預計將會受惠於合
併之協同作用之各現金產生單位或現金產生
單位之組別，並於每年進行減值測試（見附
註 1(j)(ii)）。
On disposal of a cash generating unit during the year, any
attributable amount of purchased goodwill is included in the
calculation of the profit or loss on disposal.
年內，出售現金產生單位時，計算出售之損
益時將計入購入商譽之任何應佔金額。
(f)
Investment properties
(f) 投資物業
Investment properties are land and/or buildings which are
owned or held under a leasehold interest (see note 1(i)) to
earn rental income and/or for capital appreciation. These
include land held for a currently undetermined future use and
property that is being constructed or developed for future use
as investment property.
投資物業是指為賺取租金收入及╱或為資本
增值而擁有或以租賃權益持有之土地及╱或
樓宇（見附註 1(i)）。該等物業包括目前持有
但未確定未來用途之土地及興建中或已發展
作未來投資物業用途之物業。
維他奶國際集團有限公司 二零一三 / 一四年年報
105
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(f)
Investment properties (Continued)
(f) 投資物業（續）
Investment properties held under operating leases are
accounted for as if they were held under a finance lease (see
note 1(i)). Investment properties are stated in the balance sheet
at cost less accumulated depreciation and impairment losses
(see note 1(j)(ii)).
根據經營租賃持有之投資物業乃按以融資租
賃（見附註 1(i)）持有般入賬。投資物業按成
本 值 減 去 累 計 折 舊 及 減 值 虧 損（ 見 附 註 1(j)
(ii)）後計入資產負債表。
Depreciation is calculated to write off the cost of investment
properties using the straight-line method over the shorter of
the unexpired term of lease and their estimated useful lives,
being no more than 50 years.
折舊乃將投資物業成本在未屆滿租賃期及其
估計可使用年期（不超過 50 年）兩者中較短
期間以直線法計算而撇銷。
The useful life of investment properties is reviewed annually.
本公司會每年檢討投資物業之可使用年期。
Rental income from investment properties is accounted for as
described in note 1(t)(iii).
投資物業之租金收入乃按附註 1(t)(iii) 所述方
式入賬。
(g) Other property, plant and equipment
(g) 其他物業、廠房及設備
The following items of property, plant and equipment are
stated at cost less accumulated depreciation and impairment
losses (see note 1(j)(ii)):
下列物業、廠房及設備項目按成本值減去累
計折舊及減值虧損（見附註 1(j)(ii)）後列賬：
–
–
–
Freehold land and buildings;
– 永久業權之土地及樓宇；
Land held under operating leases and buildings thereon,
where the fair values of the leasehold interest in the
land and buildings cannot be measured separately at the
inception of the lease and the building is not clearly held
under an operating lease (see note 1(i));
– 根據經營租賃持有之土地及建於其上之
樓宇，而有關土地及樓宇之租賃權益之
公允值無法於租賃開始時分開計量，以
及有關樓宇並非清楚地根據經營租賃持
有（見附註 1(i)）；
Buildings held for own use which are situated on
leasehold land, where the fair value of the building
could be measured separately from the fair value of the
leasehold land at the inception of the lease (see note 1(i));
and
– 位於租賃土地而持作自用之樓宇，而樓
宇之公允值可於租賃開始時與租賃土地
之公允值分開計量（見附註 1(i)）；及
–
Other items of plant and equipment.
– 其他廠房及設備項目。
The cost of self-constructed items of property, plant and
equipment includes the cost of materials, direct labour, the
initial estimate, where relevant, of the costs of dismantling
and removing the items and restoring the site on which they
are located, and an appropriate proportion of production
overheads and borrowing costs (see note 1(v)).
物業、廠房及設備等自建項目之成本包括材
料、直接勞工、初始估計之成本、（如相關）
拆除及移除建築物及重置建築物所在土地之
成本，以及生產成本及借貸成本之適當部份
（見附註 1(v)）。
Gains or losses arising from the retirement or disposal of an
item of property, plant and equipment are determined as the
difference between the net disposal proceeds and the carrying
amount of the item and are recognised in profit or loss on the
date of retirement or disposal.
報廢或出售物業、廠房及設備項目所產生之
盈虧為出售該項目所得款項淨額與該項目賬
面值之差額，並於報廢或出售當日在損益內
確認。
106
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(g) Other property, plant and equipment
(g) 其他物業、廠房及設備（續）
(Continued)
Depreciation is calculated to write off the cost of items of
property, plant and equipment, less their estimated residual
value, if any, using the straight line method over their
estimated useful lives as follows:
折舊乃按物業、廠房及設備項目之成本減去
其估計剩餘價值（如有），在其估計可使用年
期採用直線法以下列方式撇銷：
(i)
Leasehold land and buildings are depreciated over the
shorter of the unexpired term of lease and their estimated
useful lives, being no more than 50 years.
(i) 租賃土地及樓宇按未屆滿租賃期及估計
可使用年期（不超過 50 年）兩者中之較
短者折舊。
Freehold land is not depreciated.
永久業權之土地並無折舊。
(ii) Buildings situated on freehold land are depreciated over
their estimated useful lives, being no more than 25 years.
(ii) 於永久業權之土地上之樓宇以不超過 25
年之估計可使用年期折舊。
(iii) Estimated useful lives of other plant and equipment are
(iii) 其他廠房及設備項目之估計可使用年期
as follows:
如下：
Factory machinery and equipment
Fixtures, furniture and office equipment
Motor vehicles
4 - 15 years
3 - 12 years
4 - 6 years
工廠機器及設備
裝置、傢俬及辦公室設備
汽車
4–15 年
3–12 年
4–6 年
No provision for depreciation is made for construction in
progress until such time when the assets are substantially
completed and ready for use.
直至有關資產已大致完成及可供使用前，並
無就在建工程作出折舊撥備。
Where parts of an item of property, plant and equipment
have different useful lives, the cost of the item is allocated
on a reasonable basis between the parts and each part is
depreciated separately.
倘一項物業、廠房及設備中之各部份有不同
之可使用年期，該項目之成本將合理地分配
至各部份，而各部份則獨立計提折舊。
Both the useful life of an asset and its residual value, if any, are
reviewed annually.
資產之可使用年期及其剩餘價值（如有）將
於每年檢討。
(h) Intangible assets (other than goodwill)
(h) 無形資產（商譽除外）
Intangible assets that are acquired by the Group are stated at
cost less accumulated amortisation (where the estimated useful
life is finite) and impairment losses (note 1(j)(ii)).
本集團收購之無形資產按成本值減去累計攤
銷（倘估計可使用年期有限）及減值虧損（附
註 1(j)(ii)）後列賬。
維他奶國際集團有限公司 二零一三 / 一四年年報
107
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(h) Intangible assets (other than goodwill)
(h) 無形資產（商譽除外）（續）
(Continued)
Amortisation of intangible assets with finite useful lives is
charged to profit or loss on a straight-line basis over the assets’
estimated useful lives. The following intangible assets with
finite useful lives are amortised from the date they are available
for use and their estimated useful lives are as follows:
具有有限可使用年期之無形資產攤銷於資產
估計可使用年期內以直線法於損益內扣除。
下列具有有限可使用年期之無形資產自其可
供 使 用 當 日 起 攤 銷， 其 估 計 可 使 用 年 期 如
下：
–
–
Brand name
Customer list
20 years
7 years
– 品牌名稱
– 客戶名單
20 年
7 年
Both the period and method of amortisation are reviewed
annually.
攤銷之期間及方法均於每年檢討。
(i) Leased assets
(i) 租賃資產
An arrangement, comprising a transaction or a series of
transactions, is or contains a lease if the Group determines
that the arrangement conveys a right to use a specific asset
or assets for an agreed period of time in return for a payment
or a series of payments. Such a determination is made based
on an evaluation of the substance of the arrangement and is
regardless of whether the arrangement takes the legal form of
a lease.
倘本集團釐定一項安排具有在協定期限內通
過 支 付 一 筆 或 一 系 列 款 項， 從 而 獲 得 使 用
某一特定資產或多項資產之權利，則該安排
（由一宗交易或一系列交易組成）為租賃或包
括租賃。該釐定乃根據安排之內容評估而作
出，而不論安排是否具備租賃之法律形式。
(i) Classification of assets leased to the Group
(i) 本集團承租之資產之分類
Assets that are held by the Group under leases which transfer
to the Group substantially all the risks and rewards of
ownership are classified as being held under finance leases.
Leases which do not transfer substantially all the risks and
rewards of ownership to the Group are classified as operating
leases, with the following exceptions:
若本集團根據租賃持有資產，而有關租賃將
擁有該資產之絕大部份風險及報酬轉予本集
團，有關資產歸類為根據融資租賃持有之資
產。並未將擁有資產之絕大部份風險及報酬
轉予本集團之租賃，則歸類為經營租賃，惟
下列兩項除外：
–
–
Property held under operating leases that would
otherwise meet the definition of an investment property
is classified as investment property on a property-by-
property basis and, if classified as investment property, is
accounted for as if held under a finance lease (see note
1(f)); and
Land held for own use under an operating lease, the fair
value of which cannot be measured separately from the
fair value of a building situated thereon at the inception
of the lease, is accounted for as being held under a
finance lease, unless the building is also clearly held under
an operating lease. For these purposes, the inception of
the lease is the time that the lease was first entered into
by the Group, or taken over from the previous lessee.
– 以經營租賃持有但在其他方面均符合投
資物業定義之物業，會按每項物業之基
準歸類為投資物業，而倘若歸類為投資
物 業， 則 會 如 以 融 資 租 賃 持 有 般 入 賬
（見附註 1(f)）；及
– 以經營租賃持有作自用，但無法在租賃
開始時將土地之公允值與建於其上之樓
宇之公允值分開計量之土地是按以融資
租賃持有方式入賬，惟清楚地以經營租
賃持有之樓宇除外。就此而言，租賃之
開始時間是指本集團首次訂立租賃時，
或自前承租人接收樓宇時。
108
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(i) Leased assets (Continued)
(i) 租賃資產（續）
(ii) Assets acquired under finance leases
(ii) 以融資租賃購入之資產
Where the Group acquires the use of assets under finance
leases, the amounts representing the fair value of the leased
assets, or, if lower, the present value of the minimum lease
payments, of such assets are included in fixed assets and the
corresponding liabilities, net of finance charges, are recorded
as obligations under finance leases. Depreciation is provided
at rates which write off the cost of the assets over the term of
the relevant lease or, over the shorter of the unexpired term of
lease and their estimated useful lives, being no more than 50
years, or where it is likely the Group will obtain ownership of
the asset, the life of the asset, as set out in note 1(f) and note
1(g).
Impairment losses are accounted for in accordance with the
accounting policy as set out in note 1(j)(ii). Finance charges
implicit in the lease payments are charged to profit or loss over
the period of the leases so as to produce an approximately
constant periodic rate of charge on the remaining balance of
the obligations for each accounting period.
倘若本集團乃以融資租賃取得資產之使用，
便會將相當於租賃資產公允值或該等資產之
最低租賃付款現值（如為較低之數額）計入
固定資產，而相應負債（不計財務費用）則
入賬列為融資租賃之債務。折舊乃按於相關
租賃期或相關資產之未屆滿租賃期及其估計
可使用年期（不超過 50 年）兩者之中較短者
撇銷資產成本之比率作出撥備，或倘本集團
有可能將獲得資產擁有權，則為資產可用年
限，詳見附註 1(f) 及附註 1(g)。
減值虧損會根據附註 1(j)(ii) 所載之會計政策
入賬。租賃付款內含之財務費用會計入租賃
期內之損益，以使每個會計期間債務餘額之
定期定額扣減比率大致上相同。
(iii) Operating lease charges
(iii) 經營租賃費用
Where the Group has the use of assets held under operating
leases, payments made under the leases are charged to profit
or loss in equal instalments over the accounting periods
covered by the lease term, except where an alternative basis
is more representative of the pattern of benefits to be derived
from the leased asset.
倘若本集團乃以經營租賃使用資產，則根據
租賃支付之款項於租賃期所涵蓋之會計期間
內，以等額在損益內扣除，惟倘有其他基準
能更清楚地反映租賃資產所產生之收益模式
則除外。
Lease incentives received are recognised in profit or loss
as an integral part of the aggregate net lease payments
made. Contingent rentals are charged to profit or loss in the
accounting period in which they are incurred.
已收租賃獎勵均在損益中確認為已付租賃淨
付款總額之組成部份。或然租金於其產生之
會計期間計入損益。
The cost of acquiring land held under an operating lease is
amortised on a straight-line basis over the period of the lease
term except where the property is classified as an investment
property (see note 1(f)). Impairment losses are recognised in
accordance with the accounting policy set out in note 1(j)(ii).
根據經營租賃購入之土地之成本，乃以直線
法按租賃期攤銷，惟物業被劃分為投資物業
（見附註 1(f)）則除外。減值虧損根據附註 1(j)
(ii) 所載之會計政策確認。
維他奶國際集團有限公司 二零一三 / 一四年年報
109
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(j)
Impairment of assets
(i)
Impairment of financial assets
(j) 資產減值
(i) 金融資產減值
Financial assets that are stated at cost or amortised cost are
reviewed at the end of each reporting period to determine
whether there is objective evidence of impairment. Objective
evidence of impairment includes observable data that comes to
the attention of the Group about one or more of the following
loss events:
按成本值或攤銷成本列賬之金融資產於各報
告期末進行檢討，以確定是否出現減值之客
觀證據。減值之客觀證據包括本集團注意到
以下一項或多項虧損事項之顯著數據：
–
–
–
–
significant financial difficulty of the debtor;
– 債務人有重大財務困難；
a breach of contract, such as a default or delinquency in
interest or principal payments;
– 違反合約，如拖欠利息或本金還款；
it becoming probable that the debtor will enter
bankruptcy or other financial reorganisation; and
– 債務人可能破產或進行其他財務重組；
及
significant changes in the technological, market,
economic or legal environment that have an adverse
effect on the debtor.
– 科技、市場、經濟或法律環境有重大改
變以致對債務人造成不利影響。
If any such evidence exists, any impairment loss is determined
and recognised as follows:
倘有任何該等證據存在，則任何減值虧損按
下列方式釐定及確認：
–
–
For financial assets carried at cost, the impairment loss is
measured as the difference between the carrying amount
of the financial asset and the estimated future cash flows,
discounted at the current market rate of return for a
similar financial asset where the effect of discounting is
material.
For financial assets carried at amortised cost, the
impairment loss is measured as the difference between
the asset’s carrying amount and the present value of
estimated future cash flows, discounted at the financial
asset’s original effective interest rate (i.e. the effective
interest rate computed at initial recognition of the
assets), where the effect of discounting is material. This
assessment is made collectively where these financial
assets share similar risk characteristics, such as similar
past due status, and have not been individually assessed
as impaired. Future cash flows for financial assets which
are assessed for impairment collectively are based on
historical loss experience for assets with credit risk
characteristics similar to the collective group.
– 就按成本值列賬之金融資產而言，如折
現之影響屬重大，則減值虧損按金融資
產之賬面值與按類似金融資產之現行市
場回報率而折現之估計未來現金流量之
差額計量。
– 就按攤銷成本列賬之金融資產而言，如
折現之影響屬重大，則減值虧損按資產
之賬面值與使用金融資產之原訂實際利
率（即初始確認該等資產時計算之實際
利率）而折現之估計未來現金流量之現
值之間之差額計量。如該等金融資產具
備類似之風險特徵，例如類似之逾期情
況及並未個別被評估為減值，則有關之
評估會共同進行。金融資產之未來現金
流量會根據與該等資產具有類似信貸風
險特徵資產之過往虧損情況共同評估減
值。
110
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(j)
Impairment of assets (Continued)
(i)
Impairment of financial assets (Continued)
(j) 資產減值（續）
(i) 金融資產減值（續）
If in a subsequent period the amount of an impairment loss
decreases and the decrease can be linked objectively to an
event occurring after the impairment loss was recognised, the
impairment loss is reversed through profit or loss. A reversal
of an impairment loss shall not result in the asset’s carrying
amount exceeding that which would have been determined
had no impairment loss been recognised in prior years.
Impairment losses are written off against the corresponding
assets directly, except for impairment losses recognised in
respect of trade debtors and bills receivable included within
trade and other receivables, whose recovery is considered
doubtful but not remote. In this case, the impairment losses
for doubtful debts are recorded using an allowance account.
When the Group is satisfied that recovery is remote, the
amount considered irrecoverable is written off against trade
debtors and bills receivable directly and any amounts held
in the allowance account relating to that debt are reversed.
Subsequent recoveries of amounts previously charged to the
allowance account are reversed against the allowance account.
Other changes in the allowance account and subsequent
recoveries of amounts previously written off directly are
recognised in profit or loss.
倘減值虧損之金額於往後期間減少，而有關
減少可客觀地與確認減值虧損後發生之事件
有聯繫，則減值虧損於損益撥回。撥回減值
虧損不應引致資產之賬面值高於假若過往年
度並無確認減值虧損時原應釐定之金額。
減值虧損直接與相應資產撇銷，惟就列於應
收 賬 款 及 其 他 應 收 款 中 之 應 收 賬 款 及 應 收
票據所確認之減值虧損，其收回情況屬存疑
而不渺茫者，則作別論。在此情況下，呆賬
之減值虧損透過撥備賬記錄。當本集團信納
收回機會渺茫，被視為無法收回之金額會直
接在應收賬款及應收票據中撇銷，而任何列
入撥備賬與此債項有關之金額會被撥回。 其
後若收回之前已在撥備賬中扣除之金額，則
會在撥備賬中撥回。撥備賬內之其他變動及
其後收回之前已直接撇銷之金額於損益內確
認。
(ii)
Impairment of other assets
(ii) 其他資產之減值
Internal and external sources of information are reviewed
at each balance sheet date to identify indications that the
following assets may be impaired or, except in the case of
goodwill, an impairment loss previously recognised no longer
exists or may have decreased:
本集團於每個結算日檢討內部及外間資料，
以確定下列資產有否出現減值跡象，或過往
已確認之減值虧損不再存在或已減少（商譽
除外）：
–
–
–
–
–
–
property, plant and equipment;
– 物業、廠房及設備；
investment properties;
– 投資物業；
interests in leasehold land held for own use under
operating leases;
intangible assets;
goodwill; and
– 根據經營租賃持有作自用之租賃土地權
益；
– 無形資產；
– 商譽；及
investment in subsidiaries in the Company’s balance
sheet.
– 於 本 公 司 資 產 負 債 表 的 附 屬 公 司 之 投
資。
維他奶國際集團有限公司 二零一三 / 一四年年報
111
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(j)
Impairment of assets (Continued)
(j) 資產減值（續）
(ii)
Impairment of other assets (Continued)
(ii) 其他資產之減值（續）
If any such indication exists, the asset’s recoverable amount is
estimated. In addition, for goodwill, the recoverable amount
is estimated annually whether or not there is any indication of
impairment.
倘有任何減值跡象，則會估計該項資產之可
收回金額。此外，就商譽而言，不論是否有
任何減值跡象存在，亦於每年估計其可收回
金額。
–
Calculation of recoverable amount
– 計算可收回金額
The recoverable amount of an asset is the greater of its fair
value less costs of disposal and value in use. In assessing value
in use, the estimated future cash flows are discounted to their
present value using a pre-tax discount rate that reflects current
market assessments of time value of money and the risks
specific to the asset. Where an asset does not generate cash
inflows largely independent of those from other assets, the
recoverable amount is determined for the smallest group of
assets that generates cash inflows independently (i.e. a cash-
generating unit).
資產之可收回金額為其公允值減去出售成本
及 使 用 價 值 兩 者 中 之 較 高 者。 於 評 估 使 用
價值時，會使用除稅前折現率將估計未來現
金流量折現至其現值。該折現率反映市場當
時所評估之貨幣時間價值和該資產之獨有風
險。倘個別資產所產生之現金流入基本上不
能獨立於其他資產所產生之現金流入，則就
獨立產生現金流入之最小資產組合（即現金
產生單位）釐定可收回金額。
–
Recognition of impairment losses
– 確認減值虧損
An impairment loss is recognised in profit or loss if the carrying
amount of an asset, or the cash-generating unit to which it
belongs, exceeds its recoverable amount. Impairment losses
recognised in respect of cash-generating units are allocated
first to reduce the carrying amount of any goodwill allocated
to the cash-generating unit (or group of units) and then, to
reduce the carrying amount of the other assets in the unit (or
group of units) on a pro rata basis, except that the carrying
value of an asset will not be reduced below its individual fair
value less costs of disposal (if measurable), or value in use (if
determinable).
資產或其所屬之現金產生單位之賬面值高於
其 可 收 回 金 額 時， 則 會 於 損 益 確 認 減 值 虧
損。就現金產生單位確認之減值虧損會首先
分配予削減已分配至該現金產生單位（或一
組單位）之任何商譽之賬面值，然後按比例
削減該單位（或一組單位）內其他資產之賬
面值，惟資產賬面值不可下調至低於其個別
公允值減去出售成本（如能計量）或使用價
值（如能釐定）。
–
Reversals of impairment losses
– 減值虧損撥回
In respect of assets other than goodwill, an impairment loss is
reversed if there has been a favourable change in the estimates
used to determine the recoverable amount. An impairment loss
in respect of goodwill is not reversed.
就商譽以外之資產而言，倘用以釐定可收回
金額之估計發生有利變動，則會將減值虧損
撥回。商譽之減值虧損不可撥回。
112
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(j)
Impairment of assets (Continued)
(j) 資產減值（續）
(ii)
Impairment of other assets (Continued)
(ii) 其他資產之減值（續）
A reversal of an impairment loss is limited to the asset’s
carrying amount that would have been determined had no
impairment loss been recognised in prior years. Reversals of
impairment losses are credited to profit or loss in the year in
which the reversals are recognised.
所撥回之減值虧損僅限於倘若並無於過往年
度確認減值虧損而可釐定之資產賬面值。所
撥回之減值虧損在確認撥回之年度內計入損
益。
(k) Inventories
(k) 存貨
Inventories are carried at the lower of cost and net realisable
value.
存貨按成本值及可變現淨值兩者中之較低者
入賬。
Cost is calculated using the first-in, first-out method and
comprises all costs of purchase, costs of conversion and other
costs incurred in bringing the inventories to their present
location and condition.
成本值乃以先入先出方法計算，並包括所有
購貨成本、加工成本及將存貨運往其現時地
點及達至現有狀態之其他成本。
Net realisable value is the estimated selling price in the ordinary
course of business less the estimated costs of completion and
the estimated costs necessary to make the sale.
可變現淨值指正常業務中之估計售價減去完
成交易之估計成本及進行銷售所需之估計成
本。
When inventories are sold, the carrying amount of those
inventories is recognised as an expense in the period in which
the related revenue is recognised. The amount of any write-
down of inventories to net realisable value and all losses of
inventories are recognised as an expense in the period the
write-down or loss occurs. The amount of any reversal of any
write-down of inventories is recognised as a reduction in the
amount of inventories recognised as an expense in the period
in which the reversal occurs.
出售存貨時，其賬面值於有關收入確認期內
確認為開支。任何存貨金額撇減至可變現淨
值及存貨之所有虧損均於撇減或虧損之發生
期內確認為開支。倘存貨之撇減出現任何撥
回，則於撥回出現期內將費用作減額確認。
(l) Receivables
(l) 應收款
Receivables are initially recognised at fair value and thereafter
stated at amortised cost using the effective interest method,
less allowance for impairment of doubtful debts (see note 1(j)
(i)), except where the receivables are interest-free loans made
to related parties without any fixed repayment terms or the
effect of discounting would be immaterial. In such cases, the
receivables are stated at cost less allowance for impairment of
doubtful debts.
應收款之初值按公允值確認，其後則以實際
利率法按攤銷成本減去呆賬減值撥備（見附
註 1(j)(i)）後所得數額入賬，惟倘若應收款為
借予關連人士且無任何固定償還年期之免息
貸款，或折現影響輕微者則除外。在該等情
況下，應收款會按成本值減去呆賬減值撥備
後所得數額入賬。
維他奶國際集團有限公司 二零一三 / 一四年年報
113
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(m) Interest-bearing borrowings
(m) 附息借貸
Interest-bearing borrowings are recognised initially at fair
value less attributable transaction costs. Subsequent to
initial recognition, interest-bearing borrowings are stated
at amortised cost with any difference between the amount
initially recognised and redemption value being recognised
in profit or loss over the period of the borrowings, together
with any interest and fees payable, using the effective interest
method.
附息借貸之初值按公允值扣除應佔交易成本
後確認。首次確認後，附息借貸將按攤銷成
本入賬，而最初確認金額與贖回值之間之任
何差額則以實際利率法於借貸期內連同任何
應付利息及費用於損益內確認。
(n) Payables
(n) 應付款
Payables are initially recognised at fair value. Except for
financial guarantee liabilities measured in accordance with
note 1(r)(i), payables are subsequently stated at amortised cost
unless the effect of discounting would be immaterial, in which
case they are stated at cost.
應 付 款 之 初 值 按 公 允 值 確 認。 除 根 據 附 註
1(r)(i) 計量之財務擔保負債外，應付款其後按
攤銷成本入賬，但如折現影響輕微，則按成
本值入賬。
(o) Cash and cash equivalents
(o) 現金及現金等值項目
Cash and cash equivalents comprise cash at bank and on hand,
demand deposits with banks and other financial institutions,
and short-term, highly liquid investments that are readily
convertible into known amounts of cash and which are subject
to an insignificant risk of changes in value, having been within
three months of maturity at acquisition.
現金及現金等值項目包括銀行結存及庫存現
金、存於銀行及其他財務機構之活期存款及
短期而高流動性之投資，此等投資可隨時兌
換為已知金額之現金，且所須承受之價值波
動風險不大，而兌換期乃購入日起計三個月
內。
(p) Employee benefits
(p) 僱員福利
(i) Short term employee benefits and contributions to
(i) 短期僱員福利及向界定供款退休計劃之
defined contribution retirement plans
供款
Salaries, annual bonuses, paid annual leave, contributions
to defined contribution retirement plans and the cost of
non-monetary benefits are accrued in the year in which the
associated services are rendered by employees. Where payment
or settlement is deferred and the effect would be material,
these amounts are stated at their present values.
薪酬、年終花紅、有薪年假、向界定供款退
休計劃之供款及非金錢福利之成本均於僱員
提供有關服務之年度累計。倘延遲付款或結
算並構成重大影響，則有關金額按其現值入
賬。
(ii) Defined benefit retirement plan obligation
(ii) 界定福利退休計劃承擔
The Group’s net obligation in respect of a defined benefit
retirement plan is calculated by estimating the amount of
future benefit that employees have earned in return for
their services in the current and prior periods; that benefit is
discounted to determine the present value and the fair value of
any plan assets is deducted. The calculation is performed by a
qualified actuary using the projected unit credit method.
本集團就界定福利退休計劃所承擔之責任淨
額，乃透過估計僱員於當前及過往期間以提
供服務所賺取之未來利益金額而計算，在釐
定現值時該項利益須予以折現，並扣除任何
計劃資產之公允值。計算工作由合資格精算
師採用預計單位信貸法進行。
114
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(p) Employee benefits (Continued)
(p) 僱員福利（續）
(ii) Defined benefit retirement plan obligation (Continued)
(ii) 界定福利退休計劃承擔（續）
Service cost and net interest expense/(income) on the net
defined benefit liability/(asset) are recognised in profit and
loss and allocated by function as part of “cost of sales”,
“marketing, selling and distribution expenses”, “administrative
expenses” or “other operating expenses”. Current service
cost is measured as the increase in the present value of the
defined benefit obligation resulting from employee service in
the current period. When the benefits of a plan are changed,
or when a plan is curtailed, the portion of the changed benefit
related to past service by employees, or the gain or loss on
curtailment, is recognised as an expense in profit and loss at
the earlier of when the plan amendment or curtailment occurs
and when related restructuring costs or termination benefits
are recognised. Net interest expense/(income) for the period is
determined by applying the discount rate used to measure the
defined benefit obligation at the beginning of the reporting
period to the net defined benefit liability/(asset). The discount
rate is the yield at the balance sheet date on high quality
corporate bonds that have maturity dates approximating the
terms of the group’s obligations.
界定福利負債╱（資產）淨額之服務成本及
利息費用╱（收入）淨額於損益確認，並按
功能劃撥為「銷售成本」、「推廣、銷售及分
銷費用」、「行政費用」或「其他經營費用」之
一部份。現有服務成本按本期間僱員服務所
產生之界定福利責任現值之增加計量。倘計
劃之福利出現變動或倘計劃縮減，則有關僱
員以往服務之福利之變動部份或有關縮減之
盈虧於計劃作出修訂或縮減時或於確認有關
重組成本或終止福利時（以較早者為準）於
損 益 確 認 為 開 支。 期 內 利 息 費 用 ╱（ 收 入）
淨額乃透過將計量報告期初界定福利責任所
採用之折現率應用於界定福利負債╱（資產）
淨額而釐定。折現率為優質公司債券（到期
日與本集團履行責任之期限相近）於結算日
之收益率。
Remeasurements arising from defined benefit retirement plans
are recognised in other comprehensive income and reflected
immediately in retained earnings. Remeasurements comprise
actuarial gains and losses, the return on plan assets (excluding
amounts included in net interest on the net defined benefit
liability/(asset)) and any change in the effect of the asset ceiling
(excluding amounts included in net interest on the net defined
benefit liability/(asset)).
界定福利退休計劃產生之重新計量於其他全
面 收 益 內 確 認 並 即 時 於 保 留 盈 利 內 反 映。
重新計量包括精算損益、計劃資產收益（不
包括計入界定福利負債╱（資產）淨額之利
息淨額之金額）及資產上限引致之任何變動
（不包括計入界定福利負債╱（資產）淨額之
利息淨額之金額）。
(iii) Long service payments obligation
(iii) 長期服務金承擔
The Group’s net obligation in respect of lump sum long service
amounts payable on cessation of employment in certain
circumstances under the Hong Kong Employment Ordinance
is the amount of future benefit that employees have earned
in return for their services in the current and prior periods;
that benefit is discounted to determine the present value
and reduced by entitlements accrued under the Group’s
retirement plans that are attributable to contributions made
by the Group. The discount rate is the yield at the balance
sheet date on high quality corporate bonds that have maturity
dates approximating the terms of the Group’s obligation.
The obligation is calculated by a qualified actuary using the
projected unit credit method.
本集團就香港《僱傭條例》須在若干情況下
於終止僱用僱員時一筆過支付之長期服務金
所承擔之責任淨額，為僱員於當前及過往期
間以提供服務所賺取之未來利益金額；在釐
定現值時該項利益須予以折現，並扣除根據
本集團之退休計劃累計之權益（屬於本集團
作出之供款）。折現率為優質公司債券（到期
日與本集團履行責任之期限相近）於結算日
之收益率。有關責任由合資格精算師採用預
計單位信貸法計算。
維他奶國際集團有限公司 二零一三 / 一四年年報
115
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(p) Employee benefits (Continued)
(iv) Share-based payments
(p) 僱員福利（續）
(iv) 以股份為基礎之付款
The fair value of share options granted to employees is
recognised as an employee cost with a corresponding increase
in the share-based compensation reserve within equity. The
fair value is measured at grant date using the binomial lattice
model, taking into account the terms and conditions upon
which the options were granted. Where the employees have
to meet vesting conditions before becoming unconditionally
entitled to the options, the total estimated fair value of the
options is spread over the vesting period, taking into account
the probability that the options will vest.
