GFINITY plc GFINITY plc GFINITY plc Annual Report & Financial Statements Annual Report & Financial Statements Annual Report & Financial Statements 30 June 2015 30 June 2015 30 June 2015 Market leading eSports broadcasts GROWTH AREA UK’s fi rst gaming arena GROWTH AREA Gaming community created through Gfi nity website GROWTH AREA Gfi nity’s partnerships with the world’s leading games publishers Gfi nity’s dedicated arena for gamers is UK’s fi rst and only eSports venue Gfi nity.net a popular destination for gamers to compete, socialise and watch eSports Contents Overview Directors, Secretary and Advisers Period Highlights Business Review & Strategic Report Chairman’s Statement Chief Executive’s Report Finance Director’s Report Gfi nity Growth & Monetisation Opportunity Growth in eSports Market & Audiences Governance Directors’ Biographies Directors’ Report Corporate Governance Report Directors’ Remuneration Report Financial Statements Independent Auditors Report Statement of Comprehensive Income Statement of Financial Position Statement of Changes in Equity Statement of Cash Flows Notes to the Financial Statements 4 5 6 7 9 10 12 14 16 18 20 24 25 26 27 28 29 GFINITY plc. | Annual Report & Financial Statements 2015 Overview Directors, Secretary and Advisers The Board of Directors Tony Collyer (Non-Executive Chairman) Neville Upton (Chief Executive Offi cer) Jonathan Hall (Finance Director) Ginette Jarman (Operations Director) Paul Kent (Technology and eSports Director) Philip Shuldham-Legh (Marketing Director) David Yarnton (Non-Executive Director) Jonathan Varney (Non-Executive Director) Company Secretary Jonathan Hall Registered Offi ce 35 New Bridge Street London EC4V 6BW Nominated Adviser and Broker Arden Partners plc 125 Old Broad Street London EC2N 1AR Independent Auditors Rees Pollock 35 New Bridge Street London EC4V 6BW Legal Advisers – Corporate Fladgates 16 Great Queen Street London WC2B 5DG Legal Advisers – Commercial Onside Law 23 Elysium Gate 126-128 New Kings Road London SW6 4LZ Registrars Capita Registrars Ltd The Registry 34 Beckenham Road Beckenham Kent BR3 4TU Financial Public Relations Luther Pendragon Ltd 3 Priory Court Pilgrim Street London EC4V 6DE Registered Number 08232509 4 GFINITY plc. | Annual Report & Financial Statements 2015 Period Highlights Operational highlights Corporate ■ Raised £3.5m, before expenses, from AIM fl otation at 17p per share in December 2014 ■ Entered into strategic collaboration with Vue Cinemas (“Vue”) and opened the Gfi nity Arena in London, the UK’s fi rst dedicated eSports arena ■ Registered user base on Gfi nity.net increased from 43,000 as at 30 June 2014 to over 400,000 on 30 June 2015 ■ Exceeded target of 50 million online views for the 2015 Gfi nity Championships Events ■ In August 2014, staged third Gfi nity branded event (G3) at the Copperbox in London’s Olympic Park. The largest eSports event ever staged in the UK – almost 4,000 spectators attended and 8.7 million online views from 25 countries over a single weekend ■ In February 2015, staged European Call of Duty Championships on behalf of game publisher Activision at iconic Royal Opera House in London ■ From March until September, launched the 2015 Gfi nity Championships (a set of 23 weekly tournaments featuring the best players/teams in the world across 5 eSports titles) ■ In April 2015, launched Xbox sponsored FIFA tournament, with qualifi ers organised through Gfi nity.net and live fi nals at the Gfi nity Arena Partnerships/sponsorship ■ Signed a two-year major sponsorship agreement with News Corporation for The Sun to become Gfi nity’s newspaper and online news partner in the UK and Ireland ■ Entered into a two-year sales and marketing contract with Pitch International (“Pitch”) for Pitch to package and sell sponsorship and broadcasting rights on the Company’s behalf Financial highlights ■ Revenues increased by 163% to £560,828 (2014: £213,450)*, resulting from a mix of sponsorship, fees from game publishers, premium subscriptions and ticket sales ■ Loss increased to £3.6m (2014: Loss of £0.9m)*, refl ecting the planned investment made following listing in December 2014 ■ Net cash as at 30 June 2015 amounted to £2.73m (31 December 2014: £4.68m; 30 June 2014: £591,275) *Prior year P&L comparatives represent full year to 30 June 2014, rather than the 6 month period shown in the previous statutory accounts 5 GFINITY plc. | Annual Report & Financial Statements 2015 Business Review & Strategic Report Chairman’s Statement Tony Collyer Non-Executive Chairman I have great pleasure in presenting our maiden Annual Report and Accounts as a public company following our listing on AIM in December 2014. The year to 30 June 2015 has been a very successful one for the Company, during which we exceeded the strategic goals we set ourselves at the beginning of the year and established ourselves as one of the leading online and offl ine electronic sports - eSports - providers in the world. Gfi nity has, in a short space of time, become a widely-recognised ‘‘destination’’ for gamers in the UK and internationally. Landmark achievements The Company reached a key milestone in the middle of the year with its admission on AIM on 22 December 2014, raising £3.5 million before expenses. In the six months since the IPO, with the monies raised, we have accelerated our growth strategy building on the solid foundations laid earlier in the year. At the beginning of the year, in August 2014, we hosted G3, our third and largest to date, Gfi nity branded event at the Copperbox in London’s Olympic Park. The fi rst half of the year also saw rapid growth in registrations for our website, Gfi nity.net, which had been relaunched just prior to the start of the period, with a brand new platform designed to create a seamless user experience with enhanced features. In December 2014, Gfi nity signed a two-year agreement with Pitch International who played a leading role in securing the partnership with Vue Cinemas. Gfi nity opened the UK’s fi rst dedicated eSports arena, in Fulham Broadway, London in March 2015 and this arena has hosted the 2015 Gfi nity Championship Series. In April 2015 we were delighted to announce The Sun newspaper as the fi rst major sponsorship partner, as part of a two year agreement. term revenues. Nonetheless, the Directors believe that having gained a large fi rst mover advantage within this sector, the potential for monetisation is signifi cant. Continuing growth of eSports phenomenon The computer gaming industry and in particular the eSports segment within that are growing rapidly, as part of a long term shift in the way in which people consume their media. The gaming industry is now bigger than both the music and fi lm industries and industry specialists NewZoo report that it is expected to reach a value of over $100 billion by 2017. Within that, eSports goes from strength to strength. In 2014, leading platform Twitch.TV announced that during 2014 it had over 100 million unique visitors a month, more than double the total for the previous year. NewZoo estimated that at the end of 2014 there were 205 million eSports enthusiasts globally. By 2017 they estimate that this will grow to 335 million. The biggest events are already fi lling arenas and drawing viewership levels that dwarf most traditional sports. The League of Legends Finals (2014) held at Sangam Arena, South Korea had 40,000 spectators and 27 million viewers online. DotA “The International” in 2015 meanwhile saw competitors from around the world compete in Seattle, USA for a prize pot of over $18 million. Signifi cant opportunity for monetisation and growth To date Gfi nity’s strategy has been to build its reputation and following in the eSports sector, rather than pursuing short Gfi nity has already demonstrated a proven ability to attract viewership and registered users in a demographic that’s attractive to sponsors. Competition for content among broadcast platforms will drive value for content providers and there are multiple opportunities for additional revenues including; publisher partnerships, subscriptions, ticket sales and merchandise. Within three years Gfi nity expects to have sold out events with online viewership growing year on year. We also plan to have a premium pay per view or subscription service featuring enhanced content. Additionally the increase in the number of registered users of Gfi nity. net will drive more paid subscribers. The Company will also continue to expand its network of sponsors and broadcasting deals around the world. In the short term additional resources are needed to fulfi l this potential and a further round of fund raising will start immediately following the release of these results. Gfi nity have a strong and capable management team with breadth of eSports and business experience that is second to none and I have no doubt they will be able to capture this opportunity and deliver shareholder value. Finally, I would like to thank our clients and partners for their continued support. Above all, I would like to thank all of our employees for their hard work and enthusiasm, which have enabled the great successes of 2014 and positioned Gfi nity for a strong 2015 and beyond. 