During the vesting period, the number of share options that
is expected to vest is reviewed. Any resulting adjustment to
the cumulative fair value recognised in prior years is charged/
credited to the profit or loss for the year of the review, unless
the original employee expenses qualify for recognition as an
asset, with a corresponding adjustment to the share-based
compensation reserve. On vesting date, the amount recognised
as an expense is adjusted to reflect the actual number of
options that vest (with a corresponding adjustment to the
share-based compensation reserve) except where forfeiture
is only due to not achieving vesting conditions that relate to
the market price of the Company’s shares. The equity amount
is recognised in the share-based compensation reserve until
either the option is exercised (when it is included in the
amount recognised in share capital for the shares issued) or the
option expires (when it is released directly to retained profits).
授予僱員之購股權之公允值乃確認為僱員成
本，並相應增加權益項下之股份基礎補償儲
備。公允值乃於授出日期使用二項式點陣模
式計量，並計及授出購股權之條款及條件。
若僱員須履行歸屬條件後方可無條件享有購
股權，則購股權之估計公允值總額會在歸屬
期間攤分，並計及購股權會歸屬持有人之可
能性。
於歸屬期間，本公司會檢討預期將歸屬之購
股權數目。於過往年度確認之任何累計公允
值調整會在檢討年度從損益扣除╱計入損益
（除非原有僱員開支合資格確認為資產），並
相應調整以股份為基礎之補償儲備。於歸屬
日期，確認為開支之金額會作出調整，以反
映所歸屬之購股權之實際數目（而以股份為
基礎之補償儲備亦會作出相應調整），惟只
因未能達到與本公司股份市價有關之歸屬條
件而導致被沒收則除外。權益金額乃於以股
份為基礎之補償儲備確認，直至購股權獲行
使（此時有關金額計入於已發行股份之股本
中確認之金額）或購股權屆滿（此時有關金
額直接撥至保留溢利）為止。
(q) Income tax
(q) 所得稅
(i)
Income tax for the year comprises current tax and
movements in deferred tax assets and liabilities. Current
tax and movements in deferred tax assets and liabilities
are recognised in profit or loss except to the extent that
they relate to items recognised in other comprehensive
income or directly in equity, in which case the relevant
amounts of tax are recognised in other comprehensive
income or directly in equity, respectively.
(i) 年內所得稅包括本期稅項及遞延稅項資
產和負債之變動。本期稅項及遞延稅項
資產和負債之變動於損益中確認，惟與
於其他全面收益或直接於權益確認之項
目相關者除外，在此情況下，相關稅額
分別於其他全面收益或直接於權益中確
認。
(ii) Current tax is the expected tax payable on the taxable
income for the year, using tax rates enacted or
substantively enacted at the balance sheet date, and any
adjustment to tax payable in respect of previous years.
(ii) 本期稅項是按年內應課稅收入以結算日
已生效或實際上已生效之稅率計算之預
期應付稅項，加過往年度應付稅項之任
何調整。
116
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(q) Income tax (Continued)
(q) 所得稅（續）
(iii) Deferred tax assets and liabilities arise from deductible
and taxable temporary differences respectively, being
the differences between the carrying amounts of assets
and liabilities for financial reporting purposes and their
tax bases. Deferred tax assets also arise from unused tax
losses and unused tax credits.
(iii) 遞延稅項資產及負債分別由可抵扣及應
課稅暫時差異產生。暫時差異是指資產
及負債按財務申報目的之賬面值與稅務
基礎之間之差異。遞延稅項資產亦由未
動用之稅務虧損及稅款抵免產生。
Apart from certain limited exceptions, all deferred tax
liabilities and all deferred tax assets, to the extent that
it is probable that future taxable profits will be available
against which the asset can be utilised, are recognised.
Future taxable profits that may support the recognition
of deferred tax assets arising from deductible temporary
differences include those that will arise from the reversal
of existing taxable temporary differences, provided those
differences relate to the same taxation authority and the
same taxable entity, and are expected to reverse either in
the same period as the expected reversal of the deductible
temporary difference or in periods into which a tax loss
arising from the deferred tax asset can be carried back or
forward. The same criteria are adopted when determining
whether existing taxable temporary differences support
the recognition of deferred tax assets arising from unused
tax losses and credits, that is, those differences are taken
into account if they relate to the same taxation authority
and the same taxable entity, and are expected to reverse
in a period, or periods, in which the tax loss or credit can
be utilised.
The limited exceptions to recognition of deferred tax
assets and liabilities are those temporary differences
arising from goodwill not deductible for tax purposes, the
initial recognition of assets or liabilities that affect neither
accounting nor taxable profit (provided they are not part
of a business combination), and temporary differences
relating to investments in subsidiaries to the extent that,
in the case of taxable differences, the Group controls
the timing of the reversal and it is probable that the
differences will not reverse in the foreseeable future, or
in the case of deductible differences, unless it is probable
that they will reverse in the future.
The amount of deferred tax recognised is measured based
on the expected manner of realisation or settlement of
the carrying amount of the assets and liabilities, using
tax rates enacted or substantively enacted at the balance
sheet date. Deferred tax assets and liabilities are not
discounted.
除了某些有限之例外情況，所有遞延稅
項負債及遞延稅項資產（只限於很可能
獲得能動用該資產來抵扣之未來應課稅
溢利）均予確認。支持確認由可抵扣暫
時 差 異 所 產 生 遞 延 稅 項 資 產 之 未 來 應
課 稅 溢 利 包 括 因 撥 回 現 有 應 課 稅 暫 時
差異而產生之數額；但該等撥回之差異
必須與同一稅務機關及同一應課稅實體
有關，並預期在可抵扣暫時差異預計撥
回之同一期間或遞延稅項資產所產生稅
務虧損可向後期或向前期結轉之期間內
撥回。在決定現有應課稅暫時差異是否
支持確認由未動用稅務虧損和抵免所產
生之遞延稅項資產時，亦會採用同一準
則，即差異是否與同一稅務機關及同一
應課稅實體有關，並是否預期在能夠使
用稅務虧損或抵免撥回之同一期間內。
不確認為遞延稅項資產和負債之暫時性
差異是產生自以下有限之例外情況：不
可 扣 稅 之 商 譽； 不 影 響 會 計 或 應 課 稅
溢利之資產或負債之初始確認（如屬企
業合併之一部份則除外）；以及投資附
屬公司相關之暫時差異（如屬應課稅差
異， 只 限 於 本 集 團 可 以 控 制 撥 回 之 時
間，且暫時差異不大可能在可預見之將
來撥回；或如屬可抵扣差異，則只限於
很可能在將來撥回之差異）。
已確認之遞延稅項金額是按照資產及負
債賬面值之預期變現或清償方式，以結
算 日 已 頒 佈 或 實 際 上 已 頒 佈 之 稅 率 計
量。遞延稅項資產及負債均不進行折現
計算。
維他奶國際集團有限公司 二零一三 / 一四年年報
117
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(q) Income tax (Continued)
(iii)
(Continued)
(q) 所得稅（續）
(iii) （續）
The carrying amount of a deferred tax asset is reviewed
at each balance sheet date and is reduced to the extent
that it is no longer probable that sufficient taxable profits
will be available to allow the related tax benefit to be
utilised. Any such reduction is reversed to the extent that
it becomes probable that sufficient taxable profits will be
available.
於每個結算日本集團會對遞延稅項資產
之賬面值作出審閱，倘預期不再有足夠
應課稅溢利以實現將動用之相關稅務利
益，則有關資產賬面值將予以扣減。任
何被扣減之遞延稅項資產之賬面值在預
期可取得足夠應課稅溢利時予以撥回。
(iv) Additional income taxes that arise from the distribution
of dividends are recognised when the liability to pay the
related dividends is recognised.
(iv) 股息分派產生之額外所得稅於支付相關
股息負債確認時確認。
(v) Current tax balances and deferred tax balances, and
movements therein, are presented separately from each
other and are not offset. Current tax assets are offset
against current tax liabilities, and deferred tax assets
against deferred tax liabilities, if the Company or the
Group has the legally enforceable right to set off current
tax assets against current tax liabilities and the following
additional conditions are met:
(v) 現期稅項結餘及遞延稅項結餘以及其變
動會分開呈列，而且不予抵銷。現期及
遞延稅項資產只會在本公司或本集團有
合法可強制執行權利以現期稅項資產抵
銷現期稅項負債，並且符合以下附帶條
件之情況下，才可以分別抵銷現期及遞
延稅項負債：
–
–
in the case of current tax assets and liabilities, the
Company or the Group intends either to settle on a
net basis, or to realise the asset and settle the liability
simultaneously; or
– 就現期稅項資產及負債而言，本公司或
本集團計劃按淨額基準結算，或在變現
資產之同時清償負債；或
in the case of deferred tax assets and liabilities, if they
relate to income taxes levied by the same taxation
authority on either:
– 就遞延稅項資產及負債而言，該等資產
及負債必須與同一稅務機關就以下其中
一項徵收之所得稅有關：
–
–
the same taxable entity; or
– 同一應課稅實體；或
different taxable entities, which, in each future
period in which significant amounts of deferred
tax liabilities or assets are expected to be settled or
recovered, intend to realise the current tax assets
and settle the current tax liabilities on a net basis or
realise and settle simultaneously.
– 不同之應課稅實體。該等實體擬在
預期有大額遞延稅項負債需要清償
或遞延稅項資產可以收回之每個未
來期間，按淨額基準變現現期稅項
資產及清償現期稅項負債，或在變
現資產之同時清償負債。
118
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(r) Financial guarantees issued, provisions and
(r) 已發出之財務擔保、撥備及或然
contingent liabilities
負債
(i)
Financial guarantees issued
(i) 已發出之財務擔保
Financial guarantees are contracts that require the issuer (i.e.
the guarantor) to make specified payments to reimburse the
beneficiary of the guarantee (the “holder”) for a loss the
holder incurs because a specified debtor fails to make payment
when due in accordance with the terms of a debt instrument.
財務擔保為要求發行人（即擔保人）就擔保
受 益 人（「 持 有 人」）因 特 定 債 務 人 未 能 根
據債務工具之條款於到期時付款而蒙受之損
失，而向持有人支付特定款項之合約。
Where the Group or the Company issues a financial guarantee,
the fair value of the guarantee is initially recognised as
deferred income within trade and other payables. The fair
value of financial guarantees issued at the time of issuance is
determined by reference to fees charged in an arm’s length
transaction for similar services, when such information is
obtainable, or is otherwise estimated by reference to interest
rate differentials, by comparing the actual rates charged
by lenders when the guarantee is made available with the
estimated rates that lenders would have changed, had the
guarantees not been available, where reliable estimates of such
information can be made. Where consideration is received or
receivable for the issuance of the guarantee, the consideration
is recognised in accordance with the Group’s policies applicable
to that category of asset. Where no such consideration is
received or receivable, an immediate expense is recognised in
profit or loss on initial recognition of any deferred income.
The amount of the guarantee initially recognised as deferred
income is amortised in profit or loss over the term of the
guarantee as income from financial guarantees issued. In
addition, provisions are recognised in accordance with note
1(r)(ii) if and when (i) it becomes probable that the holder
of the guarantee will call upon the Group or the Company
under the guarantee, and (ii) the amount of that claim on the
Group or the Company is expected to exceed the amount
currently carried in trade and other payables in respect of that
guarantee i.e. the amount initially recognised, less accumulated
amortisation.
當本集團或本公司發出財務擔保，該擔保之
公允值最初確認為應付賬款及其他應付款內
之遞延收入。已發出之財務擔保於發出時之
公允值乃參考同類服務於公平交易中所收取
之 費 用（ 倘 可 獲 得 相 關 信 息）， 或 參 考 貸 款
人於提供擔保時收取之實際費用與貸款人在
未有提供擔保時估計可能收取之費用（倘可
就有關資料作出可靠估計）之間之費用差額
釐定。倘在發出該擔保時已收取或可收取代
價，該代價則根據本集團適用於該類資產之
政 策 確 認。 倘 不 存 在 已 收 取 或 應 收 取 之 代
價，則於最初確認任何遞延收入時即時於損
益內確認開支。
最初確認為遞延收入之擔保款額按擔保年期
於損益內攤銷為所發出之財務擔保收入。此
外，倘 (i) 擔保持有人有可能根據有關擔保向
本集團或本公司提出申索；及 (ii) 對本集團或
本公司之申索款額預期超過現時列於應付賬
款及其他應付款內之擔保金額（即最初確認
之金額減累計攤銷），則會根據附註 1(r)(ii) 確
認撥備。
維他奶國際集團有限公司 二零一三 / 一四年年報
119
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(r) Financial guarantees issued, provisions and
(r) 已發出之財務擔保、撥備及或然
contingent liabilities (Continued)
負債（續）
(ii) Other provisions and contingent liabilities
(ii) 其他撥備及或然負債
Provisions are recognised for other liabilities of uncertain
timing or amount when the Group or the Company has a legal
or constructive obligation arising as a result of a past event,
it is probable that an outflow of economic benefits will be
required to settle the obligation and a reliable estimate can be
made. Where the time value of money is material, provisions
are stated at the present value of the expenditure expected to
settle the obligation.
Where it is not probable that an outflow of economic benefits
will be required, or the amount cannot be estimated reliably,
the obligation is disclosed as a contingent liability, unless the
probability of outflow of economic benefits is remote. Possible
obligations, whose existence will only be confirmed by the
occurrence or non-occurrence of one or more future events are
also disclosed as contingent liabilities unless the probability of
outflow of economic benefits is remote.
倘若本集團或本公司須就已發生之事件承擔
法律或推定責任，履行該責任而預期會導致
經濟利益流出，並可作出可靠之估計，便會
就該時間或金額不定之其他負債確認撥備。
如果貨幣時間價值重大，則按預計履行責任
所需開支之現值計提撥備。
倘 若 含 有 經 濟 效 益 之 資 源 外 流 之 可 能 性 較
低，或是無法對有關金額作出可靠之估計，
便會將該責任披露為或然負債，但假如經濟
利益流出之可能性渺茫則除外。須視乎某宗
或多宗未來事件是否發生才能確定存在與否
之潛在責任，亦會披露為或然負債，但假如
這類經濟利益之流出之可能性渺茫則除外。
(s) Cash flow hedges
(s) 現金流量對沖
Where a derivative financial instrument is designated as a
hedge of the variability in cash flows of a recognised asset
or liability or a highly probable forecast transaction or the
foreign currency risk of a committed future transaction, the
effective portion of any gains or losses on re-measurement of
the derivative financial instrument to fair value is recognised
in other comprehensive income and accumulated separately
in equity in the hedging reserve. The ineffective portion of any
gain or loss is recognised immediately in profit or loss.
If the hedging instrument is a non-derivative monetary item,
which is permitted only for foreign currency risk, then the
effective portion of the foreign currency gains or losses on the
hedging instrument also are recognised in other comprehensive
income and accumulated separately in equity in the hedging
reserve. The ineffective portion of any foreign currency gains or
losses are recognised immediately in profit or loss.
金融衍生工具被指定用作對沖因已確認之資
產或負債或極有可能發生之預期交易而產生
之現金流量變動或因已訂約之未來交易而承
擔之外匯風險，重計該等金融衍生工具之公
允值而產生之任何收益或虧損，其有效部份
會於其他全面收益確認，並於對沖儲備之權
益中獨立累計。任何收益或虧損之非有效部
份即時於損益內確認。
倘若對沖工具為僅可用作對沖外匯風險之非
衍生貨幣項目，則該對沖工具之外匯收益或
虧損之有效部份亦於其他全面收益確認，並
於對沖儲備之權益中獨立累計。任何外匯收
益或虧損之非有效部份即時於損益內確認。
If a hedge of a forecast transaction subsequently results in the
recognition of a non-financial asset or non-financial liability, the
associated gain or loss reclassified from equity is to be included
in the initial cost or other carrying amount of the non-financial
asset or liability.
若被對沖之預期交易其後導致確認非金融資
產或非金融負債，由權益重新分類之相關盈
虧會計入該非金融資產或負債之最初成本或
其他賬面值內。
120
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(s) Cash flow hedges (Continued)
(s) 現金流量對沖（續）
If a hedge of a forecast transaction subsequently results in
the recognition of a financial asset or a financial liability, the
associated gain or loss is reclassified from equity to profit or
loss in the same period or periods during which the asset
acquired or liability assumed affects profit or loss (such as
when interest income or expense is recognised).
若被對沖之預期交易其後導致確認金融資產
或金融負債，相關盈虧會在該購入之資產或
承擔之負債影響損益之同一個或多個期間內
（例如當確認利息收入或支出時）由權益重新
分類至損益。
For cash flow hedges, other than those covered by the
preceding two policy statements, the associated gain or loss is
reclassified from equity to profit or loss in the same period or
periods during which the hedged forecast transaction affects
profit or loss.
有 別 於 上 述 兩 個 政 策 所 涵 蓋 之 現 金 流 量 對
沖，相關盈虧會在被對沖之預期交易影響損
益之同一個或多個期間內由權益重新分類至
損益。
When a hedging instrument expires or is sold, terminated
or exercised, or the entity revokes designation of the
hedge relationship but the hedged forecast transaction is
still expected to occur, the cumulative gain or loss at that
point remains in equity until the transaction occurs and it is
recognised in accordance with the above policy. If the hedged
transaction is no longer expected to take place, the cumulative
unrealised gain or loss is reclassified from equity to profit or
loss immediately.
當對沖工具到期或被出售、終止或行使或本
集 團 取 消 該 指 定 對 沖 關 係， 而 被 對 沖 之 預
期交易預期仍會發生時，其累計盈虧會保留
在權益內，並在該交易發生時按上述政策確
認。若被對沖之交易預期不會發生，其累計
未變現盈虧會即時由權益重新分類至損益。
(t) Revenue recognition
(t) 收入確認
Revenue is measured at the fair value of the consideration
received or receivable. Provided it is probable that the economic
benefits will flow to the Group and the revenue and costs, if
applicable, can be measured reliably, revenue is recognised in
profit or loss as follows:
收入乃按已收或應收代價之公允值計量。收
入只會於有關經濟利益有可能流入本集團並
能可靠計算該收入及成本（如適用）之情況
下，方會按下列基準於損益內確認：
(i) Sale of goods
(i) 貨物之銷售
Revenue is recognised when goods are delivered at the
customers’ premises or picked up by customers or when goods
are shipped on board/arrived the designated port which are
taken to be the point in time when the customer has accepted
the goods and the related risks and rewards of ownership.
Revenue excludes value added tax or other sales taxes and is
after deduction of returns, rebates and discounts.
收入於貨物送交客戶之處所或客戶收取貨物
或當貨物付運╱到達指定港口（即客戶接納
貨物及擁有權之相關風險和回報）時確認。
收入不含增值稅或其他銷售稅並扣除回收貨
值、回扣及折扣。
(ii) Service fees
Service fees are recognised when the related services are
provided.
(ii) 服務費
服務費於提供有關服務時確認。
維他奶國際集團有限公司 二零一三 / 一四年年報
121
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(t) Revenue recognition (Continued)
(t) 收入確認（續）
(iii) Rental income from operating leases
(iii) 經營租賃之租金收入
Rental income receivable under operating leases is recognised
in profit or loss in equal instalments over the periods covered
by the lease term.
根據經營租賃應收之租金收入會於租賃期所
涵蓋之期間內，以等額在損益內確認。
(iv) Interest income
(iv) 利息收入
Interest income is recognised as it accrues using the effective
interest method.
利息收入按實際利率法累計確認。
(v) Dividend income
(v) 股息收入
Dividend income from unlisted investments is recognised when
the shareholder’s right to receive payment is established as it
accrues using the effective interest method.
來自非上市投資之股息收入乃於股東收取款
項之權利確立時，按實際利率法累計確認。
(vi) Government grants
(vi) 政府補助
Government grants are recognised in the balance sheet
statement initially when there is reasonable assurance that
they will be received and that the Group will comply with the
conditions attaching to them. Grants that compensate the
group for expenses incurred are recognised as income in profit
or loss on a systematic basis in the same periods in which the
expenses are incurred. Grants that compensate the group for
the cost of an asset are deducted from the carrying amount
of the asset and consequently are effectively recognised in
profit or loss over the useful life of the asset by way of reduced
depreciation expense.
政府補助於可合理確保本集團將收取政府補
助且將遵守其所附帶之條件時於資產負債表
初步確認。用於補償本集團已產生開支之補
助於開支產生之同一期間有系統地於損益中
確認為收入。補償本集團資產成本之補助乃
於資產之賬面值中扣除，其後於該項資產之
可使用期間以減少折舊開支之方式於損益中
實際確認。
(u) Translation of foreign currencies
(u) 外幣換算
Foreign currency transactions during the year are translated
at the foreign exchange rates ruling at the transaction dates.
Monetary assets and liabilities denominated in foreign
currencies are translated at the foreign exchange rates
ruling at the balance sheet date. Exchange gains and losses
are recognised in profit or loss, except those non-derivative
monetary items used to hedge foreign currency risk which are
recognised in other comprehensive income (see note 1(s)).
年內之外幣交易按交易當日之匯率換算。以
外幣計值之貨幣資產及負債按結算日之匯率
換算。匯兌盈虧於損益內確認，惟該等於其
他全面收益確認並用於對沖外匯風險之非衍
生貨幣項目除外（見附註 1(s)）。
Non-monetary assets and liabilities that are measured in terms
of historical cost in a foreign currency are translated using the
foreign exchange rates ruling at the transaction dates.
按歷史成本法以外幣計值之非貨幣資產及負
債，則按交易當日之匯率換算。
122
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(u) Translation of foreign currencies (Continued)
(u) 外幣換算（續）
The results of subsidiaries outside Hong Kong are translated
into Hong Kong dollars at the exchange rates approximating
the foreign exchange rates ruling at the dates of the
transactions. Balance sheet items, including goodwill arising on
consolidation of subsidiaries outside Hong Kong, are translated
into Hong Kong dollars at the closing foreign exchange rates at
the balance sheet date. The resulting exchange differences are
recognised in other comprehensive income and accumulated
separately in equity in the exchange reserve.
香港以外地區之附屬公司之業績以接近交易
當日之匯率換算為港幣，而資產負債表項目
（包括香港以外地區之附屬公司綜合入賬時
所產生之商譽）則於結算日按收市匯率換算
為港幣，由此而產生之匯兌差額於其他全面
收益中確認，並於匯兌儲備之權益中獨立累
計。
On disposal of a subsidiary outside Hong Kong, the cumulative
amount of the exchange differences relating to that subsidiary
outside Hong Kong is reclassified from equity to profit or loss
when the profit or loss on disposal is recognised.
就出售香港以外地區之一間附屬公司而言，
確認出售產生之損益時，與該香港以外地區
之附屬公司有關之匯兌差額之累計金額會從
權益重新分類至損益。
Foreign exchange gains and losses arising from monetary
items that in substance form part of the net investment in an
operation outside Hong Kong, together with any related tax,
are reclassified to equity on consolidation.
貨幣項目產生之外匯收益及虧損（實質屬於
香港以外地區業務淨投資之一部份）與任何
相關稅項乃於綜合入賬時重新分類至權益。
(v) Borrowing costs
(v) 借貸成本
Borrowing costs that are directly attributable to the acquisition,
construction or production of an asset which necessarily takes
a substantial period of time to get ready for its intended use
or sale are capitalised as part of the cost of that asset. Other
borrowing costs are expensed in the period in which they are
incurred.
The capitalisation of borrowing cost, as part of the cost of a
qualifying asset commences when expenditure for the asset
is being incurred, borrowing costs are being incurred and
activities that are necessary to prepare the asset for its intended
use or sale are in progress. Capitalisation of borrowing costs
is suspended or ceases when substantially all the activities
necessary to prepare the qualifying asset for its intended use or
sale are interrupted or complete.
倘一項資產需較長時間才可用作預定用途或
出售狀態，則直接歸屬於收購、興建或生產
該項資產之借貸成本將被資本化為該項資產
之成本之一部份。其他借貸成本在產生當期
列作支出。
當資產開支及借貸成本已經產生，且為使資
產可用作擬定用途或可出售狀態所必要之活
動已經開始，借貸成本即資本化為該合資格
資產之成本之一部份。倘為使合資格資產可
用作擬定用途或可出售狀態所必需之大部份
活動中止或完成，借貸成本之資本化則隨之
中止或停止。
(w) Repair and maintenance expenditure
(w) 維修及保養支出
Repair and maintenance expenditure, including cost of
overhaul, is expensed as incurred.
維修及保養支出（包括檢修成本）於產生時
支銷。
維他奶國際集團有限公司 二零一三 / 一四年年報
123
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(x) Related parties
(x) 關連人士
(a) A person, or a close member of that person’s family, is
related to the Group if that person:
(a) 倘有關人士出現下列情況，則該人士或
該 人 士 之 近 親 家 庭 成 員 與 本 集 團 有 關
連：
(i)
has control or joint control over the Group;
(i) 控制或共同控制本集團；
(ii) has significant influence over the Group; or
(ii) 對本集團有重大影響；或
(iii)
is a member of the key management personnel of
the Group.
(iii) 為本集團之主要管理人員之一。
(b) An entity is related to the Group if any of the following
(b) 倘符合下列任何條件，則一間實體與本
conditions applies:
集團有關連：
(i)
The entity and the Group are members of the same
group (which means that each parent, subsidiary
and fellow subsidiary is related to the others).
(i) 該實體與本集團屬同一集團之成員
公司（即各母公司、附屬公司及同
系附屬公司彼此間有關連）。
(ii) One entity is an associate or joint venture of the
other entity (or an associate or joint venture of a
member of a group of which the other entity is a
member).
(ii) 一間實體為另一實體之聯營公司或
合營企業（或另一實體為成員公司
之集團旗下成員公司之聯營公司或
合營企業）。
(iii) Both entities are joint ventures of the same third
(iii) 兩間實體均為同一第三方之合營企
party.
業。
(iv) One entity is a joint venture of a third entity and the
other entity is an associate of the third entity.
(iv) 一 間 實 體 為 第 三 方 實 體 之 合 營 企
業，而另一實體為該第三方實體之
聯營公司。
(v) The entity is a post-employment benefit plan for
the benefit of employees of either the Group or an
entity related to the Group.
(v) 該實體乃為本集團或與本集團有關
連之實體就僱員福利而設立之離職
後福利計劃。
(vi) The entity is controlled or jointly controlled by a
(vi) 該實體受 (a) 所識別人士控制或共
person identified in (a).
同控制。
(vii) A person identified in (a)(i) has significant
influence over the entity or is a member of the key
management personnel of the entity (or a parent of
the entity).
(vii) 於 (a)(i) 所 識 別 人 士 對 該 實 體 有 重
大影響力或屬該實體（或該實體之
母公司）主要管理人員之一。
Close family members of an individual are those family
members who may be expected to influence, or be influenced
by, that individual in their dealings with the entity.
個別人士之近親家庭成員乃指在處理與實體
交易時可能對該人士施予影響或被該人士影
響之親屬成員。
124
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
1 Significant accounting policies (Continued)
1 主要會計政策（續）
(y) Segment reporting
(y) 分部報告
Operating segments, and the amounts of each segment item
reported in the financial statements, are identified from the
financial information provided regularly to the Group’s most
senior executive management for the purposes of allocating
resources to, and assessing the performance of, the Group’s
various lines of business and geographical locations.
Individually material operating segments are not aggregated
for financial reporting purposes unless the segments have
similar economic characteristics and are similar in respect of
the nature of products and services, the nature of production
processes, the type or class of customers, the methods used to
distribute the products or provide the services, and the nature
of the regulatory environment. Operating segments which are
not individually material may be aggregated if they share a
majority of these criteria.
營運分部及財務報表所呈報之各分部項目金
額，乃根據就分配資源予本集團各業務及地
區分部及評估其表現而定期提供予本集團最
高層管理人員之財務資料而確定。
就財務報告而言，個別重要營運分部不會綜
合呈報，除非該等分部具有類似經濟特徵以
及在產品及服務性質、生產程序性質、客戶
類型或類別、分銷產品或提供服務所採用之
方式及監管環境性質方面類似。倘個別而言
並非屬重要之營運分部共同擁有上述大部份
特徵，則可綜合呈報。
2 Accounting judgements and estimates
2 會計判斷及估計
Notes 14, 23 and 24 contain information about the
assumptions and their risk factors relating to goodwill
impairment assessment, defined benefit retirement liabilities
and the fair value of share options granted. Other key sources
of estimation uncertainty are as follows:
附註 14、23 及 24 分別載有關於商譽減值評
估、界定福利退休負債及已授出購股權之公
允值之假設及相關風險因素。估計不確定因
素之其他主要來源如下：
(a) Impairment of fixed assets and intangible
(a) 固定資產及無形資產減值
assets
If the circumstances indicate that the carrying values of these
assets may not be recoverable, the assets may be considered
“impaired”, and an impairment loss may be recognised in
accordance with HKAS 36 Impairment of assets. Under HKAS
36, these assets are tested for impairment whenever events or
changes in circumstances indicate that their recorded carrying
amounts may not be recoverable. When such a decline has
occurred, the carrying amount is reduced to recoverable
amount. The recoverable amount is the greater of its fair value
less costs of disposal and the value in use. In determining the
value in use, expected cash flows generated by the asset are
discounted to their present value, which requires significant
judgement relating to level of sales volume, selling prices and
amount of operating costs. The Group uses all readily available
information in determining an amount that is a reasonable
approximation of recoverable amount. However, actual sales
volumes, selling prices and operating costs may be different
from assumptions which may require a material adjustment
to the carrying amount of the assets affected. Details of the
nature and carrying amounts of fixed assets and intangible
assets are disclosed in notes 12 and 13, respectively.
維他奶國際集團有限公司 二零一三 / 一四年年報
倘有情況顯示該等資產之賬面值可能無法收
回， 則 該 等 資 產 可 能 被 視 為「 已 減 值」， 而
減值虧損可能會根據《香港會計準則》第 36
號「資產減值」予以確認。根據《香港會計準
則》第 36 號，凡有事件或變動顯示所錄得之
賬面值可能無法收回，該等資產將進行減值
測試。如減值已出現，賬面值將減至可收回
金額。可收回金額為其公允值減去銷售成本
與使用價值兩者中之較高者。釐定使用價值
時，將根據銷量、售價及營運成本金額之水
平作出重大判斷，將該資產產生之預期現金
流量折現至其現值。本集團運用所有可用之
資料以釐定可收回金額之合理概約金額。然
而，實際銷量、售價及營運成本金額可能有
別於假設，並可能須對受影響資產之賬面值
作出重大調整。固定資產及無形資產之性質
及賬面值詳情分別於附註 12 及 13 披露。
125
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
2 Accounting judgements and estimates
2 會計判斷及估計（續）
(Continued)
(b) Depreciation of fixed assets
(b) 固定資產之折舊
Fixed assets (see note 12) are depreciated on a straight-line
basis over their estimated useful lives, after taking into account
the estimated residual values, if any. The Group reviews the
estimated useful lives and the estimated residual values, if
any, of the assets at least annually in order to determine the
amount of depreciation expense to be recorded during any
reporting period. The useful lives and residual values are based
on the Group’s historical experience with similar assets and
taking into account anticipated technological changes. The
depreciation expense for future periods is adjusted if there are
significant changes from previous estimates.
固定資產（見附註 12）之折舊是根據資產之
估計可使用年期，扣除估計剩餘價值（如有）
後以直線法計算。本集團至少每年審閱資產
之估計可使用年期及估計剩餘價值（如有），
以釐定在任何報告期間應被記錄之折舊費用
數額。可使用年期及剩餘價值乃根據本集團
以往在類似資產上之經驗而釐定，並考慮到
預期發生之技術上之變化。倘若原來估計發
生重大變化，則未來期間內之折舊費用將被
調整。
(c) Amortisation of intangible assets
(c) 無形資產之攤銷
Intangible assets (see note 13) are amortised on a straight-
line basis over their estimated useful lives. The Group reviews
the estimated useful lives of the assets regularly in order to
determine the amount of amortisation charge to be recorded
during any reporting period. The useful lives are based on the
Group’s experience with similar assets. The amortisation charge
for future periods is adjusted if there are significant changes
from previous estimates.
無形資產（見附註 13）之攤銷是根據資產之
估計可使用年期以直線法計算。本集團定期
審閱資產之估計可使用年期，以釐定在任何
報告期間應被記錄之攤銷費用數額。可使用
年期乃根據本集團在類似資產上之經驗而釐
定。倘若原來估計發生重大變化，則未來期
間內之攤銷費用將被調整。
(d) Impairment loss for doubtful debts
(d) 呆賬減值虧損
The Group maintains an allowance for doubtful debts for
estimated losses resulting from the inability of the debtors to
make required payments. The Group estimates the future cash
flows based on the ageing of the trade receivables balance as
disclosed in note 17, debtors’ credit-worthiness, and historical
write-off experience. If the financial condition of the debtors
were to deteriorate, actual write-offs would be higher than
estimated.
本集團為債務人無力還款而產生估計虧損維
持呆賬撥備。本集團對未來現金流量之估計
是 根 據 應 收 賬 款 餘 額 之 賬 齡（ 於 附 註 17 披
露）、債務人之信用及以往撇賬方面之經驗
而作出。倘若債務人之財務狀況惡化，實際
撇賬額可能高於估計。
(e) Write down of inventories
(e) 撇減存貨
The Group performs regular reviews of the carrying amounts
of inventories as disclosed in note 16 with reference to
aged inventories analysis, expected future consumption and
management judgement. Based on these reviews, write down
of inventories will be made when the estimated net realisable
value of inventories decline below the carrying amount.
However, actual consumption may be different from estimation
and profit or loss could be affected by differences in this
estimation.
本集團參考存貨賬齡分析、預期未來耗用量
及管理層之判斷，對存貨之賬面值進行定期
審閱（於附註 16 披露）。倘存貨之估計可變
現淨值跌至低於其賬面值，則本集團會根據
審閱之結果而撇減存貨之價值。然而，實際
耗用量可能與估計有所不同，而此估計之出
入可能影響損益。
126
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
2 Accounting judgements and estimates
2 會計判斷及估計（續）
(Continued)
(f) Deferred tax assets
(f) 遞延稅項資產
Deferred tax assets are recognised for unused tax losses and
temporary deductible differences. As those deferred tax assets
can only be recognised to the extent that it is probable that
future taxable profit will be available against which the unused
tax benefits can be utilised, management’s judgements is
required to assess the probability of future taxable profits.
Management’s assessment is constantly reviewed and
additional deferred tax assets are recognised if it becomes
probable that future taxable profits will allow the deferred
tax assets to be recovered. Details of the nature and carrying
amounts of deferred tax assets are disclosed in note 25 (b).
遞延稅項資產乃就未動用稅務虧損及可抵扣
暫時差額而確認。由於遞延稅項資產只限於
有可能使用未動用稅收抵免來抵銷日後應課
稅溢利時才會確認，因此需要管理層判斷日
後獲得應課稅溢利之可能性。本集團不斷審
閱管理層之評估，倘未來應課稅溢利能使遞
延稅項資產收回，便會確認額外之遞延稅項
資產。遞延稅項資產之性質及賬面值詳情於
附註 25 (b) 披露。
3 Turnover and segment reporting
3 營業額及分部報告
(a) Turnover
(a) 營業額
The principal activities of the Group are the manufacture and
sale of food and beverages.
本 集 團 之 主 要 業 務 為 製 造 及 銷 售 食 品 及 飲
品。
Turnover represents the invoiced value of products sold, net of
returns, rebates and discounts.
營業額指已售產品之發票價值減退貨、回扣
及折扣。
(b) Segment reporting
(b) 分部報告
The Group manages its businesses by entities, which are
organised by geography. In a manner consistent with the way
in which information is reported internally to the Group’s most
senior executive management for the purposes of resource
allocation and performance assessment, the Group has
presented the following five reportable segments. No operating
segments have been aggregated to form the following
reportable segments.
本集團透過按地區成立之實體管理業務。本
集團按照向本集團最高層行政管理人員就資
源配置及表現評估之內部匯報資料方式，呈
報下列五個須報告分部。本集團並無合併營
運分部，以組成以下之須報告分部。
–
–
–
The Hong Kong and Macau business mainly represents
the manufacture and sale of soymilk, tea, water, juice,
tofu, etc. in Hong Kong, sale of beverages in Macau and
overseas and the operating of tuck shops and catering
businesses;
– 香港及澳門業務主要指在香港生產及銷
售豆奶、茶、水、果汁及豆腐等產品、
在澳門及海外銷售飲料，以及經營學校
小食部及餐飲業務；
The Mainland China business mainly represents the
manufacture and sale of soymilk, tea, juice, etc. in
Mainland China;
– 中國內地業務主要指在中國內地生產及
銷售豆奶、茶及果汁等產品；
The Australia and New Zealand business mainly represents
the manufacture and sale of soymilk and rice milk in
Australia and sale of beverages in New Zealand;
– 澳洲及新西蘭業務主要指在澳洲生產及
銷售豆奶及米奶，以及在新西蘭銷售飲
料；
維他奶國際集團有限公司 二零一三 / 一四年年報
127
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
3 Turnover and segment reporting
3 營業額及分部報告（續）
(Continued)
(b) Segment reporting (Continued)
(b) 分部報告（續）
–
–
The North America business mainly represents the
manufacture and sale of tofu and pasta; and sale of
imported soymilk, imported juice, imported tea, etc. in
North America; and
– 北美洲業務主要指在北美洲生產及銷售
豆腐及麵食，以及銷售進口豆奶、進口
果汁、進口茶等產品；及
The Singapore business mainly represents the manufacture
and sale of soy related products in Singapore and sale of
soy related products in overseas.
– 新加坡業務主要指在新加坡生產及銷售
大豆相關產品及在海外銷售大豆相關產
品。
All of the Group’s turnover is generated from the manufacture
and sale of food and beverages.
本集團之營業額全部來自生產及銷售食品及
飲品。
(i) Segment results, assets and liabilities
(i) 分部業績、資產及負債
For the purposes of assessing segment performance and
allocating resources between segments, the Group’s senior
executive management monitors the results, assets and
liabilities attributable to each reportable segment on the
following bases:
Segment assets include all tangible assets, intangible assets
and current assets with the exception of deferred tax assets,
current tax recoverable and other corporate assets. Segment
liabilities include trade creditors and bills payable attributable
to the manufacture and sales activities of the individual
segments, bank loans and obligations under finance leases
managed directly by the segments and current liabilities
with the exception of employee retirement benefit liabilities,
current tax payable, deferred tax liabilities and other corporate
liabilities.
The measure used for reporting segment profit is “profit from
operations”. To arrive at “profit from operations”, the Group’s
profit is further adjusted for items not specifically attributed
to individual segments, such as head office or corporate
administration costs. Income tax is not allocated to reporting
segments. Inter-segment sales are priced at cost plus a profit
margin.
就 評 估 分 部 表 現 及 各 分 部 間 之 資 源 配 置 而
言，本集團高層行政管理人員根據下列基準
監控各須報告分部之業績、資產及負債：
分部資產包括全部有形資產、無形資產及流
動資產，惟遞延稅項資產、應收現期稅項及
其他企業資產除外。分部負債包括個別分部
之生產及銷售活動之應付賬款及應付票據、
銀行貸款及由分部直接管理之融資租賃債務
及流動負債，惟僱員退休福利負債、應付現
期 稅 項、 遞 延 稅 項 負 債 及 其 他 企 業 負 債 除
外。
用於報告分部溢利之方法為「經營溢利」。為
了得出「經營溢利」，本集團之溢利就並無明
確歸於個別分部之項目（如總公司或企業行
政成本）作出進一步調整。所得稅並無列入
報告分部。分部間銷售乃按成本加邊際利潤
定價。
The accounting policies of the reporting segments are the
same as the Group’s accounting policies described in note 1.
報告分部之會計政策與附註 1 所述之本集團
之會計政策相同。
128
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
3 Turnover and segment reporting
3 營業額及分部報告（續）
(Continued)
(b) Segment reporting (Continued)
(b) 分部報告（續）
(i) Segment results, assets and liabilities (Continued)
(i) 分部業績、資產及負債（續）
Information regarding the Group’s reportable segments as
provided to the Group’s most senior executive management for
the purposes of resource allocation and assessment of segment
performance for the years ended 31st March, 2014 and 2013
is set out below:
截至二零一四年及二零一三年三月三十一日
止年度，有關向本集團最高層行政管理人員
提供之資源配置及分部表現評估之本集團須
報告分部資料如下：
Hong Kong and Macau
香港及澳門
Mainland China
中國內地
Australia & New Zealand
澳洲及新西蘭
North America
北美洲
Singapore
新加坡
Total
總計
2014
2013
2014
2013
2013
二零一四年 二零一三年 二零一四年 二零一三年 二零一四年 二零一三年 二零一四年 二零一三年 二零一四年 二零一三年 二零一四年 二零一三年
$’000 千元
$’000 千元
(Restated)
（重列）
$’000 千元
(Restated)
（重列）
$’000 千元
$’000 千元
$’000 千元
$’000 千元
$’000 千元
$’000 千元
$’000 千元
$’000 千元
$’000 千元
2013
2013
2013
2014
2014
2014
2014
Revenue from external
customers
Inter-segment revenue
來自外間顧客
之收入
分部間收入
Reportable segment
revenue
須報告分部
之收入
Reportable segment
profit from operations
須報告分部
之經營溢利
Interest income from bank 銀行存款
之利息收入
deposits
融資成本
Finance costs
本年度之折舊
Depreciation and
及攤銷
amortisation for the year
其他重大
Other material
非現金項目：
non-cash items:
– Equity settled share-based – 以股份為付款
基礎之費用
payment expenses
Reportable segment
assets
須報告分部
之資產
Reportable segment
liabilities
須報告分部
之負債
Additions to non-current 本年度新增
之非流動
segment assets during
分部資產
the year
1,898,598
89,527
1,796,588
80,410
1,504,785
126,215
1,174,228
112,932
492,359
510
515,685
392
512,662
–
481,616
212
85,481
–
83,131
–
4,493,885
216,252
4,051,248
193,946
1,988,125
1,876,998
1,631,000
1,287,160
492,869
516,077
512,662
481,828
85,481
83,131
4,710,137
4,245,194
347,664
317,895
144,665
122,426
86,735
87,914
7,315
35
8,323
7,128
594,702
535,398
1,375
(36)
609
(208)
408
(5,363)
545
(10,548)
686
(7,435)
788
(10,315)
9
(234)
–
(31)
1
–
2
–
2,479
(13,068)
1,944
(21,102)
(83,959)
(75,626)
(57,312)
(55,352)
(25,286)
(27,488)
(14,691)
(12,882)
(4,360)
(4,323)
(185,608)
(175,671)
(1,335)
(778)
(404)
(241)
–
–
–
–
–
–
(1,739)
(1,019)
1,764,284
1,756,571
1,128,957
896,372
402,452
490,799
240,154
208,057
102,717
100,989
3,638,564
3,452,788
458,496
370,117
671,048
523,340
161,966
243,012
85,265
217,640
11,171
10,609
1,387,946
1,364,718
78,111
64,292
161,538
25,987
4,617
23,553
31,309
18,601
2,763
2,443
278,338
134,876
維他奶國際集團有限公司 二零一三 / 一四年年報
129
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
3 Turnover and segment reporting
3 營業額及分部報告（續）
(Continued)
(b) Segment reporting (Continued)
(b) 分部報告（續）
(ii) Reconciliations of reportable segment revenue,
(ii) 須報告分部收入、損益、資產及負債之
profit or loss, assets and liabilities
對賬
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
Revenue
收入
Reportable segment revenue
Elimination of inter-segment revenue
須報告分部之收入
分部間收入之撇銷
4,710,137
(216,252)
4,245,194
(193,946)
Consolidated turnover
綜合營業額
4,493,885
4,051,248
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
(Restated)
（重列）
Profit
溢利
Reportable segment profit from operations
Finance costs
Unallocated head office and
corporate expenses
須報告分部之經營溢利
融資成本
未分配之總公司及
企業費用
594,702
(13,068)
535,398
(21,102)
(125,033)
(91,238)
Consolidated profit before taxation
綜合除稅前溢利
456,601
423,058
Interest income
利息收入
Reportable segment interest income
Unallocated head office and
corporate interest income
須報告分部之利息收入
未分配之總公司及
企業利息收入
Consolidated interest income
綜合利息收入
Equity settled share-based
payment expenses
Reportable segment expenses
Unallocated head office and
corporate expenses
以股份為付款基礎
之費用
須報告分部之費用
未分配之總公司及
企業費用
Consolidated equity settled share-based
payment expenses
以股份為付款基礎之
綜合費用
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
2,479
29
2,508
1,944
21
1,965
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
1,739
6,570
1,019
3,747
8,309
4,766
130
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
3 Turnover and segment reporting
3 營業額及分部報告（續）
(Continued)
(b) Segment reporting (Continued)
(b) 分部報告（續）
(ii) Reconciliations of reportable segment revenue,
(ii) 須報告分部收入、損益、資產及負債之
profit or loss, assets and liabilities (Continued)
對賬（續）
Assets
資產
Reportable segment assets
Elimination of inter-segment receivables
須報告分部之資產
分部間應收款之撇銷
Deferred tax assets
Current tax recoverable
Unallocated head office and
corporate assets
遞延稅項資產
應收現期稅項
未分配之總公司及
企業資產
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
3,638,564
(429,752)
3,452,788
(529,788)
3,208,812
2,923,000
26,457
654
16,452
1,974
5,795
4,159
Consolidated total assets
綜合總資產
3,241,718
2,945,585
Liabilities
負債
Reportable segment liabilities
Elimination of inter-segment payables
須報告分部之負債
分部間應付款之撇銷
Employee retirement benefit liabilities
Deferred tax liabilities
Current tax payable
Unallocated head office and
corporate liabilities
僱員退休福利負債
遞延稅項負債
應付現期稅項
未分配之總公司及
企業負債
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
(Restated)
（重列）
1,387,946
(225,576)
1,364,718
(348,007)
1,162,370
1,016,711
9,836
63,770
22,157
26,273
10,307
56,296
43,158
1,268
Consolidated total liabilities
綜合總負債
1,284,406
1,127,740
維他奶國際集團有限公司 二零一三 / 一四年年報
131
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
3 Turnover and segment reporting
3 營業額及分部報告（續）
(Continued)
(b) Segment reporting (Continued)
(iii) Geographic information
The following table sets out information about the geographic
location of the Group’s fixed assets, deposits for the acquisition
of property, plant and equipment, intangible assets and
goodwill (“specified non-current assets”). The geographic
location of the specified non-current assets is based on the
physical location of the asset, in the case of fixed assets and
deposits for the acquisition of fixed assets, and the location
of the operation to which they are allocated, in the case of
intangible assets and goodwill.
(b) 分部報告（續）
(iii) 地區資料
下表載列有關本集團固定資產、購置物業、
廠房及設備之訂金、無形資產及商譽（「特
定非流動資產」）之地理位置之資料。就特定
非流動資產而言，倘為固定資產及購置固定
資產之訂金，則地理位置乃根據該資產之實
際地點確定，而就無形資產及商譽而言則指
其業務所在地。
Hong Kong and Macau
Mainland China
Australia and New Zealand
North America
Singapore
香港及澳門
中國內地
澳洲及新西蘭
北美洲
新加坡
Specified
non-current assets
特定非流動
資產
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
559,868
566,428
658,807
229,130
115,779
70,951
562,862
281,850
99,239
73,843
1,074,667
1,017,794
1,634,535
1,584,222
The revenue from external customers and specified non-
current assets of the Group attributed to Hong Kong, the
Group’s place of domicile, amounted to $1,735,002,000 (2013:
$1,651,632,000) and $553,203,000 (2013: $559,291,000)
respectively.
香 港（ 本 集 團 所 在 地）佔 本 集 團 來 自 外
間 顧 客 之 收 入 及 本 集 團 特 定 非 流 動 資 產
分 別 為 1,735,002,000 元（ 二 零 一 三 年：
1,651,632,000 元）及 553,203,000 元（ 二 零
一三年：559,291,000 元）。
(iv) Major customers
(iv) 主要客戶
In 2014, the revenue from the Group’s largest customer and
five largest customers amount to 6% (2013: 6%) and 19%
(2013: 21%) of the Group’s total revenue respectively.
於二零一四年，來自本集團最大客戶及五大
客戶之收入分別佔本集團總收入之 6%（二零
一三年：6%）及19%（二零一三年：21%）。
Details of concentrations of credit risk arising from these
customers are set out in note 27(a).
來自該等客戶之信貸集中風險之詳情載於附
註 27(a)。
132
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
4 Other revenue
4 其他收入
Interest income
Service fee income
Rental income
Reversal of long outstanding other
payables
Scrap sales
Government grant
Sundry income
利息收入
服務費收入
租金收入
長期未償還其他
應付款撥回
廢料銷售
政府補助
雜項收入
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
2,508
18,687
2,914
6,556
2,764
3,239
14,022
1,965
42,270
2,316
–
396
–
4,120
50,690
51,067
5 Profit before taxation
5 除稅前溢利
Profit before taxation is arrived at after
charging/(crediting):
除稅前溢利已扣除╱（計入）：
(a) Finance costs:
(a) 融資成本：
Interest on bank loans
Finance charges on obligations
under finance leases
銀行貸款之利息
融資租賃債務之
財務費用
(b) Staff costs:
(b) 員工成本：
Contributions to defined contribution
retirement plans
Net expenses recognised in respect of:
– retirement gratuites (note 23(c)(v))
– long service payments
界定供款退休計劃
之供款
以下項目之已確認費用淨額：
– 退休金（附註 23(c)(v)）
– 長期服務金
Retirement costs
Equity-settled share-based payment
expenses (note 24)
Salaries, wages and other benefits
退休成本
以股份為付款基礎之費用
（附註 24）
薪金、工資及其他福利
維他奶國際集團有限公司 二零一三 / 一四年年報
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
12,545
20,294
523
808
13,068
21,102
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
(Restated)
（重列）
36,961
33,252
4,271
591
4,664
82
41,823
37,998
8,309
938,904
4,766
853,034
989,036
895,798
133
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
5 Profit before taxation (Continued)
5 除稅前溢利（續）
Profit before taxation is arrived at after
charging/(crediting): (Continued)
除稅前溢利已扣除╱（計入）：（續）
(c) Other items:
(c) 其他項目：
Amortisation of interests in
leasehold land held for own use
under operating leases
Amortisation of intangible assets
Depreciation
– Investment properties
– Assets acquired under finance leases
– Other assets
Recognition/(reversal) of impairment
losses on trade and other
receivables
Reversal of impairment losses on
property, plant and equipment
Auditors’ remuneration
– Audit services
– Provision for the current year
– Under-provision in respect of
prior year
– Tax services
– Other services
Operating lease charges:
minimum lease payments
– Hire of properties
– Hire of factory machinery and
equipment
– Contingent rent
– Other assets
Net loss on disposal of property,
plant and equipment
Net foreign exchange gain
Net loss on forward exchange
contracts not designated as
hedging instruments
Cost of inventories (note 16(b))
根據經營租賃持有作
自用之租賃土地權益
之攤銷
無形資產之攤銷
折舊
– 投資物業
– 以融資租賃購入之資產
– 其他資產
應收賬款及其他應收款之
減值虧損確認╱（撥回）
物業、廠房及設備之
減值虧損撥回
核數師酬金
– 審核服務
– 本年度之撥備
– 以往年度之撥備不足
– 稅務服務
– 其他服務
經營租賃費用：
最低租賃付款
– 租用物業
– 租用工廠機器及
設備
– 或然租金
– 其他資產
出售物業、廠房及
設備之虧損淨額
外匯收益淨額
非指定為對沖工具之
遠期外匯合約之
淨虧損
存貨成本（附註 16(b)）
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
882
2,110
527
1,610
180,479
860
2,144
527
3,852
168,288
20
(24)
(68)
(72)
4,651
4,492
137
894
533
532
194
10
56,406
55,971
1,553
880
132
4,693
(653)
1,731
636
21
747
(366)
–
2,377,413
12
2,175,362
134
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
6
Income tax in the consolidated
income statement
6 綜合損益報表之所得稅
(a) Taxation in the consolidated income
(a) 綜合損益報表之稅項如下：
statement represents:
Current tax – Hong Kong Profits Tax
本期稅項 － 香港利得稅
Provision for the year
Over-provision in respect of prior years
年內撥備
以往年度之超額撥備
Current tax – Outside Hong Kong
本期稅項 － 香港以外地區
Provision for the year
Under/(over)-provision in respect of
prior years
年內撥備
以往年度之撥備不足╱
（超額撥備）
Deferred tax
遞延稅項
Origination and reversal of temporary
differences
產生及撥回暫時差異
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
(Restated)
（重列）
46,134
(17)
44,158
(139)
46,117
44,019
71,406
49,465
1,574
(4,388)
72,980
45,077
(3,252)
(354)
115,845
88,742
Notes:
附註：
(i)
The provision for Hong Kong Profits Tax for 2014 is calculated
at 16.5% (2013: 16.5%) of the estimated assessable profits for
the year.
(i) 二零一四年之香港利得稅撥備是按年內之
估 計 應 課 稅 溢 利 以 16.5%（ 二 零 一 三 年：
16.5%）之稅率計算。
Taxation for subsidiaries outside Hong Kong is charged at the
appropriate current rates of taxation ruling in the relevant tax
jurisdictions.
香港以外地區之附屬公司之稅項則按有關稅
項司法管轄區之現行適用稅率計算。
維他奶國際集團有限公司 二零一三 / 一四年年報
135
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
6
Income tax in the consolidated
income statement (Continued)
(a) Taxation in the consolidated income
statement represents: (Continued)
6 綜合損益報表之所得稅（續）
(a) 綜合損益報表之稅項如下：（續）
Notes: (Continued)
附註：（續）
(ii)
In accordance with the relevant People’s Republic of
China (“PRC”) corporate income tax laws, regulations and
implementation guidance notes, the statutory income tax rate
applicable to the Company’s subsidiaries in Shenzhen and
Foshan is 25%. For the subsidiary located in Shanghai, the
applicable statutory income tax rate is 25% from 1st January,
2008 and that subsidiary starts its two years’ tax holiday from
1st January, 2008 and thereafter enjoys a tax relief of 50%
reduction in the income tax rate for a period of three years
commencing 1st January, 2010.
In addition, the Group is subject to withholding tax at the rate
of 10% (unless reduced by treaty) on distribution of profits
generated after 31st December, 2007 from the Group’s foreign-
invested enterprises in the PRC. As more than 25% of the
capital of all the Group’s foreign-invested enterprises in the PRC
is owned by a Hong Kong incorporated subsidiary, a rate of 5%
is applicable in the calculation of this withholding tax. Deferred
tax liabilities have been provided for in this regard based on the
expected dividends to be distributed from the foreign-invested
enterprises in the PRC in the foreseeable future in respect of the
profits generated after 31st December, 2007.
(ii) 根據相關中華人民共和國（「中國」）企業所
得稅法律、法規及實施指引註釋，適用於本
公司之深圳及佛山附屬公司之法定所得稅率
為25%。位於上海之附屬公司自二零零八年
一月一日起之適用法定所得稅率為 25%，
而該附屬公司自二零零八年一月一日起開始
其兩年免稅之稅務優惠，並於二零一零年一
月一日起享有為期三年之 50% 所得稅率稅
務寬減。
此外，除非獲條約減免，否則本集團須就本
集團中國外資企業以於二零零七年十二月
三十一日後產生之溢利作出之分派按 10%
稅率繳納預扣稅。由於本集團所有中國外資
企業中有逾 25% 資本由一間於香港註冊成
立之附屬公司擁有，故計算此預扣稅所適用
之稅率為 5%。本集團已就此根據中國外資
企業於可預見未來預計以於二零零七年十二
月三十一日後產生之溢利分派之股息計提遞
延稅項負債。
(b) Reconciliation between tax expense and
accounting profit at applicable tax rates:
(b) 稅項支出與會計溢利以適用稅率
計算之對賬：
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
(Restated)
（重列）
Profit before taxation
除稅前溢利
456,601
423,058
Notional tax on profit before taxation,
calculated at the rates applicable to
profits in the tax jurisdictions concerned
Tax effect of non-deductible expenses
Tax effect of non-taxable revenue
Withholding tax of PRC subsidiary
Tax effect of unused tax losses not
recognised for deferred tax purposes
Under/(over)-provision in respect of
prior years
Others
按有關稅項司法管轄區適用之
利得稅稅率計算除稅前溢利之
名義稅項
不可扣減支出之稅務影響
非課稅收入之稅務影響
中國附屬公司之預扣稅
未就遞延稅項確認之
未使用稅務虧損之稅務影響
以往年度之撥備不足╱
（超額撥備）
其他
Actual tax expense
實際稅項支出
91,309
10,782
(2,062)
4,911
86,606
6,235
(1,904)
3,138
14,812
4,221
1,557
(5,464)
(4,527)
(5,027)
115,845
88,742
136
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
7 Remuneration of Directors and Chief
7 董事及行政總裁酬金
Executive
Directors’ and Chief Executive’s remuneration disclosed
pursuant to section 78 of Schedule 11 to the new Hong Kong
Companies Ordinance (Cap. 622), with reference to section
161 of the predecessor Hong Kong Companies Ordinance
(Cap.32) and the requirements of the Listing Rules, are as
follows:
根據新香港《公司條例》（第 622 章）附表 11
第 78 條，並參考先前香港《公司條例》（第 32
章）第 161 條及上市規則之規定披露之董事
及行政總裁酬金如下：
2014
二零一四年
Salaries,
allowances
and benefits Discretionary
bonuses
酌情
發放之花紅
$’000 千元
in kind
薪金、津貼
及實物福利
$’000 千元
Retirement
scheme
contributions
退休
計劃供款
$’000 千元
Directors’
fees
董事袍金
$’000 千元
Share-
based
payments
以股份為
基礎之付款
$’000 千元
Sub-total
小計
$’000 千元
Total
總計
$’000 千元
204
34
4,491
4,653
3,006
–
276
97
7,977
4,784
2,711
–
10,688
4,784
116
116
364
381
357
354
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
116
116
364
381
357
354
–
–
–
–
–
–
116
116
364
381
357
354
1,926
9,144
3,006
373
14,449
2,711
17,160
–
5,573
2,953
198
8,724
2,532
11,256
Executive Directors
執行董事
Mr. Winston Yau-lai LO
Mr. Laurence P. EISENTRAGER
(retired on 31st July, 2013)
羅友禮先生
黎信彥先生
（於二零一三年
七月三十一日退任）
Non-executive Directors
非執行董事
Ms. Myrna Mo-ching LO
Ms. Yvonne Mo-ling LO
Independent Non-executive
Directors
羅慕貞女士
羅慕玲女士
獨立非執行董事
Dr. the Hon. Sir David Kwok-po LI
Mr. Iain F. BRUCE
Mr. Valiant Kin-piu CHEUNG
Mr. Jan P.S. ERLUND
李國寶爵士
布魯士先生
張建標先生
Jan P.S. ERLUND先生
Chief Executive
行政總裁
Mr. Roberto Guidetti
(appointed on
1st August, 2013)
陸博濤先生
（於二零一三年
八月一日獲委任）
維他奶國際集團有限公司 二零一三 / 一四年年報
137
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
7 Remuneration of Directors and Chief
7 董事及行政總裁酬金（續）
Executive (Continued)
Salaries,
allowances
and benefits
in kind
薪金、津貼
及實物福利
$’000 千元
Discretionary
bonuses
酌情
發放之花紅
$’000 千元
Directors’
fees
董事袍金
$’000 千元
2013
二零一三年
Retirement
scheme
contributions
退休
計劃供款
$’000 千元
Share-
based
payments
以股份為
基礎之付款
$’000 千元
Sub-total
小計
$’000 千元
Total
總計
$’000 千元
194
97
3,909
4,627
2,607
3,107
237
285
6,947
8,116
1,896
1,161
8,843
9,277
120
120
349
355
336
336
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
120
120
349
355
336
336
–
–
–
–
–
–
120
120
349
355
336
336
1,907
8,536
5,714
522
16,679
3,057
19,736
Executive Directors
執行董事
Mr. Winston Yau-lai LO
Mr. Laurence P. EISENTRAGER
(retired on 31st July, 2013)
Non-executive Directors
Ms. Myrna Mo-ching LO
Ms. Yvonne Mo-ling LO
Independent Non-executive
Directors
羅友禮先生
黎信彥先生
（於二零一三年
七月三十一日退任）
非執行董事
羅慕貞女士
羅慕玲女士
獨立非執行董事
Dr. the Hon. Sir David Kwok-po LI
Mr. Iain F. BRUCE
Mr. Valiant Kin-piu CHEUNG
Mr. Jan P.S. ERLUND
李國寶爵士
布魯士先生
張建標先生
Jan P.S. ERLUND先生
Share-based payments represent the estimated value of share
options granted to the Directors under the Company’s share
option scheme. The value of these share options is measured
according to the Group’s accounting policies for share-based
payment transactions as set out in note 1(p)(iv).
以股份為基礎之付款指根據本公司之購股權
計劃授予董事之購股權之估計價值。此等購
股權之價值乃根據附註 1(p)(iv) 所載本集團就
以股份為付款基礎之交易採用之會計政策而
計量。
The details of these benefits in kind, including the principal
terms and number of options granted, are disclosed in note
24.
此等實物福利之詳情（包括已授出之購股權
之主要條款及數目）於附註 24 中披露。
138
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
8
Individuals with highest emoluments
8 最高酬金人士
Of the five individuals with the highest emoluments, two (2013:
two) are Directors whose emoluments are disclosed in note 7.
The aggregate of the emoluments in respect of the other three
(2013: three) individuals are as follows:
在 五 名 最 高 酬 金 人 士 中， 兩 名（ 二 零 一 三
年：兩名）為董事，彼等之酬金於附註 7 中
披露。其餘三名（二零一三年：三名）最高
酬金人士之酬金總額如下：
Salaries and other emoluments
Retirement scheme contributions
Discretionary bonuses
Share-based payments
薪金及其他酬金
退休計劃供款
酌情發放之花紅
以股份為基礎之付款
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
12,436
531
5,563
4,309
8,206
295
3,034
1,520
22,839
13,055
Share-based payments represent the estimated value of share
options granted to the individuals under the Company’s share
option scheme. The value of these share options is measured
according to the Group’s accounting policies for share-based
payment transactions as set out in note 1(p)(iv). The principal
terms of the share option scheme are disclosed in note 24.