6 GFINITY plc. | Annual Report & Financial Statements 2015 Chief Executive’s Review Neville Upton Chief Executive Offi cer This was a year in which Gfi nity fi rmly established itself as one of the leading companies in the eSports industry. We have quickly built a reputation for delivering high quality competitions; both on and off-line and producing some of the leading eSports broadcasts. Our knowledge of what is required to deliver all aspects of a successful eSports event, coupled with the relationship built with publishers and our following within the eSports community mean we have established a real fi rst mover advantage, which will be diffi cult for others to replicate. The company’s listing on AIM in December 2014 was a major milestone for the business, but it was only one part of what was a remarkable year that saw Gfi nity: ■ Exponentially increase its global following for both viewing and participating in events ■ Create fi rm relationships with publishers, players and YouTube ambassadors ■ Build a physical arena, in conjunction with Vue Cinemas – fi rst venue of its kind in the world ■ Achieve a strong online presence through its re- launched website - Gfi nity.net ■ Become renowned within the industry for quality of delivery The Company generated revenues totalling £560,828, up from £213,450 for the equivalent 12 month period to 30 June 2014, refl ecting the strong operational progress made during the period and marking a step-change in the Company’s development. This increase indicates the potential for monetisation within the eSports sector. Nonetheless, the focus of the Company over the period in question has remained on building its brand and delivering world-class online and offl ine eSports events to a global audience. accelerate its plans to create a large and dedicated site in central London without incurring major upfront capital costs. Admission to AIM Gfi nity successfully completed an IPO on the London Stock Exchange’s AIM market on 22 December 2015, raising £3.5 million before expenses. The listing on AIM certainly has enhanced the Company’s credibility and profile and assisted the growth in its business. The proceeds have provided the Company with working capital to invest in the Gfi nity brand, launch the fi rst dedicated eSports Arena and support the 2015 Gfi nity Championships extensive event schedule. Coupled with earlier private fund-raising rounds, a total of £5.8 million (net of fees) was raised during the period. UK’s fi rst dedicated eSports Arena In February 2015, Gfi nity entered into a strategic collaboration with Vue Cinemas to create the UK’s only dedicated eSports event arena at Fulham Broadway, London. The new arena is a key part of the Company’s long term growth strategy to organise and host major live eSports tournaments and also to stream events to a global audience of fans through its online platform. Prior to the deal with Vue Cinemas we had staged our third Gfi nity branded event (G3) at the Copperbox in London’s Olympic Park. It was the largest eSports event ever staged in the UK. This event attracted nearly 4,000 paying spectators across two days and received 8.7 million online views from over 25 countries. By collaborating with Vue, however, the Company has been able to The deal was done just in time to host the 2015 Gfi nity Championship series at the new venue. Commencing in March 2015, by the time the series ended in September 2015, 23 live events had been held across a number of weekends and on selected weekday evenings. These matches were streamed live on internet TV channels including Twitch, Gfi nity.net and MLG.tv, broadcast in 10 languages and viewed across more than 25 countries. Games featured in the tournaments included some of the world’s most popular electronic games such as Call of Duty: Advanced Warfare; Counter Strike: Global Offensive; FIFA 15 and Starcraft II. The tournaments have drawn some of the most popular professional teams and players to the UK, including OpTic, Denial, Ninjas in Pyjamas, Fnatic and Team EnVyUs, competing for up to $100,000 in total prize money per event. Overall, the tournaments were viewed by almost 60 million, which exceeded management expectations set at the time of Gfi nity’s admission to AIM. Creating an Online Community of Gamers In June 2014, the Company’s website, Gfi nity.net was re-launched with a brand new platform designed to create a seamless user experience with enhanced features. The Company typically stages over 4,000 matches per week online and we are pleased to report that since the launch of the new platform there 7 it believes will be of value to sponsors and broadcasters as well as a greatly enhanced capability to sell to such groups. Additionally, Gfi nity expects to launch its online retail offering in the fi nal quarter of 2015, while increasing the focus on monetising the viewership of the 2016 Gfi nity Championship series. The Company is in dialogue with several potential partners and expects to sign other sponsorship deals next year. As a result, the Board is confi dent of continuing to grow and deliver shareholder value in the mid-to-long term. Nonetheless, achieving this additional value will require further investment. As a result, immediately following the publication of these results, the company intends to announce a further fundraise, to ensure it has suffi cient funds available to continue its growth. GFINITY plc. | Annual Report & Financial Statements 2015 Business Review & Strategic Report Chief Executive’s Review (continued) has been a rapid increase in registered users from 43,000 as at 30 June 2014 to over 400,000 as of 30 June 2015. In addition, over the same period the company’s Twitter and Facebook following has increased from 84,000 to 134,000 and 5,000 to 91,000 respectively, increasing the number of positive advocates within the online community. Throughout the year, Gfi nity has staged a number of highly popular online tournaments, in addition to the leagues, ladders and cups that run throughout the year. These have included the PewDiePie Cup in September 2014, an event run in conjunction with the world’s most viewed YouTuber – a Swedish gaming enthusiast – which saw 10,833 games of Speed Runners played as well as the KSI Cup in November 2014; an event which saw over 4,000 games of FIFA 15 played across a single weekend. In the longer term there is a large opportunity through its eSports events and widening audiences to draw in sponsors, advertisers and broadcasters who want access to a highly defi ned and targeted demographic of 18- 34 year olds, predominantly male, that play and watch eSports. Sponsorship and Marketing On 11 December 2014, Gfi nity entered into a two-year sales and marketing contract with Pitch International for Pitch to package and sell sponsorship and broadcasting rights on the Company’s behalf. Pitch is a leading sports marketing agency and distributor of sports media rights worldwide. In April 2015, through Pitch International we had a major breakthrough when we signed a major sponsorship agreement for The Sun to become Gfi nity’s offi cial newspaper and online news partner in the UK and Ireland. The backing of such a large organisation is not only great news for us but also a huge boost to the UK’s growing eSports sector. The two-year commercial partnership is the fi rst such major agreement signed by Gfi nity and will contribute signifi cantly towards the Company achieving its revenue targets this year and in 2016. Outlook The Company has generated relatively low sales to date and this is not expected to change materially in the short-term although the Company does expect to see revenues increasing through 2016. The Company’s focus is to continue to maximise growth of its user base and consolidate its reputation for delivering the highest quality eSports events and expanding the size of the online community. The success of the 2015 Gfi nity eSports Championship demonstrated Gfi nity’s ability to provide sponsors and broadcasters with a level of regular top level eSports content that has not been available in the UK before. The Company’s partnership with Pitch international, means that Gfi nity now has both a product which 8 GFINITY plc. | Annual Report & Financial Statements 2015 Finance Director’s Report Jonathan Hall Finance Director month for the six months of the year following admission to AIM and totalled £2,142,745 for the full year. The primary reasons for this were the launch of the Gfi nity Arena, increases in staffi ng required to grow the business, taking on Pitch International to lead commercial sales, further investments in sales and marketing and developments to the Gfi nity.net web offering. Furthermore, cost of sales, which totalled, £2,001,820 for the full year, increased to £1,210,817 in the latter half of the year, primarily driven by the costs of staging the fi rst part of the Gfi nity Championship series, including prize money, talent, travel accommodation and event production. Across the full year, the loss of £3.6 million (2014: loss of £0.9 million) refl ects the signifi cant investment that the Company made following its listing in building its profi le and following within the eSports community. The Company has cash, cash equivalents and deposits totalling £2.73 million as of 30 June 2015 (2014: £0.59 million), and immediately following the announcement of these results will commence a further round of fundraising to ensure that it has suffi cient capital available to continue its growth into 2016 and beyond. In the year to 30 June 2015 Gfi nity invested heavily in establishing its reputation as one of the leading eSports companies in the world. The results presented in these fi nancial statements, which are wholly in line with directors expectations for the period, refl ect that investment. Revenue increased to £560,828 up from £213,450 for the equivalent 12 month period to 30 June 2014. Of these fi gures, £415,427 of the revenue came during the second half of the year, following the Company’s admission to AIM. While the focus of the Company to date has not been on short term revenue generation, this does indicate the long term monetisation potential of eSports. This increase in revenue resulted from a mix of: sponsorship, including the signing of an agreement with News Corp UK & Ireland Limited in April 2015; fees from game publishers for delivery of events using their titles; premium subscriptions, and ticket sales. The income from the fi rst half of the year primarily related to ticket sales and sponsorship in respect of the G3 event in August 2014. Moving on into the year to 2015/16, Gfi nity expects to launch its online retail offering in the fi nal quarter of 2015, while increasing the focus on monetising the viewership of the 2016 Gfi nity Championship series. As expected, administrative expenses, including staff costs, marketing and web development, increased to a run rate of approximately £230,000 per 9 GFINITY plc. | Annual Report & Financial Statements 2015 Business Overview & Strategic Report Gfi nity Growth & Monetisation Opportunity 400k June 2015 x183k per year › Total prize money £568K › Relationships with Game Publishers & Games › Registered users of Gfi nity.net 43k June 2014 › Matches organised on Gfi nity.net: › Social media growth: 134k 84k 91k 5k 2014 2015 2014 2015 Twitter Facebook 10 Gfi nity Growth & Monetisation Opportunity GFINITY plc. | Annual Report & Financial Statements 2015 Others › Venue Hire › Merchandise › Pay to play Sponsorship & Advertising › Major partners › Brand Activation › Advertising Ticketing › Sales of tickets to off-line events £ Subscription › Monthly & annual subs › Access to premium content and competitions Publisher Events › Promotional events › White label tournaments Broadcast › Pay per view › CPM › Rights fees 100 l 4 3 - 6 1 s e a m e c n e d u a i f o % 90 80 70 60 50 40 30 20 10 0 Audience Target demographic is a key component of any sponsorship property. When it comes to targeting the golden bracket of young males eSports is miles ahead. 