以股份為基礎之付款即根據本公司之購股權
計劃授予個別人士之購股權之估計價值。此
等購股權之價值乃根據附註 1(p)(iv) 所載本集
團就以股份為付款基礎之交易採納之會計政
策而計量。購股權計劃之主要條款於附註 24
中披露。
The emoluments of the three (2013: three) individuals with the
highest emoluments are within the following bands:
三名（二零一三年：三名）最高酬金人士之
酬金介乎以下組別：
$3,500,001 to $4,000,000
$4,000,001 to $4,500,000
$5,000,001 to $5,500,000
$6,000,001 to $6,500,000
$11,000,001 to $11,500,000
3,500,001 元至 4,000,000 元
4,000,001 元至 4,500,000 元
5,000,001 元至 5,500,000 元
6,000,001 元至 6,500,000 元
11,000,001 元至 11,500,000 元
2014
二零一四年
Number of
individuals
人數
2013
二零一三年
Number of
Individuals
人數
–
–
1
1
1
1
1
1
–
–
維他奶國際集團有限公司 二零一三 / 一四年年報
139
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
9 Profit attributable to equity
shareholders of the Company
9 本公司股權持有人應佔溢利
The consolidated profit attributable to equity shareholders
of the Company includes a profit of $224,815,000 (2013
(restated): $148,705,000) which has been dealt with in the
financial statements of the Company.
本公司股權持有人應佔綜合溢利包括已列入
本公司財務報表中之溢利224,815,000元（二
零一三年（重列）：148,705,000 元）。
Reconciliation of the above amount to the Company’s profit
for the year:
上述金額與本公司本年度溢利之對賬：
Amount of consolidated profit attributable 已列入本公司財務報表之
to equity shareholders dealt with in the
Company’s financial statements
Dividends from subsidiaries attributable
to the profits of the previous financial
year, approved and paid during the year
股權持有人應佔
綜合溢利金額
來自附屬公司上一個
財政年度溢利，並於
本年度批准及支付之股息
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
(Restated)
（重列）
224,815
148,705
39,238
130,461
Company’s profit for the year (note 26(a))
本公司之本年度溢利（附註 26(a)）
264,053
279,166
Details of dividends paid and payable to equity shareholders of
the Company are set out in note 26(b).
已向本公司股權持有人派付及應付之股息之
詳情載於附註 26(b)。
10 Other comprehensive income
10 其他全面收益
(a) Tax effects relating to each component of
(a) 有關其他全面收益各部份之稅務
other comprehensive income:
影響：
2014
二零一四年
Tax-
benefit/
(expense)
稅務利益╱
Before-
tax
amount
除稅前金額
$’000 千元
Net-of-
tax
amount
Before-
tax
amount
2013
二零一三年
Tax-
benefit/
(expense)
稅務利益╱
Net-of-
tax
amount
$’000 千元
（費用） 扣除稅項金額 除稅前金額
$’000 千元
$’000 千元
(Restated)
（重列）
（費用） 扣除稅項金額
$’000 千元
(Restated)
（重列）
$’000 千元
(Restated)
（重列）
Net movement in the
exchange reserve
Cash flow hedge:
net movement in
hedging reserve
Remeasurement of
employee retirement
benefit liabilities
(restated)
匯兌儲備淨變動
現金流量對沖：
對沖儲備淨
變動
僱員退休
福利負債
之重新計量
（重列）
(31,159)
–
(31,159)
8,772
(1,916)
316
(1,600)
(23)
–
4
8,772
(19)
4,289
(816)
3,473
9,675
(1,597)
8,078
(28,786)
(500)
(29,286)
18,424
(1,593)
16,831
140
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
10 Other comprehensive income (Continued)
10 其他全面收益（續）
(b) Components of other comprehensive
income, including reclassification
adjustments
(b) 其他全面收益之部份，包括重新
分類調整
Exchange differences on translation of
financial statements of subsidiaries
outside Hong Kong
Reclassification adjustments for amounts
transferred to profit or loss:
– exchange differences realised upon
deregistration of subsidiaries
香港以外地區附屬公司
財務報表換算所產生之
匯兌差異
重新分類調整轉撥至
損益之金額：
－ 於註銷附屬公司時實現
之匯兌差異
Net movement in the exchange reserve during 年內於其他全面
the year recognised in other
comprehensive income
收益確認之
匯兌儲備淨變動
Cash flow hedges:
Effective portion of changes in fair value of
hedging instruments recognised during
現金流量對沖：
年內確認之對沖工具
公允值變動之有效部份
the year
Amounts transferred to initial carrying
amount of hedged items
Reclassification adjustments for amounts
transferred to profit or loss
Net deferred tax credited to other
comprehensive income
轉撥至對沖項目最初
賬面值之金額
重新分類調整轉撥至
損益之金額
計入其他全面收益之
遞延稅項淨額
Net movement in the hedging reserve
during the year recognised in other
comprehensive income
年內於其他全面收益確認之
對沖儲備淨變動
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
(31,159)
8,527
–
245
(31,159)
8,772
(2,857)
941
–
316
10
(45)
12
4
(1,600)
(19)
維他奶國際集團有限公司 二零一三 / 一四年年報
141
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
11 Earnings per share
(a) Basic earnings per share
11 每股盈利
(a) 每股基本盈利
The calculation of basic earnings per share is based on the
profit attributable to equity shareholders of the Company
of $306,693,000 (2013 (restated): $301,104,000) and the
weighted average number of 1,030,210,000 ordinary shares
(2013: 1,023,812,000 ordinary shares) in issue during the year,
calculated as follows:
每股基本盈利乃根據本公司股權持有人應佔
溢 利 306,693,000 元（ 二 零 一 三 年（ 重 列）：
301,104,000 元）及 年 內 已 發 行 普 通 股 之 加
權平均股數 1,030,210,000 股（二零一三年：
1,023,812,000 股 普 通 股）計 算， 其 計 算 如
下：
Weighted average number of ordinary shares
普通股之加權平均股數
2014
二零一四年
Number of
shares
股份數目
‘000 千股
2013
二零一三年
Number of
shares
股份數目
‘000 千股
Issued ordinary shares at 1st April
Effect of share options exercised
於四月一日之已發行普通股
已行使購股權之影響
1,026,984
3,226
1,021,748
2,064
Weighted average number of ordinary shares 本年度普通股之加權平均股數
for the year (note 11(b))
（附註 11(b)）
1,030,210
1,023,812
(b) Diluted earnings per share
(b) 每股攤薄盈利
The calculation of diluted earnings per share is based on the
profit attributable to equity shareholders of the Company
of $306,693,000 (2013 (restated): $301,104,000) and the
weighted average number of 1,043,414,000 ordinary shares
(2013: 1,033,438,000 ordinary shares) after adjusting for the
effects of all dilutive potential ordinary shares, calculated as
follows:
每 股 攤 薄 盈 利 乃 根 據 本 公 司 股 權 持 有 人 應
佔 溢 利 306,693,000 元（ 二 零 一 三 年（ 重
列）：301,104,000 元）及 就 所 有 潛 在 攤 薄
普 通 股 之 影 響 作 出 調 整 後 之 普 通 股 加 權 平
均 股 數 1,043,414,000 股（ 二 零 一 三 年：
1,033,438,000 股 普 通 股）計 算， 其 計 算 如
下：
Weighted average number of ordinary shares (diluted)
普通股之加權平均股數（攤薄）
Weighted average number of ordinary
shares for the year (note 11(a))
Effect of deemed issue of ordinary shares
under the Company’s share option
scheme for nil consideration
本年度普通股之加權平均股數
（附註 11(a)）
假設因根據本公司之
購股權計劃以無償方式發行
普通股之影響
2014
二零一四年
Number of
shares
股份數目
‘000 千股
2013
二零一三年
Number of
shares
股份數目
‘000 千股
1,030,210
1,023,812
13,204
9,626
Weighted average number of ordinary
shares (diluted) for the year
本年度普通股之加權平均股數
（攤薄）
1,043,414
1,033,438
142
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
12 Fixed assets
(a) The Group
12 固定資產
(a) 本集團
Property, plant and equipment
物業、廠房及設備
Fixtures,
furniture
and office
equipment
Factory
Land and
buildings machinery
and
held for
equipment
own use
Motor Construction
in progress
vehicles
Investment
properties
Sub-total
Total
fixed
assets
Interests in
leasehold
land held
for own use
under
operating
leases
根據經營
租賃持有作
自用之租賃
土地及樓宇
$’000千元
Cost:
成本：
持有作
自用之 工廠機器
裝置、
傢俬及
及設備 辦公室設備
$’000千元
$’000千元
汽車 在建工程
$’000千元
$’000千元
固定
小計 投資物業 土地權益 資產總計
$’000千元
$’000千元
$’000千元
$’000千元
At 1st April, 2012
Exchange adjustments
Additions
Transfer
Disposals
於二零一二年四月一日
匯兌調整
添置
轉撥
出售
767,296
4,578
2,297
34,207
(125)
1,672,229
12,503
55,489
326,515
(25,740)
207,492
399
12,897
2,595
(5,879)
92,082
367
7,459
516
(5,414)
347,757
(1,521)
56,118
(363,833)
–
3,086,856
16,326
134,260
–
(37,158)
22,698
–
–
–
–
40,801
584
–
–
–
3,150,355
16,910
134,260
–
(37,158)
At 31st March, 2013
於二零一三年三月三十一日
808,253
2,040,996
217,504
95,010
38,521
3,200,284
22,698
41,385
3,264,367
Accumulated amortisation,
depreciation and
impairment losses:
At 1st April, 2012
Exchange adjustments
Charge for the year
Reversal of impairment losses
Written back on disposals
累計攤銷、折舊及
減值虧損：
於二零一二年四月一日
匯兌調整
本年度攤銷及折舊
減值虧損撥回
出售時撥回
306,888
1,656
28,862
–
(68)
1,047,216
6,182
117,956
(72)
(24,033)
139,274
275
17,470
–
(5,273)
68,958
262
7,852
–
(4,640)
–
–
–
–
–
1,562,336
8,375
172,140
(72)
(34,014)
15,452
–
527
–
–
5,557
90
860
–
–
1,583,345
8,465
173,527
(72)
(34,014)
At 31st March, 2013
於二零一三年三月三十一日
337,338
1,147,249
151,746
72,432
–
1,708,765
15,979
6,507
1,731,251
Net book value:
賬面淨值：
At 31st March, 2013
於二零一三年三月三十一日
470,915
893,747
65,758
22,578
38,521
1,491,519
6,719
34,878
1,533,116
維他奶國際集團有限公司 二零一三 / 一四年年報
143
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
12 Fixed assets (Continued)
(a) The Group (Continued)
12 固定資產（續）
(a) 本集團（續）
Property, plant and equipment
物業、廠房及設備
Fixtures,
Factory
Land and
furniture
buildings machinery
held for
and office
and
own use equipment equipment
vehicles
Motor Construction
in progress
土地及樓宇
$’000千元
Cost:
成本：
持有作
自用之 工廠機器
裝置、
傢俬及
及設備 辦公室設備
$’000千元
$’000千元
汽車 在建工程
$’000千元
$’000千元
Interests in
leasehold
land held
for own use
under
operating
leases
根據經營
租賃持有作
自用之租賃
Investment
Sub-total properties
Total
fixed
assets
固定
小計 投資物業 土地權益 資產總計
$’000千元
$’000千元
$’000千元
$’000千元
At 1st April, 2013
Exchange adjustments
Additions
Transfer
Disposals
於二零一三年四月一日
匯兌調整
添置
轉撥
出售
808,253
(17,207)
64,906
–
–
2,040,996
(44,531)
78,405
70,815
(57,888)
217,504
(1,078)
16,997
13,881
(5,588)
95,010
(369)
16,673
1,669
(5,423)
38,521
(556)
81,413
(86,365)
–
3,200,284
(63,741)
258,394
–
(68,899)
22,698
–
–
–
–
41,385
(105)
–
–
–
3,264,367
(63,846)
258,394
–
(68,899)
At 31st March, 2014
於二零一四年三月三十一日
855,952
2,087,797
241,716
107,560
33,013
3,326,038
22,698
41,280
3,390,016
Accumulated amortisation,
depreciation and
impairment losses:
At 1st April, 2013
Exchange adjustments
Charge for the year
Reversal of impairment losses
Written back on disposals
累計攤銷、折舊及
減值虧損：
於二零一三年四月一日
匯兌調整
本年度攤銷及折舊
減值虧損撥回
出售時撥回
337,338
(3,759)
26,942
–
–
1,147,249
(23,840)
129,960
(24)
(52,029)
151,746
(879)
16,328
–
(5,410)
72,432
(180)
8,859
–
(5,269)
–
–
–
–
–
1,708,765
(28,658)
182,089
(24)
(62,708)
15,979
–
527
–
–
6,507
(31)
882
–
–
1,731,251
(28,689)
183,498
(24)
(62,708)
At 31st March, 2014
於二零一四年三月三十一日
360,521
1,201,316
161,785
75,842
–
1,799,464
16,506
7,358
1,823,328
Net book value:
賬面淨值：
At 31st March, 2014
於二零一四年三月三十一日
495,431
886,481
79,931
31,718
33,013
1,526,574
6,192
33,922
1,566,688
144
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
12 Fixed assets (Continued)
(b) The Company
12 固定資產（續）
(b) 本公司
Property, plant and equipment
物業、廠房及設備
Land and
buildings
held for
own use
持有作
自用之
土地及樓宇
$’000千元
Factory
machinery
and
equipment
Fixtures,
furniture
and office
equipment
裝置、
傢俬及
及設備 辦公室設備
$’000千元
$’000 千元
工廠機器
Motor Construction
in progress
vehicles
Sub-total
Investment
properties
汽車
$’000 千元
在建工程
$’000 千元
小計
$’000 千元
投資物業
$’000 千元
Total
fixed
assets
固定
資產總計
$’000 千元
Cost:
成本：
At 1st April, 2012
Additions
Transfer
Disposals
於二零一二年四月一日
添置
轉撥
出售
141,766
–
–
–
520,835
16,856
159,132
(16,073)
119,173
5,337
2,129
(1,810)
62,022
3,719
516
(2,616)
164,823
28,167
(161,777)
–
1,008,619
54,079
–
(20,499)
22,698
–
–
–
1,031,317
54,079
–
(20,499)
At 31st March, 2013
於二零一三年三月三十一日
141,766
680,750
124,829
63,641
31,213
1,042,199
22,698
1,064,897
Accumulated depreciation: 累計折舊：
At 1st April, 2012
Charge for the year
Written back on disposals
於二零一二年四月一日
本年度折舊
出售時撥回
76,533
4,215
–
362,439
43,714
(15,618)
67,184
10,290
(1,762)
49,651
4,464
(1,980)
At 31st March, 2013
於二零一三年三月三十一日
80,748
390,535
75,712
52,135
–
–
–
–
555,807
62,683
(19,360)
15,452
527
–
571,259
63,210
(19,360)
599,130
15,979
615,109
Net book value:
賬面淨值：
At 31st March, 2013
於二零一三年三月三十一日
61,018
290,215
49,117
11,506
31,213
443,069
6,719
449,788
維他奶國際集團有限公司 二零一三 / 一四年年報
145
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
12 Fixed assets (Continued)
(b) The Company (Continued)
12 固定資產（續）
(b) 本公司（續）
Property, plant and equipment
物業、廠房及設備
Land and
Factory
buildings machinery
held for
and
own use
equipment
持有作
自用之
土地及樓宇
$’000千元
Fixtures,
furniture
and office
equipment
裝置、
傢俬及
及設備 辦公室設備
$’000千元
$’000 千元
工廠機器
Motor Construction
in progress
vehicles
Sub-total
Investment
properties
汽車
$’000千元
在建工程
$’000千元
小計
$’000千元
投資物業
$’000千元
Total
fixed
assets
固定
資產總計
$’000千元
Cost:
成本：
At 1st April, 2013
Additions
Transfer
Disposals
於二零一三年四月一日
添置
轉撥
出售
141,766
–
–
680,750
22,539
43,034
(16,035)
124,829
7,136
10,526
(2,671)
63,641
10,301
1,452
(3,676)
31,213
27,621
(55,012)
–
1,042,199
67,597
–
(22,382)
22,698
–
–
–
1,064,897
67,597
–
(22,382)
At 31st March, 2014
於二零一四年三月三十一日
141,766
730,288
139,820
71,718
3,822
1,087,414
22,698
1,110,112
Accumulated depreciation: 累計折舊：
At 1st April, 2013
Charge for the year
Written back on disposals
於二零一三年四月一日
本年度折舊
出售時撥回
80,748
4,212
–
390,535
50,012
(15,481)
75,712
11,812
(2,638)
52,135
5,305
(3,675)
At 31st March, 2014
於二零一四年三月三十一日
84,960
425,066
84,886
53,765
–
–
–
–
599,130
71,341
(21,794)
15,979
527
–
615,109
71,868
(21,794)
648,677
16,506
665,183
Net book value:
賬面淨值：
At 31st March, 2014
於二零一四年三月三十一日
56,806
305,222
54,934
17,953
3,822
438,737
6,192
444,929
146
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
12 Fixed assets (Continued)
12 固定資產（續）
(c) The analysis of net book value of properties
(c) 物業之賬面淨值之分析如下：
is as follows:
The Group
本集團
The Company
本公司
In Hong Kong
– medium-term leases
Outside Hong Kong
– freehold
– long-term leases
– medium-term leases
– short-term leases
香港
– 中期租約
香港以外地區
– 永久業權
– 長期租約
– 中期租約
– 短期租約
Representing:
代表：
Land and buildings held
for own use
持有作自用之
土地及樓宇
投資物業
Investment properties
Interests in leasehold land held for 根據經營租賃持有作
own use under operating leases
自用之租賃土地權益
2014
2013
二零一四年 二零一三年 二零一四年 二零一三年
$’000 千元 $’000 千元 $’000 千元 $’000 千元
2013
2014
149,132
158,043
62,998
67,737
120,569
9,469
256,167
208
138,308
9,822
206,058
281
–
–
–
–
–
–
–
–
535,545
512,512
62,998
67,737
495,431
6,192
470,915
6,719
56,806
6,192
61,018
6,719
33,922
34,878
–
–
535,545
512,512
62,998
67,737
(d) Fixed assets held under finance leases
(d) 以融資租賃持有之固定資產
In addition to the leasehold land classified as being held under
finance leases, the Group and the Company hold factory
machinery and equipment under finance leases expiring from
one to seven years. None of the leases includes contingent
rentals.
除列作以融資租賃持有之租賃土地外，本集
團及本公司透過於一至七年內到期之融資租
賃，持有工廠機器及設備。該等租賃並無包
括或然租金。
There was no addition to the factory machinery and equipment
of the Group and the Company financed by finance leases
during the year (2013: $Nil).
年 內， 本 集 團 及 本 公 司 並 無 透 過 融 資 租 賃
（二零一三年：零元）添置工廠機器及設備。
At the balance sheet date, the net book value of the factory
machinery and equipment held under finance leases of the
Group amounted to $5,488,000 (2013: $11,156,000). The
Group’s obligations under finance leases are secured by the
lessor’s charge over the leased assets.
於結算日，本集團以融資租賃持有之工廠機
器 及 設 備 之 賬 面 淨 值 為 5,488,000 元（ 二 零
一 三 年：11,156,000 元）。 本 集 團 根 據 融 資
租賃之債務乃以出租人之租賃資產押記作擔
保。
維他奶國際集團有限公司 二零一三 / 一四年年報
147
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
12 Fixed assets (Continued)
12 固定資產（續）
(e) Fixed assets leased out under operating
(e) 根據經營租賃租出之固定資產
leases
The Group and the Company lease out an investment property
under an operating lease. The lease runs for an initial period of
three years, with an option to renew the lease after that date
at which time all terms are renegotiated. The lease does not
include contingent rentals.
本集團及本公司以一項經營租賃租出一項投
資物業。該項租賃初步為期三年，並且有權
選擇在到期日後續期，屆時所有條款均可重
新商定。該項租賃並無包括或然租金。
The Group’s total future minimum lease payments under non-
cancellable operating lease are receivable as follows:
本集團根據不可解除之經營租賃在日後應收
之最低租賃付款總額如下：
The Group and the Company
本集團及本公司
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
Within one year
一年內
833
579
(f) The fair value of investment properties
(f) 投資物業之公允值
The fair value of investment properties at 31st March, 2014 is
$54,800,000 (2013: $53,800,000) which is estimated at their
open market value by reference to recent market transactions
in comparable properties (2013: estimated at their open
market value by reference to recent market transactions in
comparable properties). The valuation was carried out by an
independent firm of surveyors, Ascent Partners Valuation
Service Limited, who have among their staff members of the
Hong Kong Institute of Surveyors with recent experience in the
location and category of the properties being valued.
The fair value measurements are categorised as Level 3
valuations under the three-level fair value hierarchy as defined
in HKFRS 13, Fair value measurement. The level into which
a fair value measurement is classified is determined with
reference to observability and significance of the inputs used in
the valuation technique as follows:
投 資 物 業 於 二 零 一 四 年 三 月 三 十 一 日 之
公 允 值 為 54,800,000 元（ 二 零 一 三 年：
53,800,000 元），此乃經參考同類物業之近
期市場交易後按公開市場價值進行估計（二
零一三年：經參考同類物業之近期市場交易
後按公開市場價值進行估計）。估值乃由獨
立測量師行艾升評值諮詢有限公司進行，其
部份職員為香港測量師學會之會員，在所估
值物業之地區及類別具有相關近期經驗。
公允值計量根據《香港財務報告準則》第 13
號公允值計量所界定之三級公允值架構分類
為第三級估值。將公允值計量分類之等級乃
經參考如下估值方法所用數據之可觀察性及
重要性後釐定：
–
–
Level 1 valuations: Fair value measured using only Level 1
inputs i.e. unadjusted quoted prices in active markets for
identical assets or liabilities at the measurement date;
– 第 一 級 估 值： 僅 使 用 第 一 級 輸 入 數 據
（即於計量日同類資產或負債於活躍市
場之未經調整報價）計量之公允值；
Level 2 valuations: Fair value measured using Level 2 inputs
i.e. observable inputs which fail to meet Level 1, and not
using significant unobservable inputs. Unobservable inputs
are inputs for which market data are not available; and
– 第二級估值：使用第二級輸入數據（即
未能達到第一級之可觀察輸入數據）且
並未使用重大不可觀察輸入數據計量之
公允值。不可觀察輸入數據為無市場數
據之輸入數據；及
–
Level 3 valuations: Fair value measured using significant
unobservable inputs.
– 第三級估值：使用重大不可觀察輸入數
據計量之公允值。
148
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
12 Fixed assets (Continued)
12 固定資產（續）
(f) The fair value of investment properties
(f) 投資物業之公允值（續）
(Continued)
The fair value of investment properties is determined by using
direct comparison approach with reference to the market
price of comparable properties and adjusted for building
quality and timing of the reference transaction. The significant
unobservable input in the fair value measurement is the
property-specific adjusting rate, which ranged from 0.91 to
1.07.
投資物業之公允值乃參考可比較物業之市價
使 用 直 接 比 較 法 釐 定， 並 就 參 考 交 易 之 樓
宇質素及時間作出調整。公允值計量之重大
不可觀察輸入數據乃個別物業調整率，介乎
0.91 至 1.07。
(g) Fixed assets pledged against bank loans
(g) 就銀行貸款抵押之固定資產
The following items of property, plant and equipment are
pledged to secure certain bank loans or bank facilities granted
to the Group (note 21).
以下物業、廠房及設備項目已予抵押，以擔
保 本 集 團 獲 授 之 若 干 銀 行 貸 款 或 銀 行 信 貸
（附註 21）。
The Group
本集團
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
Net book value of pledged assets:
抵押資產之賬面淨值：
Factory machinery and equipment
工廠機器及設備
100,553
127,239
(h) Deposits for the acquisition of fixed assets
(h) 購置固定資產之訂金
As at 31st March, 2014, the Group and the Company
made deposits totalling $21,412,000 (2013: $1,784,000)
and $390,000 (2013: $852,000) respectively to acquire
property, plant and equipment. The remaining amount of the
consideration is included in capital commitments (note 28(a)).
於二零一四年三月三十一日，本集團及本公
司為購置物業、廠房及設備而分別支付訂金
合共21,412,000元（二零一三年：1,784,000
元）及 390,000 元（ 二 零 一 三 年：852,000
元）。 代 價 之 餘 下 金 額 計 入 資 本 承 擔（ 附 註
28(a)）。
維他奶國際集團有限公司 二零一三 / 一四年年報
149
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
13 Intangible assets
The Group
13 無形資產
本集團
Cost:
成本：
At 1st April, 2012
Exchange adjustments
於二零一二年四月一日
匯兌調整
At 31st March, 2013
於二零一三年三月三十一日
Accumulated amortisation:
累計攤銷：
At 1st April, 2012
Exchange adjustments
Charge for the year
於二零一二年四月一日
匯兌調整
本年度攤銷
At 31st March, 2013
於二零一三年三月三十一日
Net book value:
賬面淨值：
Brand
name
品牌名稱
$’000 千元
Customer
list
客戶名單
$’000 千元
Total
總計
$’000 千元
8,100
102
8,202
1,620
21
410
2,051
11,997
151
20,097
253
12,148
20,350
6,855
88
1,734
8,677
8,475
109
2,144
10,728
At 31st March, 2013
於二零一三年三月三十一日
6,151
3,471
9,622
Brand
name
品牌名稱
$’000 千元
Customer
list
客戶名單
$’000 千元
Total
總計
$’000 千元
Cost:
成本：
At 1st April, 2013
Exchange adjustments
於二零一三年四月一日
匯兌調整
8,202
(129)
12,148
(191)
20,350
(320)
At 31st March, 2014
於二零一四年三月三十一日
8,073
11,957
20,030
Accumulated amortisation:
累計攤銷：
At 1st April, 2013
Exchange adjustments
Charge for the year
於二零一三年四月一日
匯兌調整
本年度攤銷
2,051
(32)
403
8,677
(135)
1,707
10,728
(167)
2,110
At 31st March, 2014
於二零一四年三月三十一日
2,422
10,249
12,671
Net book value:
賬面淨值：
At 31st March, 2014
於二零一四年三月三十一日
5,651
1,708
7,359
The amortisation charges for brand name and customer list
for the year are included in “other operating expenses” in the
consolidated income statement.
本年度品牌名稱及客戶名單之攤銷費用已計
入綜合損益報表「其他經營費用」內。
150
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
14 Goodwill
14 商譽
Cost:
At 1st April
Exchange adjustments
成本：
於四月一日
匯兌調整
The Group
本集團
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
39,700
(624)
39,206
494
At 31st March
於三月三十一日
39,076
39,700
Impairment tests for cash-generating unit
containing goodwill
包含商譽之現金產生單位之減值測試
Goodwill arose from the acquisition of the entire share capital
in Unicurd Food Co. (Private) Limited (“Unicurd”). Therefore it
is allocated to Singapore segment according to the country of
operation of Unicurd for impairment testing purposes.
商譽因收購統一食品（私人）有限公司（「統
一」）之全部股本而產生。因此，商譽按照統
一經營所在國家分配至新加坡分部以進行減
值測試。
The recoverable amount of the Unicurd operations is
determined based on a value-in-use calculation. That
calculation uses cash flow projections based on financial
budgets approved by management covering a three-
year period. Cash flows beyond the three-year period are
extrapolated using an annual growth rate of 3% (2013: 3%).
The growth rate does not exceed the long-term average
growth rate for the business in which the Unicurd operations
operate.
統一業務之可收回金額乃根據使用價值計算
釐定。該計算使用按管理層批准之三年期財
政預算得出之現金流量預測。三年期以後之
現金流量則使用 3%（二零一三年：3%）之
年增長率推算。該增長率不超過統一業務所
經營業務之長期平均增長率。
Key assumptions used for the value-in-use calculation:
計算使用價值時採用之主要假設如下：
– Gross margin
– Annual sales growth rate for
the three-year period
– Pre-tax discount rate
– 毛利率
– 於三年期間之
年銷售增長率
– 除稅前折現率
2014
二零一四年
2013
二零一三年
42.3%
10.6%
14.0%
42.9%
11.3%
14.0%
Management determined the budgeted gross margin and sales
growth rate based on past performance and its expectation
for market development. The discount rate used is pre-tax and
reflects specific risks relating to the relevant segment.
管 理 層 根 據 過 往 表 現 及 其 對 市 場 發 展 之 預
測，確定預算毛利率及銷售增長率。所使用
之折現率則為反映相關分部特定風險之除稅
前折現率。
Management believes that any reasonably possible change in
the key assumptions on which the recoverable amount is based
would not cause the carrying amount to exceed its recoverable
amount.
管理層認為，釐定可收回金額所依據之主要
假設出現任何合理可能變動，均不會導致賬
面值超過其可收回金額。
維他奶國際集團有限公司 二零一三 / 一四年年報
151
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
15 Interest in subsidiaries
15 附屬公司權益
Unlisted investments, at cost
Amounts due from subsidiaries
非上市投資，按成本值
應收附屬公司款項
Less: Impairment losses
減：減值虧損
The Company
本公司
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
326,560
537,986
165,422
630,301
864,546
(234,608)
795,723
(234,608)
629,938
561,115
At 31st March, 2014 and 2013, amounts due from subsidiaries
are unsecured, interest-free and have no fixed terms of
repayment. The entire balance is expected to be recovered
after more than one year.
於二零一四年及二零一三年三月三十一日，
應 收 附 屬 公 司 款 項 屬 無 抵 押、 免 息 及 無 固
定還款期。所有結餘預計將於超過一年後償
還。
Impairment losses on interest in subsidiaries represent the
write down of the carrying values of the investment cost
and receivables from certain subsidiaries to their recoverable
amounts.
附屬公司權益之減值虧損指將來自若干附屬
公司之投資成本及應收款之賬面值撇減至其
可收回金額。
The following list contains the particulars of the subsidiaries of
the Group. The class of shares held is ordinary unless otherwise
stated.
下表載有本集團附屬公司之詳情。除另有註
明外，本集團持有之股份類別均為普通股。
All of these are controlled subsidiaries as defined under note
1(d) and have been consolidated into the Group’s financial
statements.
此等附屬公司均為附註 1(d) 所界定之受控制
附屬公司，並在本集團之財務報表內綜合計
算。
152
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
15 Interest in subsidiaries (Continued)
15 附屬公司權益（續）
Name of company
公司名稱
Vitasoy USA Inc.
Shenzhen Vitasoy
(Guang Ming)
Foods and Beverage
Company Limited (note (i))
深圳維他（光明）食品飲料
有限公司（附註 (i)）
Vitasoy (China) Investments
Company Limited
維他奶（中國）投資有限公司
Vitasoy (Shanghai)
Company Limited (note (ii))
維他奶（上海）有限公司
（附註 (ii)）
Vita International
Holdings Limited
維他國際集團有限公司
Proportion of
ownership interest
擁有權權益比率
held by the
Company
本公司
持有
%
held by a
subsidiary
附屬公司
持有
%
100
–
Place of
incorporation/
establishment
and operation
Particulars of
issued and
paid-up
capital
註冊╱成立及
營業地點
已發行及
繳足股本詳情
United States
of America
美利堅合眾國
The PRC
中國
Common stock:
US$32,841,000
普通股：
32,841,000 美元
Convertible
series A
preferred stock:
US$38,400,000
可換股 A 類
優先股：
38,400,000 美元
RMB80,000,000
人民幣
80,000,000 元
85
–
–
Hong Kong
香港
2 shares
2 股股份
100
The PRC
中國
$219,461,176
219,461,176 元
–
100
Hong Kong
香港
2 shares
2 股股份
100
–
Principal
activities
主要業務
Manufacture
and sale of
soy related
products
生產及銷售
豆製產品
Manufacture
and sale of
beverages
生產及
銷售飲品
Investment
holding
投資控股
Manufacture
and sale of
beverages
生產及
銷售飲品
Investment
holding
投資控股
維他奶國際集團有限公司 二零一三 / 一四年年報
153
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
15 Interest in subsidiaries (Continued)
15 附屬公司權益（續）
Name of company
Place of
incorporation/
establishment
and operation
Particulars of
issued and
paid-up
capital
公司名稱
註冊╱成立及
營業地點
已發行及
繳足股本詳情
Vitasoy Australia Products
Pty. Ltd. (“VAP”)
（「VAP」）
Australia
澳洲
V class shares:
A$8,925,000
V 類股：
8,925,000 澳元
N class shares:
A$8,575,000
N 類股：
8,575,000 澳元
Proportion of
ownership interest
擁有權權益比率
held by the
Company
本公司
持有
%
held by a
subsidiary
附屬公司
持有
%
–
51
Vitasoy Australia Food Products
Pty. Ltd. (note (iii))
（附註 (iii)）
Australia
澳洲
A$175
175 澳元
–
100
Vitasoja (Macau) Limitada
維他奶（澳門）有限公司
Macau
MOP100,000
澳門 澳門幣 100,000 元
100
–
Produtos De Soja Hong Kong
(Macau) Limitada
香港荳品（澳門）有限公司
Macau
澳門
MOP10,000
澳門幣 10,000 元
–
100
Vitaland Services Limited
維他天地服務有限公司
Hong Kong
香港
300,000 shares
300,000 股股份
100
–
Hong Kong Gourmet
Limited
香港美食有限公司
The Hong Kong Soya Bean
Products Company, Limited
香港荳品有限公司
Hong Kong
香港
2 shares
2 股股份
–
100
Hong Kong
香港
2 shares
2 股股份
100
–
Principal
activities
主要業務
Manufacture
and sale of
beverages
生產及銷售
飲品
Dormant
暫無營業
Distribution
of beverages
分銷飲品
Dormant
暫無營業
Operation of
tuck shops
and concessions
經營學校
小食部及小食攤位
Provision of
catering
services
提供餐飲服務
Property
investment
物業投資
154
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
15 Interest in subsidiaries (Continued)
15 附屬公司權益（續）
Name of company
Place of
incorporation/
establishment
and operation
Particulars of
issued and
paid-up
capital
公司名稱
註冊╱成立及
營業地點
已發行及
繳足股本詳情
Proportion of
ownership interest
擁有權權益比率
held by the
Company
本公司
持有
%
held by a
subsidiary
附屬公司
持有
%
Vitasoy Distributors
(Singapore) Pte. Ltd.
Vitasoy Investment
Holdings Limited
維他奶投資控股有限公司
Vitasoy Holdings (Malta) Limited
Vitasoy International
Investment Limited
維他奶國際投資有限公司
Vitasoy Investment
(Singapore) Pte. Ltd.
Unicurd Food Co. (Private)
Limited
統一食品（私人）有限公司
Vitasoy (China) Holdings
Limited
維他奶（中國）控股有限公司
Vitasoy (Foshan) Company
Limited (note (iv))
維他奶（佛山）有限公司
（附註 (iv)）
Singapore
新加坡
S$2,500,000
2,500,000 坡元
Hong Kong
香港
1 share
1 股股份
100
100
–
–
–
100
Malta
馬爾他
Ordinary shares:
A$2,999
普通股：
2,999 澳元
Deferred shares:
A$1
遞延股份：
1 澳元
Hong Kong
香港
1 share
1 股股份
100
–
Singapore
新加坡
S$10,000
10,000 坡元
Singapore
新加坡
S$1,800,000
1,800,000 坡元
Hong Kong
香港
1 share
1 股股份
The PRC
中國
RMB200,000,000
人民幣
200,000,000 元
–
–
100
–
100
100
–
85
維他奶國際集團有限公司 二零一三 / 一四年年報
Principal
activities
主要業務
Dormant
暫無營業
Investment
holding
投資控股
Exploitation
of intellectual
rights of
property
運用知識產權
Investment
holding
投資控股
Investment
holding
投資控股
Manufacture
and sale of soy
related products
生產及銷售
豆製產品
Investment
holding
投資控股
Manufacture
and sale of
beverages
生產及銷售飲品
155
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
15 Interest in subsidiaries (Continued)
15 附屬公司權益（續）
Notes:
附註：
(i)
(ii)
Shenzhen Vitasoy (Guang Ming) Foods and Beverage Company
Limited (“Shenzhen Vitasoy”) is a sino-foreign equity joint
venture established in the PRC and is to be operated up to
2049.
(i) 深圳維他（光明）食品飲料有限公司（「深圳
維他奶」）為於中國成立之中外合資合營企
業，經營期至二零四九年止。
Vitasoy (Shanghai) Company Limited is a wholly foreign owned
subsidiary established in the PRC and is to be operated up to
2045.
(ii) 維他奶（上海）有限公司為於中國成立之全
外資附屬公司，經營期至二零四五年止。
(iii)
The Group effectively owns a 51% equity interest in Vitasoy
Australia Food Products Pty. Ltd.
(iii) 本 集 團 實 質 持 有 Vitasoy Australia Food
Products Pty. Ltd. 51% 之股本權益。
(iv) Vitasoy (Foshan) Company Limited (“Vitasoy Foshan”) is a sino-
foreign equity joint venture established in the PRC and is to be
operated up to 2049.
(iv) 維他奶（佛山）有限公司（「佛山維他奶」）
為於中國成立之中外合資合營企業，經營期
至二零四九年止。
The following table lists out the information relating to
Shenzhen Vitasoy, Vitasoy Foshan and VAP, the subsidiaries
of the Group which have material non-controlling interests
(“NCI”). The summarised financial information presented below
represents the amounts before any inter-company elimination.
下表載列擁有重大非控股權益（「非控股權
益」）之本集團附屬公司深圳維他奶、佛山維
他奶及 VAP 有關之資料。下文呈列之財務資
料概要指作出任何公司間撇銷前之金額。
Shenzhen Vitasoy
深圳維他奶
Vitasoy Foshan
佛山維他奶
VAP
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
NCI percentage
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net assets
Carrying amount of NCI
非控股權益百分比
流動資產
非流動資產
流動負債
非流動負債
淨資產
非控股權益之
賬面值
15%
210,361
141,950
(83,883)
–
15%
299,110
109,675
(183,341)
–
15%
176,987
403,353
(242,699)
–
15%
161,175
415,824
(319,811)
–
49%
173,363
231,057
(102,212)
(63,962)
49%
210,635
282,226
(142,386)
(100,321)
268,428
225,444
337,641
257,188
238,246
250,154
40,264
33,817
50,646
38,578
116,741
122,575
Revenue
收入
672,165
601,042
1,284,696
947,287
492,869
516,077
Profit for the year
Total comprehensive income 全面收益總額
Profit allocated to NCI
本年度溢利
分配至非控股權益
之溢利
向非控股權益派發股息
44,234
44,234
6,635
–
61,536
61,536
9,230
24,411
82,374
82,374
12,356
–
39,030
39,030
5,855
–
30,758
30,758
15,072
8,073
36,993
36,993
18,127
8,239
Dividend paid to NCI
Cash flows generated
from/(used in)
operating activities
Cash flows used in
investing activities
Cash flows used in
financing activities
156
經營活動所得╱（所用）
現金流量
投資活動所用
現金流量
融資活動所用
現金流量
71,365
(26,688)
33,772
129,094
68,730
33,276
(47,617)
(4,386)
(19,002)
(19,449)
(4,613)
(23,601)
(25,325)
(3,221)
(32,520)
(128,783)
(76,165)
(5,270)
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
16 Inventories
16 存貨
(a) Inventories in the balance sheets comprise:
(a) 資產負債表中之存貨包括：
The Group
本集團
The Company
本公司
2014
2013
二零一四年 二零一三年 二零一四年 二零一三年
$’000 千元 $’000 千元 $’000 千元 $’000 千元
2013
2014
Raw materials
Finished goods
原材料
製成品
304,996
228,332
248,515
187,977
116,718
65,833
99,827
51,808
(b) The analysis of the amount of inventories
recognised as an expense and included in
profit or loss is as follows:
533,328
436,492
182,551
151,635
(b) 已於損益內確認為開支之存貨金
額分析如下：
Carrying amounts of inventories sold
Write down of inventories
已售存貨之賬面值
撇減存貨
The Group
本集團
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
2,374,535
2,878
2,171,720
3,642
2,377,413
2,175,362
17 Trade and other receivables
17 應收賬款及其他應收款
The Group
本集團
The Company
本公司
2014
2013
二零一四年 二零一三年 二零一四年 二零一三年
$’000 千元 $’000 千元 $’000 千元 $’000 千元
2014
2013
Trade debtors and bills receivable
Less: Allowance for doubtful
debts (note 17(b))
應收賬款及應收票據
減：呆賬撥備
（附註 17(b)）
584,769
601,125
330,187
336,451
(1,107)
(1,409)
(564)
(568)
Other debtors, deposits and
prepayments
其他應收款、按金
及預付款項
583,662
599,716
329,623
335,883
142,139
83,681
57,212
26,178
725,801
683,397
386,835
362,061
維他奶國際集團有限公司 二零一三 / 一四年年報
157
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
17 Trade and other receivables (Continued)
17 應收賬款及其他應收款（續）
The amount of the Group’s and the Company’s other debtors,
deposits and prepayments expected to be recovered or charged
as expense after more than one year is $26,429,000 (2013:
$14,150,000) and $10,475,000 (2013: $7,764,000) respectively.
All of the other trade and other receivables are expected to be
recovered or recognised as expense within one year.
本 集 團 及 本 公 司 預 期 於 超 過 一 年 後 收 回 或
扣 除 為 開 支 之 其 他 應 收 款、 按 金 及 預 付
款 項 分 別 為 26,429,000 元（ 二 零 一 三 年：
14,150,000 元）及 10,475,000 元（二零一三
年：7,764,000 元）。所有其他應收賬款及其
他應收款預期於一年內收回或確認為開支。
(a) Ageing analysis
(a) 賬齡分析
As at the balance sheet date, the ageing analysis of trade
debtors and bills receivable (net of allowance for doubtful
debts), based on the invoice date, is as follows:
於結算日，應收賬款及應收票據（已扣除呆
賬撥備）之賬齡分析（按發票日期）如下：
The Group
本集團
The Company
本公司
2014
2013
二零一四年 二零一三年 二零一四年 二零一三年
$’000 千元 $’000 千元 $’000 千元 $’000 千元
2013
2014
Within three months
Three to six months
Over six months
三個月內
三至六個月
六個月以上
577,537
6,046
79
575,654
22,971
1,091
328,983
640
–
332,233
3,650
–
583,662
599,716
329,623
335,883
Trade receivables are due within one to three months from the
date of billing. Further details on the Group’s credit policy are
set out in note 27 (a).
應收賬款於發單日起計一至三個月內到期。
有關本集團信貸政策之進一步詳情載於附註
27(a)。
(b) Impairment of trade debtors and bills
(b) 應收賬款及應收票據之減值
receivable
Impairment losses in respect of trade debtors and bills
receivable are recorded using an allowance account unless
the Group is satisfied that recovery of the amount is remote,
in which case the impairment loss is written off against trade
debtors and bills receivable directly (see note 1(j)(i)).
除 非 本 集 團 信 納 收 回 該 筆 款 項 之 可 能 性 渺
茫，否則應收賬款及應收票據之減值虧損透
過撥備賬記錄。若可收回之可能性渺茫，有
關減值虧損直接於應收賬款及應收票據中撇
銷（見附註 1(j)(i)）。
158
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
17 Trade and other receivables (Continued)
17 應收賬款及其他應收款（續）
(b) Impairment of trade debtors and bills
(b) 應收賬款及應收票據之減值（續）
receivable (Continued)
The movement in the allowance for doubtful debts during the
year is as follows:
呆賬撥備於年內之變動如下：
The Group
本集團
The Company
本公司
2014
2013
二零一四年 二零一三年 二零一四年 二零一三年
$’000 千元 $’000 千元 $’000 千元 $’000 千元
2014
2013
At 1st April
Exchange adjustments
Impairment losses
recognised/(reversed)
Uncollectible amounts written off
於四月一日
匯兌調整
減值虧損之
確認╱（撥回）
不可收回金額之撇銷
1,409
(1)
20
(321)
1,533
6
(68)
(62)
568
–
23
(27)
At 31st March
於三月三十一日
1,107
1,409
564
488
–
128
(48)
568
At 31st March, 2014, the Group’s and the Company’s
trade debtors and bills receivable of $1,107,000 (2013:
$1,409,000) and $564,000 (2013: $568,000) respectively
were individually determined to be impaired. The individually
impaired receivables related to customers that were in financial
difficulties. The Group does not hold any collateral over these
balances.
於二零一四年三月三十一日，本集團及本公
司之應收賬款及應收票據分別為 1,107,000
元（二零一三年：1,409,000 元）及 564,000
元（ 二零一三年：568,000 元）乃個別釐定
為已減值。該等已個別減值之應收款與有財
務困難之客戶有關。本集團並無就此等結餘
持有任何抵押品。
(c) Trade debtors and bills receivable that are
(c) 並無減值之應收賬款及應收票據
not impaired
The ageing analysis of trade debtors and bills receivable
that are neither individually nor collectively considered to be
impaired are as follows:
並無個別或集體被視作減值之應收賬款及應
收票據之賬齡分析如下 :
The Group
本集團
The Company
本公司
2014
2013
二零一四年 二零一三年 二零一四年 二零一三年
$’000 千元 $’000 千元 $’000 千元 $’000 千元
2014
2013
Neither past due nor impaired
無逾期亦無減值
464,226
479,465
246,766
248,521
Less than one month past due
One to three months past due
More than three months but less
than twelve months past due
逾期少於一個月
逾期一至三個月
逾期超過三個月
但少於十二個月
More than twelve months past due 逾期超過十二個月
109,305
9,373
105,958
12,476
79,725
3,132
81,850
5,512
693
65
1,718
99
–
–
–
–
Amounts past due
逾期金額
119,436
120,251
82,857
87,362
583,662
599,716
329,623
335,883
維他奶國際集團有限公司 二零一三 / 一四年年報
159
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
17 Trade and other receivables (Continued)
17 應收賬款及其他應收款（續）
(c) Trade debtors and bills receivable that are
(c) 並無減值之應收賬款及應收票據
not impaired (Continued)
（續）
Receivables that were neither past due nor impaired relate to a
wide range of customers for whom there was no recent history
of default.
無逾期亦無減值之應收款，均為與近期並無
拖欠還款紀錄之廣泛客戶有關。
Receivables that were past due but not impaired relate to a
number of independent customers that have a good track
record with the Group. Based on past experience, management
believes that no impairment allowance is necessary in respect
of these balances as there has not been a significant change
in credit quality and the balances are still considered fully
recoverable. The Group does not hold any collateral over these
balances.
逾期但並無減值之應收款與多名獨立客戶有
關，該等客戶與本集團間之信貸紀錄良好。
根據過往經驗，由於其信譽並無重大變動，
管理層相信毋須就該等結餘作出減值撥備，
同時認為這些結餘款項可全數收回。本集團
並無就此等結餘持有任何抵押品。
18 Bank deposits and cash and cash
18 銀行存款與現金及現金等值
equivalents
項目
(a) Bank deposits and cash and cash equivalents
(a) 銀行存款與現金及現金等值項目
comprise:
包括：
The Group
本集團
The Company
本公司
2014
2013
二零一四年 二零一三年 二零一四年 二零一三年
$’000 千元 $’000 千元 $’000 千元 $’000 千元
2013
2014
Cash at bank and in hand
Bank deposits maturing within
three months when placed
銀行結存及庫存現金
存款期於三個月內之
銀行存款
250,792
169,671
88,177
50,151
69,633
52,931
69,458
52,757
Cash and cash equivalents in
the balance sheet
Bank deposits maturing after
three months but within one
year when placed
資產負債表內之現金
及現金等值項目
存款期超過三個月但
於一年內之銀行存款
320,425
222,602
157,635
102,908
518
446
–
–
320,943
223,048
157,635
102,908
At 31st March, 2014, the Group and the Company had
designated certain bank balances that were denominated in
Australian Dollar and Renminbi which totalling $62,027,000
(2013:$Nil) to hedge foreign currency risk on future purchases
of raw materials and finished goods. The gain on re-translation
of these bank balances at the foreign exchange rates ruling at
the balance sheet date was included in other comprehensive
income.
於二零一四年三月三十一日，本集團及本公
司按澳元及人民幣計值之若干銀行結存合共
62,027,000 元（二零一三年：無）指定用作
對沖日後購買原材料及製成品之外匯風險。
按結算日之匯率重新換算銀行結存之收益已
計入其他全面收益。
160
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
18 Bank deposits and cash and cash
18 銀行存款與現金及現金等值
equivalents (Continued)
項目（續）
(b) Reconciliation of profit before taxation to
(b) 除稅前溢利與經營業務所得現金
cash generated from operations:
之對賬：
Note 附註
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
(Restated)
（重列）
Profit before taxation
除稅前溢利
456,601
423,058
Adjustments for:
– Depreciation of property, plant
and equipment
調整：
– 物業、廠房及
設備之折舊
– Depreciation of investment properties – 投資物業之折舊
– Amortisation of interests in leasehold – 根據經營租賃持有作
land held for own use under
operating leases
– Amortisation of intangible assets
– Reversal of impairment losses on
property, plant and equipment
自用之租賃土地
權益之攤銷
– 無形資產之攤銷
– 物業、廠房及設備
減值虧損撥回
– Interest on bank loans
– Finance charges on obligations under – 融資租賃債務之
– 銀行貸款利息
finance leases
財務費用
– Interest income
– Net loss on disposal of property, plant – 出售物業、廠房及設備
– 利息收入
and equipment
之虧損淨額
– Equity-settled share-based payment
– 以股份為付款基礎之
expenses
– Foreign exchange loss
費用
– 匯兌虧損
Changes in working capital:
– Increase in inventories
– Increase in trade and other receivables – 應收賬款及其他應收款增加
– 應付賬款及其他應付款增加
– Increase in trade and other payables
– Increase in net employee retirement – 僱員退休褔利負債淨額增加
營運資金變動：
– 存貨增加
benefit liabilities
5(c)
5(c)
5(c)
5(c)
5(c)
5(a)
5(a)
4
5(c)
5(b)
182,089
527
172,140
527
882
2,110
(24)
12,545
523
(2,508)
4,693
8,309
648
860
2,144
(72)
20,294
808
(1,965)
747
4,766
200
(107,392)
(54,264)
285,182
(10,524)
(12,771)
2,100
3,818
3,570
Cash generated from operations
經營業務所得現金
793,739
605,882
19 Amounts due from/(to) subsidiaries
19 應收╱（應付）附屬公司款項
The amounts due from/(to) subsidiaries are unsecured, interest-
free and have no fixed terms of repayment. The balances are
expected to be recovered/(settled) within one year.
應收╱（應付）附屬公司款項均為無抵押及
免息，且無固定還款期。該等結餘預期於一
年內收回╱（償還）。
維他奶國際集團有限公司 二零一三 / 一四年年報
161
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
20 Trade and other payables
20 應付賬款及其他應付款
The Group
本集團
The Company
本公司
2014
2013
二零一四年 二零一三年 二零一四年 二零一三年
$’000 千元 $’000 千元 $’000 千元 $’000 千元
2014
2013
Trade creditors and bills payable
Accrued expenses and
other payables
Dividend payable on
non-controlling interests
應付賬款及應付票據
應計費用及
其他應付款
應付非控股權益股息
406,001
346,911
274,640
224,830
656,405
394,426
123,033
108,856
–
24,717
–
–
1,062,406
766,054
397,673
333,686
All of the trade and other payables are expected to be settled
within one year, except for customer deposits amounting
to $15,816,000 (2013: $14,141,000) for the Group and
$14,421,000 (2013: $13,885,000) for the Company respectively
which are expected to be settled after more than one year.
本 集 團 預 期 所 有 應 付 賬 款 及 其 他 應 付 款 將
於 一 年 內 償 還， 惟 本 集 團 及 本 公 司 分 別 為
15,816,000元（二零一三年：14,141,000元）
及 14,421,000 元（二零一三年：13,885,000
元）之客戶按金則預期於超過一年後償還。
As at balance sheet date, the ageing of trade creditors and bills
payable, based on the invoice date, is as follows:
於結算日，應付賬款及應付票據（按發票日
期）之賬齡如下：
The Group
本集團
The Company
本公司
2014
2013
二零一四年 二零一三年 二零一四年 二零一三年
$’000 千元 $’000 千元 $’000 千元 $’000 千元
2013
2014
Within three months
Three to six months
Over six months
三個月內
三至六個月
六個月以上
395,018
9,594
1,389
342,904
2,565
1,442
264,910
9,109
621
220,921
2,501
1,408
406,001
346,911
274,640
224,830
The Group’s general payment terms are one to two months
from the invoice date.
本集團之一般付款期限為自發票日期起計一
至兩個月。
21 Bank loans
21 銀行貸款
At 31st March, 2014, the bank loans were repayable as
follows:
於二零一四年三月三十一日，銀行貸款須於
下列期限償還：
Within one year or on demand
After one year but within two years
After two years but within five years
一年內或按要求
一年後但於兩年內
兩年後但於五年內
The Group
本集團
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
51,790
34,392
33,676
68,068
150,046
26,815
66,308
93,123
119,858
243,169
162
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
21 Bank loans (Continued)
21 銀行貸款（續）
At 31st March, 2014, bank loans totalling $82,522,000 (2013:
$117,416,000) are secured by charges over property, plant and
equipment with net book value totalling $100,553,000 (2013:
$127,239,000) (note 12(g)).
Certain of the Group’s banking facilities are subject to the
fulfilment of covenants relating to certain of the Group’s
balance sheet ratios, as are commonly found in lending
arrangements with financial institutions. If the Group were
to breach the covenants, the drawn down facilities would
become payable on demand. The Group regularly monitors
its compliance with these covenants. Further details of the
Group’s management of liquidity risk are set out in note 27(b).
As at 31st March, 2014 and 2013, none of the covenants
relating to drawn down facilities had been breached.
於二零一四年三月三十一日， 合共82,522,000
元（二零一三年：117,416,000 元）之銀行貸
款 乃 以 賬 面 淨 值 合 共 100,553,000 元（ 二 零
一三年：127,239,000 元）之物業、廠房及設
備作為擔保（附註 12(g)）。
本集團若干銀行信貸須符合若干與本集團之
資產負債比率有關之契諾，這是與財務機構
訂立貸款安排時之常見規定。倘若本集團違
反有關契諾，則須按要求償還已提取之信貸
額。本集團定期監察以確保遵守該等契諾。
有關本集團管理流動資金風險之進一步詳情
載於附註 27(b)。於二零一四年及二零一三年
三月三十一日，概無違反任何有關提取信貸
之契諾。
22 Obligations under finance leases
22 融資租賃之債務
At 31st March, 2014, the Group had obligations under finance
leases repayable as follows:
於二零一四年三月三十一日，本集團根據融
資租賃須償還之債務如下：
The Group
本集團
2014
二零一四年
2013
二零一三年
Present
value of the
Present
Total value of the
minimum
lease
payments
minimum minimum
lease
payments
Total
minimum
lease
payments
最低租賃 最低租賃 最低租賃 最低租賃
付款之現值 付款總額 付款之現值 付款總額
$’000 千元 $’000 千元 $’000 千元 $’000 千元
lease
payments
Within one year
After one year but within
two years
After two years but within
five years
一年內
一年後但於
兩年內
兩年後但於
五年內
1,176
1,615
1,557
2,157
1,268
1,615
1,328
1,822
3,935
4,353
5,871
6,734
5,203
5,968
7,199
8,556
6,379
7,583
8,756
10,713
Less: Total future interest
expenses
減：未來利息
費用總額
Present value of lease obligations
租賃債務之現值
(1,204)
6,379
維他奶國際集團有限公司 二零一三 / 一四年年報
(1,957)
8,756
163
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
23 Employee retirement benefits
23 僱員退休福利
The Group operates and participates in a number of defined
contribution and defined benefit retirement plans in and
outside Hong Kong.
本集團在香港及香港以外地區設立及參加多
項界定供款及界定福利退休計劃。
(a) Defined contribution retirement plans
(a) 界定供款退休計劃
(i)
The Group operates a defined contribution retirement
plan, Vitasoy International Holdings Limited Staff
Provident Fund, which is available for all eligible staff
employed by the Group in Hong Kong and Macau before
1st August, 2000. The plan is funded by contributions
from employees and the Group, both of which contribute
sums representing 5% - 7.5% of basic salaries. Forfeited
contributions are credited to members’ accounts in
accordance with the rules of the plan. The plan is
administered by trustees with the assets held separately
from those of the Group. The employees are entitled
to 100% of the employer’s contributions after ten
completed membership years, or at an increasing scale
of between 50% to 90% after completion of five to nine
membership years.
Staff employed by the Group in Hong Kong not joining
the defined contribution retirement plan are required to
join the Group’s mandatory provident fund plan under
the Hong Kong Mandatory Provident Fund Schemes
Ordinance. The mandatory provident fund plan is a
defined contribution retirement plan administered by
an independent corporate trustee. Under the plan, the
Group and the employees are each required to make
contributions to the plan at 5% of the employees’
relevant income, subject to a cap of monthly relevant
income of $25,000 ($20,000 prior to June 2012).
Contributions to the plan vest immediately.
(ii) Employees of the subsidiaries in the PRC are members
of the central pension scheme operated by the PRC
government. The Group is required to contribute a certain
percentage of employees’ remuneration to the central
pension scheme to fund the benefits. The only obligation
for the Group with respect to the central pension
scheme is the associated required contribution under the
central pension scheme. Contributions to the plan vest
immediately.
(iii) For employees in Australia, contributions are made by
the Group to a registered superannuation fund for its
employees, at 9% of the employees’ salaries. The assets
of the scheme are held separately by an independent
administered fund. Contributions to the plan vest
immediately.
(i) 本集團為所有於二零零零年八月一日之
前在香港及澳門受聘為本集團之合資格
員工設立一項界定供款退休計劃（維他
奶國際集團有限公司職員強積金）。該
計劃之資金來自僱員及本集團之供款。
雙 方 供 款 金 額 為 底 薪 之 5% 至 7.5%。
沒收供款均根據計劃之規則撥入計劃成
員之賬戶。該計劃交由信託人管理，所
持資產亦與本集團之資產分開處理。在
參與計劃滿十年後，僱員可享有全部僱
主供款，而參與計劃達五至九年可享有
之僱主供款百分比則由 50% 逐步增至
90%。
受僱於本集團而並無參加界定供款退休
計劃之香港員工，必須根據香港《強制
性公積金計劃條例》參加本集團之強制
性公積金計劃。強制性公積金計劃為一
項界定供款退休計劃，由獨立法團信託
人管理。根據該計劃，本集團及其僱員
各按僱員有關收入（有關收入之每月上
限為 25,000 元（二零一二年六月前為
20,000 元））之 5% 向 計 劃 供 款。 向 計
劃支付之供款即時生效。
(ii) 設於中國之附屬公司之僱員均參加由中
國政府設立之中央退休金計劃。本集團
須按僱員酬金之某一百分比向中央退休
金計劃供款。本集團就中央退休金計劃
所須履行之唯一責任為向中央退休金計
劃供款。向計劃支付之供款即時生效。
(iii) 澳洲僱員方面，本集團須按僱員薪金之
9% 向一項為其僱員而設之註冊退休基
金供款。計劃資產由獨立管理之基金分
開持有。向計劃支付之供款即時生效。
164
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
23 Employee retirement benefits (Continued)
23 僱員退休福利（續）
(a) Defined contribution retirement plans
(a) 界定供款退休計劃（續）
(Continued)
(iv) The Group also operates defined contribution retirement
plan for its employees in the United States of America
(“the USA”). The Group is required to make contributions
to the plan at various applicable rates of monthly
salary that are in accordance with the local practice
and regulations. Where there are employees who leave
prior to vesting fully in the contributions, the forfeited
employer’s contributions shall be used to reduce the
future contributions of the employer. During the year,
forfeited contributions of $145,000 (2013: $95,000)
were utilised. At the balance sheet date, the total amount
of forfeited contributions which are available to reduce
the contributions payable in the future years was $6,000
(2013: $86,000).
(iv) 本集團亦為其於美國之僱員設立界定供
款退休計劃。本集團須根據當地慣例及
條 例 按 每 月 薪 金 之 各 項 適 用 比 率 向 計
劃 作 出 供 款。 如 僱 員 在 未 享 有 全 部 供
款前離職，因此沒收之僱主供款將用於
扣減日後之僱主供款。年內，本集團動
用 沒 收 供 款 145,000 元（ 二 零 一 三 年：
95,000 元）。 於 結 算 日， 共 有 6,000 元
（二零一三年：86,000 元）之沒收供款
可用於扣減往後應付供款。
(b) Defined benefit retirement plans
(b) 界定福利退休計劃
At 31st March, 2014, the Group and the Company recognised
employee retirement benefit liabilities in respect of the
following employee retirement benefits:
於二零一四年三月三十一日，本集團及本公
司就下列僱員退休福利確認僱員退休福利負
債：
The Group
本集團
The Company
本公司
2013
2014
2013
二零一四年 二零一三年 二零一四年 二零一三年
$’000 千元 $’000 千元 $’000 千元 $’000 千元
(Restated)
（重列）
(Restated)
（重列）
2014
Employee retirement
benefit liabilities
– retirement gratuities
(note 23(c)(i))
僱員退休福利負債
– 退休金
（附註 23(c)(i)）
6,835
8,156
5,544
6,777
– long service payments
(note 23(d))
– 長期服務金
（附註 23(d)）
3,001
2,151
966
851
9,836
10,307
6,510
7,628
維他奶國際集團有限公司 二零一三 / 一四年年報
165
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
23 Employee retirement benefits (Continued)
23 僱員退休福利（續）
(c) Retirement gratuities
(c) 退休金
Employees of the Group in Hong Kong and Macau, who have
completed a prescribed minimum period of service and joined
the Group before a specific date, are entitled to retirement
gratuities upon retirement age. The gratuity is based on the
last month’s salary and the number of years of service.
本集團在香港及澳門之僱員在服務年資達到
一 段 指 定 之 最 短 期 限 及 於 指 定 日 期 之 前 加
入本集團，均有權在屆退休年齡時領取退休
金。 金 額 視 乎 最 後 所 領 月 薪 及 服 務 年 資 而
定。
A funded defined benefit retirement plan, Vitasoy International
Holdings Limited Defined Benefit Scheme (“the Plan”),
was established for the retirement gratuities. The Plan is
administered by an independent corporate trustee, with
assets held separately from those of the Group. The Plan is
funded by contributions from the Group in accordance with an
independent actuary’s recommendation.
本集團為退休金成立一項資助界定福利退休
計劃 – 維他奶國際集團有限公司界定福利計
劃（「該計劃」）。該計劃由獨立法團信託人
管理，其資產與本集團之資產分開持有。該
計劃由本集團按照獨立精算師之建議作出供
款。
The latest actuarial valuation of the Plan was at 31st March,
2014 and was prepared by qualified staff of HSBC Life
(International) Limited, who are members of the Society of
Actuaries of the United States of America, using the projected
unit credit method. The valuation indicates that the Group’s
obligation under this defined benefit retirement plan is 92%
(2013: 90%) covered by the plan assets held by the trustee.