3.6% 5.4% 5.9% 7.7% 9.9% 12.3% Sports Properties 92% 25-34 males 22% 18-24 males 70% 11 GFINITY plc. | Annual Report & Financial Statements 2015 Business Overview & Strategic Report Growth in eSports Market & Audiences Global eSports audience (Newzoo* estimate) * Newzoo is a global market research and predictive analytics fi rm with a primary focus on games 2014 2017 205m 335m Indirect and direct revenue generated from eSports enthusiasts, 2015E: NORTH AMERCIA INDIRECT (81%) Corporate Sponsorship $111.1m North America $143m DIRECT (19%) Prize pool contributions $11.8m Merchandise $11m Ticket sales $4.5m twitch.tv (2014) twitch.tv (2014) unique visitors100m watching minutes per month16b 12 GFINITY plc. | Annual Report & Financial Statements 2015 eSports benefi ts from highly engaged fans from a demographic that’s attractive to sponsors › The average eSports viewer watches content: › The average session lasts: › Total viewing time per month: eSports viewer Fans of traditional sport* *Newzoo, Global Sports Media Consumption Report per month x19 2.2hrs 41.8hrs 10.8 hrs 31hrs less per month 13 GFINITY plc. | Annual Report & Financial Statements 2015 Governance Directors’ Biographies Tony Collyer Non-Executive Chairman Neville Upton Chief Executive Offi cer Chief Executive Offi cer Jonathan Hall Finance Director Ginette Jarman Operations Director Tony is a Chartered Accountant with broad commercial experience and has been fi nance director of three public companies, Allders plc and New Look Group plc, both of which listed on the main market during his tenure, and The Corporate Services Group plc. He is also chairman of Adeevo Limited, an internet recruitment aggregator and a director of the North Devon Biosphere Foundation. Tony has sat on the Finance Committee of King’s College London for the last fi ve years. Additionally he has acted as transaction director for a number of signifi cant corporate transactions including the sale of The Listening Company Limited to Serco plc and the sale of OB10 Limited to Tungsten Corporation Plc. Tony joined the Board in January 2014. He also chairs the Audit and Remuneration Committees. After graduating at the London school of Economics, Neville joined Coopers & Lybrand where he qualifi ed as a Chartered Accountant. Neville’s formative years were at Euromoney where he gained experience in Finance, M&A and various commercial projects. After a brief spell at The Decisions Group as fi nance and operations director, in 1998 he established a call centre business, The Listening Company, which specialized in multichannel communication applications and high quality customer service solutions. The business was sold in 2011 to Serco for a sum in excess of £60 million at which time it had a turnover of £82 million and employed 4,000 people. Neville co- founded the Company in 2012 and is the largest shareholder in the Company. Jon qualifi ed as a Chartered Accountant with Arthur Andersen followed by a period of 6 years specialising in organisation and business process design with PA Consulting, a leading London based management consultancy fi rm. He subsequently spent 5 years as a fi nance director of Saracens Ltd and the wider Premier Team Holdings Group, before joining Gfi nity in August 2014. As Finance Director Jon has responsibility for all aspects of fi nance and accounting, including fi nancial planning, reporting and accessing capital in order to fund growth. Jon is also responsible for all matters of corporate governance and for maintaining an appropriate internal controls environment within the Company. Ginette worked with Neville Upton at the Listening Company. She has strong organisational and project management skills and became a key member of the management team, managing special projects on behalf of the executive group, including the sale of the business to Serco. She has responsibility for the operational delivery of Gfi nity events and management of special projects. She was the founding director of the Company and thus has been closely involved in the early development of the business since inception. 14 GFINITY plc. | Annual Report & Financial Statements 2015 Paul Kent Technology & eSports Director Philip Shuldham-Legh Marketing Director David Yarnton Non-Executive Director Jonathan Varney Non-Executive Director Paul has been involved in eSports since 1996, as both a top level gamer and team owner. He established the Warped Gaming League in 2009, which grew within 3 years to be the UK’s largest Xbox Live online league with over 13 million page visits. Prior to joining Gfi nity, Paul spent 10 years as a software engineer with Creative Labs, focused primarily on chip design and ARM architecture. He has responsibility for web and production technology and also for setting the rules and tournament structures for all Gfi nity competitions. Philip has held a number of Sales & Marketing positions for large BPO businesses and Direct Marketing agencies including SITEL (1993-1998) and WWAV Rapp Collins (1998-2004) until joining Neville Upton at The Listening Company as Managing Director of Consulting in 2004. Over the next few years, he took over responsibility for new business, marketing and product development and was Group Sales and Marketing Director when Serco acquired the business in March 2011. He was retained by Serco and moved to Business Development Director until he joined Gfi nity as Marketing Director in January 2013. Phillip divides his time between this role and being Strategy Director at Voice Marketing Ltd, which has recently been acquired by Capita plc (April 2015). In all his roles, Philip has had responsibility for brand, marketing comms and revenue growth. David has over 20 years experience in the Games industry fi rst in Australia followed by 9 years as Managing Director of Nintendo UK & Ireland. Currently he is a Director of Equinox Talent and Eyes on Athletes both companies involved with sport in the digital space and is Co- Chairman of the eSports Sub Group of the UK Interactive Entertainment Association an organisation on which he was a Board Member and Vice Chairman for 7 years. In addition to that he has been a Board Member of GfK Charttrack, the Edinburgh Interactive Festival of which he was also Chairman for 2 years. He is Founder and Chairman of the British Inspiration Awards which celebrates diverse British Creative Achievements today whilst inspiring them for tomorrow. Jonathan (“Jon”) Varney is a Founder Partner of Pitch International Commercial LLP (“Pitch”) and has been involved with the Company since Pitch were appointed to sell commercial rights on the Company’s behalf in December 2014. As part of Pitch, Jon is responsible for building commercial partnerships between brands and rights holders. Pitch’s portfolio of rights includes International Football and Cricket Federations and Broadcast Sponsorship of all Pitch programming. Prior to Pitch, Jon Varney was commercial director of Premiership Rugby, the umbrella organisation responsible for the development of elite professional club rugby in England. Previous roles prior to 2003 all revolved around the sports media sector including Octagon UK, Movie and Media Sports, Coca- Cola Football and the RFU. 15 GFINITY plc. | Annual Report & Financial Statements 2015 Governance Directors’ Report The Directors present their annual report on the affairs of the Company, together with the fi nancial statements and auditor’s report, for the year ended 30 June 2015. Principal activities Gfi nity is the leading UK-based eSports company serving the rapidly- growing community of competitive gamers worldwide. We were founded in September 2012 and since then have established a popular online brand, Gfi nity.net, where gamers can compete, socialise and enjoy a wide range of content relating to electronic games. Gfi nity is the operator of the UK’s fi rst and only dedicated eSports arena in Fulham, London. Business and strategic review The information that fulfi ls the requirements of the business review, including details of the results for the year ended 30 June 2015, principal risks and uncertainties and the outlook for future years, are set out in the Chairman’s and Chief Executive Offi cer’s Statements and the Business and Financial Review, on pages 6-13. Admission to AIM Gfi nity was admitted to trading on the AIM market of the London Stock Exchange on 22 December 2014, at which time 21,635,150 new Ordinary Shares (including fee shares) were placed to raise gross proceeds of approximately £3.5 million. Further information relating to movements on share capital is set out in Note 12 to the fi nancial statements on page 37. Tony Collyer - Non-Executive Chairman (22 December 2014 - present) Future developments Our development objectives for 2015–16 are disclosed in the Overview on pages 6-13. Capital structure The capital structure is intended to ensure and maintain strong credit ratings and healthy capital ratios in order to support the Company’s business and maximise shareholder value. It includes the monitoring of cash balances, available bank facilities and cash fl ows. No