該計劃之最新精算估值乃於二零一四年三月
三十一日由滙豐人壽保險（國際）有限公司
之合資格職員（為美國精算師學會之會員）
採用預算單位信貸法進行。有關估值顯示本
集團根據該界定福利退休計劃所須履行之責
任其中 92%（二零一三年：90%）受信託人
持有之計劃資產保障。
(i)
The amounts recognised in the balance sheets are as
follows:
(i) 於資產負債表確認之金額如下：
The Group
本集團
The Company
本公司
2013
2014
2013
二零一四年 二零一三年 二零一四年 二零一三年
$’000 千元 $’000 千元 $’000 千元 $’000 千元
(Restated)
2014
(Restated)
（重列）
（重列）
Present value of wholly funded
obligations
Fair value of plan assets
全面資助責任之
現值
計劃資產之公允值
83,911
(77,076)
85,271
(77,115)
80,247
(74,703)
81,475
(74,698)
Employee retirement benefit liabilities 僱員退休福利負債
6,835
8,156
5,544
6,777
A portion of the above liabilities is expected to be settled after
more than one year. However, it is not practicable to segregate
this amount from the amounts payable in the next twelve
months, as the retirement benefit entitled by scheme members
and future contributions to the plan will also depend on staff
turnover and future changes in actuarial assumptions.
預期上述負債部份將於超過一年後清償。然
而，由於計劃成員有權享有之退休福利及日
後之計劃供款亦將視乎員工流動率及精算假
設日後之變動而定，故將此款額自未來十二
個月內所應支付之金額中抽離並不可行。
166
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
23 Employee retirement benefits (Continued)
23 僱員退休福利（續）
(c) Retirement gratuities (Continued)
(ii) Plan assets consist of the following:
(c) 退休金（續）
(ii) 計劃資產包括：
The Group
本集團
The Company
本公司
2014
2013
二零一四年 二零一三年 二零一四年 二零一三年
$’000 千元 $’000 千元 $’000 千元 $’000 千元
2013
2014
Plan asset with quoted price in
active market
於活躍市場報價的
計劃資產
Equities
– Financial
– Consumer discretionary
– Industrials
– Consumer staples
– Other
股票
－ 財務
－ 非必需消費品
－ 工業
－ 必需消費品
－ 其他
Bonds
– A+ corporate bonds
– Government-related bonds
– Treasury bonds
債券
－ A+ 公司債券
－ 政府相關債券
－ 國債
17,610
10,066
6,602
6,347
13,475
19,117
6,276
2,475
11,301
14,633
17,068
9,756
6,399
6,152
13,060
18,518
6,079
2,397
10,947
14,174
54,100
53,802
52,435
52,115
8,139
3,983
4,911
13,706
4,160
5,037
7,888
3,860
4,760
13,276
4,030
4,879
17,033
22,903
16,508
22,185
Money instruments
貨幣工具
5,332
390
5,168
379
Total quoted plan assets
已報價計劃資產總值
76,465
77,095
74,111
74,679
Non-quoted plan asset
非報價計劃資產
Equities
– Other
股票
－ 其他
611
20
592
19
77,076
77,115
74,703
74,698
維他奶國際集團有限公司 二零一三 / 一四年年報
167
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
23 Employee retirement benefits (Continued)
23 僱員退休福利（續）
(c) Retirement gratuities (Continued)
(c) 退休金（續）
(iii) Movements in the present value of the defined benefit
(iii) 界定福利責任之現值變動如下：
obligations are as follows:
The Group
本集團
The Company
本公司
2013
2014
2013
二零一四年 二零一三年 二零一四年 二零一三年
$’000 千元 $’000 千元 $’000 千元 $’000 千元
(restated)
2014
(restated)
（重列）
（重列）
At 1st April
Remeasurement:
– Actuarial gains arising from
changes in demographic
assumptions
於四月一日
重新計量：
－ 由人口假設改變所致
的精算收益
– Actuarial (gains)/losses arising
from changes in financial
－ 由財務假設改變所致
的精算（收益）╱
85,271
91,828
81,475
87,725
–
(7,512)
–
(7,137)
assumptions
虧損
(1,664)
1,166
(1,653)
1,356
(1,664)
(6,346)
(1,653)
(5,781)
Benefits paid by the Plan
Current service cost
Interest cost
該計劃已付福利
現有服務成本
利息成本
(4,727)
4,195
836
(5,607)
4,520
876
(4,361)
3,986
800
(5,562)
4,258
835
At 31st March
於三月三十一日
83,911
85,271
80,247
81,475
(iv) Movements in fair value of plan assets are as follows:
(iv) 計劃資產之公允值變動如下：
The Group
本集團
The Company
本公司
2014
2013
2013
二零一四年 二零一三年 二零一四年 二零一三年
$’000 千元 $’000 千元 $’000 千元 $’000 千元
(restated)
2014
(restated)
（重列）
（重列）
At 1st April
Contributions to the Plan
Benefits paid by the Plan
Return on plan assets, excluding
amounts included in
interest income
Interest income
於四月一日
向該計劃作出之供款
該計劃已付福利
計劃資產回報，
不包括計入利息
收入的金額
利息收入
77,115
970
(4,727)
76,847
989
(5,607)
74,698
764
(4,361)
74,746
771
(5,562)
2,958
760
4,154
732
2,866
736
4,033
710
At 31st March
於三月三十一日
77,076
77,115
74,703
74,698
The Group expects to pay $993,000 contribution to the Plan
during the year ending 31st March, 2015 (2013: $1,017,000).
本集團預期於截至二零一五年三月三十一日
止年度向該計劃作出供款 993,000 元（ 二零
一三年：1,017,000 元）。
168
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
23 Employee retirement benefits (Continued)
23 僱員退休福利（續）
(c) Retirement gratuities (Continued)
(c) 退休金（續）
(v) Net expenses recognised in the consolidated income
(v) 於綜合損益報表確認之開支淨額如下：
statement are as follows:
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
(Restated)
（重列）
Current service cost
Net interest on net defined benefit liability
現有服務成本
界定福利負債的淨利息
4,195
76
4,520
144
Total amounted recognised in
income statement
於損益報表確認的總額
Actuarial gains
Return on plan assets, excluding amounts
included in interest income
精算收益
計劃資產回報，
不包括計入利息收入的金額
Total amounted recognised in
other comprehensive income
Total defined benefit costs
於其他全面收益
確認的總額
界定福利總成本
4,271
4,664
(1,664)
(6,346)
(2,958)
(4,154)
(4,622)
(10,500)
(351)
(5,836)
The net expenses are recognised in the following line items in
the consolidated income statement:
開支淨額已於綜合損益報表中按下列各項確認：
Cost of sales
Marketing, selling and distribution expenses 推廣、銷售及分銷費用
Administrative expenses
Other operating expenses
行政費用
其他經營費用
銷售成本
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
(Restated)
（重列）
856
1,181
1,594
640
4,271
962
1,358
1,699
645
4,664
The actual return on plan assets of the Group (taking into
account all changes in the fair value of the plan assets
excluding contributions paid and received) was net gain of
$2,958,000 (2013 (restated): net gain of $4,154,000).
本集團計劃資產之實際回報（計及計劃資產
公允值之所有變動，惟不包括已付及已收供
款）為 收 益 淨 額 2,958,000 元（ 二 零 一 三 年
（重列）：收益淨額 4,154,000 元）。
維他奶國際集團有限公司 二零一三 / 一四年年報
169
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
23 Employee retirement benefits (Continued)
23 僱員退休福利（續）
(c) Retirement gratuities (Continued)
(c) 退休金（續）
(vi) The principal actuarial assumptions used as at 31st
(vi) 於二零一四年三月三十一日所採用之主
March, 2014 are as follows:
要精算假設如下：
The Group and the Company
本集團及本公司
2014
二零一四年
2013
二零一三年
Discount rate
Future salary increases
折現率
未來薪金增幅
1.60%
1.00%
5% per annum 5% per annum
5% 每年
5% 每年
The below analysis shows how the defined benefit obligations
as at 31st March, 2014 would have increased/(decreased) as a
result of 0.5% change in the significant actuarial assumptions:
以下分析顯示於二零一四年三月三十一日之
界定福利責任因重大精算假設 0.5% 變動而
上升╱（下跌）：
Increase in 0.5% Decrease in 0.5%
下跌 0.5%
上升 0.5%
Discount rate
Future salary increases
折現率
未來薪金增幅
(3,517)
3,616
3,759
(3,422)
(d) Long service payments
(d) 長期服務金
Under the Hong Kong Employment Ordinance, the Group
is obliged to make lump sum payments on cessation of
employment in certain circumstances to certain employees
who have completed at least five years of service with
the Group. The amount payable is dependent on the
employees’ final salary and years of service, and is reduced
by entitlements accrued under the Group’s retirement plans
that are attributable to contributions made by the Group. The
Group does not set aside any assets to fund any remaining
obligations.
An actuarial valuation of long service payments was also
carried out at 31st March, 2014, by qualified staff of HSBC
Life (International) Limited, who are members of the Society of
Actuaries of the United States of America, using the projected
unit credit method.
根據香港《僱傭條例》，本集團須在若干情況
下終止僱用某些為本集團服務至少五年之僱
員時向彼等支付一筆過款項。所須支付之金
額視乎僱員最後所領薪金及服務年資而定，
並扣減本集團退休計劃下歸屬於本集團所作
供款之應計權益。本集團並未預留任何資產
以提供履行任何剩餘責任所需之資金。
長期服務金亦於二零一四年三月三十一日由
滙豐人壽保險（國際）有限公司之合資格職
員（為美國精算師學會之會員）採用預算單
位信貸法進行精算估值。
170
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
23 Employee retirement benefits (Continued)
23 僱員退休福利（續）
(d) Long service payments (Continued)
(d) 長期服務金（續）
The amounts recognised in the balance sheets are as follows:
於資產負債表確認之金額如下：
The Group
本集團
The Company
本公司
2013
2014
2013
二零一四年 二零一三年 二零一四年 二零一三年
$’000 千元 $’000 千元 $’000 千元 $’000 千元
(restated)
（重列）
(restated)
（重列）
2014
Present value of unfunded
obligations
無資助責任
之現值
3,001
2,151
966
851
A portion of the above liabilities is expected to be settled after
more than one year. However it is not practical to segregate
this amount from the amounts payable in the next twelve
months, as the retirement benefit payable will also depend on
staff turnover and future changes in actuarial assumptions.
預期上述負債部份將於超過一年後清償。然
而，由於應付退休福利亦將視乎員工流動率
及精算假設日後之變動而定，故將此款額自
未來十二個月內所應支付之金額中抽離並不
可行。
24 Equity settled share-based
24 以股份為付款基礎之交易
transactions
The Company adopted a share option scheme on 4th
September, 2002 (the “2002 Share Option Scheme”)
whereby the Directors of the Company are authorised, at
their discretion, to invite employees of the Group, including
Directors of any company in the Group, to take up options to
subscribe for ordinary shares in the Company. At the annual
general meeting of the Company held on 28th August, 2012,
ordinary resolutions were passed for the adoption of a new
share option scheme (the “2012 Share Option Scheme”) and
the termination of the 2002 Share Option Scheme. Subject
to their respective exercisable periods, all outstanding options
granted under the 2002 Share Option Scheme will still be valid
and exercisable after the expiration of the 2002 Share Option
Scheme.
The exercise price of the options is determined by the Directors
of the Company and is the higher of (i) the closing price of
the shares on The Stock Exchange of Hong Kong Limited
(the “Stock Exchange”) on the date of grant, which must be
a business day; and (ii) the average of the closing prices of
the shares on the Stock Exchange for the five business days
immediately preceding the date of grant.
本 公 司 於 二 零 零 二 年 九 月 四 日 採 納 一 項 購
股權計劃（「二零零二年購股權計劃」）；據
此，本公司之董事獲授權酌情邀請本集團之
僱員（包括本集團旗下任何公司之董事）接
納購股權以認購本公司普通股。於二零一二
年八月二十八日舉行之本公司股東週年大會
上，通過了有關採納新購股權計劃（「二零
一二年購股權計劃」）及終止二零零二年購
股權計劃之普通決議案。根據其各自行使期
限，所有根據二零零二年購股權計劃授出之
未行使購股權於二零零二年購股權計劃期限
屆滿後將仍然有效及可予行使。
購股權之行使價由本公司董事釐定，為以下
之最高者：(i) 股份於授出日期（當日必須為
營業日）在香港聯合交易所有限公司（「聯交
所」）錄得之收市價；及 (ii) 股份於緊接授出
日期前五個營業日在聯交所錄得之平均收市
價。
維他奶國際集團有限公司 二零一三 / 一四年年報
171
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
24 Equity settled share-based
transactions (Continued)
There is no minimum period for which an option must be
held before it can be exercised, but the Directors of the
Company are empowered to impose at their discretion any
such minimum period at the date of offer. The options are
exercisable for a period not to exceed 10 years from the date
of grant. Each option gives the holder the right to subscribe for
one share in the Company.
24 以股份為付款基礎之交易
（續）
購 股 權 毋 須 先 行 持 有 一 段 最 短 時 間 方 可 行
使，惟本公司之董事獲授權於要約日期酌情
附加任何最短持有期限。購股權之行使期不
得超過授出日期起計之十年。每項購股權之
持有人均有權認購一股本公司股份。
(a) The terms and conditions of the unexpired and
unexercised share options at balance sheet date are
as follows, whereby all options are settled by physical
delivery of shares:
(a) 於結算日之未屆滿及未行使購股權之條
款及條件如下，所有購股權均以股份之
實物交收結算：
Date of grant
Exercise period
授出日期
行使期
2014
二零一四年
2013
二零一三年
Contractual
life of
options
購股權之
合約年期
Remaining
contractual
life
尚餘
合約年期
Exercise
price
行使價
$ 元
Number of
options
購股權之
數目
‘000 千股
Remaining
contractual
life
尚餘
合約年期
Number of
options
購股權之
數目
‘000 千股
1/4/2004
1/6/2005
5/6/2006
18/7/2007
21/7/2008
21/7/2009
9/6/2010
7/9/2010
15/6/2011
8/9/2011
22/6/2012
31/8/2012
2/4/2013
28/6/2013
9/9/2013
1/4/2005 to 至 31/3/2014
1/6/2006 to 至 31/5/2015
5/6/2007 to 至 4/6/2016
18/7/2008 to 至 17/7/2017
21/7/2009 to 至 20/7/2018
21/7/2010 to 至 20/7/2019
9/6/2011 to 至 8/6/2020
7/9/2011 to 至 6/9/2020
15/6/2012 to 至 14/6/2021
8/9/2012 to 至 7/9/2021
22/6/2013 to 至 21/6/2022
31/8/2013 to 至 30/8/2022
2/4/2015 to 至 1/4/2023
28/6/2014 to 至 27/6/2023
9/9/2014 to 至 8/9/2023
10 years 年
10 years 年
10 years 年
10 years 年
10 years 年
10 years 年
10 years 年
10 years 年
10 years 年
10 years 年
10 years 年
10 years 年
10 years 年
10 years 年
10 years 年
1.904
2.375
2.900
3.600
3.820
4.580
6.022
5.942
6.424
6.358
6.274
6.400
9.090
9.370
9.370
–
1 years 年
2 years 年
3 years 年
4 years 年
5 years 年
6 years 年
6 years 年
7 years 年
7 years 年
8 years 年
8 years 年
9 years 年
9 years 年
9 years 年
–
1,566
1,090
1,016
1,332
1,744
1,712
2,120
1,932
2,320
3,670
2,822
2,100
4,752
1,704
1 years 年
2 years 年
3 years 年
4 years 年
5 years 年
6 years 年
7 years 年
7 years 年
8 years 年
8 years 年
9 years 年
9 years 年
–
–
–
1,778
1,566
1,132
1,364
1,604
3,014
4,084
2,120
4,600
2,320
3,768
2,822
–
–
–
29,880
30,172
172
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
24 Equity settled share-based
transactions (Continued)
(a) (Continued)
24 以股份為付款基礎之交易
（續）
(a) （續）
All the options are exercisable progressively and the maximum
percentage of the options which may be exercised is
determined in stages as follows:
所有可予行使之購股權數目乃逐步增加，而
各階段可行使購股權之百分比上限如下：
On or after 1st year anniversary of the date of grant
On or after 2nd year anniversary of the date of grant
On or after 3rd year anniversary of the date of grant
On or after 4th year anniversary of the date of grant
授出日期起計一週年或其後
授出日期起計兩週年或其後
授出日期起計三週年或其後
授出日期起計四週年或其後
Percentage of
options granted
佔獲授購股權之
百分比
25%
another 另 25%
another 另 25%
another 另 25%
During the year, 6,992,000 options (2013: 5,236,000 options)
were exercised under the 2002 Share Option Scheme.
年 內，6,992,000 份 購 股 權 （ 二 零 一 三 年：
5,236,000 份購股權）根據二零零二年購股權
計劃已獲行使。
(b) The number and weighted average exercise prices of
(b) 購股權之數目及加權平均行使價如下：
share options are as follows:
2014
二零一四年
2013
二零一三年
Weighted
average
exercise Number of
options
Weighted
average
exercise Number of
options
加權平均 購股權之 加權平均 購股權之
數目
’000 千股
數目
’000 千股
行使價
$ 元
行使價
$ 元
price
price
Outstanding at 1st April
Exercised during the year
Granted during the year
Forfeited on termination of
employment of eligible
participants or lapsed
during the year
於四月一日尚未行使
於年內行使
於年內授出
因合資格參與
者離職而於年內
沒收或失效
5.251
4.571
9.301
30,172
(6,992)
8,556
4.618
2.922
6.328
30,042
(5,236)
6,590
6.301
(1,856)
5.480
(1,224)
Outstanding at 31st March
於三月三十一日尚未行使
6.504
29,880
5.251
30,172
Exercisable at 31st March
於三月三十一日可行使
13,213
13,490
The weighted average share price at the date of exercise for
share options exercised during the year was $10.056 (2013:
$7.401).
已行使之購股權於年內之行使日期之加權平
均股價為10.056元（二零一三年：7.401元）。
維他奶國際集團有限公司 二零一三 / 一四年年報
173
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
24 Equity settled share-based
transactions (Continued)
24 以股份為付款基礎之交易
（續）
(c) Fair value of share options and assumptions
(c) 購股權之公允值及假設
The fair value of services received in return for share options
granted is measured by reference to the fair value of share
options granted. The estimate of the fair value of the share
options granted is measured based on a binomial lattice model.
The contractual life of the share option is used as an input into
this model. Expectations of early exercise are incorporated into
the binomial lattice model.
本 集 團 以 授 出 購 股 權 來 獲 得 之 服 務 之 公 允
值，乃參考已授出購股權之公允值計量。已
授出購股權之估計公允值以二項式點陣模式
計量。購股權之合約年期用作該模式之一項
輸入參數。有關提早行使之預期已計入二項
式點陣模式之內。
Fair values of share options and assumptions:
購股權之公允值及假設：
1/4/2004
1/6/2005
5/6/2006 18/7/2007 21/7/2008 21/7/2009
9/6/2010
7/9/2010 15/6/2011
8/9/2011 22/6/2012 31/8/2012
2/4/2013 28/6/2013
9/9/2013
Date of grant
授出日期
$0.405元
$1.880元
$1.904元
35%
$0.522元
$2.375元
$2.375元
35%
$0.555元
$2.900元
$2.900元
30%
$0.579元
$3.600元
$3.600元
26%
$0.507元
$3.820元
$3.820元
23%
$0.627元
$4.580元
$4.580元
26%
$0.956元
$5.950元
$6.022元
26%
$0.956元
$6.080元
$5.942元
26%
$0.895元
$6.160元
$6.424元
25%
$0.605元
$5.490元
$6.358元
25%
$0.953元
$6.170元
$6.274元
26%
$1.043元
$6.620元
$6.400元
26%
$1.440元
$9.090元
$9.090元
26%
$1.827元
$9.370元
$9.370元
26%
$2.244元
$9.950元
$9.370元
26%
10 years年 10 years年 10 years年 10 years年 10 years年 10 years年 10 years年 10 years年 10 years年 10 years年 10 years年 10 years年 10 years年 10 years年 10 years年
4.0%
2.400%
5.6%
2.120%
7.5%
3.340%
7.0%
3.600%
5.5%
1.750%
5.5%
2.040%
7.5%
4.690%
7.5%
3.520%
7.5%
4.690%
7.0%
2.190%
5.0%
0.810%
5.6%
1.900%
4.0%
1.720%
4.9%
1.092%
5.0%
0.620%
Fair value at
measurement date
Share price
Exercise price
Expected volatility
Expected option life
Expected dividends
Risk-free interest rate
於計量日期
之公允值
股價
行使價
預期波幅
預期購股權之
有效期
預期股息
無風險利率
The expected volatility is based on the historic volatility,
adjusted for any expected changes to future volatility based
on publicly available information. Expected dividends are
based on historical dividends. Changes in the subjective input
assumptions could materially affect the fair value estimate.
預期波幅按歷史波幅釐定，並根據因公開資
料導致未來波幅之任何預期變化予以調整。
預期股息按歷史股息釐定。所採用主觀假設
之變動可對公允值之估計產生重大影響。
Share options were granted under a service condition. This
condition has not been taken into account in the grant date
fair value measurement of the services received. There was no
market conditions associated with the share option grants.
購股權是根據服務條件而授出。此項條件在
計量所得服務之公允值（於授出日期）時不
在 考 慮 之 列。 授 出 購 股 權 並 無 附 有 市 場 條
件。
174
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
25 Income tax in the balance sheet
25 資產負債表之所得稅
(a) Current tax recoverable/(payable) in the
(a) 資產負債表之應收╱（應付）現期
balance sheets represents:
稅項如下：
The Group
本集團
The Company
本公司
2014
2013
二零一四年 二零一三年 二零一四年 二零一三年
$’000 千元 $’000 千元 $’000 千元 $’000 千元
2013
2014
Provision for Hong Kong
Profits Tax for the year
Provisional Profits Tax paid
本年度香港
利得稅撥備
已繳付之預繳利得稅
Taxation outside Hong Kong
香港以外地區稅項
Summary
(46,134)
46,177
(44,158)
24,621
(42,361)
42,832
(40,838)
21,720
43
(21,546)
(19,537)
(21,647)
471
–
(19,118)
(3,407)
(21,503)
(41,184)
471
(22,525)
概要
The Group
本集團
The Company
本公司
2014
2013
二零一四年 二零一三年 二零一四年 二零一三年
$’000 千元 $’000 千元 $’000 千元 $’000 千元
2014
2013
Current tax recoverable
Current tax payable
應收現期稅項
應付現期稅項
654
(22,157)
1,974
(43,158)
471
–
–
(22,525)
(21,503)
(41,184)
471
(22,525)
維他奶國際集團有限公司 二零一三 / 一四年年報
175
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
25 Income tax in the balance sheet
25 資產負債表之所得稅（續）
(Continued)
(b) Deferred tax assets/(liabilities) recognised:
(b) 已確認遞延稅項資產╱（負債）：
The components of deferred tax assets/(liabilities) recognised in
the balance sheets and the movements during the year are as
follows:
於資產負債表確認之遞延稅項資產╱（負債）
及年內之變動如下：
The Group
本集團
Depreciation
allowances
in excess
of the related
depreciation
Future
benefit of
tax losses
Employee
retirement
benefits
超出有關折舊 稅務虧損之
未來利益
之折舊免稅額
$’000 千元
$’000 千元
僱員
退休福利
$’000 千元
(Restated)
（重列）
Withholding
tax on
dividends
Fair value
adjustment on
tangible and
intangible
assets
有形及
無形資產之
撥備 股息預扣稅 公允值調整
$’000 千元
$’000 千元
Provisions
$’000 千元
Cash
flow
hedges
Others
Total
現金
流量對沖
$’000 千元
其他
$’000 千元
總計
$’000 千元
(Restated)
（重列）
Deferred tax arising from:
來自以下各項之遞延稅項：
At 1st April, 2012
Impact of change in accounting policy
於二零一二年四月一日
會計政策變動之影響
(74,801)
–
17,924
–
155
2,340
20,735
–
(3,644)
–
(3,061)
–
(4)
–
1,569
–
(41,127)
2,340
Restated balance at
1st April, 2012
Exchange adjustments
Credited/(charged) to profit or loss
(Charged)/credited to reserves
於二零一二年四月一日
重列結餘
匯兌調整
於損益計入╱（扣除）
於儲備（扣除）╱計入
(74,801)
17,924
2,495
20,735
(3,644)
(3,061)
(4)
1,569
(38,787)
14
4,882
–
11
(10,646)
–
–
413
(1,597)
196
4,989
–
–
269
–
(39)
447
–
At 31st March, 2013 (restated)
於二零一三年三月三十一日（重列）
(69,905)
7,289
1,311
25,920
(3,375)
(2,653)
Depreciation
allowances
in excess
of the related
depreciation
Future
benefit of
tax losses
Employee
retirement
benefits
超出有關折舊 稅務虧損之
未來利益
之折舊免稅額
$’000 千元
$’000 千元
僱員
退休福利
$’000 千元
tax on
dividends
Fair value
adjustment on
Withholding tangible and
intangible
assets
有形及
無形資產之
撥備 股息預扣稅 公允值調整
$’000 千元
$’000 千元
Provisions
$’000 千元
Deferred tax arising from:
來自以下各項之遞延稅項：
At 1st April, 2013 (restated)
Exchange adjustments
(Charged)/credited to profit or loss
(Charged)/credited to reserves
於二零一三年四月一日（重列）
匯兌調整
於損益（扣除）╱計入
於儲備（扣除）╱計入
(69,905)
114
(807)
–
7,289
(6)
1,428
–
1,311
–
984
(816)
25,920
(371)
7,687
–
(3,375)
–
(4,911)
–
(2,653)
42
440
–
At 31st March, 2014
於二零一四年三月三十一日
(70,598)
8,711
1,479
33,236
(8,286)
(2,171)
–
–
4
–
–
–
–
182
354
(1,593)
1,569
(39,844)
Cash
flow
hedges
現金
流量對沖
$’000 千元
Others
Total
其他
$’000 千元
總計
$’000 千元
–
–
–
316
316
1,569
–
(1,569)
–
(39,844)
(221)
3,252
(500)
–
(37,313)
176
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
25 Income tax in the balance sheet
25 資產負債表之所得稅（續）
(Continued)
(b) Deferred tax assets/(liabilities) recognised:
(b) 已確認遞延稅項資產╱（負債）：
(Continued)
The Company
（續）
本公司
Depreciation
allowances
in excess
of the related
depreciation
超出有關折舊
之折舊免稅額
$’000 千元
Employee
retirement
benefits
僱員
退休福利
$’000 千元
(Restated)
（重列）
Provisions
撥備
$’000 千元
Cash flow
hedges
現金流量
對沖
$’000 千元
Total
總計
$’000 千元
(Restated)
（重列）
Deferred tax arising from:
來自以下各項之遞延稅項：
At 1st April, 2012
Impact of change in accounting policy 會計政策變動之影響
於二零一二年四月一日
(55,392)
–
146
1,961
3,396
–
(4)
–
(51,854)
1,961
Restated balance at 1st April, 2012
於二零一二年四月一日
經重列結餘
(55,392)
2,107
3,396
(4)
(49,893)
Credited to profit or loss
(Charged)/credited to reserves
於損益計入
於儲備（扣除）╱計入
1,010
–
438
(1,497)
401
–
At 31st March, 2013
(restated)
於二零一三年三月三十一日
（重列）
(54,382)
1,048
3,797
At 1st April, 2013 (restated)
(Charged)/credited to profit or loss
(Charged)/credited to reserves
於二零一三年四月一日（重列）
於損益（扣除）╱計入
於儲備（扣除）╱計入
(54,382)
(809)
–
1,048
811
(784)
3,797
(87)
–
–
4
–
–
–
316
1,849
(1,493)
(49,537)
(49,537)
(85)
(468)
At 31st March, 2014
於二零一四年三月三十一日
(55,191)
1,075
3,710
316
(50,090)
維他奶國際集團有限公司 二零一三 / 一四年年報
177
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
25 Income tax in the balance sheet
25 資產負債表之所得稅（續）
(Continued)
(b) Deferred tax assets/(liabilities) recognised:
(b) 已確認遞延稅項資產╱（負債）：
(Continued)
Reconciliation to the balance sheets
（續）
資產負債表對賬
The Group
本集團
The Company
本公司
2014
2013
2013
二零一四年 二零一三年 二零一四年 二零一三年
$’000 千元 $’000 千元 $’000 千元 $’000 千元
(Restated)
2014
(Restated)
（重列）
（重列）
in the balance sheets
Net deferred tax assets recognised 於資產負債表確認之
遞延稅項資產淨額
Net deferred tax liabilities recognised 於資產負債表確認之
遞延稅項負債淨額
in the balance sheets
26,457
16,452
–
–
(63,770)
(56,296)
(50,090)
(49,537)
(37,313)
(39,844)
(50,090)
(49,537)
(c) Deferred tax assets not recognised
(c) 未確認之遞延稅項資產
In accordance with the accounting policy set out in note 1(q),
the Group has not recognised deferred tax assets in respect of
tax losses of $512,022,000 (2013: $460,023,000) as it is not
probable that future taxable profits against which the losses
can be utilised will be available in the relevant tax jurisdictions
and entities.
Included in unrecognised tax losses is an amount of
$122,487,000 (2013: $64,327,000) and $378,217,000
(2013: $384,198,000) which can be carried forward up to five
years and twenty years respectively from the year in which
the loss originated. The remaining balance of $11,318,000
(2013:$11,498,000) does not expire under current tax
legislation.