changes were made to these objectives, policies or processes during the year ended 30 June 2015. Results and dividends The Comprehensive Income Statement is set out on page 25. The Company’s loss after taxation amounted to £3.58m (2014: £0.35m). The Directors do not recommend the payment of a dividend for the year ended 30 June 2015. During the year ended 30 June 2015, the Company made political donations of £nil (2014: £nil) and charitable donations of £nil (2014: £nil). Directors The following Directors held offi ce as indicated below for the year ended 30 June 2015 and up to the date of signing the fi nancial statements except where otherwise shown. Neville Upton - Chief Executive Offi cer Jonathan Hall - Finance Director (1 September 2014 – present) Ginette Jarman - Operations Director Paul Kent - Technology and eSports Director Philip Shuldham-Legh - Marketing Director David Yarnton - Non-Executive Director (1 September 2014 – present) Jonathan Varney - Non-Executive Director (1 September 2014 – present) Directors’ indemnities The Company has made qualifying third party indemnity provisions for the benefi t of its Directors, which were made during the year and remain in force at the date of this report. Statement of Directors’ responsibilities in respect of the Directors’ report and the fi nancial statements The Directors are responsible for preparing the annual report and the fi nancial statements in accordance with applicable law and regulations. Company law requires the Directors to prepare fi nancial statements for each fi nancial year. Under that law the Directors have elected to prepare Company fi nancial statements in accordance with International Financial Reporting Standards (“IFRSs”) as adopted by the European Union. 16 GFINITY plc. | Annual Report & Financial Statements 2015 Under Company law the Directors must not approve the fi nancial statements unless they are satisfi ed that they give a true and fair view of the state of affairs of the Company and the parent company and of the profi t or loss of the Company and the parent company for the period. The Directors are also required to prepare fi nancial statements in accordance with the rules of the London Stock Exchange for companies trading securities on the AIM. In preparing these fi nancial statements, the Directors are required to: ■ present fairly the fi nancial position, fi nancial performance and cashfl ows of the Company; ■ select suitable accounting policies in accordance with IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors and then apply them consistently; ■ make judgements and estimates that are reasonable and prudent; ■ state whether applicable IFRSs have been followed, subject to any material departures disclosed and explained in the fi nancial statements; and ■ prepare the fi nancial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business. The Directors are responsible for keeping adequate accounting records that are suffi cient to show and explain the Company’s transactions and disclose with reasonable accuracy at any time the fi nancial position of the Company and enable them to ensure that the fi nancial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The Directors confi rm that: ■ so far as each Director is aware, there is no relevant audit information of which the Company’s auditors are not aware; and ■ the Directors have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information. ■ so far as the Director is aware, there is no relevant audit information of which the Company’s auditors are unaware; and ■ the Director has taken all the steps that he/she ought to have taken as a Director in order to make himself/ herself aware of any relevant audit information and to establish that the Company’s auditors are aware of that information. This confi rmation is given and should be interpreted in accordance with the provisions of Section 418 of the Companies Act 2006. Rees Pollock have expressed their willingness to continue in offi ce as auditors and a resolution to reappoint them will be proposed at the forthcoming Annual General Meeting. The Directors are responsible for ensuring the annual report and the fi nancial statements are made available on the corporate website. Financial statements are published on the Company’s website in accordance with legislation in the United Kingdom governing the preparation and dissemination of fi nancial statements, which may vary from legislation in other jurisdictions. The Directors are responsible for the maintenance and integrity of the corporate and fi nancial information included on the Company’s website. Auditors Each of the persons who is a Director at the date of approval of this annual report confi rms that: 17 GFINITY plc. | Annual Report & Financial Statements 2015 Governance Corporate Governance Report As an AIM listed company, Gfi nity plc is not obliged to comply with the UK Corporate Governance Code published in September 2012 (the “Code”). However, the Board follows, as far as practicable, the recommendations on corporate governance of the Quoted Companies Alliance for companies with shares traded on AIM. The Board The Board normally meets at least 12 times per year in person. Its direct responsibilities include setting annual budgets, reviewing trading performance, approving signifi cant capital expenditure, ensuring adequate funding, setting and monitoring strategy and reporting to shareholders. The Non-Executive Directors have a particular responsibility to ensure that the strategies proposed by the Executive Directors are fully considered. The Board has established an Audit Committee and a Remuneration Committee, with formally delegated duties and responsibilities as described below. Audit Committee The Company’s Audit Committee currently comprises Tony Collyer (Chairman) and David Yarnton (non- executive director). The committee meets at least twice a year. The Audit Committee is responsible for reviewing the half-year and annual fi nancial statements, interim management statements, preliminary results announcements and any other formal announcement or presentation relating to the Company’s fi nancial performance. The Audit Committee also reviews signifi cant fi nancial returns to regulators and any fi nancial information covered in certain other documents such as announcements of a price sensitive nature. The Audit Committee advises the Board on the appointment of external auditors and on their remuneration (both for audit and non-audit work) and discusses the nature, scope and results of the audit with the auditors. The Audit Committee reviews the extent of the non-audit services provided by the auditors and reviews with them their independence and objectivity. The Chairman of the Audit Committee reports the outcome of Audit Committee meetings to the Board and the Board receives minutes of the meetings. Remuneration Committee The Company’s Remuneration Committee currently comprises Tony Collyer (Chairman) and David Yarnton (non- executive director). The committee is responsible for making recommendations to the Board, within agreed terms of reference, on the Company’s framework of executive remuneration and its cost. The committee determines the contract terms, remuneration and other benefi ts for each of the Executive Directors, including performance related bonus schemes and pension rights. Further details of the Company’s policies on remuneration and service contracts are given in the Directors’ remuneration report on page 20. Relations with shareholders Communication with shareholders is given high priority. There is regular dialogue with major and institutional shareholders including presentations after the Group’s announcements of the half-year and full-year results. The Board uses both the annual report and fi nancial statements and the Annual General Meeting to communicate directly with private and institutional investors and welcomes their participation. The Chairman aims to ensure that the Chairs of the Audit and Remuneration Committees are available at the Annual General Meeting to answer questions. Internal control The Board is responsible for establishing and maintaining the Company’s system of internal control and for reviewing its effectiveness. The system is designed to manage rather than eliminate the risk of failure to achieve the Company’s strategic objectives and can only provide reasonable and not absolute assurance against material misstatement or loss. As an AIM listed company, the Company does not need to comply with Code provision C2.1 regarding the Directors giving a summary of the process applied by the Board in reviewing the effectiveness of the system of internal control. Instead, the Directors have set out below some of the key aspects of the Company’s internal control procedures. 