根據附註 1(q) 所載之會計政策，本集團並無
確認有關於稅務虧損 512,022,000 元（二零
一三年：460,023,000元）之遞延稅項資產，
原因在於有關稅項司法管轄區及實體不大可
能產生未來應課稅溢利以抵銷有關虧損。
未確認稅務虧損中有 122,487,000 元（二零
一 三 年：64,327,000 元）及 378,217,000 元
（二零一三年：384,198,000 元） 將可分別自
虧損產生日起結轉最多五年及二十年。其餘
11,318,000元（二零一三年：11,498,000元）
稅務虧損不會根據現行稅法屆滿。
178
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
26 Capital, reserves and dividends
26 資本、儲備及股息
(a) Movements in components of equity
(a) 權益組成部份之變動
The reconciliation between the opening and closing balances
of each component of the Group’s consolidated equity is set
out in the consolidated statement of changes in equity. Details
of the changes in the Company’s individual components of
equity between the beginning and the end of the year are set
out below:
本集團綜合權益各組成部份之年初與年末結
餘 之 對 賬 載 於 綜 合 權 益 變 動 表。 本 公 司 權
益個別組成部份於年初及年末之變動詳情如
下：
The Company
本公司
Share
capital
Share
premium
Note 附註
股本
$’000 千元
股份溢價
$’000 千元
Capital
redemption
reserve
資本
贖回儲備
$’000 千元
Capital
reserve
資本儲備
$’000 千元
Share-based
General compensation
reserve
reserve
股份基礎
補償儲備
$’000 千元
一般儲備
$’000 千元
Hedging
reserve
Retained
profits
Total
equity
對沖儲備
$’000 千元
保留溢利
$’000 千元
權益總額
$’000 千元
Balance at 1st April, 2012
於二零一二年四月一日結餘
255,437
344,266
1,101
63,307
2,261
12,701
Impact of change in accounting policy
會計政策變動之影響
–
–
–
–
–
–
Restated balance as 1st April, 2012
於二零一二年四月一日重列結餘
255,437
344,266
1,101
63,307
2,261
12,701
Changes in equity for the year:
本年度之權益變動：
Transfer from capital reserve to retained profits
Shares issued on exercise of share options
Transfer from share-based compensation
reserve to share premium on exercise
of share options
Equity settled share-based transactions
Final dividend approved in respect of
the previous year
Interim dividend declared in respect of
the current year
Total comprehensive income for the year
(restated)
自資本儲備轉撥至保留溢利
就行使購股權而發行股份
就行使購股權而自股份
基礎補償儲備轉撥至
股份溢價
以股份為付款基礎之交易
批准屬於上一年度之
末期股息
宣派本年度之中期股息
本年度全面收益總額
（重列）
26(d)(ii)
26(c)(ii)
26(c)(ii)
26(b)(ii)
26(b)(i)
9
–
1,309
–
13,990
–
–
–
–
–
2,315
–
–
–
–
–
–
–
–
–
–
–
(4,087)
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
(2,315)
4,766
–
–
–
Restated balance at 31st March, 2013
於二零一三年三月三十一日重列結餘
256,746
360,571
1,101
59,220
2,261
15,152
Restated balance at 1st April, 2013
於二零一三年四月一日重列結餘
256,746
360,571
1,101
59,220
2,261
15,152
Changes in equity for the year:
本年度之權益變動：
Transfer from capital reserve to retained profits
Shares issued on exercise of share options
Transfer from share-based compensation
reserve to share premium on exercise
of share options before 3rd March, 2014
Transfer from share-based compensation
reserve to share capital on exercise
of share options after 3rd March, 2014
Equity settled share-based transactions
Transition to no-par value regime
on 3rd March, 2014
Final dividend approved in respect of
the previous year
Interim dividend declared in respect of
the current year
自資本儲備轉撥至保留溢利
就行使購股權而發行股份
於二零一四年三月三日前
就行使購股權而自股份基礎
補償儲備轉撥至股份溢價
於二零一四年三月三日後
就行使購股權而自股份
基礎補償儲備轉撥至股本
以股份為付款基礎之交易
於二零一四年三月三日
轉移至無面值制度
批准屬於上一年度之
末期股息
宣派本年度之中期股息
Total comprehensive income for the year
本年度全面收益總額
26(d)(ii)
26(c)(ii)
–
5,714
–
26,244
26(c)(ii)
–
4,052
26(c)(ii)
871
–
–
–
–
–
–
–
–
26(c)(i)
391,968
(390,867)
(1,101)
26(b)(ii)
26(b)(i)
9
–
–
–
–
–
–
–
–
–
–
–
(4,087)
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
(4,052)
(871)
8,309
–
–
–
–
19
–
19
–
–
–
–
–
–
567,802
1,246,894
(9,924)
(9,924)
557,878
1,236,970
4,087
–
–
15,299
–
–
–
4,766
(154,416)
(154,416)
(32,797)
(32,797)
(19)
279,166
279,147
–
–
–
–
–
–
–
–
–
653,918
1,348,969
653,918
1,348,969
4,087
–
–
31,958
–
–
–
–
–
–
8,309
–
(171,188)
(171,188)
–
(1,600)
(33,009)
264,053
(33,009)
262,453
Balance at 31st March, 2014
於二零一四年三月三十一日結餘
655,299
55,133
2,261
18,538
(1,600)
717,861
1,447,492
維他奶國際集團有限公司 二零一三 / 一四年年報
179
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
26 Capital, reserves and dividends
26 資本、儲備及股息（續）
(Continued)
(b) Dividends
(b) 股息
(i) Dividends payable to equity shareholders of the Company
(i) 應付予本公司股權持有人之本年度股息
attributable to the year
Interim dividend declared and paid of
3.2 cents per ordinary share
(2013: 3.2 cents per ordinary share)
Final dividend proposed after the
balance sheet date of 17.0 cents per
ordinary share (2013: 16.6 cents
per ordinary share)
已宣派及已支付中期股息
每股普通股 3.2 仙
（二零一三年：每股普通股 3.2 仙）
於結算日後擬派末期股息
每股普通股 17.0 仙
（二零一三年：每股
普通股 16.6 仙）
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
33,009
32,797
175,787
170,597
208,796
203,394
The final dividend proposed after the balance sheet date is
based on 1,034,043,500 ordinary shares (2013: 1,027,691,500
ordinary shares), being the total number of issued shares at the
date of approval of the financial statements.
於結算日後擬派之末期股息乃按批准財務報
表當日已發行股份總數 1,034,043,500 股普
通 股（ 二 零 一 三 年：1,027,691,500 股 普 通
股）計算。
The final dividend proposed after the balance sheet date has
not been recognised as liabilities at the balance sheet date.
於結算日後擬派之末期股息於結算日並未確
認為負債。
(ii) Dividends payable to equity shareholders of the Company
attributable to the previous financial year, approved and
paid during the year
(ii) 屬於上一財政年度，並於年內批准及支
付予本公司股權持有人之股息
Final dividend in respect of the previous
financial year, approved and paid during
the year, of 16.6 cents per ordinary share
(2013: 15.1 cents per ordinary share)
屬於上一財政年度，並於年內
批准及支付之末期股息
每股普通股 16.6 仙
（二零一三年：每股
普通股 15.1 仙）
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
171,188
154,416
The final dividend approved and paid during the year is based
on the total number of issued shares at the date of Annual
General Meeting.
於年內批准及支付之末期股息乃按股東週年
大會當日已發行股份總數計算。
180
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
26 Capital, reserves and dividends
26 資本、儲備及股息（續）
(Continued)
(c) Share capital
(c) 股本
(i) Authorised and issued share capital
(i) 法定及已發行股本
2014
二零一四年
2013
二零一三年
Number of
shares
股數
Amount
金額
’000 千股 $’000 千元
Number of
shares
股數
Amount
金額
’000 千股 $’000 千元
Authorised: (note (I))
法定股本：（附註 (I)）
Ordinary shares of
$0.25 each (note (II))
每股面值 0.25 元之
普通股（附註 (II)）
Ordinary shares, issued
and fully paid:
已發行及
已繳足普通股：
At 1st April
Shares issued on exercise
of share options
Transfer from share-based
compensation reserve to
share capital on exercise of
share options after
3rd March, 2014
Transition to no-par value
regime on 3rd March, 2014
(note (III))
於四月一日
就行使購股權
而發行股份
於二零一四年三月三日後
就行使購股權
而自股份基礎
補償儲備轉撥
至股本
於二零一四年三月三日
轉移至無面值制度
（附註 (III)）
–
–
3,200,000
800,000
1,026,984
256,746
1,021,748
255,437
6,992
5,714
5,236
1,309
–
–
871
391,968
–
–
–
–
At 31st March
於三月三十一日
1,033,976
655,299
1,026,984
256,746
Notes:
附註：
(I)
(II)
(III)
Under the new Hong Kong Companies Ordinance (Cap. 622),
which commenced operation on 3rd March, 2014, the concept
of authorised share capital no longer exists.
(I) 根據於二零一四年三月三日開始實施之新香
港《公司條例》（第 622 章），法定股本之概
念不再存在。
In accordance with section 135 of the new Hong Kong
Companies Ordinance (Cap. 622), the company’s shares no
longer have a par or nominal value with effect from 3rd March,
2014. There is no impact on the number of shares in issue or
the relative entitlement of any of the members as a result of this
transition.
In accordance with the transitional provisions set out in section
37 of Schedule 11 to the new Hong Kong Companies Ordinance
(Cap. 622) on 3rd March, 2014 any amount standing to the
credit of the share premium account and the capital redemption
reserve has become part of the Company’s share capital.
(II) 根據新香港《公司條例》（第 622 章）第 135
條，本公司股份自二零一四年三月三日起不
再具有面值。該項轉變概無影響已發行股份
數目或任何股東之相關權益。
(III) 根據新香港《公司條例》（第 622 章）附表 11
第 37 條所載之過渡性條文，於二零一四年
三月三日，任何股份溢價進賬餘額及資本贖
回儲備已成為本公司股本之一部份。
維他奶國際集團有限公司 二零一三 / 一四年年報
181
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
26 Capital, reserves and dividends
26 資本、儲備及股息（續）
(Continued)
(c) Share capital (Continued)
(c) 股本（續）
(i) Authorised and issued share capital (Continued)
(i) 法定及已發行股本（續）
The holders of ordinary shares are entitled to receive dividends
as declared from time to time and are entitled to one vote per
share at meetings of the Company. All ordinary shares rank
equally with regard to the Company’s residual assets.
普通股之持有人可收取不時宣派之股息，並
可於本公司之大會上就每股股份享有一票投
票權。就本公司之剩餘資產而言，所有普通
股享有同等權利。
(ii) Shares issued under share option schemes
(ii) 根據購股權計劃發行之股份
During the year, options were exercised to subscribe for
6,992,000 (2013: 5,236,000) ordinary shares in the Company.
The net consideration was $31,958,000 (2013: $15,299,000)
of which $5,714,000 (2013: $1,309,000) was credited
to share capital and the balance of $26,244,000 (2013:
$13,990,000) was credited to the share premium account in
accordance with section 48B of the predecessor Hong Kong
Companies Ordinance (Cap.32.). Amount of $4,052,000 (2013:
$2,315,000) upon exercise of share options before 3rd March,
2014 and $871,000 (2013:$Nil) upon exercise of share options
after 3rd March, 2014 have been transferred from the share-
based compensation reserve to the share premium account and
share capital, respectively, in accordance with the accounting
policy set out in note 1(p)(iv).
年 內， 可 認 購 本 公 司 普 通 股 6,992,000 股
（二零一三年：5,236,000 股）之購股權獲行
使。 代 價 淨 額 為 31,958,000 元（ 二 零 一 三
年：15,299,000 元），其中 5,714,000 元（二
零一三年：1,309,000 元）已撥入股本， 餘額
26,244,000元（二零一三年：13,990,000元）
則根據前香港《公司條例》（第 32 章）第 48B
條撥入股份溢價賬。於二零一四年三月三日
前 行 使 購 股 權 後 之 款 項 4,052,000 元（ 二 零
一三年：2,315,000 元）及於二零一四年三月
三日後行使購股權後之款項 871,000 元（二
零一三年：無）已根據附註 1(p)(iv) 所載之會
計政策自股份基礎補償儲備分別撥入股份溢
價賬及股本。
(d) Nature and purpose of reserves
(d) 儲備之性質及用途
(i) Share premium and capital redemption reserve
(i) 股份溢價及資本贖回儲備
Prior to 3rd March, 2014, the application of the share premium
account and the capital redemption reserve was governed
by sections 48B and 49H respectively of the predecessor
Hong Kong Companies Ordinance. In accordance with the
transitional provisions set out in section 37 of the Schedule 11
to the new Hong Kong Companies Ordinance (Cap. 622), on
3rd March, 2014, any amount standing to the credit to the
share premium account and the capital redemption reserve
has become part of the company’s share capital (see note
26(c)). The use of the share capital as from 3rd March, 2014
is governed by the new Hong Kong Companies Ordinance
(Cap.622).
於二零一四年三月三日前，股份溢價賬及資
本贖回儲備之用途分別受前香港《公司條例》
第 48B 及 49H 條規管。根據新香港《公司條
例》（第 622 章）附表 11 第 37 條所載之過渡性
條文，於二零一四年三月三日，任何股份溢
價進賬餘額及資本贖回儲備已成為本公司股
本之一部份（見附註 26(c)）。股本之用途自
二零一四年三月三日起受新香港《公司條例》
（第 622 章）規管。
(ii) Capital reserve
(ii) 資本儲備
As part of the restructuring of the Group in February 1994, the
Company disposed of a property to a former subsidiary and
consideration was received in the form of cash and another
property. A total gain, representing the difference between the
historical carrying value of the property disposed of and the
fair value of the consideration received, resulted.
作為本集團於一九九四年二月進行之重組之
一部份，本公司向一間前附屬公司出售一項
物業，代價以現金及另一項物業支付。故此
產生總收益，即所出售物業歷史賬面值與已
收代價公允值之差額。
182
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
26 Capital, reserves and dividends
26 資本、儲備及股息（續）
(Continued)
(d) Nature and purpose of reserves (Continued)
(d) 儲備之性質及用途（續）
(ii) Capital reserve (Continued)
(ii) 資本儲備（續）
The gain arising from this transaction was divided into realised
and unrealised portions in the ratio of the amount of cash and
the fair value of the property received (“the property”). The
unrealised gain was taken to capital reserve and is realised
on depreciation of the property. During the year, $4,087,000
(2013: $4,087,000) was transferred from capital reserve to
retained profits.
該 項 交 易 之 收 益 按 已 收 現 金 及 物 業（「 物
業」）公允值之比例分為已變現及未變現部
份。未變現收益已計入資本儲備，並於計算
物 業 折 舊 時 變 現。 於 年 內，4,087,000 元（
二零一三年：4,087,000 元）自資本儲備轉
撥至保留溢利。
(iii) Surplus reserve
(iii) 盈餘儲備
The surplus reserve has been set up by Shenzhen Vitasoy,
Vitasoja (Macau) Limitada and Vitasoy (Foshan) Company
Limited in accordance with regulations in the PRC and Macau
respectively.
盈餘儲備由深圳維他奶、維他奶（澳門）有
限公司及維他奶（佛山）有限公司分別根據
中國及澳門之法例設立。
(iv) Exchange reserve
(iv) 匯兌儲備
The exchange reserve comprises all foreign exchange
differences arising from the translation of the financial
statements of subsidiaries outside Hong Kong and the foreign
exchange differences arising from translation of monetary
items that in substance form part of the net investment in
subsidiaries outside Hong Kong. The reserve is dealt with in
accordance with the accounting policy set out in note 1(u).
匯兌儲備包含換算香港以外地區之附屬公司
之財務報表產生之所有匯兌差額及換算香港
以外地區之附屬公司實質構成投資淨額一部
份之貨幣項目產生之匯兌差額。該儲備將根
據附註 1(u) 所載之會計政策處理。
(v) Share-based compensation reserve
(v) 股份基礎補償儲備
Share-based compensation reserve comprises the fair value
of the actual or estimated number of unexercised share
options granted to employees of the Group or the Company
recognised in accordance with the accounting policy adopted
for share-based payments in note 1(p)(iv).
股份基礎補償儲備包含授予本集團或本公司
僱 員 之 實 際 或 估 計 尚 未 行 使 購 股 權 之 公 允
值，有關購股權乃根據附註 1(p)(iv) 所載就以
股份為基礎之付款採納之會計政策而確認。
(vi) Hedging reserve
(vi) 對沖儲備
The hedging reserve comprises the effective portion of the
cumulative net change in the fair value of hedging instruments
used in cash flow hedges pending subsequent recognition of
the hedged cash flow in accordance with the accounting policy
adopted for cash flow hedges in note 1(s).
對沖儲備包括用作有待其後根據附註 1(s) 所
載就現金流量對沖採納之會計政策確認對沖
現金流量之現金流量對沖之對沖工具之公允
值累計淨變動之實際部份。
維他奶國際集團有限公司 二零一三 / 一四年年報
183
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
26 Capital, reserves and dividends
26 資本、儲備及股息（續）
(Continued)
(e) Distributability of reserves
(e) 可供分派儲備
At 31st March, 2014, the amounts of reserves available
for distribution to equity shareholders of the Company are
$720,122,000 (2013 (restated): $656,179,000).
於二零一四年三月三十一日， 可供分派予本
公司股權持有人之儲備數額為 720,122,000
元（二零一三年（重列）：656,179,000 元）。
After the balance sheet date, the directors proposed a final
dividend of 17.0 cents per ordinary share (2013: 16.6 cents
per ordinary share), amounting to $175,787,000 (2013:
$170,597,000). This dividend has not been recognised as
liabilities at the balance sheet date.
於結算日後，董事建議派發末期股息每股普
通股 17.0 仙（二零一三年：每股普通股 16.6
仙）， 總數為 175,787,000 元（二零一三年：
170,597,000 元）。有關股息於結算日並未確
認為負債。
(f) Capital management
(f) 資本管理
The Group’s primary objectives when managing capital are to
safeguard the Group’s ability to continue as a going concern,
so that it can continue to provide returns for shareholders
and benefits for other stakeholders, by pricing products and
services commensurately with the level of risk and by securing
access to finance at a reasonable cost.
The Group actively and regularly reviews and manages its
capital structure to maintain a balance between the higher
shareholder returns that might be possible with higher levels
of borrowings and the advantages and security afforded by a
sound capital position, and makes adjustments to the capital
structure in light of changes in economic conditions.
Consistent with industry practices, the Group monitors its
capital structure on the basis of a debt-to-adjusted capital
ratio. For this purpose, the Group defines debt as the total of
bank loans and obligations under finance leases, and adjusted
capital as all components of equity less unaccrued proposed
dividends.
本集團在管理資本時之首要目標為保障本集
團能持續經營的能力，透過將產品及服務的
價格訂於與風險相稱的水平及按合理成本籌
措融資，使其能繼續為股東提供回報及為其
他利益相關人士提供利益。
本集團積極及定期對資本架構進行檢討及管
理，以期在較高股東回報可能附帶較高借貸
水平與雄厚資本帶來之優勢及保障間取得平
衡，並因應經濟環境之變化對資本架構作出
調整。
本著業內慣例，本集團以負債對經調整資本
比 率 作 為 監 控 其 資 本 架 構 之 基 準。 就 此 目
的，本集團將負債界定為銀行貸款及融資租
賃債務之總額，經調整資本為權益之所有組
成部份減非累計建議股息。
The Group’s strategy was unchanged from 2012, which was
to maintain the debt-to-adjusted capital ratio below 30%. In
order to maintain or adjust the ratio, the Group may adjust the
amount of dividends paid to shareholders, issue new shares,
return capital to shareholders, raise new debt financing or sell
assets to reduce debt.
本集團之策略自二零一二年起保持不變，將
負債對經調整資本比率維持於 30% 以下。為
保持或調整有關比率，本集團或會調整向股
東派付之股息金額、發行新股份、向股東退
回資本、籌集新債項融資或出售資產以減低
負債。
184
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
26 Capital, reserves and dividends
26 資本、儲備及股息（續）
(Continued)
(f) Capital management (Continued)
(f) 資本管理（續）
The debt-to-adjusted equity ratio at 31st March, 2014 and
2013 was as follows:
於二零一四年及二零一三年三月三十一日之
負債對經調整資本比率如下：
The Group
本集團
The Company
本公司
2013
2014
2013
二零一四年 二零一三年 二零一四年 二零一三年
$’000 千元 $’000 千元 $’000 千元 $’000 千元
(Restated)
（重列）
(Restated)
（重列）
2014
Current liabilities:
流動負債：
Bank loans (note 21)
Obligations under finance leases
(note 22)
銀行貸款（附註 21）
融資租賃之債務
（附註 22）
Non-current liabilities:
非流動負債：
Bank loans (note 21)
Obligations under finance leases
(note 22)
銀行貸款（附註 21）
融資租賃之債務
（附註 22）
51,790
150,046
1,176
1,557
52,966
151,603
68,068
93,123
5,203
7,199
73,271
100,322
Total debt
負債總額
126,237
251,925
–
–
–
–
–
–
–
–
–
–
–
–
–
–
Total equity (restated)
Less: Proposed dividends
(note 26(b)(i))
權益總額（重列）
減：擬派股息
1,957,312
1,817,845
1,447,492
1,348,969
（附註 26(b)(i)）
(175,787)
(170,597)
(175,787)
(170,597)
Adjusted capital
經調整資本
1,781,525
1,647,248
1,271,705
1,178,372
Debt-to-adjusted equity ratio
負債對經調整資本比率
7%
15%
0%
0%
Certain of the Group’s banking facilities are subject to
fulfilment of covenants which include maintaining the Group’s
debt-to-equity ratio below a certain amount and maintaining
the Group’s net worth ratio above a certain amount. Except for
the above, neither the Company nor any of its subsidiaries are
subject to externally imposed capital requirements.
本集團若干銀行信貸須符合契諾，包括旨在
將本集團之負債資本比率維持於一定數值以
下及將淨資產比率維持於一定數值以上。除
以上所述外，本公司及其任何附屬公司概毋
須遵守外部施加之資本規定。
維他奶國際集團有限公司 二零一三 / 一四年年報
185
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
27 Financial risk management and fair
values of financial instruments
27 財務風險管理及金融工具之
公允值
Exposure to credit, liquidity, interest rate and currency
risks arises in the normal course of the Group’s business.
The Group’s exposures to these risks and the financial risk
management policies and practices used by the Group to
manage these risks are described below.
本集團在一般業務過程中存在信貸、流動資
金、利率及貨幣風險。本集團面對之有關風
險及本集團所採用之財務風險管理政策與慣
例載述如下。
(a) Credit risk
(a) 信貸風險
The Group’s credit risk is primarily attributable to trade and
other receivables. Management has a credit policy in place and
the exposure to this credit risk is monitored on an ongoing
basis.
本集團之信貸風險主要來自應收賬款及其他
應收款。管理層備有信貸政策，而有關該信
貸之風險持續受到監控。
The credit terms given to the customers vary and are generally
based on the financial strength of the individual customer. In
order to effectively manage the credit risks associated with
customers, credit evaluations of customers are performed
periodically. Trade receivables are generally due within one to
three months from the date of billing. Normally, the Group
does not obtain collateral from customers.
本集團一般因應個別客戶之財政實力給予不
同之信貸期。為有效地管控有關客戶之信貸
風險，本集團會定期評估客戶之信貸情況。
應收賬款於發單日起計一至三個月內到期。
一般而言，本集團不會從客戶取得抵押品。
The Group’s exposure to credit risk is influenced mainly by
the individual characteristics of each customer. At the balance
sheet date, 16.7% (2013: 16.3%) and 42.8% (2013: 47.6%)
of the total trade and other receivables was due from the
Group’s largest customer and the five largest customers
respectively.
本集團面對之信貸風險主要受各客戶之個別
情 況 影 響。 於 結 算 日， 本 集 團 最 大 客 戶 及
五大客戶之欠款分別佔應收賬款及其他應收
款 總 額 之 16.7%（ 二 零 一 三 年：16.3%）及
42.8%（ 二零一三年：47.6%）。
The Group does not provide any guarantees which would
expose the Group to credit risk. Except for the financial
guarantees given by the Company as set out in note 29, the
Company does not provide any other guarantees which would
expose the Company to credit risk.
本集團並無提供任何將令本集團面臨信貸風
險之擔保。除如附註 29 所載由本公司提供
之財務擔保外，本公司並無提供將令本公司
面臨信貸風險之任何其他擔保。
The Group’s bank deposits and cash and cash equivalents are
placed with financial institutions with sound credit ratings, and
the management consider the Group’s exposure to credit risk is
low.
本集團之銀行存款與現金及現金等值項目乃
存放於有良好信貸評級之金融機構，管理層
認為本集團面對之信貸風險為低。
The Group’s exposure to the credit risk and its policies for
managing such risk were unchanged from the year ended 31st
March, 2013.
自截至二零一三年三月三十一日止年度起，
本集團面對之信貸風險及就管理有關風險之
政策概無變動。
186
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
27 Financial risk management and
27 財務風險管理及金融工具之
fair values of financial instruments
(Continued)
公允值（續）
(b) Liquidity risk
(b) 流動資金風險
Individual operating entities within the Group are responsible
for their own cash management for daily operation, including
placing short term cash deposits and raising of loans to
cover expected cash demands, subject to approval by the
parent company’s board when the borrowings exceed certain
predetermined levels of authority. Cash surplus over operating
needs are closely monitored and managed by the Group’s
central cash and treasury management system. The Group’s
policy is to regularly monitor its liquidity requirements and
its compliance with lending covenants, to ensure that it
maintains sufficient reserves of cash and adequate committed
lines of funding from major financial institutions to meet its
liquidity requirements in the short and long term. The Group’s
exposures to the liquidity risk and its policies for managing
such risk were unchanged from the year ended 31st March,
2013.
The following table details the remaining contractual
maturities at the balance sheet date of the Group’s and the
Company’s financial liabilities, which are based on contractual
undiscounted cash flows (including interest payments
computed using contractual rates or, if floating, based on rates
current at the balance sheet date) and the earliest date the
Group and the Company can be required to pay:
本集團個別經營實體負責其日常運作之資金
管理，包括存放短期現金存款及借入貸款以
滿足預期現金需求，惟倘借貸超過若干預先
授權之水平，則須獲母公司董事會批准。超
過營運所需之現金盈餘由本集團中央現金及
財政管理制度密切監控及管理。本集團之政
策是定期監控流動資金需要及其遵守貸款契
諾之情況，以確保本集團維持充足現金儲備
及獲主要金融機構承諾提供足夠之信貸額，
以應付短期及長期之流動資金需要。自截至
二零一三年三月三十一日止年度起，本集團
面對之流動資金風險及就管理有關風險之政
策概無變動。
下表詳列本集團及本公司於結算日之金融負
債之餘下合約期限，此乃根據合約未折現現
金流量（包括按合約利率，或如屬浮息按結
算日通行之利率計算之利息）以及本集團及
本公司須償還有關款項之最早日期作分析：
The Group
本集團
2014
二零一四年
Contractual undiscounted cash outflow
合約未折現現金流出
Within
1 year or
on demand
一年內或
按要求
$’000 千元
More than More than
1 year but 2 years but
less than
5 years
兩年後
但五年內
$’000 千元
less than
2 years
一年後
但兩年內
$’000 千元
Total
Carrying
amount
總計
$’000 千元
賬面值
$’000 千元
Trade and other payables
(excluding receipt in advance)
Bank loans
Obligations under finance
leases
應付賬款及其他應付款
（不包括預收款項）
銀行貸款
融資租賃之債務
(927,297)
(56,382)
–
(37,039)
–
(34,924)
(927,297)
(128,345)
(927,297)
(119,858)
(1,615)
(1,615)
(4,353)
(7,583)
(6,379)
(985,294)
(38,654)
(39,277)
(1,063,225)
(1,053,534)
維他奶國際集團有限公司 二零一三 / 一四年年報
187
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
27 Financial risk management and
27 財務風險管理及金融工具之
fair values of financial instruments
(Continued)
公允值（續）
(b) Liquidity risk (Continued)
The Group (Continued)
Trade and other payables
(excluding receipt in advance)
Bank loans
Obligations under finance leases
應付賬款及其他應付款
（不包括預收款項）
銀行貸款
融資租賃之債務
(b) 流動資金風險（續）
本集團（續）
2013
二零一三年
Contractual undiscounted cash outflow
合約未折現現金流出
Within
1 year or
on demand
一年內或
按要求
$’000 千元
More than
1 year but
less than
2 years
一年後
但兩年內
$’000 千元
More than
2 years but
less than
5 years
兩年後
但五年內
$’000 千元
Total
Carrying
amount
總計
$’000 千元
賬面值
$’000 千元
(736,803)
(160,615)
(2,157)
–
(31,801)
(1,822)
–
(71,127)
(6,734)
(736,803)
(263,543)
(10,713)
(736,803)
(243,169)
(8,756)
(899,575)
(33,623)
(77,861)
(1,011,059)
(988,728)
The Company
本公司
Contractual undiscounted cash outflow
合約未折現現金流出
2014
二零一四年
2013
二零一三年
Within
1 year or
on demand
一年內或
按要求
$’000 千元
Within
Carrying
1 year or
amount on demand
一年內或
按要求
$’000 千元
賬面值
$’000 千元
Carrying
amount
賬面值
$’000 千元
Trade and other payables
Amounts due to subsidiaries
應付賬款及其他應付款
應付附屬公司款項
(397,673)
(47,482)
(397,673)
(47,482)
(333,686)
(39,426)
(333,686)
(39,426)
(445,155)
(445,155)
(373,112)
(373,112)
(c) Interest rate risk
(c) 利率風險
The Group’s and the Company’s interest rate risk arises
primarily from interest-bearing borrowings. The Group and
the Company monitor the level of its fixed rate and variable
rate borrowings. The Group’s and the Company’s interest rate
profile as monitored by management is set out in (i) below.
本集團及本公司之利率風險主要來自附息借
貸。本集團及本公司監察其定息及浮息借貸
水平。本集團及本公司由管理層監控之利率
資料載於下文 (i) 項。
188
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
27 Financial risk management and
27 財務風險管理及金融工具之
fair values of financial instruments
(Continued)
公允值（續）
(c) Interest rate risk (Continued)
(i)
Interest rate profile
(c) 利率風險（續）
(i) 利率資料
The following table details the interest rate profile of the
Group’s and the Company’s interest-bearing borrowings at the
balance sheet date:
下表詳列於結算日本集團及本公司附息借貸
之利率資料：
The Group
本集團
2014
二零一四年
2013
二零一三年
Effective
interest
rate
實際利率
%
Amount
Effective
interest
rate
金額 實際利率
%
$’000 千元
Amount
金額
$’000 千元
Fixed rate borrowings:
定息借貸：
Obligations under finance leases
Bank loans
融資租賃之債務
銀行貸款
7.50
5.68
6,379
86,914
93,293
7.58
5.84
8,756
153,986
162,742
Variable rate borrowings:
浮息借貸：
Bank loans
Total borrowings
銀行貸款
借貸總額
3.53
32,944
5.55
89,183
126,237
251,925
(ii) Sensitivity analysis
(ii) 敏感性分析
At 31st March, 2014, it is estimated that a general increase/
decrease of 100 basis points in interest rates, with all other
variables held constant, would have decreased/increased
the Group’s profit after taxation and retained profits by
approximately $228,000 (2013: $649,000).
於二零一四年三月三十一日，估計利率普遍
上升╱下跌一百個基點，在所有其他可變動
因素保持不變之情況下，本集團除稅後溢利
及保留溢利將因此減少╱增加約 228,000 元
（二零一三年：649,000 元）。
The sensitivity analysis above indicates the instantaneous
change in the Group’s profit after taxation and retained
profits in respect of the exposure to cash flow interest rate
risk arising from floating rate instruments held by the Group
at the balance sheet date. The impact on the Group’s profit
after tax and retained profits is estimated as an annualised
impact on interest expense of such a change in interest rates.
Management assumed that certain interest-bearing borrowings
maturing during the next reporting period will be rolled over
upon the maturing for daily operation purposes.
上述敏感性分析顯示於結算日本集團持有之
浮動利率工具引致本集團面臨現金流量利率
風險所產生本集團除稅後溢利及保留溢利之
即時變動。本集團除稅後溢利及保留溢利所
受影響，乃按利率變動對利息支出之年度化
影響估計。管理層假設部份於下一個報告期
間到期之附息借貸於到期後將續借以作日常
營運之用。
維他奶國際集團有限公司 二零一三 / 一四年年報
189
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
27 Financial risk management and
27 財務風險管理及金融工具之
fair values of financial instruments
(Continued)
公允值（續）
(c) Interest rate risk (Continued)
(ii) Sensitivity analysis (Continued)
(c) 利率風險（續）
(ii) 敏感性分析（續）
The Group does not account for any fixed rate borrowings at
fair value through profit or loss, and the Group does not use
derivative financial instruments to hedge its debt obligation.
The fixed rate instruments of the Group are insensitive to any
change in market interest rate. A change in interest rate at the
balance sheet date would not affect profit or loss.