18 Going concern As at 30 June 2015, the Group had cash and cash equivalents of £2.73m (2014: £0.59m) as set out in the Statement of Financial Position. The Directors have prepared detailed forecasts of the Group’s fi nancial performance over the next 2 years. As a result of this review, which incorporated sensitivities and risk analysis, the Directors believe that the Group has suffi cient resources and working capital to meet their present obligations. Accordingly, they continue to adopt the going concern basis in preparing the Company fi nancial statements. An ongoing process has been established for identifying, evaluating and managing the signifi cant risks faced by the Company. The process has been in place for the full year under review and up to the date of approval of the annual report and fi nancial statements. The Board regularly reviews this process as part of its review of such risks within its meetings. Where any weaknesses are identifi ed, an action plan is prepared to address the issues and is then implemented. Each year the Board approves the annual budget. Key risk areas are identifi ed, reviewed and monitored. Performance is monitored against budget, relevant action is taken throughout the year and updated forecasts are prepared as appropriate. Capital and development expenditure is regulated by a budgetary process and authorisation levels. For expenditure beyond specifi ed levels, detailed written proposals have to be submitted to the Board for approval. Reviews are carried out after the purchase is complete. The Board requires management to explain any major deviations from authorised capital proposals and to seek further sanction from the Board. The Board has reviewed the need for an internal audit function and concluded that this is not currently necessary in view of the small size of the Company and the close supervision by the senior leadership team of its day-to-day operations. The Board will continue to keep this under review. GFINITY plc. | Annual Report & Financial Statements 2015 19 GFINITY plc. | Annual Report & Financial Statements 2015 Governance Directors Remuneration Report As the Group is AIM listed, the Directors are not required, under Section 420(1) of the Companies Act 2006, to prepare a Directors’ remuneration report for each fi nancial year of the Group and so Gfi nity plc makes the following disclosures voluntarily, which are not intended to, and indeed do not, comply with the requirements of the Companies Act 2006. The Remuneration Committee is responsible for recommending the remuneration and other terms of employment for the Executive Directors of Gfi nity plc. In determining remuneration for the year, the committee has given consideration to the requirements of the UK Corporate Governance Code. Remuneration policy The remuneration of Executive Directors is determined by the committee and the remuneration of Non-Executive Directors is approved by the full Board of Directors. The remuneration of the Chairman is determined by the Independent Non- Executive Directors, in conjunction with the Chief Executive and Finance Director. The remuneration packages of Executive Directors comprise the following elements: Basic salary and benefi ts Basic salaries for Executive Directors are reviewed annually having regard to individual performance, market practice and the fi nancial position of the company. In most cases salaries paid to Executive Directors are currently towards the low end of the market rate for their respective roles. No Executive Directors currently receive benefi ts such as health insurance or contributions to pension schemes. The Company’s staging date for auto-enrolment is 1st July 2017. Annual bonus No annual bonuses have been awarded to Executive Directors, as the Board felt that this would be inappropriate at the current stage of Gfi nity’s development. Share options The Group believes that share ownership by Executive Directors and employees strengthens the link between their personal interests and those of the Group and the shareholders. The Group has an executive share option scheme, which is designed to promote long-term improvement in the performance of the Group, sustained increase in shareholder value and clear linkage between executive reward and the Group’s performance. All directors hold either shares or share options in the company. Directors’ emoluments Emoluments of the Directors for the year ended 30 June 2015 are shown below. Anthony Collyer Neville Upton Jonathan Hall (appointed 1 September 2014)1 Ginette Jarman Paul Kent Philip Shuldham-Legh David Yarnton (appointed 1 September 2014)2 Salary and Fees Benefi ts Total Remuneration £12,000 £66,667 £88,500 £48,731 £51,462 £10,231 £20,734 £298,324 £0 £0 £0 £0 £0 £0 £0 £0 £12,000 £66,667 £88,500 £48,731 £51,462 £10,231 £20,734 £298,324 1 – In addition to the amounts stated above, Jonathan Hall also earned remuneration of £4,038 in the period prior to his appointment as a director 2 – Fees in respect of David Yarnton fees invoiced via Equinox Talent Ltd 20 GFINITY plc. | Annual Report & Financial Statements 2015 Directors’ interests in shares The interests of the Directors at 30 June 2015 in the shares of the Company were: Neville Upton Ginette Jarman Paul Kent Tony Collyer Philip Shuldham-Legh Jonathan Hall David Yarnton Number of Ordinary Shares Percentage of issued share capital 14,579,000 1,622,000 1,622,000 903,000 278,000 – – 18.73 2.08 2.08 1.16 0.36 – – Share Options Directors’ interests in options over the ordinary shares in the company were as follows: Anthony Collyer Neville Upton Jonathan Hall Ginette Jarman Paul Kent Philip Shuldham-Legh David Yarnton2 As at 30 June 20141 0 0 0 0 0 323,000 0 323,000 0 995,000 0 0 200,000 199,000 Options Granted1 Options Lapsed As at 30 June 2015 323,000 0 995,000 0 0 523,000 199,000 2,040,000 0 0 0 0 0 0 0 0 323,000 1,717,000 1 - Options held at the start of the year and those granted prior to 4th December 2014 have been restated to refl ect the share split of 1,000 shares per ordinary share, which took place on that date, as directors believe that this provides the most meaningful basis of comparison. 2 – Options held by Equinox Talent Ltd, a company wholly owned by David Yarnton. All options held by directors, with the exception of those held by Mr Collyer and Mr Yarnton, are held under an HMRC approved EMI scheme adopted by the Company on 27 March 2014. Service contracts All directors entered into new service contracts with the Company on 16 December 2014, prior to the Company’s admission to AIM. All directors appointments are subject to three months’ notice on either side, with the exception of Mr Upton, whose appointment is subject to 6 months’ notice on either side. All directors are subject to pre and post termination restrictive covenants with the Company, including those relating to non- competition and non-solicitation of customers and staff. No compensation is payable for loss of offi ce and all appointments may be terminated immediately if, among other things, a director is found to be in material breach of the terms of the appointment. 21 GFINITY plc. | Annual Report & Financial Statements 2015 Financial Statements 22 GFINITY plc. | Annual Report & Financial Statements 2015 Report & Financial Statements 30 June 2015 23 GFINITY plc. | Annual Report & Financial Statements 2015 Financial Statements Independent Auditors’ Report to the shareholders of Gfinity plc for the year ended 30 June 2015 We have audited the financial statements of Gfinity plc for the period ended 30 June 2014, set out on pages 25 to 42. The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union. This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an Auditors’ report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed. Respective responsibilities of directors and auditors As explained more fully in the Directors’ responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board’s (APB’s) Ethical Standards for Auditors. Scope of the audit of the financial statements An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the company’s circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the directors; and the overall presentation of the financial statements. In addition, we read all the financial and non-financial information in the Strategic report and the Directors’ report to identify material inconsistencies with the audited financial statements and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us in the course of performing the audit. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report. Opinion on financial statements In our opinion the financial statements: • give a true and fair view of the state of the company’s affairs as at 30 June 2015 and of its loss for the period then ended; • have been properly prepared in accordance with IFRSs as adopted by the European Union; and • have been prepared in accordance with the requirements of the Companies Act 2006. Opinion on other matter prescribed by the Companies Act 2006 In our opinion the information given in the Strategic report and the Directors’ report for the financial period for which the financial statements are prepared is consistent with the financial statements. Matters on which we are required to report by exception We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or • the financial statements are not in agreement with the accounting records and returns; or • certain disclosures of directors’ remuneration specified by law are not made; or • we have not received all the information and explanations we require for our audit. Jonathan Munday (Senior statutory auditor) for and on behalf of Rees Pollock, Statutory Auditor 30 October 2015 24 GFINITY plc. | Annual Report & Financial Statements 2015 Statement of Comprehensive Income for the year ended 30 June 2015 Notes 1 July 2014 to 30 June 2015 £ 1 January to 30 June 2014 £ 560,828 (2,001,820) (1,440,992) (2,142,745) (3,583,737) 2,568 (3,581,169) − 3 5 6 197,147 (193,302) 3,845 (349,032) (345,187) 148 (345,039) − CONTINUING OPERATIONS Revenue Cost of sales Gross profit/(loss) Administrative expenses Operating loss Finance income Loss on ordinary activities before tax Taxation Retained loss for the year (3,581,169) (345,039) Loss and total comprehensive income for the period (3,581,169) (345,039) Earnings per share 13 (0.06) (0.01) 25 GFINITY plc. | Annual Report & Financial Statements 2015 Financial Statements Statement of Financial Position for the year ended 30 June 2015 NON CURRENT ASSETS Property, plant and equipment CURRENT ASSETS Inventories Trade and other receivables Cash and cash equivalents TOTAL ASSETS EQUITY AND LIABILITIES Equity Ordinary shares Share premium account Other reserves Retained earnings Total equity Non-current liabilities Borrowings Current liabilities Trade and other payables Total liabilities Notes £ 30 June 2015 £ 30 June 2014 £ 7 8 9 12 14 11 10 219,848 14,730 3,218 570,350 2,732,561 – – 140,802 591,275 3,306,129 732,077 3,525,977 746,807 77,845 4,679,536 62,447 (1,896,101) 0 602,250 32,367 1,330,263 8,014 (1,064,932) 2,923,727 305,712 329,978 111,117 441,095 602,250 TOTAL EQUITY AND LIABILITIES 3,525,977 746,807 These financial statements were approved and authorised for issue by the Board of Directors on 30th October 2015 and were signed on its behalf by: Neville Upton Chief Executive Jonathan Hall Finance Director 26 The notes on pages 29 to 41 form an integral part of these financial statements. GFINITY plc. | Annual Report & Financial Statements 2015 Statement of Changes in Equity for the year ended 30 June 2015 Ordinary shares £ Share premium £ Share option reserve £ Retained earnings £ Total equity £ – 0 7,506 - 7,506 32,367 – 0 – 45,478 – – – 0 668,014 – 668,014 1,330,263 – 0 (2,750,000) 6,845,086 (745,813) – – – 0 – 8,014 8,014 8,014 – 0 – – – 54,433 (719,893) (32,783) (345,039) (3,581,169) (345,039) (3,581,169) – – 0 (1,064,932) (3,581,169) (3,581,169) 2,750,000 – – – 675,520 8,014 683,534 305,712 (3,581,169) (3,581,169) – 6,656,433 (511,682) 54,433 At 31 December 2013 24,861 662,249 Loss for the period Total comprehensive income New shares issued Share options expensed Total transactions with owners, recognised directly in equity At 30 June 2014 Loss for the period Total comprehensive income Reduction in Capital Proceeds of Shares Issued Share issue costs Share options expensed Total transactions with owners, recognised directly in equity 45,478 3,349,273 54,433 2,750,000 6,199,184 At 30 June 2015 77,845 4,679,536 62,447 (1,896,101) 2,923,727 27 27 Notes to the Financial Statements (continued) for the year ended 30 June 2015GFINITY plc. | Annual Report & Financial Statements 2015The notes on pages 29 to 41 form an integral part of these financial statements. GFINITY plc. | Annual Report & Financial Statements 2015 Financial Statements Statement of Cash Flows for the year ended 30 June 2015 Notes £ Year ended 30 June 2015 £ 6 months ended 30 June 2014 £ Cash flow used in operating activities Net cash used in operating activities Cash flow from/(used in) investing activities Interest received Additions to property, plant and equipment 17 5 7 2,568 (244,845) (3,431,210) (371,602) Net cash used in investing activities (242,277) Cash flow from/(used in) financing activities Issue of equity share capital Cash inflow from director’s loan Net cash from financing activities Net increase in cash and cash equivalents Opening cash and cash equivalents 5,814,773 – 5,814,773 2,141,286 591,275 148 (12,402) (12,254) 675,520 – 675,520 291,664 299,611 Closing cash and cash equivalents 2,732,561 591,275 The notes on pages 29 to 41 form an integral part of these financial statements. 28 28 GFINITY plc. | Annual Report & Financial Statements 2015 Notes to the Financial Statements for the year ended 30 June 2015 1. 2. GENERAL INFORMATION Gfinity plc (“the Company”) is a company incorporated in the United Kingdom under the Companies Act 2006. The address of the registered office is given on page 4. The nature of the Company’s operations and its principal activities are set out in the Directors Report on page 16. The registered number of the company is 08232509. The functional and presentational currency is £ sterling. The Company was admitted to trading on AIM of London Stock Exchange on 22nd December 2015. Due to a change in accounting reference date, the prior period shown within these accounts relate to the 6 months to 30 June 2014. Therefore amounts presented in the financial statements are not entirely comparable. ACCOUNTING POLICIES Basis of preparation The Company has prepared the accounts on the basis of all applicable International Financial Reporting Standards (IFRS), including all International Accounting Standards (IAS), Standing Interpretations Committee (SIC) and the International Financial Reporting Interpretations Committee (IFRIC) interpretations issued by the International Accounting Standards Board (IASB) with effective dates for accounting periods beginning on or after 1 July 2013, together with those parts of the Companies Act 2006 applicable to companies reporting under IFRS. The accounts have been prepared on the historical cost basis. The principal accounting policies, which have been consistently applied throughout the period presented, are set out below. The preparation of financial statements in conformity with IFRS requires the use of certain estimates. It also requires management to exercise its judgement in the process of applying the company’s accounting policies. Estimates and judgements are continually reviewed and are based on historical experience and other factors including expectations of future events that are believed to be reasonable under the circumstances. These financial statements are not subject to any matters involving critical judgements or estimates. Going concern At the end of the period the Company had cash and cash equivalents amounting to £2,732,561. Immediately following the publication of these results the Company will announce its intention to undertake a further fundraising of £1 million via a placing of shares on AIM. Directors are confident, in view of the growth of the eSports sector and the success of the Company to date in establishing a strong position within it, this fund raise will be successful. Nonetheless, the directors have also given consideration to alternative scenarios including how the company would continue to trade were no new funds to be raised. In this unlikely scenario, given available cash reserves and the flexibility in the company’s cost base, the directors consider that, while a re-focusing of activities may be required, the company would be able to continue trading for more than 12 months from the date of signature of these accounts. Accordingly, these accounts have been prepared on a going concern basis. Operating leases Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor) are charged to the income statement on a straight line basis over the period of the lease. Revenue Revenue comprises the fair value of the consideration received or receivable for the sale of services in the normal course of the Company’s activities. Revenue is shown net of value added tax. The Company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity, the stage of completion of the transaction at the balance sheet date can be measured reliably and the The notes on pages 29 to 41 form an integral part of these financial statements. 29 Notes to the Financial Statements (continued) for the year ended 30 June 2015GFINITY plc. | Annual Report & Financial Statements 2015 2. ACCOUNTING POLICIES (continued) costs incurred and the costs required to complete the services in respect of the revenue can be measured reliably. If the amounts have been invoiced in advanced for services, these amounts are deferred until the service is delivered to the client at which point the income is recognised. The Company bases its estimates on historical results, taking into consideration the type of customer, the type of transaction and the specifics of each arrangement. Revenue comprises of: • Sponsorship revenues: Revenue is recognised on the date the relevant sponsored event takes place. In the event of long term sponsorship contracts, the revenue is released on a straight line basis across the contract. • Advertising revenues: Fees are earned each time a user clicks on one of the ads that are displayed on the website. Revenue is recognised on a pay-per-click basis. • Ticket sales: Revenue is recognised on the date the relevant event is delivered. • Event hosting: Revenue is recognised on the date the relevant event is delivered. • Website subscriptions: Revenue is invoiced in advance and deferred over the subscription period. Foreign currencies Transactions in foreign currencies are recorded at the rates of exchange prevailing on the dates of the transactions. At each balance sheet date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the balance sheet date. Exchange differences arising on the settlement of monetary items, and on the retranslation of monetary items, are included in the income statement for the year. Taxation The taxation expense represents the sum of the tax currently payable and deferred tax. The charge for current tax is based on the results for the period as adjusted for items that are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date. Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computations of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences, and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill (or any discount on acquisition) or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis. Deferred tax assets and liabilities are not discounted. Property, plant and equipment Property, plant and equipment are stated at historical cost less accumulated depreciation and impairment, if any. Historical cost includes expenditure that is directly attributable to the acquisition of the items. Subsequent costs are included in the carrying amount of the asset or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the company and that the cost of the item can be measured reliably. The carrying amount of parts that are replaced is derecognised. The costs of the day-to-day servicing of property, plant and equipment are recognised in profit or loss as incurred. Cost also comprises the initial estimate of dismantling and removing the asset and restoring the site on which it is located for which the Company are obligated to incur when the asset is acquired, if applicable. 30 Notes to the Financial Statements (continued) for the year ended 30 June 2015GFINITY plc. | Annual Report & Financial Statements 2015Financial StatementsThe notes on pages 29 to 41 form an integral part of these financial statements.2. ACCOUNTING POLICIES (continued) Depreciation is calculated using the straight-line method to allocate the cost or revalued amounts of tangible fixed assets to their residual values over their useful economic lives, as follows: Office equipment Computer equipment Production equipment Leasehold improvements – 1 year straight line – 3 years straight line – 3 years straight line – over the period of the lease The residual values and useful economic lives of the assets are reviewed, and adjusted if appropriate, at each balance sheet date. The carrying amount of an asset is written down immediately to its recoverable amount if the carrying amount is greater than its estimated recoverable value. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount, and are recognised within other gains or losses in the income statement. Share-based payments The Company issues share options to its employees. The Company has applied the requirements of IFRS 2 Share-based Payments. The Company issues equity-settled share-based payments to certain employees. Equity-settled share-based payments are measured at fair value at the date of grant. The fair value determined at the grant date of the equity-settled, share-based payments is expensed on a straight-line basis over the vesting period, based on the Company’s estimate of shares that will eventually vest. Fair value of the equity-settled share-based payments is measured by use of a Black-Scholes model. Financial liabilities Financial liabilities are obligations to pay cash or other financial instruments and are recognised when the company becomes a party to the contractual provisions of the instrument. Financial liabilities are classified according to the substance of the contractual arrangements entered into. All interest-related charges are recognised as an expense in the income statement. Trade and other payables are not interest bearing and are recorded initially at fair value net of transactions costs and thereafter at amortised cost using the effective interest rate method. Financial assets Financial assets are recognised in the balance sheet when the Company becomes a party to the contractual provisions of the instrument and are recognised in the balance sheet at the lower of cost and net realisable value. Provision is made for diminution in value where appropriate. Income and expenditure arising on financial instruments is recognised on the accruals basis, and credited or charged to the statement of comprehensive income in the financial period to which it relates. Trade receivables do not carry any interest and are initially recognised at fair value, subsequently reduced by appropriate allowances for estimated irrecoverable amounts. Cash and cash equivalents Cash and cash equivalents include cash in hand, deposits held at call with banks, and other short-term highly liquid investments with original maturities of three months or less. These are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value. Share capital Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of value-added tax, from the proceeds. 31 Notes to the Financial Statements (continued) for the year ended 30 June 2015GFINITY plc. | Annual Report & Financial Statements 2015The notes on pages 29 to 41 form an integral part of these financial statements.GFINITY plc. | Annual Report & Financial Statements 2015 Financial Statements Notes to the Financial Statements (continued) for the year ended 30 June 2015 2. ACCOUNTING POLICIES (continued) Critical accounting judgments and estimates Revenue Recognition: Revenue is recognised when the work to which it relates is delivered. On long term sponsorship contracts, covering a range of activities, revenue is recognised evenly over the contract period. Software development: Expenditure of development of the company’s website and device applications is expensed as incurred. Deferred tax: The Company has not recognised a deferred tax asset in respect of their losses given that there is no track record of taxable profits at this time. Deferred tax assets will be recognised when the Company has established a track record of expected future taxable profit. Provisions Provisions are recognised when the Group has a present or constructive obligation as a result of a past event from which it is probable that it will result in an outflow of economic benefit that can be reasonably estimated. Directors consider that no such provisions have been required in the calculation of the figures in these financial statements. 3. OPERATING EXPENSES Operating loss is stated after charging: Depreciation of property, plant and equipment Rentals under operating leases Staff costs (see note 4) Auditors’ remuneration for auditing the accounts of the company Auditors’ remuneration for other non-audit services: - Other services supplied pursuant to such legislation - Other services related to taxation - All other services Net foreign exchange (gains)/ losses Year ended 30 June 2015 £ 6 months ended 30 June 2014 £ 39,727 231,849 769,227 15,000 2,500 750 12,750 10,037 2,436 66,580 130,592 5,000 – 750 5,500 201 In addition to amounts stated above the Auditors also received remuneration of £87,500 in respect of services provided in connection with the Company’s Initial Placement Offering and listing on AIM. In accordance with IAS 32 (paragraph 37), this amount has been written off against the share premium account and hence does not form part of the operating expenses figure within these financial statements. The notes on pages 29 to 41 form an integral part of these financial statements. 32 GFINITY plc. | Annual Report & Financial Statements 2015 Notes to the Financial Statements (continued) for the year ended 30 June 2015 4. PARTICULARS OF EMPLOYEES Number of employees The average number of people (including directors) employed by the company during the financial period was: The aggregate payroll costs of staff (including directors) were: Wages and salaries Social security costs Equity settled transactions Year ended 30 June 2015 £ 6 months ended 30 June 2014 £ 18 8 Year ended 30 June 2015 £ 6 months ended 30 June 2014 £ 646,043 68,751 54,433 769,227 114,580 7,998 8,014 130,592 Full detail on Directors earnings can be found within the Directors’ Remuneration note, within the Governance section of this report, on pages 20 to 21. 5. FINANCE INCOME Year ended 30 June 2015 £ 6 months ended 30 June 2014 £ Interest income on bank deposits 2,568 148 The notes on pages 29 to 41 form an integral part of these financial statements. 33 Notes to the Financial Statements (continued) for the year ended 30 June 2015GFINITY plc. | Annual Report & Financial Statements 2015 GFINITY plc. | Annual Report & Financial Statements 2015 Financial Statements Notes to the Financial Statements (continued) for the year ended 30 June 2015 6. TAXATION (a) Major components of taxation expense for the period ended 30 June 2015 are: Income statement Current tax Corporation tax Total current tax Deferred tax Relating to origination and reversal of temporary differences Taxation charge reported in the income statement Year ended 30 June 2015 £ 6 months ended 30 June 2014 £ – – – – – – – – (b) Factors affecting tax charge for the period A reconciliation of taxation expense applicable to accounting profit before taxation at the statutory tax rate of 20% (2014: 20%), to taxation expense at the Company’s effective tax rate for the period is as follows: Year ended 30 June 2015 £ 6 months ended 30 June 2014 £ Loss on ordinary activities before taxation (3,581,169) (345,039) At UK corporation tax rate of 20% (2013: 20%) Expenses not deductible for tax purposes Capital allowances for period in excess of depreciation Unrelieved tax losses carried forward Current tax charge for the period (c) Unrecognised deferred tax asset (716,234) 15,728 (41,024) 741,529 – (69,008) 3,369 (1,993) 67,632 – The Company has deferred tax asset arising from trading losses carried forward of £953,371 (2014: £207,000) calculated at the substantively enacted Corporation tax rate at the balance sheet date of 20% (2014: 20%). These trading losses will reverse against future taxable trading profits and no asset has been recognised due to uncertainties over the timing and nature of such gains in accordance with IAS 12. The notes on pages 29 to 41 form an integral part of these financial statements. 34 GFINITY plc. | Annual Report & Financial Statements 2015 Notes to the Financial Statements (continued) for the year ended 30 June 2015 7. PROPERTY PLANT AND EQUIPMENT Office equipment £ Computer & production equipment £ Leasehold Improvement £ Cost At 1 January 2014 Additions At 30 June 2014 Depreciation At 1 January 2014 Charge for the period At 30 June 2014 Net book value At 30 June 2014 – 3,603 3,603 – 1,046 1,046 5,863 8,799 14,662 1,099 1,390 2,489 2,557 12,173 At 31 December 2013 – 4,764 – – – – – – – – Office equipment £ Computer & production equipment £ Leasehold Improvement £ Total £ 5,863 12,402 18,265 1,099 2,436 3,535 14,730 4,764 Total £ Cost At 1 July 2014 Additions At 30 June 2015 Depreciation At 1 July 2014 Charge for the period At 30 June 2015 Net book value At 30 June 2015 At 30 June 2014 3,603 876 4,479 1,046 3,272 4,318 14,662 133,479 – 110,490 18,265 244,845 148,141 110,490 263,110 2,489 21,534 – 14,921 24,023 14,921 3,535 39,727 43,262 161 124,118 95,569 219,848 2,557 12,173 – 14,730 35 35 Notes to the Financial Statements (continued) for the year ended 30 June 2015GFINITY plc. | Annual Report & Financial Statements 2015The notes on pages 29 to 41 form an integral part of these financial statements. 8. TRADE AND OTHER RECEIVABLES Trade receivables Other receivables Prepayments and accrued income 30 June 2015 £ 30 June 2014 £ 79,258 154,558 336,534 570,350 5,260 51,847 83,695 140,802 No allowance has been necessary for irrecoverable amounts. The directors consider that the carrying value of trade and other receivables equates to their fair value. Included in other receivables is £33,800 (2013: £33,800) which is due in more than one year. 9. CASH AND CASH EQUIVALENTS Cash at bank and in hand Short term deposits Restricted cash 30 June 2015 £ 30 June 2014 £ 732,561 1,250,000 750,000 2,732,561 591,275 – – 591,275 Cash at bank and in hand earns interest at floating rates based on daily bank deposit rates. The fair value of cash and cash equivalents does not differ from the carrying value. Amount on short term deposit include £500,000 maturing on 10th August 2015 and £750,000 maturing on 12th August 2015. Restricted cash relates to a balance placed on a 12 month deposit, maturing on 12th February 2016. 10. TRADE AND OTHER PAYABLES Amounts falling due within one period The carrying amount of these payables approximates their fair value Trade payables Other taxation and social security Accrued expenditure and deferred revenue 30 June 2015 £ 30 June 2014 £ 249,084 27,527 325,639 602,250 58,206 6,374 46,537 111,117 Trade and other payables principally comprise amounts outstanding for trade purchases and ongoing costs. The directors consider that the carrying amount of trade payables approximates to their fair value. 