本集團並無將任何定息借貸按公允值計算並
計入損益，且本集團亦無使用衍生金融工具
對沖其債務責任。本集團之定息工具對任何
市場利率變動並不敏感。結算日之利率變動
並不影響損益。
The analysis has been performed on the same basis for the
year ended 31st March, 2013.
截至二零一三年三月三十一日止年度之分析
乃按照相同基準進行。
(d) Currency risk
(d) 貨幣風險
The Group is exposed to currency risk primarily through sales,
purchases and borrowings which give rise to receivables,
payables, cash balances and obligations under finance leases
that are denominated in a foreign currency, i.e. a currency
other than the functional currency of the operations to which
the transactions relate. The currencies giving rise to this risk
are primarily United States dollars (“USD”), Australian dollars
(“AUD”), New Zealand dollars (“NZD”), Euros (“EUR”),
Singapore dollars (“SGD”) and Renminbi (“RMB”).
For group entities whose functional currency is Hong Kong
dollars (“HKD”), all sales and purchases are denominated in
either HKD or USD, except for certain transactions with group
entities and purchases that are denominated in AUD, EUR, SGD
and RMB. Given the HKD is pegged to the USD, management
do not expect that there will be any significant currency risk
associated with such USD denominated transactions. For
transactions denominated in AUD, EUR, SGD and RMB, since
the volume of such transactions is not significant, management
consider the exposure to currency risk to be low.
本集團面對之貨幣風險主要來自因買賣及借
貸而產生之應收款、應付款、現金結餘及融
資租賃之債務，該等項目乃按外幣（即交易
所涉業務之功能貨幣以外之貨幣）計值。產
生有關風險之貨幣主要為美元（「美元」）、
澳元（「澳元」）、新西蘭元（「新西蘭元」）、
歐元（「歐元」）、坡元（「坡元」）及人民幣
（「人民幣」）。
就 功 能 貨 幣 為 港 幣（「 港 幣」）之 本 集 團 各
實體而言，除若干與本集團各實體進行之交
易及採購以澳元、歐元、坡元及人民幣計值
外，所有買賣均按港幣或美元計值。由於港
幣與美元掛鈎，管理層預期有關該等以美元
計值之交易並無任何重大貨幣風險。就以澳
元、歐元、坡元及人民幣計值之交易而言，
由於有關交易之成交額並非重大，故管理層
認為本集團所面對之貨幣風險為低。
For group entities whose functional currency is a currency other
than HKD, except for certain sales and transactions with group
entities and certain borrowings from group entities that are
denominated in HKD and NZD, most of the other transactions
are denominated in their functional currencies.
就功能貨幣為港幣以外之貨幣之本集團各實
體而言，除若干出售及與本集團各實體進行
之交易以及與本集團各實體之若干借貸按港
幣及新西蘭元計值外，其他大部份交易按其
功能貨幣計值。
190
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
27 Financial risk management and
27 財務風險管理及金融工具之
fair values of financial instruments
(Continued)
公允值（續）
(d) Currency risk (Continued)
(d) 貨幣風險（續）
The Group’s policies for managing such risk were unchanged
from the year ended 31st March, 2013. During the year ended
31st March, 2014, the Group uses forward exchange contracts
and bank balances to hedge its currency risk arising from the
purchase of property, plant and equipment and raw materials
that are denominated in foreign currency and classifies these
as cash flow hedges. At 31st March, 2014, the Group and the
Company do not have outstanding forward exchange contracts
(2013: Nil).
自截至二零一三年三月三十一日止年度起，
本 集 團 管 理 有 關 風 險 之 政 策 並 無 改 變。 於
截至二零一四年三月三十一日止年度，本集
團利用遠期外匯合約及銀行結存對沖其購置
以外幣計值之物業、廠房及設備以及原材料
時所產生之貨幣風險，並分類為現金流量對
沖。 於 二 零 一 四 年 三 月 三 十 一 日， 本 集 團
及本公司並無未結算之遠期外匯合約（二零
一三年：無）。
(i) Exposure to currency risk
(i) 承受之貨幣風險
The following table details the Group’s and the Company’s
significant exposure at the balance sheet date to currency risk
arising from recognised assets or liabilities denominated in a
currency other than the functional currency of the entity to
which they relate. For presentation purposes, the amounts of
the exposure are shown in HKD, translated using the spot rates
at the year end date. Differences resulting from the translation
of the financial statements of subsidiaries outside Hong Kong
into the Group’s presentation currency, the exposure arising
from the borrowings from group entities that in substance
form part of the net investment in subsidiaries and the bank
balances that designated as a hedge of the Group’s and the
Company’s foreign currency risk of highly probable forecast
transactions or committed future transactions are excluded.
下表詳列本集團及本公司於結算日並非以有
關實體之功能貨幣之貨幣計值的已確認資產
或負債而產生之重大貨幣風險。有關風險承
擔之金額乃按年末之即期匯率換算為港幣作
呈列之用。換算香港以外地區附屬公司之財
務報表為本集團之呈列貨幣而產生之差額、
來自本集團實體之借貸（實質構成於附屬公
司之投資淨額之一部份）之風險，以及指定
用作對沖本集團及本公司預期很可能進行之
交易或已承諾進行之未來交易之外幣風險之
銀行結存並不包括在內。
The Group
本集團
Exposure to foreign currencies (expressed in HKD)
外匯風險承擔（以港幣計算）
2014
二零一四年
HKD
港幣
$’000 千元
USD
美元
$’000 千元
SGD
坡元
$’000 千元
RMB
人民幣
$’000 千元
NZD
新西蘭元
$’000 千元
USD
美元
$’000 千元
SGD
坡元
$’000 千元
2013
二零一三年
HKD
港幣
$’000 千元
RMB
人民幣
$’000 千元
NZD
新西蘭元
$’000 千元
Bank deposits and cash and cash equivalents
Amount due from/(to) group companies
Trade and other receivables
Trade and other payables
銀行存款與現金及現金等值項目
應收╱（應付）集團成員公司款項
應收賬款及其他應收款
應付賬款及其他應付款
8,512
20,268
(15)
(32,474)
427
–
4,610
–
51,815
6,665
10
–
60,147
5,718
–
(2,310)
Net exposure
淨風險承擔
(3,709)
5,037
58,490
63,555
–
–
–
–
–
1,327
25,684
–
(16,103)
10,908
8
–
8,455
–
8,463
3,256
1,206
10
–
13,405
64,236
–
(3,633)
5,379
–
9,853
(6,186)
4,472
74,008
9,046
維他奶國際集團有限公司 二零一三 / 一四年年報
191
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
27 Financial risk management and
27 財務風險管理及金融工具之
fair values of financial instruments
(Continued)
公允值（續）
(d) Currency risk (Continued)
(i) Exposure to currency risk (Continued)
The Company
(d) 貨幣風險（續）
(i) 承受之貨幣風險（續）
本公司
Exposure to foreign currencies (expressed in HKD)
外匯風險承擔（以港幣計算）
2014
二零一四年
SGD
坡元
$’000 千元
USD
美元
$’000 千元
RMB
人民幣
$’000 千元
USD
美元
$’000 千元
2013
二零一三年
SGD
坡元
$’000 千元
RMB
人民幣
$’000 千元
Bank deposits and cash
and cash equivalents
Amount due from/(to)
subsidiaries
Trade and other receivables
Trade and other payables
銀行存款與現金及
現金等值項目
應收╱（應付）
附屬公司款項
應收賬款及其他應收款
應付賬款及其他應付款
7,641
427
60,147
830
8
13,405
16,678
(15)
(30,532)
44,047
4,610
–
20,000
–
(2,310)
182,889
–
(14,728)
50,619
8,455
–
78,653
–
(3,633)
Net exposure
淨風險承擔
(6,228)
49,084
77,837
168,991
59,082
88,425
(ii) Sensitivity analysis
(ii) 敏感性分析
The following table indicates the instantaneous change in the
Group’s profit after taxation and retained profits that would
arise if foreign exchange rates to which the Group entities have
significant exposure at the balance sheet date had changed at
that date, assuming all other risk variables remained constant.
In this respect, it is assumed that the pegged rate between
the HKD and the USD would be materially unaffected by
any changes in movement in value of the USD against other
currencies.
下表列示於結算日本集團各實體面對重大風
險之匯率出現變動可能導致本集團除稅後溢
利及保留溢利之即時變動（假設所有其他風
險變量維持不變）。就此而言，乃假設港幣
與美元之聯繫匯率不會因美元兌其他貨幣匯
率之任何變動而受到重大影響。
192
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
27 Financial risk management and
27 財務風險管理及金融工具之
fair values of financial instruments
(Continued)
公允值（續）
(d) Currency risk (Continued)
(ii) Sensitivity analysis (Continued)
The Group
USD
NZD
SGD
HKD
RMB
美元
新西蘭元
坡元
港幣
人民幣
(d) 貨幣風險（續）
(ii) 敏感性分析（續）
本集團
2014
二零一四年
Increase/
(decrease)
Increase/
(decrease)
in profit
in foreign after taxation
and retained
exchange
profits
rates
除稅後溢利
及保留溢利
上升╱
（下跌）
$’000 千元
匯率
上升╱
（下跌）
5%
(5)%
5%
(5)%
5%
(5)%
5%
(5)%
5%
(5)%
(62)
62
–
–
210
(210)
2,240
(2,240)
2,653
(2,653)
2013
二零一三年
Increase/
(decrease)
in foreign
exchange
rates
匯率
上升╱
（下跌）
Increase/
(decrease)
in profit
after taxation
and retained
profits
除稅後溢利
及保留溢利
上升╱
（下跌）
$’000 千元
5%
(5)%
5%
(5)%
5%
(5)%
5%
(5)%
5%
(5)%
(36)
36
317
(317)
353
(353)
254
(254)
3,652
(3,652)
Results of the analysis as presented in the above table represent
an aggregation of the instantaneous effects on each of the
Group entities’ profit after taxation measured in the respective
functional currencies, translated into HKD at the exchange rate
ruling at the balance sheet date for presentation purposes.
上表呈述之分析結果顯示本集團各實體以各
自功能貨幣計算之除稅後溢利，按結算日通
行之匯率換算為港幣以作呈報之總體即時影
響。
維他奶國際集團有限公司 二零一三 / 一四年年報
193
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
27 Financial risk management and
27 財務風險管理及金融工具之
fair values of financial instruments
(Continued)
公允值（續）
(d) Currency risk (Continued)
(ii) Sensitivity analysis (Continued)
(d) 貨幣風險（續）
(ii) 敏感性分析（續）
The sensitivity analysis assumes that the change in foreign
exchange rates had been applied to re-measure those financial
instruments held by the Group which expose the Group to
foreign currency risk at the balance sheet date, including inter-
company payables and receivables within the Group which
are denominated in a currency other than the functional
currencies of the lender or the borrower. The analysis excludes
differences that would result from the translation of the
financial statements of subsidiaries outside Hong Kong into the
Group’s presentation currency, the exposure arising from the
borrowings from group entities that in substance form part of
the net investment in subsidiaries and the bank balances that
are designated as a hedge of the Group’s foreign currency risk
of highly probable forecast transactions or committed future
transactions. The analysis has been performed on the same
basis for the year ended 31st March, 2013.
敏感性分析乃假設匯率變動應用於重新計量
本集團於結算日持有之令本集團面對外匯風
險之有關金融工具，包括本集團公司間以貸
款人或借款人之功能貨幣以外之貨幣計值之
應付款及應收款。分析不包括因換算香港以
外地區附屬公司之財務報表為本集團之呈列
貨幣而產生的差額，集團內因對附屬公司作
出借貸（該借貸實際為組成對附屬公司的淨
投資的一部份）而產生的風險，及指定用作
對沖本集團預期很可能進行之交易或已承諾
進行之未來交易之外匯風險之銀行結存而產
生之差額。截至二零一三年三月三十一日止
年度之分析乃按照相同基準進行。
(e) Fair value measurement
(e) 公允值計量
The amounts due from/(to) subsidiaries are unsecured, interest-
free and have no fixed repayment terms. Given these terms, it
is not meaningful to disclose fair values.
應收╱（應付）附屬公司款項為無抵押、免
息及無固定還款期。鑒於此等條款，披露其
公允值之意義不大。
All other financial instruments of the Group and the Company
carried at costs or amortised costs are not materially different
from their fair values as at 31st March, 2014 and 2013.
本集團及本公司按成本值或攤銷成本列賬之
所 有 其 他 金 融 工 具 與 其 於 二 零 一 四 年 及 二
零一三年三月三十一日之公允值並無重大差
異。
194
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
28 Commitments
28 承擔
(a) Capital commitments outstanding at 31st March, 2014
not provided for in the financial statements were as
follows:
(a) 於二零一四年三月三十一日，未在財務
報表中撥備之未付資本承擔詳情如下：
The Group
本集團
The Company
本公司
2014
2013
二零一四年 二零一三年 二零一四年 二零一三年
$’000 千元 $’000 千元 $’000 千元 $’000 千元
2014
2013
Contracted for
Authorised but not contracted for
已訂約
已批准但未訂約
45,557
287,468
24,531
287,963
6,867
118,246
14,109
104,818
333,025
312,494
125,113
118,927
As at 31st March, 2014, the Group and the Company are
committed to certain contracts for the acquisition and
construction of plant and machinery and buildings.
於二零一四年三月三十一日，本集團及本公
司履行若干收購及建造廠房、機器及樓宇之
合約。
(b) At 31st March, 2014, the total future minimum lease
payments under non-cancellable operating leases are
payable as follows:
(b) 於二零一四年三月三十一日，根據不可
解除之經營租賃在日後應付之最低租賃
付款總額如下：
The Group
本集團
2014
二零一四年
2013
二零一三年
Factory
machinery
and
Properties equipment
工廠機器
及設備
Factory
machinery
and
equipment
工廠機器
及設備
$’000 千元 $’000 千元 $’000 千元 $’000 千元
Properties
物業
物業
Within one year
After one year but within five years 一年後但五年內
After five years
五年後
一年內
57,173
45,644
173
1,719
3,478
–
50,610
37,438
–
1,024
1,454
–
102,990
5,197
88,048
2,478
The Company
本公司
Within one year
After one year but within five years
一年內
一年後但五年內
維他奶國際集團有限公司 二零一三 / 一四年年報
2014
二零一四年
Properties
物業
$’000 千元
2013
二零一三年
Properties
物業
$’000 千元
23,232
25,610
14,852
17,998
48,842
32,850
195
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
28 Commitments (Continued)
(b) (Continued)
The Company (Continued)
28 承擔（續）
(b) （續）
本公司（續）
The Group leases a number of properties and items of factory
machinery and equipment under operating leases. The leases
run for an initial period of one to six years, with an option to
renew each lease upon expiry when all terms are renegotiated.
本集團根據經營租賃租用多個物業及多項工
廠機器及設備。該等租賃初步為期一年至六
年，並且有權於屆滿後選擇續期，屆時所有
條款均可重新商定。
Some of the leases of the Group include contingent rentals
determinable at certain fixed rates on the turnover of the
relevant concessions in periods in which the leases relate to.
本集團部份租賃亦計及按相關小食攤位於租
賃期間之營業額之若干固定比率釐定之或然
租金。
29 Contingent liabilities
29 或然負債
(a) As at 31st March, 2014, the Company has issued
guarantees to banks in respect of banking facilities
granted to its subsidiaries. The Directors do not consider
it is probable that a claim will be made against the
Company under any of the guarantees. The maximum
liability of the Company at the balance sheet date under
the guarantees issued is the facilities drawn down by the
subsidiaries of $79,422,000 (2013: $165,290,000).
(a) 於二零一四年三月三十一日，本公司已
就授予其附屬公司之銀行信貸而向銀行
作出擔保。董事認為就任何擔保而對本
公司構成賠償之機會不大。於結算日，
本公司已發出之擔保下最高負債乃附屬
公 司 動 用 之 信 貸 79,422,000 元（ 二 零
一三年：165,290,000 元）。
The Company has not recognised any deferred income
in respect of the guarantees as its fair value cannot be
reliably measured and its transaction price was $Nil (2013:
$Nil).
由於擔保之公允值無法可靠計量，且成
交 價 為 零 元（ 二 零 一 三 年： 零 元）， 故
本公司並無就該等擔保確認任何遞延收
入。
(b) The Company has given undertakings to certain wholly-
owned subsidiaries to provide them with such financial
assistance as is necessary to maintain them as going
concerns.
(b) 本公司已承諾向若干全資附屬公司提供
必 要 財 政 援 助 以 確 保 彼 等 繼 續 經 營 運
作。
30 Material related party transactions
30 重大關連人士交易
In addition to the transactions and balances disclosed
elsewhere in these financial statements, the Group entered
into the following material related party transactions.
除財務報表另有披露之交易及結餘外，本集
團已訂立以下重大關連人士交易。
(a) Transactions with related parties
(a) 與關連人士之交易
(i)
The products of the Group are distributed in Australia
by a related party (non-controlling interests of the
Company’s subsidiary) and a management fee is charged
for the provision of services. The management fee is
calculated based on a pre-determined percentage of the
gross sales of products distributed by the related party.
Total management fees charged by the related party for
the year amounted to $25,157,000 (2013: $27,122,000).
The amount due to the related party as at 31st, March
2014 totalled $6,176,000 (2013: $6,948,000).
(i) 本集團之產品由一名關連人士（本公司
附屬公司之非控股權益）於澳洲分銷，
該人士就提供服務收取管理費用。管理
費用按預先釐定之該關連人士分銷產品
總銷售額之百分比計算。年內，該關連
人 士 收 取 之 管 理 費 用 合 共 25,157,000
元（ 二 零 一 三 年：27,122,000 元）。 於
二零一四年三月三十一日應付予該關連
人士之款項總額為 6,176,000 元（二零
一三年：6,948,000 元）。
196
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
30 Material related party transactions
30 重大關連人士交易（續）
(Continued)
(a) Transactions with related parties (Continued)
(a) 與關連人士之交易（續）
(ii) On 28th June, 2013, the Group entered into the
distribution agreement with a related party (non-
controlling interests of the Company’s subsidiaries) in
Australia pursuant to which the related party agreed
to supply to the Group the dairy and juice beverage
products for distribution in Hong Kong and Macau, and
to grant to the Group an exclusive right to distribute the
products in Hong Kong and Macau. The unit price of the
dairy and juice beverage products was pre-determined in
an agreement entered into between the Group and the
related party, and would be revised by reference to the
prevailing market price of same products sold by a related
party to other distributors. Total purchases from the
related party amounted to $8,607,000 (2013: $Nil). The
amount due to the related party as at 31st, March 2014
amounted to $3,279,000 (2013: $Nil).
(ii) 於二零一三年六月二十八日，本集團與
一名關連人士（本公司附屬公司之非控
股權益）於澳洲訂立分銷協議，據此，
該關連人士同意向本集團供應乳製品及
果汁飲品於香港及澳門分銷，並授予本
集團於香港及澳門分銷產品之獨家權。
乳製品及果汁飲品之單位價已在一份由
本集團與該關連人士訂立之協議中預先
釐定，並將會參考由一名關連人士向其
他分銷商銷售相同產品之當前市價作出
調 整。 向 該 關 連 人 士 採 購 之 貨 品 共 值
8,607,000 元（二零一三年：零元）。於
二零一四年三月三十一日應付該關連人
士之款項為 3,279,000 元（二零一三年：
零元）。
(iii) On 29th July, 2013, the Group entered into the
distribution agreement with a related party (non-
controlling interests of the Company’s subsidiaries)
under which the products of the Group are distributed in
New Zealand by the related party. A management fee is
charged for the provision of services. The management
fee is calculated based on a pre-determined percentage
of the gross sales of products distributed by the related
party. Total management fee charged by the related party
for the year amounted to $4,643,000 (2013: $Nil). The
amount due to the related party as at 31st March, 2014
amounted to $554,000 (2013: $ Nil).
(iii) 於二零一三年七月二十九日，本集團與
一名關連人士（本公司附屬公司之非控
股權益）訂立分銷協議，據此，本集團
之產品由關連人士於新西蘭分銷。該關
連 人 士 就 提 供 服 務 收 取 管 理 費 用。 管
理 費 用 按 預 先 釐 定 之 該 關 連 人 士 分 銷
產 品 總 銷 售 額 之 百 分 比 計 算。 截 至 本
年 度， 該 關 連 人 士 收 取 之 管 理 費 用 合
共 4,643,000 元（二零一三年：零元）。
於二零一四年三月三十一日應付予該關
連人士之款項為 554,000 元（二零一三
年：零元）。
The related party transactions in respect of (i) and (ii)
above constitute continuing connected transactions
as defined in Chapter 14A of the Listing Rules. The
disclosures required by Chapter 14A of the Listing Rules
are provided in section “Connected Transaction” of the
Reports of the directors.
The related party transactions in respect of (iii) above
constitute continuing connected transactions as defined
in Chapter 14A of the Listing Rules, however they are
exempt from the disclosure requirements in Chapter 14A
of the Listing Rules.
上 述 有 關 (i) 及 (ii) 之 關 連 人 士 交 易 構 成
上市規則第 14A 章所界定之持續關連交
易。上市規則第 14A 章之披露規定載於
董事會報告「關連交易」一節。
上述有關 (iii) 之關連人士交易構成上市
規則第 14A 章所界定之持續關連交易，
然 而 該 等 交 易 獲 豁 免 遵 守 上 市 規 則 第
14A 章之披露規定。
維他奶國際集團有限公司 二零一三 / 一四年年報
197
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
30 Material related party transactions
30 重大關連人士交易（續）
(Continued)
(b) Key management personnel remuneration
(b) 關鍵管理人員之酬金
Remuneration for key management personnel of the Group,
including amounts paid to the Company’s Directors as
disclosed in note 7 and certain of the highest paid employees
as disclosed in note 8, is as follows:
本集團關鍵管理人員之酬金（包括附註 7 所
披露向本公司董事支付之款項以及附註 8 所
披露向若干最高薪僱員支付之款項）如下：
Short-term employee benefits
Post-employment benefits
Equity compensation benefits
短期僱員福利
離職後福利
股本補償福利
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
36,108
3,232
7,465
30,719
1,001
4,398
46,805
36,118
Total remuneration is included in “staff costs” (see note 5(b)).
總酬金已計入「員工成本」（見附註 5(b)）。
31 Non-adjusting post balance sheet
31 毋須作出調整之結算日後事
event
項
Subsequent to the balance sheet date, the Directors proposed
a final dividend. Further details are disclosed in note 26(b).
董事於結算日後建議派發末期股息。進一步
詳情於附註 26(b) 中披露。
32 Comparative figures
32 比較數字
As a result of the application of Revised HKAS 19, Employee
benefits, certain comparative figures have been adjusted to
conform to current year’s presentation. Further details of these
developments are disclosed in note 1(c).
由於採納經修訂之《香港會計準則》第 19 號
「僱員福利」，若干比較數字已作出調整，以
符合本年度之呈列方式。該等變動之進一步
詳情於附註 1(c) 披露。
198
Vitasoy International Holdings Ltd. Annual Report 2013/14
Notes to the Financial Statements
財務報表附註
(Expressed in Hong Kong dollars unless otherwise indicated)
（除另有說明外，以港幣計算）
33 Possible impact of amendments, new
standards and interpretations issued
but not yet effective for the year
ended 31st March, 2014
33 已頒佈但尚未於截至二零
一四年三月三十一日止年度
生效之修訂、新訂準則及詮
釋可能構成之影響
Up to the date of issue of these financial statements, the
HKICPA has issued a few amendments and a new standard
which are not yet effective for the year ended 31st, March,
2014 and which have not been adopted in these financial
statements. These include the following which may be relevant
to the Group.
截至本財務報表刊發之日，香港會計師公會
已頒佈截至二零一四年三月三十一日止年度
尚未生效，亦無在本財務報表採用之數項修
訂及一項新訂準則，當中包括下列可能與本
集團相關之修訂及詮釋。
Effective for
accounting periods
beginning on or after
1st January, 2014
1st January, 2014
Amendments to HKAS 32,
Financial instruments:
Presentation – Offsetting
financial assets and financial
liabilities
Amendments to HKAS 39,
Novation of derivatives
and continuation of hedge
accounting
HKFRS 9, Financial Instruments
Not yet determined
The Group is in the process of making an assessment of what
the impact of these amendments is expected to be in the
period of initial application. So far it has concluded that the
adoption of them is unlikely to have a significant impact on the
consolidated financial statements.
In addition, the requirements of Part 9, “Account and Audit”,
of the new Hong Kong Companies Ordinance (Cap. 622)
come into operation from the company’s first financial year
commencing after 3rd March, 2014 (i.e. the company’s
financial year which began on 1st April, 2014) in accordance
with section 358 of that Ordinance. The group is in the
process of making an assessment of the expected impact of
the changes in the Companies Ordinance on the consolidated
financial statements in the period of initial application of
Part 9. So far it has concluded that the impact is unlikely to
be significant and will primarily only affect the presentation
and disclosure of information in the consolidated financial
statements.
於下列日期或
之後開始
之會計期間生效
二零一四年
一月一日
《香港會計準則》第 32 號
「金融工具：呈列 – 抵銷
金融資產及金融負債」
之修訂
《香港會計準則》第 39 號
「衍生工具之更替及
對沖會計法之延續」
之修訂
《香港財務報告準則》
第 9 號「金融工具」
二零一四年
一月一日
尚待確定
本集團現正評估該等修訂預期於應用初期產
生之影響。直至目前，概括而言，採納上述
修訂對綜合財務報表造成重大影響之機會不
大。
此外，根據新香港《公司條例》（第 622 章）
第 358 條之規定，本公司於二零一四年三月
三日之後開始之財政年度（即本公司於二零
一四年四月一日開始之財政年度）時開始實
行該條例第 9 部「帳目及審計」之規定。本集
團現正評估於初次應用該等《公司條例》第
9 部之變動對綜合財務報表之影響。直至目
前，概括而言，該等影響不太可能屬重大，
惟僅將主要影響綜合財務報表之列報方式及
資料之披露。
維他奶國際集團有限公司 二零一三 / 一四年年報
199
Five Year Summary
五年財務摘要
(Expressed in Hong Kong dollars)
（以港幣計算）
Results
Turnover
Profit from operations
Finance costs
Profit before taxation
Income tax
Profit for the year
業績
營業額
經營溢利
融資成本
除稅前溢利
所得稅
本年度溢利
Attributable to:
– Equity shareholders of the Company – 本公司股權持有人
– Non-controlling interests
– 非控股權益
應佔 ︰
Profit for the year
Assets and liabilities
Fixed assets
Other non-current assets
Net current assets
本年度溢利
資產及負債
固定資產
其他非流動資產
淨流動資產
2014
二零一四年
$’000 千元
2013
二零一三年
$’000 千元
(Restated)
（重列）
2012
二零一二年
$’000 千元
(Restated)
（重列）
2011
二零一一年
$’000 千元
2010
二零一零年
$’000 千元
4,493,885
4,051,248
3,716,539
3,329,336
3,012,312
469,669
(13,068)
456,601
(115,845)
444,160
(21,102)
423,058
(88,742)
425,336
(17,243)
408,093
(85,691)
426,540
(7,279)
419,261
(87,882)
380,181
(5,222)
374,959
(74,375)
340,756
334,316
322,402
331,379
300,584
306,693
34,063
301,104
33,212
281,003
41,399
284,314
47,065
260,459
40,125
340,756
334,316
322,402
331,379
300,584
1,566,688
94,304
443,197
1,533,116
67,558
384,096
1,567,010
69,941
191,275
1,255,743
78,747
434,728
821,075
73,239
656,597
Total assets less current liabilities
Non-current liabilities
總資產減流動負債
非流動負債
2,104,189
(146,877)
1,984,770
(166,925)
1,828,226
(161,730)
1,769,218
(179,497)
1,550,911
(52,033)
NET ASSETS
淨資產
1,957,312
1,817,845
1,666,496
1,589,721
1,498,878
Capital and reserves
資本及儲備
Share capital
Reserves
股本
儲備
655,299
1,094,362
256,746
1,366,129
255,437
1,227,074
254,963
1,160,881
254,422
1,104,075
Total equity attributable to equity
shareholders of the Company
Non-controlling interests
本公司股權持有人
應佔權益總額
非控股權益
TOTAL EQUITY
Earnings per share
– Basic
– Diluted
權益總額
每股盈利
– 基本
– 攤薄
1,749,661
207,651
1,622,875
194,970
1,482,511
183,985
1,415,844
173,877
1,358,497
140,381
1,957,312
1,817,845
1,666,496
1,589,721
1,498,878
29.8 cents 仙
29.4 cents 仙
29.4 cents 仙
29.1 cents 仙
27.5 cents 仙
27.3 cents 仙
27.9 cents 仙
27.6 cents 仙
25.6 cents 仙
25.4 cents 仙
Note: In order to comply with Revised Hong Kong Accounting
Standard 19, Employee benefits, that is effective for accounting
period beginning on 1st January 2013, the Group adopted
new accounting policies for defined benefit plans. Figures for
the years FY2011/2012 and FY2012/2013 have been adjusted
and it is not practicable to restate earlier years for comparison
purposes.
附註： 經修訂之《香港會計準則》第 19 號「僱員
福利」於二零一三年一月一日開始之會計
期間生效，為遵守有關規定，本集團就界
定福利計劃採納新會計政策。二零一一╱
二零一二年財政年度及二零一二╱零一三
年財政年度之數字已獲調整，惟就比較用
途而重列更早年度之數字並不可行。
200
Vitasoy International Holdings Ltd. Annual Report 2013/14
Brands and Markets
品牌及市場
奶
物
植
∕
奶
T MILK 豆
N
A
L
Y/P
O
S
U.S.A.
North America
北美洲
Canada
South
Ireland
UK
Holland
Belgium
Germany
Luxembourg
Switzerland
France
Italy
Mainland China
中國內地
Lebanon
Mexico
Dominican
Republic
Guatemala
Honduras
Puerto Rico
EL Salvador
Panama
Trinidad
Venezuela
Suriname
Cayenne,
a French
Colony
Peru
Chile
Global Sales Network
全球銷售網絡
Ghana
Nigeria
Singapore
新加坡
Angola
Mauritius
T
E
A
茶
Hong Kong
and Macau
香港及澳門
China
Hong Kong
Myanmar
Macau
Cambodia
Malaysia
Brunei
Singapore
Saipan
Philippines
Micronesia
PNG
Australia
J
U
I
C
E
D
R
I
N
K
S
果
汁
飲
品
D
奶
A
牛
I
R
Y
K
L
I
M
M
I
L
K
牛
Y
R
I
A
奶
D
DISTILLED WATER 蒸餾水
Australia and
New Zealand
澳洲及新西蘭
New Zealand
腐
U 豆
F
O
T
m
o
c
.
n
i
f
k
n
i
l
i
.
w
w
w
d
e
t
i
m
i
L
p
u
o
r
G
k
n
i
L
.
i
:
n
o
i
t
c
u
d
o
r
P
d
n
a
n
g
i
s
e
D
Please visit our corporate website
請瀏覽公司網站
V
i
T
A
s
o
Y
i
n
T
e
r
n
A
T
i
o
n
A
L
H
o
L
D
n
g
s
L
i
m
i
T
e
D
i
維
他
奶
國
際
集
團
有
限
公
司
A
n
n
u
A
L
r
e
P
o
r
T
2
0
1
3
/
1
4
年
報
AcceLerATing
,
our core
securing
Long Term success
核心動力
長遠致勝
AnnuAL rePorT 2013/14 年報
Stock Code 股份代號 : 0345
QUALITY
PEOPLE
INNOVATION
INFRASTRUCTURE