36 Notes to the Financial Statements (continued) for the year ended 30 June 2015GFINITY plc. | Annual Report & Financial Statements 2015Financial StatementsThe notes on pages 29 to 41 form an integral part of these financial statements. 11. BORROWINGS Director’s loan 30 June 2015 £ 30 June 2014 £ 0 329,978 On 28 November 2014, Neville Upton, a director and shareholder, converted a loan of £329,978 due to him from the company into ordinary share capital. This conversion took place at the prevailing market rate at the date of conversion of £153.53 per share, prior to the share split of 1,000 ordinary shares for 1 ordinary share on 4 December 2014. 12. ISSUED CAPITAL The issued share capital of the Company, including all changes during the year, can be summarised as followed: Issued and fully paid As at 1 January 2014 Issued on 14 January 2014 at £90 per share As at 1 July 2014 Issued on 11th August 2014 at £92.69 per share Issued on 24th November 2014 at £153.53 per share Sub-division of each ordinary share of £1 into 1,000 ordinary shares of £0.001 Issued on 7th December 2014 at £0.15353 Issued on 11th December 2014 at £0.15353 Issued on 22nd December 2014 at £0.17 As at 30 June 2015 Number 24,861 7,506 32,367 7,364 12,246 51,977 51,977,000 325,000 3,908,000 21,635,150 77,845,150 £ 24,861 7,506 32,367 7,364 12,246 51,977 51,977 325 3,908 21,635 77,845 37 Notes to the Financial Statements (continued) for the year ended 30 June 2015GFINITY plc. | Annual Report & Financial Statements 2015The notes on pages 29 to 41 form an integral part of these financial statements. 13. EARNINGS PER SHARE Basic earnings per share is calculated by dividing the loss attributable to shareholders by the weighted average number of ordinary shares in issue during the period. IAS 33 requires presentation of diluted EPS when a company could be called upon to issue shares that would decrease earnings per share, or increase the loss per share. For a loss making company with outstanding share options, net loss per share would be decreased by the exercise of options and therefore the effect of options has been disregarded in the calculation of diluted EPS. Year ended 30 June 2015 £ 6 months ended 30 June 2014 £ Profit/ (Loss) attributable to shareholders (3,581,169) (345,039) Weighted average number of ordinary shares Loss per ordinary share Number 000’s 59,895 £ (0.06) Number 000’s 31,786 £ (0.01) On 4 December 2014, the Company’s shareholders passed a special resolution to subdivide each ordinary share of £1 into 1,000 ordinary shares of £0.001 each. Prior period comparative figures have been adjusted to reflect this subdivision. 14. SHARE BASED PAYMENTS Equity-settled share option plans Options and warrants The Board has authority to grant share options over up to 10% of the number of shares in issue. The table below summarises the exercise terms of the various options over Ordinary shares of 0.001p each which had been granted, and were still outstanding, as at 30 June 2015. 3,911,000 new options were granted in the year. No options were exercised during the year, while 48,000 options lapsed due to a member of staff leaving. The total number of outstanding options in issue at 30 June 2015 is 4,539,000 (2014: 676,000). Of the options outstanding 2,040,000 are held by directors. Full details of all options held by directors are contained within the directors remuneration report. The principal assumptions input into the Black Scholes model to calculate the value of options issued for compliance with IFRS 2 “Share Based Payments” are included below, where applicable. Year ended 30 June 2015 6 months ended 30 June 2014 £0.1351 1.5 years 56.4% 2.43% 0% £0.09 1 year 30% 2.76% 0% Weighted average exercise price Average expected life Expected volatility Risk free rate Expected dividend yield 38 Notes to the Financial Statements (continued) for the year ended 30 June 2015GFINITY plc. | Annual Report & Financial Statements 2015Financial StatementsThe notes on pages 29 to 41 form an integral part of these financial statements. 14. SHARE BASED PAYMENTS (continued) All options were granted at an exercise price equivalent to the market price at the date of grant. The weighted average exercise price of options outstanding at 30 June 2015 was £0.1351. The weighted average fair value of options issued during the period was £0.1423. The average expected life is based on directors’ best estimate taking into account the vesting conditions of the options. Expected volatility has been calculated with reference to the actual volatility of the share price since the company’s admission to AIM in December 2014. Options may only vest at the discretion of the board of directors. No options have vested during the year. 15. RELATED PARTY TRANSACTIONS On 28 November 2014, Neville Upton, a director and shareholder, converted a loan of £329,978 due to him from the company into ordinary share capital. This conversion took place at the prevailing market rate at the date of conversion of £153.53 per share, prior to the share split of 1,000 ordinary shares for 1 ordinary share on 4 December 2014. On 5th March, the company purchased IT and production equipment amounting to £5,000 from Paul Kent, a director and shareholder in the company. This reflected the market value of equipment at the time. The Directors Remuneration Report provides details of share options issued to certain directors in the period. 16. COMMITMENTS UNDER NON-CANCELLABLE OPERATING LEASES The company has the following total commitments under non-cancellable operating leases expiring as follows: Less than one year 1-2 years 2-5 years 17. NOTES TO THE CASH FLOW STATEMENT Cash flows from operating activities Loss before taxation Depreciation Interest received Share based payments (Increase) in Inventories (Increase) in trade and other receivables Increase in trade and other payables Cash used by operating activities Interest paid Net cash used by operating activities Land and buildings 30 June 2015 £ 30 June 2014 £ 188,667 38,333 – 46,000 – – 30 June 2015 £ 30 June 2014 £ (3,581,169) (345,187) 39,727 (2,568) 54,433 (3,218) (429,548) 491,133 (3,431,210) – (3,431,210) 2,436 – 8,014 (84,542) 47,677 (371,602) – (371,602) 39 Notes to the Financial Statements (continued) for the year ended 30 June 2015GFINITY plc. | Annual Report & Financial Statements 2015The notes on pages 29 to 41 form an integral part of these financial statements. 18. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT The company uses a limited number of financial instruments, comprising cash, short-term deposits, and various items such as trade receivables and payables, which arise directly from operations. The Company does not trade in financial instruments. The Company’s activities expose it to a variety of financial risks: market risk (including currency risk and interest rate risk), credit risk and liquidity risk. Credit risk The Company’s principal financial assets are bank balances and cash, trade and other receivables. Bank balances and cash are held by banks with high credit ratings assigned by independent credit rating agencies. Management is of the opinion that cash balances do not represent a significant credit risk. As the Company does not hold security against trade and other receivables, its credit risk exposure is as follows: 30 June 2015 £ 30 June 2014 £ 570,350 140,802 The trade receivables balance represents amounts due from third parties. At the balance sheet date, the Company’s trade receivables totalled £79,258 (2013: £5,260). There are no significant overdue but not impaired trade receivables at the balance sheet date. Liquidity risk All trade and other payables are due for settlement within one year of the balance sheet date. The use of instant access deposits ensures sufficient working capital is available at all times. Foreign exchange risk The Company operates in overseas markets by selling directly from the UK. It is therefore subject to currency exposures on transactions. Financial instruments held by the Company and their carrying values were as follows: At 30 June 2015 At 31 December 2013 Trade and other receivables Cash Trade and other payables USD $ 22,500 78,872 62,250 EUR € 11,700 – 10,836 Net current assets/(liabilities) 163,622 22,536 USD $ 9,000 820 – 9,820 Financial liabilities included in the balance sheet relate to the IAS 39 category of other financial liabilities held at amortised cost. Assets relate to loans and receivables with the exception of other receivables and prepayments which are classified as non-financial assets. 40 Notes to the Financial Statements (continued) for the year ended 30 June 2015GFINITY plc. | Annual Report & Financial Statements 2015Financial StatementsThe notes on pages 29 to 41 form an integral part of these financial statements. 18. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (continued) Fair value estimation The aggregate fair values of all financial assets and liabilities are consistent with their carrying values due to the relatively short term maturity of these financial instruments. As cash is held at floating interest rates, its carrying value approximates to fair value. Although non-interest bearing, there was not deemed to be a significant difference between the fair value and carrying amount of the director’s loan at 30 June 2014. Capital management The Group is funded entirely through shareholders’ funds. If financing is required the Board will consider whether debt or equity financing is more appropriate and proceed accordingly. The Group is not subject to any externally imposed capital requirements. 41 Notes to the Financial Statements (continued) for the year ended 30 June 2015GFINITY plc. | Annual Report & Financial Statements 2015The notes on pages 29 to 41 form an integral part of these financial statements.35 New Bridge Street London EC4V 6BW
Continue reading text version or see original annual report in PDF format above